About the Company - Container Corporation Of India Ltd
Container Corporation of India Ltd. is a Public Limited Listed company incorporated on 10/03/1988 and has its registered office in the State of Delhi, India. Company’s Corporate Identification Number(CIN) is L63011DL1988GOI030915 and registration number is 030915. Currently Company is involved in the business activities of Support activities for transportation. Company’s Total Operating Revenue is Rs. 7594.45 Cr. and Equity Capital is Rs. 304.65 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. V Kalyana Rama | Chairman & Managing Director |
Mr. Sanjay Swarup | Director - Marketing & Operations |
Mr. Manoj Kumar Dubey | Director - Finance & CFO |
Mrs. Chandra Rawat | Director |
Mr. Pradip K Agrawal | Director |
Mr. Chesong Bikramsing Terang | Director |
Mr. Kedarashish Bapat | Director |
Mr. Satendra Kumar | Director |
Container Corporation of India Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹769.00 |
Previous Day | ₹766.15 |
Basic Stock Data of Container Corporation Of India Ltd
Market Cap | 46,623 Cr. |
---|
Current Price | 765 |
---|
High / Low | 792/555 |
---|
Stock P/E | 39.4 |
---|
Book Value | 190 |
---|
Dividend Yield | 1.44 % |
---|
ROCE | 13.7 % |
---|
ROE | 10.6 % |
---|
Face Value | 5.00 |
---|
Container Corporation Of India Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 1,509 | 1,767 | 1,957 | 1,820 | 1,837 | 1,938 | 2,058 | 1,994 | 1,986 | 2,004 | 2,184 | 1,923 | 2,195 |
Expenses | 1,193 | 1,391 | 1,761 | 1,382 | 1,405 | 1,477 | 1,640 | 1,515 | 1,481 | 1,574 | 1,733 | 1,527 | 1,648 |
Operating Profit | 316 | 376 | 196 | 438 | 432 | 461 | 417 | 479 | 506 | 430 | 451 | 396 | 546 |
OPM % | 21% | 21% | 10% | 24% | 24% | 24% | 20% | 24% | 25% | 21% | 21% | 21% | 25% |
Other Income | 65 | 75 | -5 | 57 | 63 | 56 | 69 | 69 | 45 | 107 | 94 | 81 | 105 |
Interest | 11 | 11 | 11 | 16 | 16 | 15 | 16 | 15 | 16 | 16 | 17 | 16 | 17 |
Depreciation | 135 | 144 | 140 | 138 | 144 | 140 | 139 | 137 | 139 | 140 | 158 | 142 | 153 |
Profit before tax | 235 | 296 | 39 | 341 | 335 | 362 | 332 | 394 | 396 | 381 | 371 | 319 | 482 |
Tax % | 25% | 24% | 53% | 26% | 26% | 24% | 24% | 25% | 25% | 24% | 26% | 24% | 25% |
Net Profit | 184 | 233 | 25 | 258 | 253 | 283 | 258 | 297 | 304 | 293 | 279 | 245 | 368 |
EPS in Rs | 3.03 | 3.84 | 0.42 | 4.25 | 4.16 | 4.67 | 4.25 | 4.88 | 4.98 | 4.83 | 4.58 | 4.03 | 6.03 |
Container Corporation Of India Ltd Quarterly Chart
Container Corporation Of India Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 4,064 | 4,394 | 5,231 | 6,032 | 6,278 | 5,980 | 6,612 | 6,956 | 6,530 | 6,427 | 7,653 | 8,169 | 8,306 |
Expenses | 3,040 | 3,344 | 4,078 | 4,637 | 4,936 | 4,732 | 5,120 | 5,164 | 4,836 | 5,380 | 5,903 | 6,301 | 6,483 |
Operating Profit | 1,024 | 1,050 | 1,153 | 1,395 | 1,342 | 1,248 | 1,492 | 1,792 | 1,694 | 1,047 | 1,750 | 1,868 | 1,824 |
OPM % | 25% | 24% | 22% | 23% | 21% | 21% | 23% | 26% | 26% | 16% | 23% | 23% | 22% |
Other Income | 313 | 333 | 358 | 354 | 347 | 309 | 343 | 364 | -560 | 223 | 270 | 333 | 386 |
Interest | 5 | 3 | 22 | 18 | 0 | 6 | 6 | 7 | 46 | 43 | 63 | 65 | 65 |
Depreciation | 162 | 176 | 236 | 411 | 355 | 367 | 420 | 452 | 544 | 553 | 561 | 573 | 592 |
Profit before tax | 1,169 | 1,203 | 1,253 | 1,320 | 1,335 | 1,184 | 1,409 | 1,697 | 544 | 674 | 1,396 | 1,563 | 1,553 |
Tax % | 26% | 23% | 25% | 20% | 28% | 28% | 25% | 28% | 25% | 26% | 25% | 25% | |
Net Profit | 866 | 931 | 946 | 1,056 | 967 | 854 | 1,060 | 1,222 | 406 | 501 | 1,054 | 1,173 | 1,187 |
EPS in Rs | 14.20 | 15.27 | 15.50 | 17.31 | 15.85 | 14.07 | 17.55 | 20.18 | 6.62 | 8.29 | 17.34 | 19.27 | 19.47 |
Dividend Payout % | 25% | 24% | 25% | 25% | 27% | 39% | 39% | 42% | 54% | 60% | 52% | 57% | |
Container Corporation Of India Ltd Profit & Loss Yearly Chart
Container Corporation Of India Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 6% |
5 Years:: | 4% |
3 Years:: | 8% |
TTM:: | 4% |
Container Corporation Of India Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 2% |
5 Years:: | 2% |
3 Years:: | 8% |
TTM:: | 4% |
Container Corporation Of India Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 12% |
5 Years:: | 7% |
3 Years:: | 23% |
1 Year:: | -2% |
Container Corporation Of India Ltd Growth
|
Return on Equity |
---|
10 Years:: | 11% |
5 Years:: | 10% |
3 Years:: | 9% |
Last Year:: | 11% |
No data available for the Balance Sheet data table.
Container Corporation Of India Ltd Reserves and Borrowings Chart
Container Corporation Of India Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 772 | 910 | 673 | 1,166 | -781 | 2,029 | 1,313 | -1,941 | 4,286 | 1,029 | 1,370 | 1,406 |
Cash from Investing Activity | -79 | -442 | -552 | -648 | -753 | -882 | -745 | 1,381 | -2,875 | 34 | -1,068 | -593 |
Cash from Financing Activity | -228 | -280 | -384 | -349 | -298 | -292 | -492 | 481 | -1,470 | -457 | -595 | -854 |
Net Cash Flow | 466 | 188 | -262 | 169 | -1,833 | 855 | 76 | -79 | -59 | 606 | -293 | -41 |
|
Container Corporation Of India Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 3 | 2 | 4 | 4 | 3 | 4 | 5 | 5 | 9 | 9 | 9 | 10 |
Inventory Days | | | | | | | | | | | | |
Days Payable | | | | | | | | | | | | |
Cash Conversion Cycle | 3 | 2 | 4 | 4 | 3 | 4 | 5 | 5 | 9 | 9 | 9 | 10 |
Working Capital Days | -7 | -8 | -15 | -37 | -15 | 5 | 5 | 168 | -25 | -32 | -26 | -15 |
ROCE % | 22% | 20% | 19% | 18% | 16% | 14% | 15% | 16% | 13% | 7% | 13% | 14% |
Container Corporation Of India Ltd Financial Efficiency Indicators Chart
Container Corporation Of India Ltd Share Holding Pattern
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Promoters | 54.80% | 54.80% | 54.80% | 54.80% | 54.80% | 54.80% | 54.80% | 54.80% | 54.80% | 54.80% | 54.80% | 54.80% |
FIIs | 23.26% | 24.00% | 24.94% | 25.53% | 24.85% | 23.54% | 23.65% | 24.06% | 24.09% | 22.24% | 21.57% | 20.69% |
DIIs | 16.53% | 16.35% | 16.15% | 15.51% | 15.59% | 16.90% | 16.80% | 17.85% | 17.43% | 19.15% | 20.49% | 21.46% |
Government | 0.15% | 0.15% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% |
Public | 5.27% | 4.70% | 3.99% | 4.04% | 4.65% | 4.65% | 4.63% | 3.18% | 3.55% | 3.70% | 3.02% | 2.93% |
No. of Shareholders | 1,34,453 | 1,07,227 | 1,10,606 | 1,16,499 | 1,35,328 | 1,35,854 | 1,39,305 | 1,27,529 | 1,41,305 | 1,45,106 | 1,30,976 | 1,28,133 |
Container Corporation Of India Ltd Shareholding Pattern Chart
No. of Container Corporation Of India Ltd Shareholders
Container Corporation Of India Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Kotak Flexicap Fund - Regular Plan | 7700000 | 1.36 | 551.47 |
Nippon India Growth Fund | 4188220 | 1.56 | 299.96 |
ICICI Prudential Balanced Advantage Fund | 3113465 | 0.45 | 222.99 |
Aditya Birla Sun Life ELSS Tax Relief 96 | 2726849 | 1.38 | 195.3 |
Mirae Asset Midcap Fund | 2570000 | 1.51 | 184.06 |
SBI Flexi Cap Fund | 2565910 | 1.02 | 183.77 |
Nippon India Multi Cap Fund | 2190476 | 0.75 | 156.88 |
ICICI Prudential ELSS Tax Saver Fund | 2044430 | 1.29 | 146.42 |
DSP Tax Saver Fund | 2031710 | 1.2 | 145.51 |
SBI Large & Midcap Fund | 2000000 | 0.91 | 143.24 |
Container Corporation Of India Ltd ROCE Trend
Container Corporation Of India Ltd EPS Trend
Container Corporation Of India Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Basic EPS (Rs.) | 19.26 | 17.27 | 8.22 | 6.67 | 20.10 |
Diluted EPS (Rs.) | 19.26 | 17.27 | 8.22 | 6.67 | 20.10 |
Cash EPS (Rs.) | 28.32 | 26.09 | 16.78 | 14.96 | 26.70 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 185.92 | 178.18 | 168.90 | 166.67 | 171.28 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 185.92 | 178.18 | 168.90 | 166.67 | 171.28 |
Revenue From Operations / Share (Rs.) | 134.07 | 125.60 | 105.48 | 107.33 | 114.16 |
PBDIT / Share (Rs.) | 35.76 | 32.73 | 21.62 | 31.96 | 34.59 |
PBIT / Share (Rs.) | 26.36 | 23.52 | 12.54 | 23.02 | 27.17 |
PBT / Share (Rs.) | 25.31 | 22.49 | 10.54 | 8.29 | 27.06 |
Net Profit / Share (Rs.) | 18.91 | 16.88 | 7.70 | 6.02 | 19.28 |
NP After MI And SOA / Share (Rs.) | 19.27 | 17.32 | 8.29 | 6.64 | 20.21 |
PBDIT Margin (%) | 26.67 | 26.06 | 20.49 | 29.77 | 30.30 |
PBIT Margin (%) | 19.65 | 18.72 | 11.88 | 21.45 | 23.79 |
PBT Margin (%) | 18.87 | 17.90 | 9.99 | 7.72 | 23.70 |
Net Profit Margin (%) | 14.10 | 13.43 | 7.30 | 5.61 | 16.88 |
NP After MI And SOA Margin (%) | 14.36 | 13.78 | 7.85 | 6.18 | 17.70 |
Return on Networth / Equity (%) | 10.45 | 9.81 | 4.95 | 4.02 | 11.92 |
Return on Capital Employeed (%) | 13.25 | 12.37 | 6.89 | 13.21 | 15.38 |
Return On Assets (%) | 8.71 | 8.11 | 4.07 | 3.43 | 9.62 |
Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
Total Debt / Equity (X) | 0.00 | 0.01 | 0.01 | 0.01 | 0.07 |
Asset Turnover Ratio (%) | 0.61 | 0.60 | 0.53 | 0.53 | 0.58 |
Current Ratio (X) | 3.05 | 2.58 | 2.42 | 2.49 | 2.33 |
Quick Ratio (X) | 3.02 | 2.56 | 2.40 | 2.47 | 2.32 |
Dividend Payout Ratio (NP) (%) | 62.28 | 46.19 | 70.56 | 140.09 | 14.84 |
Dividend Payout Ratio (CP) (%) | 41.85 | 30.15 | 33.67 | 59.71 | 10.85 |
Earning Retention Ratio (%) | 37.72 | 53.81 | 29.44 | -40.09 | 85.16 |
Cash Earning Retention Ratio (%) | 58.15 | 69.85 | 66.33 | 40.29 | 89.15 |
Interest Coverage Ratio (%) | 34.10 | 31.98 | 30.70 | 42.29 | 322.29 |
Interest Coverage Ratio (Post Tax) (%) | 19.04 | 17.49 | 13.77 | 27.46 | 180.60 |
Enterprise Value (Cr.) | 32443.33 | 38214.43 | 34063.42 | 18175.79 | 32638.17 |
EV / Net Operating Revenue (X) | 3.97 | 4.99 | 5.30 | 2.78 | 4.69 |
EV / EBITDA (X) | 14.89 | 19.16 | 25.86 | 9.33 | 15.48 |
MarketCap / Net Operating Revenue (X) | 4.33 | 5.35 | 5.66 | 3.09 | 4.60 |
Retention Ratios (%) | 37.71 | 53.80 | 29.43 | -40.09 | 85.15 |
Price / BV (X) | 3.15 | 3.81 | 3.57 | 2.01 | 3.09 |
Price / Net Operating Revenue (X) | 4.33 | 5.35 | 5.66 | 3.09 | 4.60 |
EarningsYield | 0.03 | 0.02 | 0.01 | 0.02 | 0.03 |
Container Corporation Of India Ltd Profitability Ratios (%)
Container Corporation Of India Ltd Liquidity Ratios
Container Corporation Of India Ltd Liquidity Ratios (%)
Container Corporation Of India Ltd Interest Coverage Ratios (%)
Container Corporation Of India Ltd Valuation Ratios
Fair Value of Container Corporation Of India Ltd Stock
Fair Value: ₹804.94
The stock is undervalued by 5.22% compared to the current price ₹765
*This is not Investment Advice
Strength and Weakness of Container Corporation Of India Ltd Stock
Unable to fetch valid data for stock valuation.