Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:47 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543232 | NSE: CAMS

Computer Age Management Services Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹597.22Fairly Valued by 8.82%vs CMP ₹655.00

P/E (36.6) × ROE (43.9%) × BV (₹45.60) × DY (1.89%)

₹276.82Overvalued by 57.74%vs CMP ₹655.00
MoS: -136.6% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹649.0422%Fair (-0.9%)
Graham NumberEarnings₹135.7116%Over (-79.3%)
Earnings PowerEarnings₹112.9113%Over (-82.8%)
DCFCash Flow₹279.3213%Over (-57.4%)
Net Asset ValueAssets₹45.467%Over (-93.1%)
EV/EBITDAEnterprise₹327.229%Over (-50%)
Earnings YieldEarnings₹179.507%Over (-72.6%)
ROCE CapitalReturns₹172.619%Over (-73.6%)
Revenue MultipleRevenue₹80.655%Over (-87.7%)
Consensus (9 models)₹276.82100%Overvalued
Key Drivers: Wide model spread (₹45–₹649) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 8.7%

*Investments are subject to market risks

Investment Snapshot

72
Computer Age Management Services Ltd scores 72/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health92/100 · Strong
ROCE 54.8% ExcellentROE 43.9% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -10.35% (6mo) SellingDII holding up 5.30% MF buyingPromoter holding at 0.0% Stable
Earnings Quality50/100 · Moderate
OPM stable around 46% Steady
Quarterly Momentum68/100 · Strong
Revenue (4Q): +8% YoY GrowingProfit (4Q): +3% YoY Positive
Industry Rank90/100 · Strong
P/E 36.6 vs industry 98.5 Cheaper than peersROCE 54.8% vs industry 21.7% Above peersROE 43.9% vs industry 14.2% Above peers3Y sales CAGR: 16% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:47 am

Market Cap 16,252 Cr.
Current Price 655
Intrinsic Value₹276.82
High / Low 875/611
Stock P/E36.6
Book Value 45.6
Dividend Yield1.89 %
ROCE54.8 %
ROE43.9 %
Face Value 2.00
PEG Ratio4.22

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Computer Age Management Services Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Computer Age Management Services Ltd 16,252 Cr. 655 875/61136.6 45.61.89 %54.8 %43.9 % 2.00
Sundaram Finance Holdings Ltd 15,197 Cr. 684 702/24033.0 2520.85 %2.27 %7.93 % 5.00
RRP Semiconductor Ltd 13,265 Cr. 9,736 11,902/642 6.860.00 %80.2 %209 % 10.0
JSW Holdings Ltd 13,056 Cr. 11,762 27,760/11,25090.2 30,2550.00 %0.82 %0.69 % 10.0
Edelweiss Financial Services Ltd 10,052 Cr. 106 131/73.517.0 46.71.41 %13.3 %8.68 % 1.00
Industry Average6,725.79 Cr1,029.6498.514,364.490.43%21.71%14.20%7.23

All Competitor Stocks of Computer Age Management Services Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 233237244255269287308342348336334354367
Expenses 130132138138146152166181184185185193194
Operating Profit 104104106117123135142160163152149161173
OPM % 45%44%43%46%46%47%46%47%47%45%45%46%47%
Other Income 6688899101210111011
Interest 2222222222221
Depreciation 14141414151514151620182222
Profit before tax 949498109114127135153157141140148160
Tax % 24%24%25%25%25%24%25%25%25%25%25%25%24%
Net Profit 717273818697102115118106105111122
EPS in Rs 2.902.922.993.313.483.954.144.684.774.294.254.484.93

Last Updated: February 6, 2026, 7:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 7:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3203724424646066516616748649291,0541,3341,392
Expenses 258245300289402459402405474523573717757
Operating Profit 62127142175204192260269390405481617635
OPM % 19%34%32%38%34%30%39%40%45%44%46%46%46%
Other Income 0019501119584021324142
Interest 0010008777776
Depreciation 0231716212746394754586581
Profit before tax 62104125168233176225280376366448586589
Tax % 0%33%35%36%31%36%27%22%23%25%25%25%
Net Profit 627081108160112164219289275337441444
EPS in Rs 2.542.863.344.416.564.606.738.9711.8411.2113.7217.8517.95
Dividend Payout % 51%62%65%56%68%118%36%140%65%67%68%81%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)12.90%15.71%33.33%48.15%-30.00%46.43%33.54%31.96%-4.84%22.55%30.86%
Change in YoY Net Profit Growth (%)0.00%2.81%17.62%14.81%-78.15%76.43%-12.89%-1.57%-36.81%27.39%8.32%

Computer Age Management Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:14%
5 Years:15%
3 Years:16%
TTM:22%
Compounded Profit Growth
10 Years:20%
5 Years:22%
3 Years:15%
TTM:21%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:18%
1 Year:-15%
Return on Equity
10 Years:40%
5 Years:44%
3 Years:42%
Last Year:44%

Last Updated: September 5, 2025, 2:10 am

Balance Sheet

Last Updated: December 4, 2025, 1:07 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 49494949494949494949494950
Reserves 2152322503133643434404215566798359861,078
Borrowings 0000000737376827365
Other Liabilities 79799491128170226235217207334348390
Total Liabilities 3433603934535405637157788941,0101,3001,4571,583
Fixed Assets 336356628087158144169165163194255
CWIP 000000000810440
Investments 233232275306332323397362455479598578696
Other Assets 77656285129153161272270358529641632
Total Assets 3433603934535405637157788941,0101,3001,4571,583

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 84102188144180239306317388442
Cash from Investing Activity + -47-30-74-15-7223-117-105-181-102
Cash from Financing Activity + -41-72-109-132-91-268-200-201-219-334
Net Cash Flow -4-05-317-6-1111-127
Free Cash Flow 7580188110166213246281357328
CFO/OP 92%58%129%109%97%111%103%99%98%93%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow62.00127.00142.00175.00204.00192.00260.00196.00317.00329.00399.00544.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 316791014139101728
Inventory Days
Days Payable
Cash Conversion Cycle 316791014139101728
Working Capital Days 1-3-1896-56-30-12261725
ROCE %25%38%43%51%59%41%51%53%61%48%50%55%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 19.92%19.91%19.87%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
FIIs 35.00%35.78%38.61%47.69%53.78%56.51%56.53%57.63%55.00%52.00%46.90%44.65%
DIIs 12.87%11.69%16.05%23.07%19.91%19.42%18.64%17.34%16.70%17.31%20.76%22.00%
Public 32.21%32.61%25.48%29.26%26.32%24.07%24.83%25.02%28.30%30.70%32.35%33.35%
No. of Shareholders 4,65,8344,60,4654,37,5444,46,8884,13,3433,75,6963,99,2934,08,9504,59,6624,73,0854,81,8835,14,502

Shareholding Pattern Chart

No. of Shareholders

Computer Age Management Services Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
ICICI Prudential Innovation Fund - Direct Fund 3,264,724 2.99 226.912,799,1382026-02-21 13:58:3216.63%
Aditya Birla Sun Life ELSS Tax Saver Fund 3,014,865 1.4 209.55602,9732026-01-25 11:32:23400%
Axis Small Cap Fund 2,655,110 0.72 184.54531,0222026-01-25 11:32:23400%
Canara Robeco Small Cap Fund 2,515,080 1.38 174.81503,0162026-01-25 11:04:37400%
ICICI Prudential Technology Fund 1,793,394 0.81 124.651,659,7502026-02-22 13:52:508.05%
UTI Mid Cap Fund 1,320,000 0.8 91.75217,3482026-01-25 11:32:23507.32%
ICICI Prudential Balanced Advantage Fund 1,299,888 0.13 90.35N/AN/AN/A
ICICI Prudential Smallcap Fund 1,100,000 0.94 76.46200,0002026-01-26 08:54:41450%
Aditya Birla Sun Life Multi-Cap Fund 1,052,350 1.12 73.14N/AN/AN/A
Canara Robeco Flexi Cap Fund 1,021,855 0.53 71.02175,0352026-01-25 11:32:23483.8%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 95.4172.0658.2658.7342.08
Diluted EPS (Rs.) 95.0371.6857.8858.4141.93
Cash EPS (Rs.) 109.7385.7670.3969.2350.97
Book Value[Excl.RevalReserv]/Share (Rs.) 226.29186.32159.71132.43105.73
Book Value[Incl.RevalReserv]/Share (Rs.) 226.29186.32159.71132.43105.73
Revenue From Operations / Share (Rs.) 287.78231.27198.36186.01144.60
PBDIT / Share (Rs.) 142.60111.0191.4590.2666.77
PBIT / Share (Rs.) 126.8796.6779.1579.7057.87
PBT / Share (Rs.) 125.1695.0077.6078.2556.25
Net Profit / Share (Rs.) 94.0171.4258.1058.6842.08
NP After MI And SOA / Share (Rs.) 95.1271.9658.2258.6842.08
PBDIT Margin (%) 49.5548.0046.1048.5246.17
PBIT Margin (%) 44.0841.7939.9042.8440.02
PBT Margin (%) 43.4941.0739.1242.0638.90
Net Profit Margin (%) 32.6630.8829.2831.5429.09
NP After MI And SOA Margin (%) 33.0531.1129.3531.5429.09
Return on Networth / Equity (%) 42.0338.6636.4844.3039.79
Return on Capital Employeed (%) 49.5142.8641.7249.7743.08
Return On Assets (%) 29.4325.0025.9829.9824.38
Asset Turnover Ratio (%) 0.940.900.941.010.85
Current Ratio (X) 3.363.254.343.562.86
Quick Ratio (X) 3.363.254.343.562.86
Dividend Payout Ratio (NP) (%) 73.3658.2864.7965.71121.42
Dividend Payout Ratio (CP) (%) 62.9648.5953.4955.69100.23
Earning Retention Ratio (%) 26.6441.7235.2134.29-21.42
Cash Earning Retention Ratio (%) 37.0451.4146.5144.31-0.23
Interest Coverage Ratio (X) 83.1966.4258.9061.8741.22
Interest Coverage Ratio (Post Tax) (X) 55.8443.7338.4141.2226.97
Enterprise Value (Cr.) 18108.0614116.929735.4911166.448859.25
EV / Net Operating Revenue (X) 12.7312.4210.0212.2812.56
EV / EBITDA (X) 25.6925.8821.7325.3027.19
MarketCap / Net Operating Revenue (X) 12.9112.6110.2412.4412.81
Retention Ratios (%) 26.6341.7135.2034.28-21.42
Price / BV (X) 16.4215.6712.7317.4717.52
Price / Net Operating Revenue (X) 12.9112.6110.2412.4412.81
EarningsYield 0.020.020.020.020.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Computer Age Management Services Ltd. is a Public Limited Listed company incorporated on 25/05/1988 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L65910TN1988PLC015757 and registration number is 015757. Currently Company is involved in the business activities of Other information technology and computer service activities n.e.c. Company's Total Operating Revenue is Rs. 1333.90 Cr. and Equity Capital is Rs. 49.43 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Finance & InvestmentsNew No.10, Old No 178, Chennai (Madras) Tamil Nadu 600034Contact not found
Management
NamePosition Held
Mr. Dinesh Kumar MehrotraChairman (Non - Executive) & Non Independent Direc
Mr. Anuj KumarManaging Director
Mrs. Vijayalakshmi Rajaram IyerIndependent Woman Director
Mr. Pravin Udhyavara Bhadya RaoIndependent Director
Mr. Santosh Kumar MohantyIndependent Director
Mr. Narumanchi Venkata SivakumarIndependent Director

FAQ

What is the intrinsic value of Computer Age Management Services Ltd and is it undervalued?

As of 08 April 2026, Computer Age Management Services Ltd's intrinsic value is ₹276.82, which is 57.74% lower than the current market price of ₹655.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (43.9 %), book value (₹45.6), dividend yield (1.89 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Computer Age Management Services Ltd?

Computer Age Management Services Ltd is trading at ₹655.00 as of 08 April 2026, with a FY2026-2027 high of ₹875 and low of ₹611. The stock is currently near its 52-week low. Market cap stands at ₹16,252 Cr..

How does Computer Age Management Services Ltd's P/E ratio compare to its industry?

Computer Age Management Services Ltd has a P/E ratio of 36.6, which is below the industry average of 98.51. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Computer Age Management Services Ltd financially healthy?

Key indicators for Computer Age Management Services Ltd: ROCE of 54.8 % indicates efficient capital utilization; ROE of 43.9 % shows strong shareholder returns. Dividend yield is 1.89 %.

Is Computer Age Management Services Ltd profitable and how is the profit trend?

Computer Age Management Services Ltd reported a net profit of ₹441 Cr in Mar 2025 on revenue of ₹1,334 Cr. Compared to ₹289 Cr in Mar 2022, the net profit shows an improving trend.

Does Computer Age Management Services Ltd pay dividends?

Computer Age Management Services Ltd has a dividend yield of 1.89 % at the current price of ₹655.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Computer Age Management Services Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports