Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 21 November, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

Canara Bank: Intrinsic Value and Fundamental Analysis

Share Price and Basic Stock Data

Last Updated: November 21, 2024, 10:21 pm

Market Cap 85,734 Cr.
Current Price 94.5
High / Low129/77.8
Stock P/E5.36
Book Value 102
Dividend Yield3.41 %
ROCE6.63 %
ROE17.9 %
Face Value 2.00
PEG Ratio0.04

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Canara Bank

Competitors of Canara Bank

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Union Bank of India 87,932 Cr. 115172/1055.73 1283.12 %6.55 %15.6 % 10.0
UCO Bank 49,641 Cr. 41.570.7/36.822.8 22.90.67 %5.34 %6.22 % 10.0
State Bank of India (SBI) 6,97,659 Cr. 781912/5589.11 4651.75 %6.16 %17.3 % 1.00
Punjab National Bank 1,10,703 Cr. 96.4143/75.67.65 1001.56 %5.46 %8.54 % 2.00
Punjab & Sind Bank 31,349 Cr. 46.477.5/40.246.5 22.90.43 %5.59 %3.88 % 10.0
Industry Average122,074.00 Cr184.4812.46148.892.00%5.88%12.90%7.25

All Competitor Stocks of Canara Bank

Quarterly Result

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Revenue17,45716,59817,06817,33617,98218,22718,53720,48222,56124,30425,45127,29028,492
Interest11,12810,72510,62710,79110,76110,85611,39612,68113,62215,29216,33717,93418,620
Expenses12,14310,92610,44611,0668,38610,8249,38211,32610,83112,25310,99010,85912,001
Financing Profit-5,814-5,053-4,004-4,521-1,165-3,453-2,241-3,525-1,891-3,241-1,876-1,504-2,129
Financing Margin %-33%-30%-23%-26%-6%-19%-12%-17%-8%-13%-7%-6%-7%
Other Income6,9196,6945,9516,5403,5066,2925,2026,8765,7777,4706,8096,6027,138
Depreciation0000000000000
Profit before tax1,1051,6411,9472,0192,3412,8392,9613,3513,8864,2294,9335,0985,009
Tax %33%35%44%45%30%31%30%23%25%24%28%28%25%
Net Profit7661,2241,1911,1941,7122,0612,1932,7303,0583,3643,7553,8293,827
EPS in Rs4.557.267.507.259.1310.5812.0214.9116.7218.3920.6120.9320.89
Gross NPA %7.48%8.94%8.52%8.44%7.81%7.51%6.99%6.37%5.90%5.35%5.16%4.76%4.39%
Net NPA %2.65%3.82%3.46%3.21%2.87%2.65%2.48%2.19%1.96%1.73%1.57%1.41%1.32%

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Revenue30,81634,07039,57043,81344,03941,45741,34547,95149,75970,25370,61485,88599,606
Interest23,15926,19830,60634,13334,26331,54029,11332,33935,81745,18243,03552,99063,185
Expenses6,5357,2179,63610,30217,78515,69125,58227,20226,80943,43741,23542,77244,933
Financing Profit1,121655-672-621-8,008-5,775-13,350-11,590-12,867-18,367-13,657-9,877-8,511
Financing Margin %4%2%-2%-1%-18%-14%-32%-24%-26%-26%-19%-12%-9%
Other Income3,1053,3084,1444,7335,2667,8527,3989,90711,79923,08623,64325,32526,657
Depreciation1591912304291723314564294468388411,0210
Profit before tax4,0663,7713,2423,683-2,9141,746-6,408-2,111-1,5143,8829,14514,42718,145
Tax %20%22%20%22%13%29%36%126%-34%30%37%25%
Net Profit3,3062,9952,6722,931-2,5351,411-3,873696-1,9212,9576,15811,34514,006
EPS in Rs68.5860.9451.8454.81-43.6522.74-53.897.99-19.2817.5533.7662.0476.65
Dividend Payout %15%19%19%17%0%4%0%0%0%0%19%19%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2012-20132013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-2023
YoY Net Profit Growth (%)-9.41%-10.78%9.69%-186.49%155.66%-374.49%117.97%-376.01%253.93%108.25%84.23%
Change in YoY Net Profit Growth (%)0.00%-1.38%20.48%-196.18%342.15%-530.15%492.46%-493.98%629.94%-145.68%-24.02%

Canara Bank has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2012-2013 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:11%
5 Years:18%
3 Years:16%
TTM:18%
Compounded Profit Growth
10 Years:19%
5 Years:91%
3 Years:75%
TTM:15%
Stock Price CAGR
10 Years:2%
5 Years:16%
3 Years:30%
1 Year:20%
Return on Equity
10 Years:7%
5 Years:11%
3 Years:14%
Last Year:18%

Last Updated: Unknown

Balance Sheet

Last Updated: Unknown

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital4434614755435977337531,0301,6471,8141,8141,814
Reserves24,73329,71532,01731,86734,08836,16436,93640,17660,76368,14776,24090,319
Borrowings376,040447,913499,488506,712534,858563,756640,166668,1701,060,9981,132,6261,237,1601,369,780
Other Liabilities18,10823,00026,57824,60326,61530,78133,92832,06456,13256,20265,81673,104
Total Liabilities419,324501,090558,558563,725596,159631,435711,783741,4401,179,5401,258,7891,381,0301,535,018
Fixed Assets2,8836,6616,9697,2067,1858,3358,4338,32311,26911,44710,33412,331
CWIP111000002200
Investments127,534135,445152,122152,470162,073157,444168,678192,645286,191311,347352,893399,207
Other Assets288,907358,982399,466404,049426,901465,657534,672540,472882,077935,9921,017,8031,123,480
Total Assets419,324501,090558,558563,725596,159631,435711,783741,4401,179,5401,258,7891,381,0301,535,018

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +8,01014,2446,3449,3462,575-11,12018,237-5,28959,118919-39,97815,046
Cash from Investing Activity +-435-380-1,104-443-476-487-745-445-1,116-1,429-1,156-1,750
Cash from Financing Activity +-1,043-3,771-1,464-8061242,865-1,1857,7922904,035445-3,834
Net Cash Flow6,53210,0923,7768,0962,224-8,74316,3072,05958,2913,525-40,6899,462

Free Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Free Cash Flow6.00-369.00-438.00-489.00-489.00-519.00-538.00-613.00-642.0042.0040.0041.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
ROE %12%10%9%-8%4%-11%2%-5%6%9%15%18%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters62.93%62.93%62.93%62.93%62.93%62.93%62.93%62.93%62.93%62.93%62.93%62.93%
FIIs7.62%8.48%7.97%8.44%8.74%8.95%8.91%10.19%11.21%10.57%11.91%11.26%
DIIs13.83%13.61%13.82%15.34%16.60%16.20%15.93%14.91%14.29%14.39%11.19%11.65%
Public15.62%14.97%15.27%13.28%11.72%11.92%12.21%11.96%11.55%12.10%13.94%14.17%
No. of Shareholders6,42,6466,39,1366,76,4876,47,8646,16,0246,29,4446,35,5566,38,4016,44,7707,59,08311,93,26716,39,363

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Arbitrage Opportunities Fund5,707,8001.01214.764,500,0002024-11-2026.84%
HSBC Value Fund5,537,8002.19208.364,500,0002024-11-2023.06%
Nippon India ETF Nifty PSU Bank BeES5,198,27211.62195.594,500,0002024-11-2015.52%
Kotak Equity Arbitrage Fund - Regular Plan4,527,9000.62170.364,500,0002024-11-200.62%
Nippon India Multi Cap Fund4,500,0000.81169.314,500,0002024-11-200%
Nippon India Arbitrage Fund3,890,7001.31146.394,500,0002024-11-20-13.54%
Kotak Nifty PSU Bank ETF3,808,13411.63143.284,500,0002024-11-20-15.37%
Tata Arbitrage Fund2,951,1001.49111.044,500,0002024-11-20-34.42%
SBI Banking & Financial Services Fund2,850,0002.49107.234,500,0002024-11-20-36.67%
Kotak Balanced Advantage Fund2,727,0000.69102.64,500,0002024-11-20-39.4%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
Face Value10.0010.0010.0010.0010.00
Basic EPS (Rs.)84.2262.0435.0419.11-23.55
Diluted EPS (Rs.)84.2262.0435.0419.11-23.55
Cash EPS (Rs.)86.4565.2036.5821.50-15.30
Book Value[Excl.RevalReserv]/Share (Rs.)457.60388.97338.76328.68338.50
Book Value[Incl.RevalReserv]/Share (Rs.)507.86430.25385.65378.99399.97
Operating Revenue / Share (Rs.)609.21473.42389.24426.37482.99
Net Profit / Share (Rs.)81.4859.5831.9416.41-19.63
Net Profit After MI / Share (Rs.)84.2262.0433.7617.55-19.28
Net Profit Margin (%)13.3712.588.203.84-4.06
Net Profit After MI And SOA Nargin (%)13.8213.108.674.11-3.99
Operating Profit Margin (%)-12.54-16.90-25.27-29.54-27.77
Return On Assets (%)0.990.810.480.24-0.26
Return On Equity / Networth (%)18.4015.949.965.34-5.69
Net Interest Margin (X)2.502.382.192.121.88
Cost To Income (%)55.6842.6348.1948.8745.10
Interest Income / Total Assets (%)7.196.215.615.956.71
Non-Interest Income / Total Assets (%)1.861.831.871.981.59
Operating Profit / Total Assets (%)-0.90-1.05-1.41-1.75-1.86
Operating Expenses / Total Assets (%)2.432.192.222.392.16
Interest Expenses / Total Assets (%)4.693.833.423.834.83
Enterprise Value (Rs.Cr.)1404064.261233726.371122278.441042953.47654910.43
EV Per Net Sales (X)12.7014.3615.8914.8513.16
Price To Book Value (X)1.270.730.670.460.26
Price To Sales (X)0.950.600.580.350.18
Retention Ratios (%)80.8880.6580.74100.00100.00
Earnings Yield (X)0.140.210.140.11-0.21

