Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:21 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 519475 | NSE: CHORDIA

Chordia Food Products Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹50.36Overvalued by 26.48%vs CMP ₹68.50

P/E (43.8) × ROE (3.7%) × BV (₹38.60) × DY (2.00%)

₹37.98Overvalued by 44.55%vs CMP ₹68.50
MoS: -80.4% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹61.2823%Over (-10.5%)
Graham NumberEarnings₹36.9317%Over (-46.1%)
Earnings PowerEarnings₹10.3611%Over (-84.9%)
DCFCash Flow₹37.8711%Over (-44.7%)
Net Asset ValueAssets₹38.277%Over (-44.1%)
EV/EBITDAEnterprise₹50.339%Over (-26.5%)
Earnings YieldEarnings₹15.707%Over (-77.1%)
ROCE CapitalReturns₹38.317%Over (-44.1%)
Revenue MultipleRevenue₹7.826%Over (-88.6%)
Consensus (9 models)₹37.98100%Overvalued
Key Drivers: ROE 3.7% is below cost of equity. | Wide model spread (₹8–₹61) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 21.7%

*Investments are subject to market risks

Investment Snapshot

56
Chordia Food Products Ltd scores 56/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 5.2% WeakROE 3.7% WeakD/E 0.19 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 72.5% Stable
Earnings Quality55/100 · Moderate
OPM expanding (43% → 56%) ImprovingWorking capital: 337 days Capital intensive
Quarterly Momentum68/100 · Strong
Revenue (4Q): +28% YoY AcceleratingProfit (4Q): +2% YoY PositiveOPM: 40.4% (down 11.7% YoY) Margin pressure
Industry Rank40/100 · Moderate
P/E 43.8 vs industry 112.3 Cheaper than peersROCE 5.2% vs industry 16.4% Below peersROE 3.7% vs industry 17.5% Below peers3Y sales CAGR: 6% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:21 am

Market Cap 27.6 Cr.
Current Price 68.5
Intrinsic Value₹37.98
High / Low 86.5/63.7
Stock P/E43.8
Book Value 38.6
Dividend Yield0.00 %
ROCE5.15 %
ROE3.65 %
Face Value 10.0
PEG Ratio2.02

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Chordia Food Products Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Chordia Food Products Ltd 27.6 Cr. 68.5 86.5/63.743.8 38.60.00 %5.15 %3.65 % 10.0
Anjani Foods Ltd 41.2 Cr. 14.8 33.0/13.043.4 5.820.00 %11.3 %9.74 % 2.00
Hindustan Foods Ltd 5,892 Cr. 494 609/42243.2 87.10.00 %14.3 %14.0 % 2.00
Mrs Bectors Food Specialities Ltd 5,797 Cr. 189 355/17441.5 39.60.64 %18.1 %15.6 % 2.00
Tasty Bite Eatables Ltd 1,719 Cr. 6,698 11,958/6,43048.0 1,2420.03 %10.7 %8.58 % 10.0
Industry Average19,776.38 Cr581.69112.2889.800.31%16.37%17.51%5.63

All Competitor Stocks of Chordia Food Products Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.650.720.810.850.790.780.820.810.710.800.900.941.36
Expenses 0.380.420.330.310.340.320.370.360.340.410.440.520.81
Operating Profit 0.270.300.480.540.450.460.450.450.370.390.460.420.55
OPM % 41.54%41.67%59.26%63.53%56.96%58.97%54.88%55.56%52.11%48.75%51.11%44.68%40.44%
Other Income 0.030.000.000.000.000.000.000.000.000.000.020.00-0.01
Interest 0.040.040.020.010.010.020.020.020.000.000.000.000.01
Depreciation 0.220.230.220.220.200.200.230.230.230.210.220.220.30
Profit before tax 0.040.030.240.310.240.240.200.200.140.180.260.200.23
Tax % 25.00%0.00%29.17%25.81%16.67%16.67%25.00%25.00%21.43%33.33%19.23%30.00%30.43%
Net Profit 0.030.030.170.230.200.200.160.150.110.130.200.140.16
EPS in Rs 0.080.080.420.580.500.500.400.380.280.320.500.350.40

Last Updated: March 3, 2026, 11:24 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:25 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 35.0239.6041.3251.9059.1660.5865.4876.332.612.863.233.154.00
Expenses 31.1136.2238.7349.9752.0854.6261.8573.081.541.591.301.482.18
Operating Profit 3.913.382.591.937.085.963.633.251.071.271.931.671.82
OPM % 11.17%8.54%6.27%3.72%11.97%9.84%5.54%4.26%41.00%44.41%59.75%53.02%45.50%
Other Income 0.273.180.800.040.080.020.060.040.000.030.000.000.01
Interest 0.951.041.451.401.111.040.540.650.220.160.060.050.01
Depreciation 0.890.851.171.292.082.082.081.750.890.890.840.890.95
Profit before tax 2.344.670.77-0.723.972.861.070.89-0.040.251.030.730.87
Tax % 29.49%29.55%32.47%0.00%24.43%27.62%29.91%31.46%0.00%28.00%22.33%26.03%
Net Profit 1.663.290.52-0.723.012.080.750.62-0.040.190.800.540.63
EPS in Rs 5.5310.971.73-2.4010.035.201.881.55-0.100.482.001.351.57
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)98.19%-84.19%-238.46%518.06%-30.90%-63.94%-17.33%-106.45%575.00%321.05%-32.50%
Change in YoY Net Profit Growth (%)0.00%-182.39%-154.27%756.52%-548.95%-33.05%46.61%-89.12%681.45%-253.95%-353.55%

Chordia Food Products Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-22%
5 Years:-45%
3 Years:6%
TTM:-1%
Compounded Profit Growth
10 Years:-8%
5 Years:-6%
3 Years:149%
TTM:-25%
Stock Price CAGR
10 Years:0%
5 Years:3%
3 Years:-1%
1 Year:-4%
Return on Equity
10 Years:3%
5 Years:2%
3 Years:4%
Last Year:4%

Last Updated: September 5, 2025, 2:56 pm

Balance Sheet

Last Updated: March 3, 2026, 12:44 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 2.982.982.982.982.984.034.034.034.034.034.034.034.03
Reserves 28.0231.3231.8329.3629.8530.8731.6332.2410.599.7110.5111.0511.39
Borrowings 8.516.738.948.2310.607.004.436.631.540.880.430.220.20
Other Liabilities 5.227.177.448.167.525.817.168.360.621.701.531.511.81
Total Liabilities 44.7348.2051.1948.7350.9547.7147.2551.2616.7816.3216.5016.8117.43
Fixed Assets 10.9811.0812.1312.2121.6319.9417.9217.9613.0212.1611.6310.8910.45
CWIP 0.000.000.000.000.000.000.500.000.000.000.000.000.00
Investments 0.020.020.020.020.030.030.040.030.010.010.180.180.18
Other Assets 33.7337.1039.0436.5029.2927.7428.7933.273.754.154.695.746.80
Total Assets 44.7348.2051.1948.7350.9547.7147.2551.2616.7816.3216.5016.8117.43

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1.743.006.942.831.975.663.82-0.491.462.210.690.58
Cash from Investing Activity + -12.45-0.95-9.46-1.37-0.38-0.38-0.58-1.28-0.01-0.02-0.20-0.15
Cash from Financing Activity + 5.02-1.792.22-2.11-1.54-4.41-2.531.62-2.32-0.82-0.81-0.25
Net Cash Flow -5.690.27-0.30-0.650.060.870.71-0.15-0.861.37-0.320.17
Free Cash Flow -10.712.05-2.521.461.585.283.25-1.771.452.190.670.43
CFO/OP 62%130%278%147%28%95%105%-15%136%187%54%53%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-4.60-3.35-6.35-6.30-3.52-1.04-0.80-3.38-0.470.391.501.45

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 21.2621.2018.9016.9587.6769.4743.4832.85107.68109.7699.44103.13
Inventory Days 136.65138.28200.04135.05124.36114.13136.0294.01
Days Payable 45.4969.7795.6373.4855.8935.9838.4726.21
Cash Conversion Cycle 112.4289.71123.3178.52156.14147.62141.03100.65107.68109.7699.44103.13
Working Capital Days 81.4032.2628.899.4964.9780.9295.2685.02267.1175.30224.88337.19
ROCE %9.10%6.88%5.24%1.61%12.02%9.23%3.93%3.71%0.61%2.47%7.37%5.15%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 72.33%72.33%72.33%72.33%72.33%72.31%72.26%72.23%72.32%72.35%72.42%72.45%
Public 27.68%27.66%27.67%27.66%27.66%27.69%27.73%27.75%27.68%27.65%27.57%27.54%
No. of Shareholders 3,6483,5993,5413,5093,5343,5463,5453,5533,5543,5393,5093,495

