Computer Age Management Services Ltd: Intrinsic Value & Share Price Analysis

GETAKA RESEARCH Company fundamentals

Business & price at a glance

Stored data · Not a live quote

Financial reporting gap. Latest stored quarter: Dec 2025; annual: Mar 2025. Check newer filings before drawing conclusions. View sources

Share price₹707.00Price record: 25 September 2026, 8:18 pm +05:30

Model estimate₹110.68Limited confidence · 3 model(s)

Return on capital48.30%ROCE · Latest stored data

Earnings multiple38.70×P/E · Compare with similar businesses

VALUATION CONTEXT

The model estimate is 84.3% below the stored share price. This gap depends on the valuation assumptions; it is not a predicted price move. Indicative estimate. There are no earnings results within the last six months. Newer filings are needed.

Explore the models

LATEST QUARTER

Revenue

+5.5%

Dec 2025 vs Dec 2024

Reported revenue: ₹367 Cr

LATEST QUARTER

Net profit

+3.4%

Dec 2025 vs Dec 2024

Reported net profit: ₹122 Cr

EARNINGS CHECK

Profit into cash

1.00×

Operating cash flow / net profit

Matched annual period: Mar 2025

For financial businesses, review asset quality and capital adequacy alongside cash flow.

WHAT TO WATCH

Latest-quarter profit rose 3.4% year on year; profit across the last four reported quarters rose 2.8%. Read the latest quarter alongside the longer trend.

View financials

Reporting dates, coverage & sources

Annual: Mar 2025 · Quarterly: Dec 2025 · Cash flow: Mar 2026. These sections refresh independently. A recent price update does not mean the financial statements are current.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

CONNECT THE NUMBERS

What the numbers reveal

See how growth, cash and financing fit together. Open any measure for its interpretation and source.

2 measures available

Financial business: industrial-company cash conversion, interest cover and borrowing ratios are omitted. Lending flows and capital requirements need sector-specific analysis.

Quarterly profit growth

+3.39%

Same quarter, prior year

Dec 2025 vs Dec 2024

Why it matters & source

Reported profit growth is shown without applying industrial-company margin or leverage thresholds to a financial business.

(Current net profit ÷ prior-year net profit − 1) × 100.

₹122.00 Cr vs ₹118.00 Cr.

View source table

Revenue momentum gap

-2.79pp

Latest quarter +5.5% · trailing year +8.2%

Eight consecutive quarters ending Dec 2025

Why it matters & source

The latest quarter grew more slowly than the four-quarter trend. This comparison describes momentum; it does not predict the next quarter.

Latest-quarter revenue YoY growth minus revenue growth of the latest four quarters against the preceding four.

Latest quarter: ₹367.00 Cr vs ₹348.00 Cr. Four-quarter totals: ₹1,391.00 Cr vs ₹1,285.00 Cr.

View source table

What growth does this price require?Change the assumptions and see the earnings hurdle

Start with the stored P/E of 38.70×. If the future P/E is lower, earnings must work harder to deliver the same price return.

Required annual EPS growth16.5%

For a 10% annual price return over 5 years at a future P/E of 29.03×.

Defaults illustrate a 25% fall in P/E, 10% annual price return and five years. They are assumptions, not forecasts. This is EPS growth, not total-profit growth; changes in share count matter. Dividends, taxes and costs are excluded.

Formula & data basis

Required growth = (1 + annual price return) × (current P/E ÷ future P/E)^{1 / years} − 1. Returns and growth use decimals in this formula.

Uses the stored P/E and its underlying earnings basis, which may differ from the dated financial tables. Quote record: 25 September 2026, 8:18 pm +05:30.

Periods are matched within each calculation; different measures may use different reporting dates. Derived from the stored tables, not live filings. Check the source reporting basis before comparing companies. About ratio analysis.

Intrinsic value & reliability

Indicative estimateLimited confidence · 3 usable model(s)

Intrinsic value estimate₹110.68

Model sensitivity range₹89.26 – ₹137.20

This is an assumption-based valuation, not a price target or a probability range. The number remains available for research; the evidence does not justify a firm overvalued/undervalued label.

Earnings basis: 3 reported annual EPS period(s), ending Mar 2025. The earnings-power model assumes no growth; growth businesses may trade well above that benchmark.

What limits confidence

There are no earnings results within the last six months. Newer filings are needed.
Financial business: equity-earnings and eligible dividend models can provide an indicative estimate. Asset quality and regulatory capital still need review, so no automatic overvalued/undervalued label is given.
The estimate is far from the reference price (outside 0.2×–5×). Treat this as a model/market disagreement to investigate, not an automatic mispricing signal. The estimate is not pulled toward the price.

Annual earnings: Mar 2025 · Quarter: Dec 2025 · Balance sheet: Mar 2026. The price-update date does not refresh these financial statements.

Model eligibility, assumptions & calculations

Model	Estimate	Blend weight	Basis
Normalised earnings power	₹114.33	25.0%	Median of 3 reported annual EPS period(s), ending Mar 2025 ÷ assumed required return. Base 12%; sensitivity 10%–14%. A no-growth earnings-power benchmark; debt is not deducted twice.
Graham benchmark	₹113.38	25.0%	√(22.5 × normalised EPS × matched-year book value per share). A conservative historical benchmark, not a growth-company DCF.
Dividend cash-flow model	₹107.51	50.0%	Median matched EPS × payout. Three stable payout years required (30%–100%; spread ≤30 percentage points). Five-year growth limited to −5%…5%; terminal growth ≤2%; discount-rate sensitivity 10%–14%.

Models not used

DCF: verified free cash flow to equity is unavailable. Operating cash flow, net profit and an unidentified FCF series are not substituted.
P/E–ROE: excluded from intrinsic value because the current market P/E already contains the share price.
EV/EBITDA, ROCE-capital and revenue shortcuts: excluded without suitable peer multiples, net debt, reinvestment and discount-rate evidence.

Available dated earnings and eligible cash distributions; equal weight per model family. One usable model is sufficient for an indicative estimate, but not for a firm valuation label. The range covers model and discount-rate sensitivity, not a confidence interval.

Book value is an accounting reference, not a liquidation-value estimate or an automatic fair price.

How the safeguards work

A usable model provides an indicative estimate even when other inputs are missing. Older results, short histories, limited model coverage and cash-quality concerns reduce confidence instead of hiding every value. An annual earnings series whose latest period is older than 36 months is not reused; four consecutive quarters can provide a fallback when annual EPS is absent. Known earnings/share-basis conflicts and trailing losses exclude affected earnings models. Book-value problems exclude the Graham benchmark without removing a usable earnings-power model.

Financial businesses can use equity-earnings and eligible dividend models, with a sector-review warning. CFO is never substituted for free cash flow to equity. Extreme price gaps prompt a warning, not an invented price cap. An automatic overvalued/undervalued label requires three models across two families, consistent inputs, recent results and agreement across the full range.

Confidence describes evidence coverage, not a measured probability of accuracy. Even the moderate rating is an automated screen. A 12% required return and 10%–14% sensitivity are explicit assumptions, not a measured company-specific cost of equity. No-growth earnings power and Graham are conservative benchmarks; they do not fully capture future reinvestment or growth. Check current filings and corporate actions.

Method references: CFA Institute: cash-flow valuation · Damodaran: financial-service firms

Analysis summary

Data coverage: Price-data record updated 25 September 2026, 8:18 pm +05:30. Annual results through Mar 2025; quarterly results through Dec 2025; cash flow through Mar 2026. Each section can have a different reporting period. The share price is not live.

Valuation in context

Computer Age Management Services Ltd: the indicative intrinsic value estimate is ₹110.68, with a model sensitivity range of ₹89.26–₹137.20. Confidence: Limited. Reference share price: ₹707.00. Assessment: Indicative estimate. This range reflects model and required-return assumptions, not forecast probability or a buy/sell recommendation. There are no earnings results within the last six months. Newer filings are needed. Financial business: equity-earnings and eligible dividend models can provide an indicative estimate. Asset quality and regulatory capital still need review, so no automatic overvalued/undervalued label is given.

Operating performance

Revenue for Mar 2025 was ₹1,334.00 Cr, versus ₹1,054.00 Cr in Mar 2024 (26.6% year on year). Net profit for Mar 2025 was ₹441.00 Cr, versus ₹337.00 Cr in Mar 2024 (30.9% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2025 period, operating cash flow was ₹442.00 Cr against net profit of ₹441.00 Cr. Cash flow covered 1.00 times reported profit. Cash generation supports the reported profit for this period; check whether this continues over several years. For financial businesses, lending and investment movements can dominate operating cash flow; also examine asset quality, capital adequacy and the business mix.

Balance-sheet check

Reported borrowings were ₹54.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The base required return is an assumed 12%, with 10%–14% sensitivity. Eligible dividend and FCFE models use capped terminal-growth assumptions explained in their model rows. Historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Business quality

Computer Age Management Services Ltd scores 80/100 (Strong)

Fundamental screening score · Business quality and valuation are separate checks.

Data coverage: 5/5 dimensions. Financial reporting periods vary by section.

Open a dimension to see what drives its score. Stored ratio feeds and reporting dates can differ from the matched financial-statement calculations in Connect the numbers.

Stock Health95/100 · Strong

Profitability, balance sheet strength, debt levels, profit consistency

ROCE 48.3% ExcellentROE 37.0% ExcellentDebt/equity Not availableInterest Coverage 83.2x StrongProfitable 5/5 available years Reported history

Ownership Trends75/100 · Strong

FII/DII trends, promoter changes, shareholder count shifts

FII holding +0.23 pp (Dec 2025 → Jun 2026) Share increasedDII holding +1.54 pp (Dec 2025 → Jun 2026) Share increasedPromoter holding at 0.0% Stable

Earnings Quality75/100 · Strong

Cash flow vs reported profit, margin trends, working capital efficiency

CFO/NP (3 matched years): 1.09x · Mar 2023–Mar 2025 Cash-backed earningsOPM stable around 46% Steady

Quarterly Momentum68/100 · Strong

Recent 4-quarter revenue and profit growth vs prior year

Revenue (4Q): +8% YoY GrowingProfit (4Q): +3% YoY Positive

Peer Comparison75/100 · Strong

P/E, ROCE, ROE, and growth vs industry averages

P/E 38.7 vs industry 47.1 -17.9% vs peer averageROCE 48.3% vs industry 10.5% Above peersROE 37.0% vs industry 10.6% Above peers3Y sales CAGR: 16% Moderate

How the quality score is calculated

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Peer Comparison 15% · Ownership Trends 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing dimensions are excluded and the remaining weights are rescaled. At least three dimensions are required for an overall score. Holding movements describe ownership shares, not proven trading flows. Broad industry groups and financial-sector accounting can limit comparability.

Share price & basic dataAll stored headline metrics · Expand table

Share Price and Basic Stock Data

Last Updated: September 25, 2026, 8:18 pm

Market Cap	17,572 Cr.
Current Price	707
Intrinsic Value	₹110.68
High / Low	845/611
Stock P/E	38.7
Book Value	48.7
Dividend Yield	1.77 %
ROCE	48.3 %
ROE	37.0 %
Face Value	2.00
PEG Ratio	4.46

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

Share price and model value are rupee amounts; P/E is an earnings multiple. Use the axis labels and hover or tap for the dated values.

Stock P/E Current Price Intrinsic Value

View Share Price Target for Computer Age Management Services Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Computer Age Management Services Ltd	17,572 Cr.	707	845/611	38.7	48.7	1.77 %	48.3 %	37.0 %	2.00
Sundaram Finance Holdings Ltd	15,197 Cr.	684	702/240	33.0	252	0.85 %	2.27 %	7.93 %	5.00
Maharashtra Scooters Ltd	14,917 Cr.	13,052	18,098/10,901	53.6	24,180	1.69 %	1.06 %	1.06 %	10.0
Edelweiss Financial Services Ltd	12,952 Cr.	137	146/98.0	20.6	48.8	1.10 %	14.1 %	14.2 %	1.00
JSW Holdings Ltd	12,279 Cr.	11,062	22,839/10,500	88.2	29,741	0.00 %	0.59 %	0.46 %	10.0
Industry Average	10,206.92 Cr	1,140.13		58.36	3,572.46	0.49%	10.48%	14.03%	7.06