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Canara Bank as of November 21, 2024 is: 101.20

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 21, 2024, Canara Bank is Undervalued by 7.09% compared to the current share price 94.50

Intrinsic Value of Canara Bank as of November 21, 2024 is: 252.62

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 21, 2024, Canara Bank is Undervalued by 167.32% compared to the current share price 94.50

Last 5 Year EPS CAGR: 149.63%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Canara Bank:
    1. Net Profit Margin: 13.37%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 0% (Industry Average ROCE: 5.88%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 12.9%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 5.36 (Industry average Stock P/E: 12.46)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Canara Bank is a Public Limited Listed company incorporated on 01/07/1906 and registered in the State of Maharashtra, India. Company presently involved in the business activities of Banking Business.
INDUSTRYADDRESSCONTACT
Finance - Banks - Public Sector112, J.C. Road, Bengaluru Karnataka 560002hosecretarial@canarabank.com
http://www.canarabank.com
Management
NamePosition Held
Mr. Vijay SriranganNon Executive Chairman
Mr. K Satyanarayana RajuManaging Director & CEO
Mr. Debashish MukherjeeExecutive Director
Mr. Ashok ChandraExecutive Director
Mr. Hardeep Singh AhluwaliaExecutive Director
Mr. Bhavendra KumarExecutive Director
Ms. Nalini PadmanabhanPart Time Non Official Director
Mr. Dibakar Prasad HarichandanPart Time Non Official Director
Mr. Bimal Prasad SharmaShareholder Director
Mr. Karunakara ShettyShareholder Director
Ms. Abha Singh YaduvanshiShareholder Director
Mr. Parshant Kumar GoyalGovernment Nominee Director
Mr. R KesavanNominee Director

FAQ

What is the latest intrinsic value of Canara Bank?

The latest intrinsic value of Canara Bank as on 21 November 2024 is ₹101.20, which is 7.09% higher than the current market price of ₹94.50.

What is the Market Cap of Canara Bank?

The Market Cap of Canara Bank is 85,734 Cr..

What is the current Stock Price of Canara Bank as on 21 November 2024?

The current stock price of Canara Bank as on 21 November 2024 is ₹94.5.

What is the High / Low of Canara Bank stocks in FY 2024?

In FY 2024, the High / Low of Canara Bank stocks is 129/77.8.

What is the Stock P/E of Canara Bank?

The Stock P/E of Canara Bank is 5.36.

What is the Book Value of Canara Bank?

The Book Value of Canara Bank is 102.

What is the Dividend Yield of Canara Bank?

The Dividend Yield of Canara Bank is 3.41 %.

What is the ROCE of Canara Bank?

The ROCE of Canara Bank is 6.63 %.

What is the ROE of Canara Bank?

The ROE of Canara Bank is 17.9 %.

What is the Face Value of Canara Bank?

The Face Value of Canara Bank is 2.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Canara Bank. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE