Share Price and Basic Stock Data
Last Updated: October 22, 2025, 3:31 am
| PEG Ratio | 6.98 |
|---|
Analyst Insight & Comprehensive Analysis
Central Depository Services (India) Ltd (CDSL) is currently trading at ₹1,582 with a market capitalization of ₹33,064 Cr. The company’s Price-to-Earnings (P/E) ratio stands at 66.8, reflecting investor optimism. CDSL boasts a Return on Equity (ROE) of 32.7% and a Return on Capital Employed (ROCE) of 42.0%, outperforming sector averages. With an Operating Profit Margin (OPM) of 50%, the company demonstrates efficient cost management. Additionally, the Interest Coverage Ratio (ICR) of 5308.25x indicates robust financial health. CDSL’s strong shareholder base, including prominent ownership by promoters (15.00%), Foreign Institutional Investors (FIIs) (12.90%), and Domestic Institutional Investors (DIIs) (14.24%), provides stability and confidence in the company’s growth trajectory.Despite its impressive performance, CDSL faces risks such as high Price-to-Book Value (P/BV) of 12.23x, potentially signaling overvaluation compared to industry peers. The company’s low Borrowings of ₹3 Cr and excellent Cash Conversion Cycle (CCC) of 18 days are strengths but may limit growth opportunities if not leveraged effectively. Looking ahead, CDSL’s growth prospects could be bolstered by diversifying revenue streams beyond core depository services, tapping into the burgeoning fintech landscape. However, increasing competition and regulatory changes pose challenges that could impact the company’s profitability and market position. In conclusion, while CDSL exhibits strong financial metrics and a solid foundation, investors should closely monitor industry dynamics and the company’s strategic initiatives to navigate potential risks and capitalize on growth opportunities effectively.Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Central Depository Services (India) Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| IMEC Services Ltd | 63.0 Cr. | 331 | 448/25.5 | 2.49 | 142 | 0.00 % | 177 % | 177 % | 10.0 |
| Focus Business Solution Ltd | 99.0 Cr. | 136 | 136/0.00 | 134 | 10.0 | 0.05 % | 15.5 % | 12.4 % | 10.0 |
| EKI Energy Services Ltd | 294 Cr. | 106 | 366/82.4 | 24.9 | 155 | 1.88 % | 3.93 % | 3.46 % | 10.0 |
| CMS Info Systems Ltd | 6,388 Cr. | 388 | 591/353 | 19.3 | 132 | 1.67 % | 21.8 % | 15.7 % | 10.0 |
| Ashram Online.Com Ltd | 6.88 Cr. | 5.73 | 6.59/4.11 | 9.49 | 0.00 % | 0.32 % | 0.57 % | 10.0 | |
| Industry Average | 12,475.50 Cr | 613.73 | 43.13 | 133.53 | 0.56% | 22.28% | 20.60% | 8.65 |
All Competitor Stocks of Central Depository Services (India) Ltd
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 140 | 149 | 141 | 125 | 150 | 207 | 214 | 241 | 257 | 322 | 278 | 224 | 259 |
| Expenses | 66 | 58 | 57 | 56 | 70 | 79 | 84 | 93 | 103 | 122 | 117 | 115 | 129 |
| Operating Profit | 75 | 91 | 85 | 68 | 80 | 128 | 130 | 148 | 154 | 200 | 161 | 109 | 130 |
| OPM % | 53% | 61% | 60% | 55% | 53% | 62% | 61% | 61% | 60% | 62% | 58% | 49% | 50% |
| Other Income | 6 | 21 | 20 | 19 | 24 | 23 | 21 | 29 | 30 | 37 | 21 | 32 | 36 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 5 | 5 | 5 | 6 | 6 | 7 | 8 | 10 | 12 | 13 | 14 | 15 |
| Profit before tax | 77 | 107 | 99 | 82 | 98 | 145 | 145 | 168 | 175 | 225 | 168 | 127 | 151 |
| Tax % | 25% | 25% | 25% | 23% | 25% | 25% | 26% | 23% | 23% | 28% | 23% | 21% | 32% |
| Net Profit | 58 | 80 | 75 | 63 | 74 | 109 | 107 | 129 | 134 | 162 | 130 | 100 | 102 |
| EPS in Rs | 2.76 | 3.85 | 3.57 | 3.02 | 3.52 | 5.21 | 5.14 | 6.18 | 6.42 | 7.75 | 6.22 | 4.80 | 4.90 |
Last Updated: August 1, 2025, 10:50 pm
Below is a detailed analysis of the quarterly data for Central Depository Services (India) Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 259.00 Cr.. The value appears strong and on an upward trend. It has increased from 224.00 Cr. (Mar 2025) to 259.00 Cr., marking an increase of 35.00 Cr..
- For Expenses, as of Jun 2025, the value is 129.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 115.00 Cr. (Mar 2025) to 129.00 Cr., marking an increase of 14.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 130.00 Cr.. The value appears strong and on an upward trend. It has increased from 109.00 Cr. (Mar 2025) to 130.00 Cr., marking an increase of 21.00 Cr..
- For OPM %, as of Jun 2025, the value is 50.00%. The value appears strong and on an upward trend. It has increased from 49.00% (Mar 2025) to 50.00%, marking an increase of 1.00%.
- For Other Income, as of Jun 2025, the value is 36.00 Cr.. The value appears strong and on an upward trend. It has increased from 32.00 Cr. (Mar 2025) to 36.00 Cr., marking an increase of 4.00 Cr..
- For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Depreciation, as of Jun 2025, the value is 15.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 14.00 Cr. (Mar 2025) to 15.00 Cr., marking an increase of 1.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 151.00 Cr.. The value appears strong and on an upward trend. It has increased from 127.00 Cr. (Mar 2025) to 151.00 Cr., marking an increase of 24.00 Cr..
- For Tax %, as of Jun 2025, the value is 32.00%. The value appears to be increasing, which may not be favorable. It has increased from 21.00% (Mar 2025) to 32.00%, marking an increase of 11.00%.
- For Net Profit, as of Jun 2025, the value is 102.00 Cr.. The value appears strong and on an upward trend. It has increased from 100.00 Cr. (Mar 2025) to 102.00 Cr., marking an increase of 2.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 4.90. The value appears strong and on an upward trend. It has increased from 4.80 (Mar 2025) to 4.90, marking an increase of 0.10.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 22, 2025, 5:32 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 89 | 105 | 123 | 146 | 188 | 196 | 225 | 344 | 551 | 555 | 812 | 1,082 | 1,084 |
| Expenses | 56 | 60 | 59 | 67 | 77 | 87 | 136 | 132 | 186 | 236 | 324 | 457 | 484 |
| Operating Profit | 33 | 45 | 64 | 79 | 110 | 109 | 89 | 212 | 365 | 319 | 488 | 625 | 600 |
| OPM % | 37% | 43% | 52% | 54% | 59% | 56% | 40% | 62% | 66% | 57% | 60% | 58% | 55% |
| Other Income | 35 | 23 | 72 | 41 | 38 | 49 | 59 | 57 | 55 | 66 | 95 | 119 | 126 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 6 | 4 | 4 | 7 | 10 | 12 | 9 | 11 | 19 | 27 | 49 | 54 |
| Profit before tax | 62 | 63 | 131 | 117 | 141 | 148 | 136 | 260 | 409 | 365 | 556 | 695 | 671 |
| Tax % | 21% | 31% | 31% | 26% | 27% | 23% | 22% | 22% | 24% | 24% | 25% | 24% | |
| Net Profit | 50 | 43 | 91 | 87 | 104 | 115 | 107 | 201 | 312 | 276 | 420 | 526 | 495 |
| EPS in Rs | 2.36 | 2.09 | 4.35 | 4.10 | 4.94 | 5.43 | 5.08 | 9.59 | 14.89 | 13.20 | 20.05 | 25.20 | 23.67 |
| Dividend Payout % | 42% | 53% | 29% | 37% | 35% | 37% | 44% | 47% | 50% | 61% | 55% | 50% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -14.00% | 111.63% | -4.40% | 19.54% | 10.58% | -6.96% | 87.85% | 55.22% | -11.54% | 52.17% | 25.24% |
| Change in YoY Net Profit Growth (%) | 0.00% | 125.63% | -116.02% | 23.94% | -8.96% | -17.53% | 94.81% | -32.63% | -66.76% | 63.71% | -26.94% |
Central Depository Services (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 37% |
| 3 Years: | 25% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 38% |
| 3 Years: | 19% |
| TTM: | 3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 33% |
| 1 Year: | 6% |
| Return on Equity | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 29% |
| 3 Years: | 30% |
| Last Year: | 33% |
Last Updated: September 5, 2025, 1:40 am
Balance Sheet
Last Updated: May 13, 2025, 3:43 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 209 |
| Reserves | 249 | 265 | 375 | 429 | 494 | 564 | 619 | 773 | 988 | 1,109 | 1,359 | 1,551 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 3 |
| Other Liabilities | 101 | 122 | 74 | 73 | 92 | 116 | 138 | 207 | 232 | 241 | 317 | 399 |
| Total Liabilities | 455 | 491 | 553 | 606 | 690 | 784 | 862 | 1,084 | 1,326 | 1,457 | 1,781 | 2,162 |
| Fixed Assets | 10 | 7 | 4 | 5 | 76 | 75 | 74 | 73 | 106 | 125 | 342 | 446 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 4 | 174 | 4 | 7 |
| Investments | 375 | 389 | 457 | 503 | 521 | 593 | 665 | 709 | 925 | 937 | 1,149 | 1,351 |
| Other Assets | 70 | 95 | 92 | 98 | 93 | 115 | 123 | 278 | 290 | 221 | 287 | 357 |
| Total Assets | 455 | 491 | 553 | 606 | 690 | 784 | 862 | 1,084 | 1,326 | 1,457 | 1,781 | 2,162 |
Below is a detailed analysis of the balance sheet data for Central Depository Services (India) Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 209.00 Cr.. The value appears strong and on an upward trend. It has increased from 104.00 Cr. (Mar 2024) to 209.00 Cr., marking an increase of 105.00 Cr..
- For Reserves, as of Mar 2025, the value is 1,551.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,359.00 Cr. (Mar 2024) to 1,551.00 Cr., marking an increase of 192.00 Cr..
- For Borrowings, as of Mar 2025, the value is 3.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 1.00 Cr. (Mar 2024) to 3.00 Cr., marking an increase of 2.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 399.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 317.00 Cr. (Mar 2024) to 399.00 Cr., marking an increase of 82.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 2,162.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,781.00 Cr. (Mar 2024) to 2,162.00 Cr., marking an increase of 381.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 446.00 Cr.. The value appears strong and on an upward trend. It has increased from 342.00 Cr. (Mar 2024) to 446.00 Cr., marking an increase of 104.00 Cr..
- For CWIP, as of Mar 2025, the value is 7.00 Cr.. The value appears strong and on an upward trend. It has increased from 4.00 Cr. (Mar 2024) to 7.00 Cr., marking an increase of 3.00 Cr..
- For Investments, as of Mar 2025, the value is 1,351.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,149.00 Cr. (Mar 2024) to 1,351.00 Cr., marking an increase of 202.00 Cr..
- For Other Assets, as of Mar 2025, the value is 357.00 Cr.. The value appears strong and on an upward trend. It has increased from 287.00 Cr. (Mar 2024) to 357.00 Cr., marking an increase of 70.00 Cr..
- For Total Assets, as of Mar 2025, the value is 2,162.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,781.00 Cr. (Mar 2024) to 2,162.00 Cr., marking an increase of 381.00 Cr..
Notably, the Reserves (1,551.00 Cr.) exceed the Borrowings (3.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 33.00 | 45.00 | 64.00 | 79.00 | 110.00 | 109.00 | 89.00 | 212.00 | 365.00 | 317.00 | 487.00 | 622.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 25 | 24 | 39 | 33 | 37 | 36 | 42 | 25 | 30 | 25 | 30 | 18 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 25 | 24 | 39 | 33 | 37 | 36 | 42 | 25 | 30 | 25 | 30 | 18 |
| Working Capital Days | -223 | -253 | -100 | -79 | -92 | -79 | -85 | -111 | -75 | -45 | -22 | -57 |
| ROCE % | 12% | 14% | 22% | 22% | 24% | 22% | 18% | 31% | 40% | 30% | 40% | 42% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Parag Parikh Flexi Cap Fund | 4,799,727 | 1.53 | 652.67 | 4,799,727 | 2025-04-22 17:25:39 | 0% |
| Nippon India Small Cap Fund | 2,014,859 | 0.73 | 273.98 | 2,014,859 | 2025-04-22 17:25:39 | 0% |
| Invesco India Contra Fund | 667,162 | 0.79 | 90.72 | 667,162 | 2025-04-22 17:25:39 | 0% |
| Canara Robeco Equity Tax Saver | 625,000 | 1.38 | 84.99 | 625,000 | 2025-04-22 17:25:39 | 0% |
| PGIM India Midcap Opportunities Fund | 589,611 | 0.86 | 80.18 | 589,611 | 2025-04-22 17:25:39 | 0% |
| Invesco India Smallcap Fund | 400,492 | 1.97 | 54.46 | 400,492 | 2025-04-22 17:25:39 | 0% |
| HDFC Banking and Financial Services Fund | 391,000 | 1.85 | 53.17 | 391,000 | 2025-04-22 17:25:39 | 0% |
| Invesco India Focused 20 Equity Fund | 361,447 | 2.8 | 49.15 | 361,447 | 2025-04-22 17:25:39 | 0% |
| PGIM India Small Cap Fund | 290,444 | 2.31 | 39.49 | 290,444 | 2025-04-22 17:25:39 | 0% |
| Aditya Birla Sun Life Banking And Financial Services Fund | 223,914 | 1.05 | 30.45 | 223,914 | 2025-04-22 17:25:39 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 25.20 | 40.11 | 26.41 | 29.78 | 19.17 |
| Diluted EPS (Rs.) | 25.20 | 40.11 | 26.41 | 29.78 | 19.17 |
| Cash EPS (Rs.) | 27.40 | 42.86 | 28.70 | 31.07 | 20.14 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 84.23 | 144.23 | 120.30 | 108.74 | 88.04 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 84.23 | 144.23 | 120.30 | 108.74 | 88.04 |
| Revenue From Operations / Share (Rs.) | 51.78 | 77.73 | 53.12 | 52.76 | 32.89 |
| PBDIT / Share (Rs.) | 35.47 | 55.93 | 37.24 | 40.33 | 25.72 |
| PBIT / Share (Rs.) | 33.13 | 53.32 | 35.38 | 39.23 | 24.84 |
| PBT / Share (Rs.) | 33.12 | 53.31 | 35.37 | 39.23 | 24.83 |
| Net Profit / Share (Rs.) | 25.06 | 40.25 | 26.83 | 29.97 | 19.26 |
| NP After MI And SOA / Share (Rs.) | 25.20 | 40.10 | 26.41 | 29.78 | 19.17 |
| PBDIT Margin (%) | 68.50 | 71.95 | 70.11 | 76.43 | 78.18 |
| PBIT Margin (%) | 63.97 | 68.59 | 66.60 | 74.35 | 75.51 |
| PBT Margin (%) | 63.96 | 68.58 | 66.58 | 74.35 | 75.50 |
| Net Profit Margin (%) | 48.39 | 51.78 | 50.51 | 56.81 | 58.55 |
| NP After MI And SOA Margin (%) | 48.66 | 51.59 | 49.71 | 56.44 | 58.28 |
| Return on Networth / Equity (%) | 29.91 | 28.64 | 22.73 | 28.47 | 22.83 |
| Return on Capital Employeed (%) | 37.51 | 36.14 | 29.04 | 35.65 | 28.06 |
| Return On Assets (%) | 24.35 | 23.52 | 18.93 | 23.47 | 18.48 |
| Asset Turnover Ratio (%) | 0.54 | 0.50 | 0.39 | 0.39 | 0.31 |
| Current Ratio (X) | 3.48 | 3.33 | 3.56 | 5.16 | 5.06 |
| Quick Ratio (X) | 3.48 | 3.33 | 3.56 | 5.16 | 5.06 |
| Dividend Payout Ratio (NP) (%) | 43.65 | 39.89 | 56.80 | 30.22 | 23.47 |
| Dividend Payout Ratio (CP) (%) | 39.93 | 37.46 | 53.06 | 29.14 | 22.44 |
| Earning Retention Ratio (%) | 56.35 | 60.11 | 43.20 | 69.78 | 76.53 |
| Cash Earning Retention Ratio (%) | 60.07 | 62.54 | 46.94 | 70.86 | 77.56 |
| Interest Coverage Ratio (X) | 7391.30 | 5308.25 | 2915.29 | 42568.88 | 11684.65 |
| Interest Coverage Ratio (Post Tax) (X) | 5222.20 | 3821.50 | 2101.25 | 31639.39 | 8751.75 |
| Enterprise Value (Cr.) | 25368.39 | 17880.86 | 9416.34 | 15307.19 | 6690.82 |
| EV / Net Operating Revenue (X) | 23.44 | 22.01 | 16.96 | 27.76 | 19.47 |
| EV / EBITDA (X) | 34.22 | 30.59 | 24.19 | 36.32 | 24.90 |
| MarketCap / Net Operating Revenue (X) | 23.56 | 22.02 | 17.11 | 28.06 | 19.95 |
| Retention Ratios (%) | 56.34 | 60.10 | 43.19 | 69.77 | 76.52 |
| Price / BV (X) | 14.49 | 12.23 | 7.82 | 14.15 | 7.82 |
| Price / Net Operating Revenue (X) | 23.56 | 22.03 | 17.11 | 28.06 | 19.95 |
| EarningsYield | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
After reviewing the key financial ratios for Central Depository Services (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 25.20. This value is within the healthy range. It has decreased from 40.11 (Mar 24) to 25.20, marking a decrease of 14.91.
- For Diluted EPS (Rs.), as of Mar 25, the value is 25.20. This value is within the healthy range. It has decreased from 40.11 (Mar 24) to 25.20, marking a decrease of 14.91.
- For Cash EPS (Rs.), as of Mar 25, the value is 27.40. This value is within the healthy range. It has decreased from 42.86 (Mar 24) to 27.40, marking a decrease of 15.46.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 84.23. It has decreased from 144.23 (Mar 24) to 84.23, marking a decrease of 60.00.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 84.23. It has decreased from 144.23 (Mar 24) to 84.23, marking a decrease of 60.00.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 51.78. It has decreased from 77.73 (Mar 24) to 51.78, marking a decrease of 25.95.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 35.47. This value is within the healthy range. It has decreased from 55.93 (Mar 24) to 35.47, marking a decrease of 20.46.
- For PBIT / Share (Rs.), as of Mar 25, the value is 33.13. This value is within the healthy range. It has decreased from 53.32 (Mar 24) to 33.13, marking a decrease of 20.19.
- For PBT / Share (Rs.), as of Mar 25, the value is 33.12. This value is within the healthy range. It has decreased from 53.31 (Mar 24) to 33.12, marking a decrease of 20.19.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 25.06. This value is within the healthy range. It has decreased from 40.25 (Mar 24) to 25.06, marking a decrease of 15.19.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 25.20. This value is within the healthy range. It has decreased from 40.10 (Mar 24) to 25.20, marking a decrease of 14.90.
- For PBDIT Margin (%), as of Mar 25, the value is 68.50. This value is within the healthy range. It has decreased from 71.95 (Mar 24) to 68.50, marking a decrease of 3.45.
- For PBIT Margin (%), as of Mar 25, the value is 63.97. This value exceeds the healthy maximum of 20. It has decreased from 68.59 (Mar 24) to 63.97, marking a decrease of 4.62.
- For PBT Margin (%), as of Mar 25, the value is 63.96. This value is within the healthy range. It has decreased from 68.58 (Mar 24) to 63.96, marking a decrease of 4.62.
- For Net Profit Margin (%), as of Mar 25, the value is 48.39. This value exceeds the healthy maximum of 10. It has decreased from 51.78 (Mar 24) to 48.39, marking a decrease of 3.39.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 48.66. This value exceeds the healthy maximum of 20. It has decreased from 51.59 (Mar 24) to 48.66, marking a decrease of 2.93.
- For Return on Networth / Equity (%), as of Mar 25, the value is 29.91. This value is within the healthy range. It has increased from 28.64 (Mar 24) to 29.91, marking an increase of 1.27.
- For Return on Capital Employeed (%), as of Mar 25, the value is 37.51. This value is within the healthy range. It has increased from 36.14 (Mar 24) to 37.51, marking an increase of 1.37.
- For Return On Assets (%), as of Mar 25, the value is 24.35. This value is within the healthy range. It has increased from 23.52 (Mar 24) to 24.35, marking an increase of 0.83.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.54. It has increased from 0.50 (Mar 24) to 0.54, marking an increase of 0.04.
- For Current Ratio (X), as of Mar 25, the value is 3.48. This value exceeds the healthy maximum of 3. It has increased from 3.33 (Mar 24) to 3.48, marking an increase of 0.15.
- For Quick Ratio (X), as of Mar 25, the value is 3.48. This value exceeds the healthy maximum of 2. It has increased from 3.33 (Mar 24) to 3.48, marking an increase of 0.15.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 43.65. This value is within the healthy range. It has increased from 39.89 (Mar 24) to 43.65, marking an increase of 3.76.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 39.93. This value is within the healthy range. It has increased from 37.46 (Mar 24) to 39.93, marking an increase of 2.47.
- For Earning Retention Ratio (%), as of Mar 25, the value is 56.35. This value is within the healthy range. It has decreased from 60.11 (Mar 24) to 56.35, marking a decrease of 3.76.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 60.07. This value is within the healthy range. It has decreased from 62.54 (Mar 24) to 60.07, marking a decrease of 2.47.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 7,391.30. This value is within the healthy range. It has increased from 5,308.25 (Mar 24) to 7,391.30, marking an increase of 2,083.05.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5,222.20. This value is within the healthy range. It has increased from 3,821.50 (Mar 24) to 5,222.20, marking an increase of 1,400.70.
- For Enterprise Value (Cr.), as of Mar 25, the value is 25,368.39. It has increased from 17,880.86 (Mar 24) to 25,368.39, marking an increase of 7,487.53.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 23.44. This value exceeds the healthy maximum of 3. It has increased from 22.01 (Mar 24) to 23.44, marking an increase of 1.43.
- For EV / EBITDA (X), as of Mar 25, the value is 34.22. This value exceeds the healthy maximum of 15. It has increased from 30.59 (Mar 24) to 34.22, marking an increase of 3.63.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 23.56. This value exceeds the healthy maximum of 3. It has increased from 22.02 (Mar 24) to 23.56, marking an increase of 1.54.
- For Retention Ratios (%), as of Mar 25, the value is 56.34. This value is within the healthy range. It has decreased from 60.10 (Mar 24) to 56.34, marking a decrease of 3.76.
- For Price / BV (X), as of Mar 25, the value is 14.49. This value exceeds the healthy maximum of 3. It has increased from 12.23 (Mar 24) to 14.49, marking an increase of 2.26.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 23.56. This value exceeds the healthy maximum of 3. It has increased from 22.03 (Mar 24) to 23.56, marking an increase of 1.53.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Central Depository Services (India) Ltd:
- Net Profit Margin: 48.39%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 37.51% (Industry Average ROCE: 22.28%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 29.91% (Industry Average ROE: 20.6%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 5222.2
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 3.48
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 67.8 (Industry average Stock P/E: 43.13)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 48.39%
About the Company - Qualitative Analysis
Central Depository Services (India) Ltd. is a Public Limited Listed company incorporated on 12/12/1997 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L67120MH1997PLC112443 and registration number is 112443. Currently Company is involved in the business activities of Administration of financial markets. Company's Total Operating Revenue is Rs. 848.21 Cr. and Equity Capital is Rs. 209.00 Cr. for the Year ended 31/03/2025.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Services - Others | Unit No. A-2501, A-Wing, Marathon Futurex, Mumbai Maharashtra 400013 | shareholders@cdslindia.com http://www.cdslindia.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Balkrishna V Chaubal | Chairperson & Public Interest Director |
| Mr. Nehal Vora | Managing Director & CEO |
| Mr. P Masil Jeya Mohan | Non Independent Director |
| Ms. Kamala Kantharaj | Non Independent Director |
| Prof. Umesh Bellur | Public Interest Director |
| Mr. Sidhartha Pradhan | Public Interest Director |
| Mrs. Rajeshree Sabnavis | Public Interest Director |
| Mr. Gurumoorthy Mahalingam | Public Interest Director |
| Prof. Varsha Apte | Public Interest Director |
| Mr. Bharat Vasani | Public Interest Director |
FAQ
What is the intrinsic value of Central Depository Services (India) Ltd?
Central Depository Services (India) Ltd's intrinsic value (as of 24 October 2025) is 1505.06 which is 6.17% lower the current market price of 1,604.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 33,524 Cr. market cap, FY2025-2026 high/low of 1,990/1,047, reserves of ₹1,551 Cr, and liabilities of 2,162 Cr.
What is the Market Cap of Central Depository Services (India) Ltd?
The Market Cap of Central Depository Services (India) Ltd is 33,524 Cr..
What is the current Stock Price of Central Depository Services (India) Ltd as on 24 October 2025?
The current stock price of Central Depository Services (India) Ltd as on 24 October 2025 is 1,604.
What is the High / Low of Central Depository Services (India) Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Central Depository Services (India) Ltd stocks is 1,990/1,047.
What is the Stock P/E of Central Depository Services (India) Ltd?
The Stock P/E of Central Depository Services (India) Ltd is 67.8.
What is the Book Value of Central Depository Services (India) Ltd?
The Book Value of Central Depository Services (India) Ltd is 84.2.
What is the Dividend Yield of Central Depository Services (India) Ltd?
The Dividend Yield of Central Depository Services (India) Ltd is 0.78 %.
What is the ROCE of Central Depository Services (India) Ltd?
The ROCE of Central Depository Services (India) Ltd is 42.0 %.
What is the ROE of Central Depository Services (India) Ltd?
The ROE of Central Depository Services (India) Ltd is 32.7 %.
What is the Face Value of Central Depository Services (India) Ltd?
The Face Value of Central Depository Services (India) Ltd is 10.0.