Shareholding Pattern Chart

No. of Shareholders

Chordia Food Products Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 22Mar 21Mar 20Mar 19Mar 12
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -11.831.911.645.156.89
Diluted EPS (Rs.) -11.831.911.645.156.89
Cash EPS (Rs.) -7.256.386.8110.3010.01
Book Value[Excl.RevalReserv]/Share (Rs.) 78.3490.1688.2586.6192.63
Book Value[Incl.RevalReserv]/Share (Rs.) 78.3490.1688.2586.6192.63
Revenue From Operations / Share (Rs.) 200.24193.05162.49151.3696.83
PBDIT / Share (Rs.) -5.468.678.8414.6114.12
PBIT / Share (Rs.) -10.034.193.679.4610.99
PBT / Share (Rs.) -11.832.762.347.108.96
Net Profit / Share (Rs.) -11.831.911.645.156.88
NP After MI And SOA / Share (Rs.) -11.831.911.645.156.88
PBDIT Margin (%) -2.724.495.439.6514.58
PBIT Margin (%) -5.002.172.266.2411.35
PBT Margin (%) -5.901.431.434.699.25
Net Profit Margin (%) -5.900.981.013.407.10
NP After MI And SOA Margin (%) -5.900.981.013.407.10
Return on Networth / Equity (%) -15.092.111.865.947.43
Return on Capital Employeed (%) -12.454.454.1610.9111.86
Return On Assets (%) -8.141.411.404.345.42
Long Term Debt / Equity (X) 0.020.040.000.000.00
Total Debt / Equity (X) 0.410.180.140.200.19
Asset Turnover Ratio (%) 1.451.591.380.000.81
Current Ratio (X) 1.442.142.462.172.63
Quick Ratio (X) 0.530.981.241.291.97
Inventory Turnover Ratio (X) 3.503.913.100.002.48
Interest Coverage Ratio (X) -3.046.066.626.206.96
Interest Coverage Ratio (Post Tax) (X) -5.592.342.233.194.39
Enterprise Value (Cr.) 68.5946.4641.0967.9819.50
EV / Net Operating Revenue (X) 0.840.590.621.110.67
EV / EBITDA (X) -31.1913.3011.5411.554.63
MarketCap / Net Operating Revenue (X) 0.690.510.551.000.55
Price / BV (X) 1.771.111.021.750.57
Price / Net Operating Revenue (X) 0.690.510.551.000.55
EarningsYield -0.080.010.010.030.12

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Chordia Food Products Ltd. is a Public Limited Listed company incorporated on 20/01/1982 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L15995PN1982PLC026173 and registration number is 026173. Currently Company is involved in the business activities of Other semi-processed, processed or instant foods except farinaceous products and malted foods and manufacturing activities like manufacture of egg powder, sambar powder etc.. Company's Total Operating Revenue is Rs. 3.15 Cr. and Equity Capital is Rs. 4.03 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Food Processing - Bakery/Dairy/Fruits/OthersPlot No. 399 & 400, S.No. 398, Village Sangavi, Shirwal, Satara District Maharashtra 412801Contact not found
Management
NamePosition Held
Mr. Pradeep H ChordiaChairman & Managing Director
Mr. Sanjog JainDirector
Ms. Zalak N ShahIndependent Woman Director
Ms. Pinal Minesh ShahIndependent Woman Director
Mr. Ravindra ThatteIndependent Director

FAQ

What is the intrinsic value of Chordia Food Products Ltd and is it undervalued?

As of 12 April 2026, Chordia Food Products Ltd's intrinsic value is ₹37.98, which is 44.55% lower than the current market price of ₹68.50, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (3.65 %), book value (₹38.6), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Chordia Food Products Ltd?

Chordia Food Products Ltd is trading at ₹68.50 as of 12 April 2026, with a FY2026-2027 high of ₹86.5 and low of ₹63.7. The stock is currently near its 52-week low. Market cap stands at ₹27.6 Cr..

How does Chordia Food Products Ltd's P/E ratio compare to its industry?

Chordia Food Products Ltd has a P/E ratio of 43.8, which is below the industry average of 112.28. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Chordia Food Products Ltd financially healthy?

Key indicators for Chordia Food Products Ltd: ROCE of 5.15 % is on the lower side compared to the industry average of 16.37%; ROE of 3.65 % is below ideal levels (industry average: 17.51%). Dividend yield is 0.00 %.

Is Chordia Food Products Ltd profitable and how is the profit trend?

Chordia Food Products Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹3 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Chordia Food Products Ltd pay dividends?

Chordia Food Products Ltd has a dividend yield of 0.00 % at the current price of ₹68.50. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Chordia Food Products Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports