Chandni Machines Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 13, 2026, 8:49 am

Market Cap	53.3 Cr.
Current Price	75.7
Intrinsic Value	₹118.64
High / Low	128/31.0
Stock P/E	31.5
Book Value	31.8
Dividend Yield	0.00 %
ROCE	21.4 %
ROE	15.0 %
Face Value	10.0
PEG Ratio	19.64

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Chandni Machines Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Chandni Machines Ltd	53.3 Cr.	75.7	128/31.0	31.5	31.8	0.00 %	21.4 %	15.0 %	10.0
Integra Engineering India Ltd	512 Cr.	149	280/146	31.7	30.2	0.00 %	24.4 %	21.5 %	1.00
Disa India Ltd	1,726 Cr.	11,870	15,800/11,015	29.5	1,905	1.68 %	28.9 %	21.2 %	10.0
Inox Wind Ltd	14,462 Cr.	83.7	198/79.0	28.8	38.6	0.00 %	11.5 %	11.7 %	10.0
Macpower CNC Machines Ltd	929 Cr.	928	1,090/601	28.2	155	0.16 %	27.1 %	19.8 %	10.0
Industry Average	9,114.93 Cr	1,286.74		38.29	295.05	0.38%	15.76%	13.09%	8.88

All Competitor Stocks of Chandni Machines Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.37	0.68	33.08	52.31	39.53	41.01	62.27	38.59	48.23	51.90	25.90	0.00	0.00
Expenses	0.65	0.21	32.14	51.74	39.14	40.98	61.36	39.04	48.06	52.02	25.93	0.56	0.47
Operating Profit	-0.28	0.47	0.94	0.57	0.39	0.03	0.91	-0.45	0.17	-0.12	-0.03	-0.56	-0.47
OPM %	-75.68%	69.12%	2.84%	1.09%	0.99%	0.07%	1.46%	-1.17%	0.35%	-0.23%	-0.12%
Other Income	0.06	0.13	0.11	0.22	0.33	0.21	0.46	0.93	-0.02	0.45	1.12	-0.12	2.41
Interest	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.02	0.01
Depreciation	0.04	0.06	0.10	0.10	0.10	0.09	0.09	0.06	0.04	0.04	0.07	0.10	0.10
Profit before tax	-0.26	0.53	0.94	0.68	0.61	0.14	1.27	0.42	0.10	0.28	1.01	-0.80	1.83
Tax %	-23.08%	26.42%	25.53%	25.00%	26.23%	57.14%	24.41%	38.10%	60.00%	42.86%	26.73%	33.75%	-1.09%
Net Profit	-0.20	0.39	0.70	0.51	0.45	0.07	0.97	0.26	0.04	0.15	0.75	-1.06	1.85
EPS in Rs	-0.62	1.21	2.17	1.58	1.39	0.22	3.01	0.81	0.12	0.46	2.32	-3.28	5.73

Last Updated: March 3, 2026, 11:28 am

Below is a detailed analysis of the quarterly data for Chandni Machines Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

For Sales, as of Dec 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 0.00 Cr..
For Expenses, as of Dec 2025, the value is 0.47 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.56 Cr. (Sep 2025) to 0.47 Cr., marking a decrease of 0.09 Cr..
For Operating Profit, as of Dec 2025, the value is -0.47 Cr.. The value appears strong and on an upward trend. It has increased from -0.56 Cr. (Sep 2025) to -0.47 Cr., marking an increase of 0.09 Cr..
For OPM %, as of Dec 2025, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 0.00%.
For Other Income, as of Dec 2025, the value is 2.41 Cr.. The value appears strong and on an upward trend. It has increased from -0.12 Cr. (Sep 2025) to 2.41 Cr., marking an increase of 2.53 Cr..
For Interest, as of Dec 2025, the value is 0.01 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.02 Cr. (Sep 2025) to 0.01 Cr., marking a decrease of 0.01 Cr..
For Depreciation, as of Dec 2025, the value is 0.10 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 0.10 Cr..
For Profit before tax, as of Dec 2025, the value is 1.83 Cr.. The value appears strong and on an upward trend. It has increased from -0.80 Cr. (Sep 2025) to 1.83 Cr., marking an increase of 2.63 Cr..
For Tax %, as of Dec 2025, the value is -1.09%. The value appears to be improving (decreasing) as expected. It has decreased from 33.75% (Sep 2025) to -1.09%, marking a decrease of 34.84%.
For Net Profit, as of Dec 2025, the value is 1.85 Cr.. The value appears strong and on an upward trend. It has increased from -1.06 Cr. (Sep 2025) to 1.85 Cr., marking an increase of 2.91 Cr..
For EPS in Rs, as of Dec 2025, the value is 5.73. The value appears strong and on an upward trend. It has increased from -3.28 (Sep 2025) to 5.73, marking an increase of 9.01.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:16 am

