Chandni Machines Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Chandni Machines Ltd?

Chandni Machines Ltd is trading at 73.00 as of 03 April 2026, with a FY2026-2027 high of 128 and low of 31.0. The stock is currently in the middle of its 52-week range. Market cap stands at 51.4 Cr..

Q: Is Chandni Machines Ltd financially healthy?

Key indicators: ROCE of 21.4 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Q: Is Chandni Machines Ltd profitable and how is the profit trend?

Chandni Machines Ltd reported a net profit of 1 Cr in Mar 2025 on revenue of 201 Cr. Compared to 2 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹118.33Undervalued by 62.10%vs CMP ₹73.00

P/E (30.4) × ROE (15.0%) × BV (₹31.80) × DY (2.00%)

Defaults: ROE=15%

₹52.97Overvalued by 27.44%vs CMP ₹73.00

MoS: -37.8% (Negative)Confidence: 58/100 (Moderate)Models: 2 Under, 7 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹120.22	19%	Under (+64.7%)
Graham Number	Earnings	₹61.17	17%	Over (-16.2%)
Earnings Power	Earnings	₹14.28	11%	Over (-80.4%)
DCF	Cash Flow	₹27.11	14%	Over (-62.9%)
Net Asset Value	Assets	₹14.57	8%	Over (-80%)
EV/EBITDA	Enterprise	₹7.30	10%	Over (-90%)
Earnings Yield	Earnings	₹52.30	8%	Over (-28.4%)
ROCE Capital	Returns	₹1.75	8%	Over (-97.6%)
Revenue Multiple	Revenue	₹142.73	6%	Under (+95.5%)
Consensus (9 models)		₹52.97	100%	Overvalued

Key Drivers: Wide model spread (₹2–₹143) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 1.6% · Defaults: ROE=15%

*Investments are subject to market risks

Investment Snapshot

Chandni Machines Ltd scores 63/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health83/100 · Strong

ROCE 21.4% ExcellentROE 15.0% GoodD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 45.7% Stable

Earnings Quality50/100 · Moderate

OPM stable around 1% Steady

Quarterly Momentum55/100 · Moderate

Revenue (4Q): -59% YoY DecliningProfit (4Q): +26% YoY Strong

Industry Rank65/100 · Strong

P/E 30.4 vs industry 37.1 In-lineROCE 21.4% vs industry 15.8% Above peers3Y sales CAGR: 10% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:19 am

Market Cap	51.4 Cr.
Current Price	73.0
Intrinsic Value	₹52.97
High / Low	128/31.0
Stock P/E	30.4
Book Value	31.8
Dividend Yield	0.00 %
ROCE	21.4 %
ROE	15.0 %
Face Value	10.0
PEG Ratio	18.95

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Chandni Machines Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Chandni Machines Ltd	51.4 Cr.	73.0	128/31.0	30.4	31.8	0.00 %	21.4 %	15.0 %	10.0
The Anup Engineering Ltd	3,463 Cr.	1,729	3,468/1,410	29.7	318	0.98 %	%	18.9 %	10.0
Disa India Ltd	1,694 Cr.	11,647	15,800/10,750	28.9	1,905	1.72 %	28.9 %	21.2 %	10.0
Integra Engineering India Ltd	464 Cr.	135	280/118	28.8	30.2	0.00 %	24.4 %	21.5 %	1.00
Inox Wind Ltd	13,918 Cr.	80.5	198/74.9	27.7	38.6	0.00 %	11.5 %	11.7 %	10.0
Industry Average	9,009.11 Cr	1,209.85		37.05	295.05	0.38%	15.76%	13.09%	8.88

All Competitor Stocks of Chandni Machines Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.37	0.68	33.08	52.31	39.53	41.01	62.27	38.59	48.23	51.90	25.90	0.00	0.00
Expenses	0.65	0.21	32.14	51.74	39.14	40.98	61.36	39.04	48.06	52.02	25.93	0.56	0.47
Operating Profit	-0.28	0.47	0.94	0.57	0.39	0.03	0.91	-0.45	0.17	-0.12	-0.03	-0.56	-0.47
OPM %	-75.68%	69.12%	2.84%	1.09%	0.99%	0.07%	1.46%	-1.17%	0.35%	-0.23%	-0.12%
Other Income	0.06	0.13	0.11	0.22	0.33	0.21	0.46	0.93	-0.02	0.45	1.12	-0.12	2.41
Interest	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.02	0.01
Depreciation	0.04	0.06	0.10	0.10	0.10	0.09	0.09	0.06	0.04	0.04	0.07	0.10	0.10
Profit before tax	-0.26	0.53	0.94	0.68	0.61	0.14	1.27	0.42	0.10	0.28	1.01	-0.80	1.83
Tax %	-23.08%	26.42%	25.53%	25.00%	26.23%	57.14%	24.41%	38.10%	60.00%	42.86%	26.73%	33.75%	-1.09%
Net Profit	-0.20	0.39	0.70	0.51	0.45	0.07	0.97	0.26	0.04	0.15	0.75	-1.06	1.85
EPS in Rs	-0.62	1.21	2.17	1.58	1.39	0.22	3.01	0.81	0.12	0.46	2.32	-3.28	5.73

Last Updated: March 3, 2026, 11:28 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:16 am

Metric	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.00	19.74	11.25	48.14	43.15	149.05	51.62	165.91	200.99	77.80
Expenses	0.00	18.74	11.58	48.29	43.15	146.90	51.26	163.98	200.48	78.98
Operating Profit	0.00	1.00	-0.33	-0.15	0.00	2.15	0.36	1.93	0.51	-1.18
OPM %		5.07%	-2.93%	-0.31%	0.00%	1.44%	0.70%	1.16%	0.25%	-1.52%
Other Income	0.00	0.11	0.47	0.27	0.27	0.23	0.35	0.87	1.82	3.86
Interest	0.00	0.01	0.00	0.01	0.02	0.02	0.01	0.04	0.02	0.05
Depreciation	0.00	0.00	0.01	0.08	0.20	0.24	0.21	0.38	0.23	0.31
Profit before tax	0.00	1.10	0.13	0.03	0.05	2.12	0.49	2.38	2.08	2.32
Tax %		26.36%	30.77%	100.00%	40.00%	25.94%	28.57%	27.31%	31.25%
Net Profit	0.00	0.82	0.09	0.01	0.03	1.56	0.35	1.73	1.43	1.69
EPS in Rs			0.28	0.03	0.09	4.83	1.08	5.36	4.43	5.23
Dividend Payout %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-89.02%	-88.89%	200.00%	5100.00%	-77.56%	394.29%	-17.34%
Change in YoY Net Profit Growth (%)	0.00%	0.14%	288.89%	4900.00%	-5177.56%	471.85%	-411.63%

Chandni Machines Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	33%
3 Years:	10%
TTM:	-16%

Compounded Profit Growth
10 Years:	%
5 Years:	170%
3 Years:	-3%
TTM:	-40%

Stock Price CAGR
10 Years:	%
5 Years:	42%
3 Years:	10%
1 Year:	-52%

Return on Equity
10 Years:	%
5 Years:	14%
3 Years:	14%
Last Year:	15%

Last Updated: September 5, 2025, 2:51 pm

Balance Sheet

Last Updated: March 3, 2026, 12:43 am

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.01	3.23	3.23	3.23	3.23	3.23	3.23	3.23	3.23	3.23
Reserves	0.00	1.78	1.87	1.89	1.92	3.49	3.84	5.57	6.99	7.03
Borrowings	0.00	0.00	0.59	0.69	0.23	0.28	0.51	0.36	0.25	0.78
Other Liabilities	0.05	7.45	7.80	15.76	37.51	8.36	5.04	7.64	12.00	6.07
Total Liabilities	0.06	12.46	13.49	21.57	42.89	15.36	12.62	16.80	22.47	17.11
Fixed Assets	0.00	0.01	2.40	2.70	2.90	2.79	2.96	2.72	2.49	3.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.97	4.20	10.18
Other Assets	0.06	12.45	11.09	18.87	39.99	12.57	9.66	12.11	15.78	3.92
Total Assets	0.06	12.46	13.49	21.57	42.89	15.36	12.62	16.80	22.47	17.11

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0.05	-3.11	0.95	0.52	0.92	1.25	0.08	4.39	6.21
Cash from Investing Activity +	-0.05	4.15	-2.51	-0.09	-0.20	-0.02	0.00	-1.84	-3.12
Cash from Financing Activity +	0.01	-0.01	0.59	-0.10	-0.63	-0.21	-1.38	-0.21	-2.25
Net Cash Flow	0.01	1.04	-0.98	0.33	0.09	1.03	-1.30	2.34	0.84
Free Cash Flow	0.05	-3.12	-1.45	0.44	0.72	1.23	0.08	4.38	6.02
CFO/OP		-305%	-373%	-360%		80%	47%	261%	1,396%

Free Cash Flow

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.00	1.00	-0.92	-0.84	-0.23	1.87	-0.15	1.57	0.26

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	111	128	75	186	1	1	7	9
Inventory Days	81	201	44	32	8	38	7	5
Days Payable	61	24	83	176	1	1	5	18
Cash Conversion Cycle	131	306	36	42	8	38	9	-4
Working Capital Days	71	80	2	2	-4	17	0	0
ROCE %	44%	2%	1%	1%	35%	7%	29%	21%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	46.50%	46.50%	46.50%	46.50%	46.50%	46.50%	46.50%	46.50%	45.73%	45.73%	45.73%	45.73%
Public	53.49%	53.50%	53.51%	53.49%	53.51%	53.50%	53.50%	53.50%	54.28%	54.28%	54.26%	54.29%
No. of Shareholders	3,525	3,591	3,603	3,778	3,832	3,935	4,525	4,840	4,797	4,707	4,688	4,602

Shareholding Pattern Chart

No. of Shareholders

Chandni Machines Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	4.42	5.36	1.08	4.85	0.11
Diluted EPS (Rs.)	4.42	5.36	1.08	4.85	0.11
Cash EPS (Rs.)	5.14	6.54	1.73	5.59	0.71
Book Value[Excl.RevalReserv]/Share (Rs.)	31.67	27.25	21.89	20.81	15.96
Book Value[Incl.RevalReserv]/Share (Rs.)	31.67	27.25	21.89	20.81	15.96
Revenue From Operations / Share (Rs.)	622.74	514.11	159.95	461.81	133.70
PBDIT / Share (Rs.)	7.21	8.69	2.20	7.36	0.83
PBIT / Share (Rs.)	6.50	7.50	1.55	6.62	0.22
PBT / Share (Rs.)	6.43	7.37	1.51	6.55	0.15
Net Profit / Share (Rs.)	4.42	5.36	1.08	4.85	0.10
PBDIT Margin (%)	1.15	1.68	1.37	1.59	0.62
PBIT Margin (%)	1.04	1.45	0.96	1.43	0.16
PBT Margin (%)	1.03	1.43	0.94	1.41	0.11
Net Profit Margin (%)	0.71	1.04	0.67	1.04	0.07
Return on Networth / Equity (%)	13.96	19.66	4.94	23.30	0.66
Return on Capital Employeed (%)	20.11	26.73	6.62	30.69	1.34
Return On Assets (%)	6.34	10.29	2.76	10.18	0.07
Long Term Debt / Equity (X)	0.01	0.00	0.00	0.00	0.00
Total Debt / Equity (X)	0.01	0.00	0.00	0.00	0.01
Asset Turnover Ratio (%)	10.23	11.28	3.69	5.12	1.34
Current Ratio (X)	1.30	1.36	1.89	1.45	1.06
Quick Ratio (X)	1.08	0.97	0.86	1.09	0.96
Inventory Turnover Ratio (X)	72.54	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	100.99	67.81	54.44	118.32	12.05
Interest Coverage Ratio (Post Tax) (X)	62.90	42.84	27.82	78.91	2.53
Enterprise Value (Cr.)	10.39	9.49	3.01	4.74	1.00
EV / Net Operating Revenue (X)	0.05	0.05	0.05	0.03	0.02
EV / EBITDA (X)	4.46	3.39	4.25	2.00	3.69
MarketCap / Net Operating Revenue (X)	0.06	0.07	0.09	0.06	0.07
Price / BV (X)	1.34	1.39	0.72	1.51	0.59
Price / Net Operating Revenue (X)	0.06	0.07	0.09	0.06	0.07
EarningsYield	0.10	0.14	0.06	0.15	0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Chandni Machines Ltd. is a Public Limited Listed company incorporated on 12/04/2016 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74999MH2016PLC279940 and registration number is 279940. Currently Company is involved in the business activities of Retail sale of second-hand goods. Company's Total Operating Revenue is Rs. 200.99 Cr. and Equity Capital is Rs. 3.23 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Engineering - Heavy	108/109, T.V. Industrial Estate, Mumbai Maharashtra 400030	Contact not found

Management
Name	Position Held
Mr. Jayesh Ramniklal Mehta	Chairperson & Managing Director
Mrs. Amita Jayesh Mehta	Executive Director
Mr. Rameshchand Garg	Independent Director
Mr. Richie Hiralal Amin	Independent Director
Dr. Bharat Sugnomal Bhatia	Independent Director

FAQ

What is the intrinsic value of Chandni Machines Ltd and is it undervalued?

As of 03 April 2026, Chandni Machines Ltd's intrinsic value is ₹52.97, which is 27.44% lower than the current market price of ₹73.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (15.0 %), book value (₹31.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Chandni Machines Ltd?

Chandni Machines Ltd is trading at ₹73.00 as of 03 April 2026, with a FY2026-2027 high of ₹128 and low of ₹31.0. The stock is currently in the middle of its 52-week range. Market cap stands at ₹51.4 Cr..

How does Chandni Machines Ltd's P/E ratio compare to its industry?

Chandni Machines Ltd has a P/E ratio of 30.4, which is below the industry average of 37.05. This is broadly in line with or below the industry average.

Is Chandni Machines Ltd financially healthy?

Key indicators for Chandni Machines Ltd: ROCE of 21.4 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Chandni Machines Ltd profitable and how is the profit trend?

Chandni Machines Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹201 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows a declining trend.

Does Chandni Machines Ltd pay dividends?

Chandni Machines Ltd has a dividend yield of 0.00 % at the current price of ₹73.00. The company is currently not paying meaningful dividends.