All Competitor Stocks of Computer Age Management Services Ltd

Quarterly resultsRevenue, profit and margins by quarter · Expand table

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	233	237	244	255	269	287	308	342	348	336	334	354	367
Expenses	130	132	138	138	146	152	166	181	184	185	185	193	194
Operating Profit	104	104	106	117	123	135	142	160	163	152	149	161	173
OPM %	45%	44%	43%	46%	46%	47%	46%	47%	47%	45%	45%	46%	47%
Other Income	6	6	8	8	8	9	9	10	12	10	11	10	11
Interest	2	2	2	2	2	2	2	2	2	2	2	2	1
Depreciation	14	14	14	14	15	15	14	15	16	20	18	22	22
Profit before tax	94	94	98	109	114	127	135	153	157	141	140	148	160
Tax %	24%	24%	25%	25%	25%	24%	25%	25%	25%	25%	25%	25%	24%
Net Profit	71	72	73	81	86	97	102	115	118	106	105	111	122
EPS in Rs	2.90	2.92	2.99	3.31	3.48	3.95	4.14	4.68	4.77	4.29	4.25	4.48	4.93

Last Updated: February 6, 2026, 7:16 am

Quarterly Chart

Read each series across reporting quarters. Hover or tap a point for the period and value; check the quarterly table for the underlying figures.

Annual profit & lossYearly operating and earnings history · Expand table

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 7:16 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	320	372	442	464	606	651	661	674	864	929	1,054	1,334	1,392
Expenses	258	245	300	289	402	459	402	405	474	523	573	717	757
Operating Profit	62	127	142	175	204	192	260	269	390	405	481	617	635
OPM %	19%	34%	32%	38%	34%	30%	39%	40%	45%	44%	46%	46%	46%
Other Income	0	0	1	9	50	11	19	58	40	21	32	41	42
Interest	0	0	1	0	0	0	8	7	7	7	7	7	6
Depreciation	0	23	17	16	21	27	46	39	47	54	58	65	81
Profit before tax	62	104	125	168	233	176	225	280	376	366	448	586	589
Tax %	0%	33%	35%	36%	31%	36%	27%	22%	23%	25%	25%	25%
Net Profit	62	70	81	108	160	112	164	219	289	275	337	441	444
EPS in Rs	2.54	2.86	3.34	4.41	6.56	4.60	6.73	8.97	11.84	11.21	13.72	17.85	17.95
Dividend Payout %	51%	62%	65%	56%	68%	118%	36%	140%	65%	67%	68%	81%

Profit & Loss Yearly Chart

Compare the earnings trend across financial years. Hover or tap for values, then check the annual statement for exceptional items.

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	12.90%	15.71%	33.33%	48.15%	-30.00%	46.43%	33.54%	31.96%	-4.84%	22.55%	30.86%
Change in YoY Net Profit Growth (%)	0.00%	2.81%	17.62%	14.81%	-78.15%	76.43%	-12.89%	-1.57%	-36.81%	27.39%	8.32%

Computer Age Management Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	14%
5 Years:	15%
3 Years:	16%
TTM:	22%

Compounded Profit Growth
10 Years:	20%
5 Years:	22%
3 Years:	15%
TTM:	21%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	18%
1 Year:	-15%

Return on Equity
10 Years:	40%
5 Years:	44%
3 Years:	42%
Last Year:	44%

Last Updated: September 5, 2025, 2:10 am

Balance sheetAssets, equity and borrowings · Expand table

Balance Sheet

Last Updated: June 24, 2026, 2:00 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	49	49	49	49	49	49	49	49	49	49	49	50
Reserves	232	250	313	364	343	440	421	556	679	835	986	1,159
Borrowings	0	0	0	0	0	0	73	73	76	82	73	54
Other Liabilities	79	94	91	128	170	226	235	217	207	334	348	283
Total Liabilities	360	393	453	540	563	715	778	894	1,010	1,300	1,457	1,546
Fixed Assets	63	56	62	80	87	158	144	169	165	163	194	204
CWIP	0	0	0	0	0	0	0	0	8	10	44	89
Investments	232	275	306	332	323	397	362	455	479	598	578	571
Other Assets	65	62	85	129	153	161	272	270	358	529	641	682
Total Assets	360	393	453	540	563	715	778	894	1,010	1,300	1,457	1,546

Reserves and Borrowings Chart

Cash flow statementOperating, investing and financing flows · Expand table

Cash Flow

Month	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	84	102	188	144	180	239	306	317	388	442	578
Cash from Investing Activity +	-47	-30	-74	-15	-72	23	-117	-105	-181	-102	-271
Cash from Financing Activity +	-41	-72	-109	-132	-91	-268	-200	-201	-219	-334	-310
Net Cash Flow	-4	-0	5	-3	17	-6	-11	11	-12	7	-3
Free Cash Flow	75	80	188	110	166	213	246	281	357	328	447
CFO/OP	92%	58%	129%	109%	97%	111%	103%	99%	98%	93%	115%

Free cash flowCash remaining after capital expenditure · Expand table

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	N/A	75.00	80.00	188.00	110.00	166.00	213.00	246.00	281.00	357.00	328.00	447.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Free Cash Flow Chart

Free cash flow shows what remains after capital expenditure. Large investment years can reduce it; read the cash flow statement alongside the trend.

Financial efficiencyWorking-capital and operating-cycle measures · Expand table

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	3	1	6	7	9	10	14	13	9	10	17	28
Inventory Days
Days Payable
Cash Conversion Cycle	3	1	6	7	9	10	14	13	9	10	17	28
Working Capital Days	1	-3	-18	9	6	-5	6	-30	-12	26	17	25
ROCE %	25%	38%	43%	51%	59%	41%	51%	53%	61%	48%	50%	55%

Financial Efficiency Indicators Chart

Shareholding patternOwnership shares across reporting dates · Expand table

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	19.87%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
FIIs	38.61%	47.69%	53.78%	56.51%	56.53%	57.63%	55.00%	52.00%	46.90%	44.65%	44.44%	44.88%
DIIs	16.05%	23.07%	19.91%	19.42%	18.64%	17.34%	16.70%	17.31%	20.76%	22.00%	22.06%	23.54%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%
Public	25.48%	29.26%	26.32%	24.07%	24.83%	25.02%	28.30%	30.70%	32.35%	33.35%	33.50%	31.56%
No. of Shareholders	4,37,544	4,46,888	4,13,343	3,75,696	3,99,293	4,08,950	4,59,662	4,73,085	4,81,883	5,14,502	5,42,124	5,26,029

Shareholding Pattern Chart

No. of Shareholders

Computer Age Management Services Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
ICICI Prudential Innovation Fund - Direct Fund	3,264,724	2.99	226.91	2,799,138	2026-02-21 13:58:32	16.63%
Aditya Birla Sun Life ELSS Tax Saver Fund	3,014,865	1.4	209.55	602,973	2026-01-25 11:32:23	400%
Axis Small Cap Fund	2,655,110	0.72	184.54	531,022	2026-01-25 11:32:23	400%
Canara Robeco Small Cap Fund	2,515,080	1.38	174.81	503,016	2026-01-25 11:04:37	400%
ICICI Prudential Technology Fund	1,793,394	0.81	124.65	1,659,750	2026-02-22 13:52:50	8.05%
UTI Mid Cap Fund	1,320,000	0.8	91.75	217,348	2026-01-25 11:32:23	507.32%
ICICI Prudential Balanced Advantage Fund	1,299,888	0.13	90.35	N/A	N/A	N/A
ICICI Prudential Smallcap Fund	1,100,000	0.94	76.46	200,000	2026-01-26 08:54:41	450%
Aditya Birla Sun Life Multi-Cap Fund	1,052,350	1.12	73.14	N/A	N/A	N/A
Canara Robeco Flexi Cap Fund	1,021,855	0.53	71.02	175,035	2026-01-25 11:32:23	483.8%

ROCE Trend

EPS Trend

Key financial ratiosAlternate ratio feed and dated comparisons · Expand table

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	95.41	72.06	58.26	58.73	42.08
Diluted EPS (Rs.)	95.03	71.68	57.88	58.41	41.93
Cash EPS (Rs.)	109.73	85.76	70.39	69.23	50.97
Book Value[Excl.RevalReserv]/Share (Rs.)	226.29	186.32	159.71	132.43	105.73
Book Value[Incl.RevalReserv]/Share (Rs.)	226.29	186.32	159.71	132.43	105.73
Revenue From Operations / Share (Rs.)	287.78	231.27	198.36	186.01	144.60
PBDIT / Share (Rs.)	142.60	111.01	91.45	90.26	66.77
PBIT / Share (Rs.)	126.87	96.67	79.15	79.70	57.87
PBT / Share (Rs.)	125.16	95.00	77.60	78.25	56.25
Net Profit / Share (Rs.)	94.01	71.42	58.10	58.68	42.08
NP After MI And SOA / Share (Rs.)	95.12	71.96	58.22	58.68	42.08
PBDIT Margin (%)	49.55	48.00	46.10	48.52	46.17
PBIT Margin (%)	44.08	41.79	39.90	42.84	40.02
PBT Margin (%)	43.49	41.07	39.12	42.06	38.90
Net Profit Margin (%)	32.66	30.88	29.28	31.54	29.09
NP After MI And SOA Margin (%)	33.05	31.11	29.35	31.54	29.09
Return on Networth / Equity (%)	42.03	38.66	36.48	44.30	39.79
Return on Capital Employeed (%)	49.51	42.86	41.72	49.77	43.08
Return On Assets (%)	29.43	25.00	25.98	29.98	24.38
Asset Turnover Ratio (%)	0.94	0.90	0.94	1.01	0.85
Current Ratio (X)	3.36	3.25	4.34	3.56	2.86
Quick Ratio (X)	3.36	3.25	4.34	3.56	2.86
Dividend Payout Ratio (NP) (%)	73.36	58.28	64.79	65.71	121.42
Dividend Payout Ratio (CP) (%)	62.96	48.59	53.49	55.69	100.23
Earning Retention Ratio (%)	26.64	41.72	35.21	34.29	-21.42
Cash Earning Retention Ratio (%)	37.04	51.41	46.51	44.31	-0.23
Interest Coverage Ratio (X)	83.19	66.42	58.90	61.87	41.22
Interest Coverage Ratio (Post Tax) (X)	55.84	43.73	38.41	41.22	26.97
Enterprise Value (Cr.)	18108.06	14116.92	9735.49	11166.44	8859.25
EV / Net Operating Revenue (X)	12.73	12.42	10.02	12.28	12.56
EV / EBITDA (X)	25.69	25.88	21.73	25.30	27.19
MarketCap / Net Operating Revenue (X)	12.91	12.61	10.24	12.44	12.81
Retention Ratios (%)	26.63	41.71	35.20	34.28	-21.42
Price / BV (X)	16.42	15.67	12.73	17.47	17.52
Price / Net Operating Revenue (X)	12.91	12.61	10.24	12.44	12.81
EarningsYield	0.02	0.02	0.02	0.02	0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of Computer Age Management Services Ltd and is it undervalued?

What share price and 52-week range are shown for Computer Age Management Services Ltd?

The stored share price is ₹707.00. Price-data record updated: 25 September 2026, 8:18 pm +05:30. This is not a live quote. The stored 52-week high / low is 845/611; this is a rolling range, not a financial-year range.

How have Computer Age Management Services Ltd's revenue and profit changed?

Does Computer Age Management Services Ltd's profit convert into cash?

What should I check in Computer Age Management Services Ltd's balance sheet?

Reported borrowings were ₹54.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How should I compare Computer Age Management Services Ltd's P/E with other stocks?

The stored P/E is 38.70. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.

What could change Computer Age Management Services Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.