Metric	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.00	19.74	11.25	48.14	43.15	149.05	51.62	165.91	200.99	77.80
Expenses	0.00	18.74	11.58	48.29	43.15	146.90	51.26	163.98	200.48	78.98
Operating Profit	0.00	1.00	-0.33	-0.15	0.00	2.15	0.36	1.93	0.51	-1.18
OPM %		5.07%	-2.93%	-0.31%	0.00%	1.44%	0.70%	1.16%	0.25%	-1.52%
Other Income	0.00	0.11	0.47	0.27	0.27	0.23	0.35	0.87	1.82	3.86
Interest	0.00	0.01	0.00	0.01	0.02	0.02	0.01	0.04	0.02	0.05
Depreciation	0.00	0.00	0.01	0.08	0.20	0.24	0.21	0.38	0.23	0.31
Profit before tax	0.00	1.10	0.13	0.03	0.05	2.12	0.49	2.38	2.08	2.32
Tax %		26.36%	30.77%	100.00%	40.00%	25.94%	28.57%	27.31%	31.25%
Net Profit	0.00	0.82	0.09	0.01	0.03	1.56	0.35	1.73	1.43	1.69
EPS in Rs			0.28	0.03	0.09	4.83	1.08	5.36	4.43	5.23
Dividend Payout %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-89.02%	-88.89%	200.00%	5100.00%	-77.56%	394.29%	-17.34%
Change in YoY Net Profit Growth (%)	0.00%	0.14%	288.89%	4900.00%	-5177.56%	471.85%	-411.63%

Chandni Machines Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	33%
3 Years:	10%
TTM:	-16%

Compounded Profit Growth
10 Years:	%
5 Years:	170%
3 Years:	-3%
TTM:	-40%

Stock Price CAGR
10 Years:	%
5 Years:	42%
3 Years:	10%
1 Year:	-52%

Return on Equity
10 Years:	%
5 Years:	14%
3 Years:	14%
Last Year:	15%

Last Updated: September 5, 2025, 2:51 pm

Balance Sheet

Last Updated: March 3, 2026, 12:43 am

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.01	3.23	3.23	3.23	3.23	3.23	3.23	3.23	3.23	3.23
Reserves	0.00	1.78	1.87	1.89	1.92	3.49	3.84	5.57	6.99	7.03
Borrowings	0.00	0.00	0.59	0.69	0.23	0.28	0.51	0.36	0.25	0.78
Other Liabilities	0.05	7.45	7.80	15.76	37.51	8.36	5.04	7.64	12.00	6.07
Total Liabilities	0.06	12.46	13.49	21.57	42.89	15.36	12.62	16.80	22.47	17.11
Fixed Assets	0.00	0.01	2.40	2.70	2.90	2.79	2.96	2.72	2.49	3.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.97	4.20	10.18
Other Assets	0.06	12.45	11.09	18.87	39.99	12.57	9.66	12.11	15.78	3.92
Total Assets	0.06	12.46	13.49	21.57	42.89	15.36	12.62	16.80	22.47	17.11

Below is a detailed analysis of the balance sheet data for Chandni Machines Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Equity Capital, as of Sep 2025, the value is 3.23 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.23 Cr..
For Reserves, as of Sep 2025, the value is 7.03 Cr.. The value appears strong and on an upward trend. It has increased from 6.99 Cr. (Mar 2025) to 7.03 Cr., marking an increase of 0.04 Cr..
For Borrowings, as of Sep 2025, the value is 0.78 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 0.25 Cr. (Mar 2025) to 0.78 Cr., marking an increase of 0.53 Cr..
For Other Liabilities, as of Sep 2025, the value is 6.07 Cr.. The value appears to be improving (decreasing). It has decreased from 12.00 Cr. (Mar 2025) to 6.07 Cr., marking a decrease of 5.93 Cr..
For Total Liabilities, as of Sep 2025, the value is 17.11 Cr.. The value appears to be improving (decreasing). It has decreased from 22.47 Cr. (Mar 2025) to 17.11 Cr., marking a decrease of 5.36 Cr..
For Fixed Assets, as of Sep 2025, the value is 3.01 Cr.. The value appears strong and on an upward trend. It has increased from 2.49 Cr. (Mar 2025) to 3.01 Cr., marking an increase of 0.52 Cr..
For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
For Investments, as of Sep 2025, the value is 10.18 Cr.. The value appears strong and on an upward trend. It has increased from 4.20 Cr. (Mar 2025) to 10.18 Cr., marking an increase of 5.98 Cr..
For Other Assets, as of Sep 2025, the value is 3.92 Cr.. The value appears to be declining and may need further review. It has decreased from 15.78 Cr. (Mar 2025) to 3.92 Cr., marking a decrease of 11.86 Cr..
For Total Assets, as of Sep 2025, the value is 17.11 Cr.. The value appears to be declining and may need further review. It has decreased from 22.47 Cr. (Mar 2025) to 17.11 Cr., marking a decrease of 5.36 Cr..

Notably, the Reserves (7.03 Cr.) exceed the Borrowings (0.78 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0.05	-3.11	0.95	0.52	0.92	1.25	0.08	4.39	6.21
Cash from Investing Activity +	-0.05	4.15	-2.51	-0.09	-0.20	-0.02	0.00	-1.84	-3.12
Cash from Financing Activity +	0.01	-0.01	0.59	-0.10	-0.63	-0.21	-1.38	-0.21	-2.25
Net Cash Flow	0.01	1.04	-0.98	0.33	0.09	1.03	-1.30	2.34	0.84

Free Cash Flow

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.00	1.00	-0.92	-0.84	-0.23	1.87	-0.15	1.57	0.26

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	111	128	75	186	1	1	7	9
Inventory Days	81	201	44	32	8	38	7	5
Days Payable	61	24	83	176	1	1	5	18
Cash Conversion Cycle	131	306	36	42	8	38	9	-4
Working Capital Days	71	80	2	2	-4	17	0	0
ROCE %	44%	2%	1%	1%	35%	7%	29%	21%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	46.50%	46.50%	46.50%	46.50%	46.50%	46.50%	46.50%	46.50%	45.73%	45.73%	45.73%	45.73%
Public	53.49%	53.50%	53.51%	53.49%	53.51%	53.50%	53.50%	53.50%	54.28%	54.28%	54.26%	54.29%
No. of Shareholders	3,525	3,591	3,603	3,778	3,832	3,935	4,525	4,840	4,797	4,707	4,688	4,602

Shareholding Pattern Chart

No. of Shareholders

Chandni Machines Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	4.42	5.36	1.08	4.85	0.11
Diluted EPS (Rs.)	4.42	5.36	1.08	4.85	0.11
Cash EPS (Rs.)	5.14	6.54	1.73	5.59	0.71
Book Value[Excl.RevalReserv]/Share (Rs.)	31.67	27.25	21.89	20.81	15.96
Book Value[Incl.RevalReserv]/Share (Rs.)	31.67	27.25	21.89	20.81	15.96
Revenue From Operations / Share (Rs.)	622.74	514.11	159.95	461.81	133.70
PBDIT / Share (Rs.)	7.21	8.69	2.20	7.36	0.83
PBIT / Share (Rs.)	6.50	7.50	1.55	6.62	0.22
PBT / Share (Rs.)	6.43	7.37	1.51	6.55	0.15
Net Profit / Share (Rs.)	4.42	5.36	1.08	4.85	0.10
PBDIT Margin (%)	1.15	1.68	1.37	1.59	0.62
PBIT Margin (%)	1.04	1.45	0.96	1.43	0.16
PBT Margin (%)	1.03	1.43	0.94	1.41	0.11
Net Profit Margin (%)	0.71	1.04	0.67	1.04	0.07
Return on Networth / Equity (%)	13.96	19.66	4.94	23.30	0.66
Return on Capital Employeed (%)	20.11	26.73	6.62	30.69	1.34
Return On Assets (%)	6.34	10.29	2.76	10.18	0.07
Long Term Debt / Equity (X)	0.01	0.00	0.00	0.00	0.00
Total Debt / Equity (X)	0.01	0.00	0.00	0.00	0.01
Asset Turnover Ratio (%)	10.23	11.28	3.69	5.12	1.34
Current Ratio (X)	1.30	1.36	1.89	1.45	1.06
Quick Ratio (X)	1.08	0.97	0.86	1.09	0.96
Inventory Turnover Ratio (X)	72.54	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	100.99	67.81	54.44	118.32	12.05
Interest Coverage Ratio (Post Tax) (X)	62.90	42.84	27.82	78.91	2.53
Enterprise Value (Cr.)	10.39	9.49	3.01	4.74	1.00
EV / Net Operating Revenue (X)	0.05	0.05	0.05	0.03	0.02
EV / EBITDA (X)	4.46	3.39	4.25	2.00	3.69
MarketCap / Net Operating Revenue (X)	0.06	0.07	0.09	0.06	0.07
Price / BV (X)	1.34	1.39	0.72	1.51	0.59
Price / Net Operating Revenue (X)	0.06	0.07	0.09	0.06	0.07
EarningsYield	0.10	0.14	0.06	0.15	0.01

After reviewing the key financial ratios for Chandni Machines Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 4.42. This value is below the healthy minimum of 5. It has decreased from 5.36 (Mar 24) to 4.42, marking a decrease of 0.94.
For Diluted EPS (Rs.), as of Mar 25, the value is 4.42. This value is below the healthy minimum of 5. It has decreased from 5.36 (Mar 24) to 4.42, marking a decrease of 0.94.
For Cash EPS (Rs.), as of Mar 25, the value is 5.14. This value is within the healthy range. It has decreased from 6.54 (Mar 24) to 5.14, marking a decrease of 1.40.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 31.67. It has increased from 27.25 (Mar 24) to 31.67, marking an increase of 4.42.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 31.67. It has increased from 27.25 (Mar 24) to 31.67, marking an increase of 4.42.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 622.74. It has increased from 514.11 (Mar 24) to 622.74, marking an increase of 108.63.
For PBDIT / Share (Rs.), as of Mar 25, the value is 7.21. This value is within the healthy range. It has decreased from 8.69 (Mar 24) to 7.21, marking a decrease of 1.48.
For PBIT / Share (Rs.), as of Mar 25, the value is 6.50. This value is within the healthy range. It has decreased from 7.50 (Mar 24) to 6.50, marking a decrease of 1.00.
For PBT / Share (Rs.), as of Mar 25, the value is 6.43. This value is within the healthy range. It has decreased from 7.37 (Mar 24) to 6.43, marking a decrease of 0.94.
For Net Profit / Share (Rs.), as of Mar 25, the value is 4.42. This value is within the healthy range. It has decreased from 5.36 (Mar 24) to 4.42, marking a decrease of 0.94.
For PBDIT Margin (%), as of Mar 25, the value is 1.15. This value is below the healthy minimum of 10. It has decreased from 1.68 (Mar 24) to 1.15, marking a decrease of 0.53.
For PBIT Margin (%), as of Mar 25, the value is 1.04. This value is below the healthy minimum of 10. It has decreased from 1.45 (Mar 24) to 1.04, marking a decrease of 0.41.
For PBT Margin (%), as of Mar 25, the value is 1.03. This value is below the healthy minimum of 10. It has decreased from 1.43 (Mar 24) to 1.03, marking a decrease of 0.40.
For Net Profit Margin (%), as of Mar 25, the value is 0.71. This value is below the healthy minimum of 5. It has decreased from 1.04 (Mar 24) to 0.71, marking a decrease of 0.33.
For Return on Networth / Equity (%), as of Mar 25, the value is 13.96. This value is below the healthy minimum of 15. It has decreased from 19.66 (Mar 24) to 13.96, marking a decrease of 5.70.
For Return on Capital Employeed (%), as of Mar 25, the value is 20.11. This value is within the healthy range. It has decreased from 26.73 (Mar 24) to 20.11, marking a decrease of 6.62.
For Return On Assets (%), as of Mar 25, the value is 6.34. This value is within the healthy range. It has decreased from 10.29 (Mar 24) to 6.34, marking a decrease of 3.95.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 24) to 0.01, marking an increase of 0.01.
For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 0.01, marking an increase of 0.01.
For Asset Turnover Ratio (%), as of Mar 25, the value is 10.23. It has decreased from 11.28 (Mar 24) to 10.23, marking a decrease of 1.05.
For Current Ratio (X), as of Mar 25, the value is 1.30. This value is below the healthy minimum of 1.5. It has decreased from 1.36 (Mar 24) to 1.30, marking a decrease of 0.06.
For Quick Ratio (X), as of Mar 25, the value is 1.08. This value is within the healthy range. It has increased from 0.97 (Mar 24) to 1.08, marking an increase of 0.11.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 72.54. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 72.54, marking an increase of 72.54.
For Interest Coverage Ratio (X), as of Mar 25, the value is 100.99. This value is within the healthy range. It has increased from 67.81 (Mar 24) to 100.99, marking an increase of 33.18.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 62.90. This value is within the healthy range. It has increased from 42.84 (Mar 24) to 62.90, marking an increase of 20.06.
For Enterprise Value (Cr.), as of Mar 25, the value is 10.39. It has increased from 9.49 (Mar 24) to 10.39, marking an increase of 0.90.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.05. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 24) which recorded 0.05.
For EV / EBITDA (X), as of Mar 25, the value is 4.46. This value is below the healthy minimum of 5. It has increased from 3.39 (Mar 24) to 4.46, marking an increase of 1.07.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 1. It has decreased from 0.07 (Mar 24) to 0.06, marking a decrease of 0.01.
For Price / BV (X), as of Mar 25, the value is 1.34. This value is within the healthy range. It has decreased from 1.39 (Mar 24) to 1.34, marking a decrease of 0.05.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 1. It has decreased from 0.07 (Mar 24) to 0.06, marking a decrease of 0.01.
For EarningsYield, as of Mar 25, the value is 0.10. This value is below the healthy minimum of 5. It has decreased from 0.14 (Mar 24) to 0.10, marking a decrease of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Chandni Machines Ltd as of March 13, 2026 is: ₹122.61

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 13, 2026, Chandni Machines Ltd is Undervalued by 61.97% compared to the current share price ₹75.70

Default values used*: Default value of 15% for ROE is used

Intrinsic Value of Chandni Machines Ltd as of March 13, 2026 is: ₹124.58

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 13, 2026, Chandni Machines Ltd is Undervalued by 64.57% compared to the current share price ₹75.70

Default values used*: Default value of 15% for ROE is used

Last 5 Year EPS CAGR: 1.60%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 15.56%, which is a positive sign. The stock has a low average Working Capital Days of 18.67, which is a positive sign. The company has higher reserves (3.44 cr) compared to borrowings (0.37 cr), indicating strong financial stability. The company has shown consistent growth in sales (76.77 cr) and profit (1.07 cr) over the years.	The stock has a high average Cash Conversion Cycle of 62.89, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Chandni Machines Ltd:
1. Net Profit Margin: 0.71%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 20.11% (Industry Average ROCE: 15.76%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 13.96% (Industry Average ROE: 13.09%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 62.9
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.08
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 31.5 (Industry average Stock P/E: 38.29)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.01
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Chandni Machines Ltd. is a Public Limited Listed company incorporated on 12/04/2016 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74999MH2016PLC279940 and registration number is 279940. Currently Company is involved in the business activities of Retail sale of second-hand goods. Company's Total Operating Revenue is Rs. 200.99 Cr. and Equity Capital is Rs. 3.23 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Engineering - Heavy	108/109, T.V. Industrial Estate, Mumbai Maharashtra 400030	Contact not found

Management
Name	Position Held
Mr. Jayesh Ramniklal Mehta	Chairperson & Managing Director
Mrs. Amita Jayesh Mehta	Executive Director
Mr. Rameshchand Garg	Independent Director
Mr. Richie Hiralal Amin	Independent Director
Dr. Bharat Sugnomal Bhatia	Independent Director

FAQ

What is the intrinsic value of Chandni Machines Ltd?

Chandni Machines Ltd's intrinsic value (as of 13 March 2026) is ₹124.58 which is 64.57% higher the current market price of ₹75.70, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹53.3 Cr. market cap, FY2025-2026 high/low of ₹128/31.0, reserves of ₹7.03 Cr, and liabilities of ₹17.11 Cr.

What is the Market Cap of Chandni Machines Ltd?

The Market Cap of Chandni Machines Ltd is 53.3 Cr..

What is the current Stock Price of Chandni Machines Ltd as on 13 March 2026?

The current stock price of Chandni Machines Ltd as on 13 March 2026 is ₹75.7.

What is the High / Low of Chandni Machines Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Chandni Machines Ltd stocks is ₹128/31.0.

What is the Stock P/E of Chandni Machines Ltd?

The Stock P/E of Chandni Machines Ltd is 31.5.

What is the Book Value of Chandni Machines Ltd?

The Book Value of Chandni Machines Ltd is 31.8.

What is the Dividend Yield of Chandni Machines Ltd?

The Dividend Yield of Chandni Machines Ltd is 0.00 %.

What is the ROCE of Chandni Machines Ltd?

The ROCE of Chandni Machines Ltd is 21.4 %.

What is the ROE of Chandni Machines Ltd?

The ROE of Chandni Machines Ltd is 15.0 %.

What is the Face Value of Chandni Machines Ltd?

The Face Value of Chandni Machines Ltd is 10.0.