About the Company - CreditAccess Grameen Ltd
CreditAccess Grameen Ltd. is a Public Limited Listed company incorporated on 12/06/1991 and has its registered office in the State of Karnataka, India. Company’s Corporate Identification Number(CIN) is L51216KA1991PLC053425 and registration number is 053425. Currently company belongs to the Industry of Finance & Investments. Company’s Total Operating Revenue is Rs. 2289.39 Cr. and Equity Capital is Rs. 155.87 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. George Joseph | Chairman & Ind.Director |
Mr. Paolo Brichetti | Vice Chairman & Non Exe.Dire |
Mr. Udaya Kumar Hebbar | Managing Director & CEO |
Mr. Manoj Kumar | Independent Director |
Ms. Jessie Paul | Independent Director |
Ms. Rekha Gopal Warriar | Independent Director |
Mr. Massimo Vita | Nominee Director |
Mr. Sumit Kumar | Nominee Director |
CreditAccess Grameen Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹1,722.25 |
Previous Day | ₹1,729.80 |
Basic Stock Data of CreditAccess Grameen Ltd
Market Cap | 28,345 Cr. |
---|
Current Price | 1,781 |
---|
High / Low | 1,809/834 |
---|
Stock P/E | 23.8 |
---|
Book Value | 364 |
---|
Dividend Yield | 0.00 % |
---|
ROCE | 12.1 % |
---|
ROE | 17.8 % |
---|
Face Value | 10.0 |
---|
CreditAccess Grameen Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Revenue | 471 | 440 | 607 | 510 | 510 | 576 | 694 | 621 | 812 | 759 | 1,065 | 1,170 | 1,247 |
Interest | 191 | 179 | 186 | 196 | 183 | 192 | 217 | 226 | 273 | 259 | 346 | 385 | 424 |
Expenses | 169 | 351 | 317 | 268 | 224 | 206 | 267 | 209 | 299 | 228 | 311 | 309 | 342 |
Financing Profit | 110 | -91 | 104 | 46 | 103 | 177 | 210 | 186 | 240 | 272 | 409 | 477 | 481 |
Financing Margin % | 23% | -21% | 17% | 9% | 20% | 31% | 30% | 30% | 30% | 36% | 38% | 41% | 39% |
Other Income | 1 | 0 | 2 | 1 | 0 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 1 |
Depreciation | 6 | 5 | 7 | 6 | 6 | 6 | 7 | 7 | 13 | 8 | 12 | 12 | 12 |
Profit before tax | 105 | -95 | 99 | 41 | 97 | 172 | 203 | 179 | 229 | 264 | 398 | 465 | 469 |
Tax % | 25% | 25% | 27% | 27% | 26% | 25% | 25% | 26% | 24% | 25% | 25% | 26% | 26% |
Net Profit | 78 | -72 | 72 | 30 | 72 | 129 | 151 | 133 | 175 | 197 | 297 | 346 | 349 |
EPS in Rs | 5.42 | -4.61 | 4.65 | 1.90 | 4.62 | 8.29 | 9.71 | 8.50 | 11.22 | 12.64 | 18.98 | 22.16 | 21.95 |
Gross NPA % | 1.64% | 6.84% | 4.38% | 8.12% | 7.18% | 5.50% | 3.12% | | 1.73% | 1.48% | | 0.89% | 0.77% |
Net NPA % | | | | | | | | | 0.47% | | | 0.27% | 0.24% |
CreditAccess Grameen Ltd Quarterly Chart
CreditAccess Grameen Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Revenue | 62 | 88 | 146 | 278 | 464 | 708 | 871 | 1,282 | 1,683 | 2,028 | 2,669 | 3,487 | 4,241 |
Interest | 30 | 42 | 72 | 129 | 208 | 317 | 354 | 417 | 575 | 745 | 987 | 1,216 | 1,413 |
Expenses | 32 | 39 | 50 | 76 | 126 | 264 | 184 | 361 | 639 | 1,069 | 1,235 | 1,179 | 1,190 |
Financing Profit | -1 | 7 | 24 | 74 | 130 | 128 | 332 | 504 | 470 | 214 | 447 | 1,092 | 1,638 |
Financing Margin % | -1% | 7% | 16% | 26% | 28% | 18% | 38% | 39% | 28% | 11% | 17% | 31% | 39% |
Other Income | 0 | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 3 | 81 | 64 | 3 |
Depreciation | 1 | 1 | 1 | 2 | 3 | 4 | 5 | 8 | 20 | 23 | 47 | 50 | 45 |
Profit before tax | -2 | 8 | 25 | 75 | 130 | 124 | 328 | 498 | 451 | 194 | 481 | 1,105 | 1,596 |
Tax % | -70% | -5% | 33% | 35% | 36% | 35% | 35% | 35% | 27% | 27% | 27% | 25% | |
Net Profit | -3 | 8 | 17 | 49 | 83 | 80 | 212 | 322 | 328 | 142 | 353 | 826 | 1,189 |
EPS in Rs | -1.17 | 2.00 | 3.14 | 6.68 | 11.41 | 9.37 | 16.54 | 22.41 | 22.75 | 9.15 | 22.65 | 52.87 | 75.73 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
CreditAccess Grameen Ltd Profit & Loss Yearly Chart
CreditAccess Grameen Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 45% |
5 Years:: | 32% |
3 Years:: | 27% |
TTM:: | 57% |
CreditAccess Grameen Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 59% |
5 Years:: | 31% |
3 Years:: | 36% |
TTM:: | 102% |
CreditAccess Grameen Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | 35% |
3 Years:: | 30% |
1 Year:: | 92% |
CreditAccess Grameen Ltd Growth
|
Return on Equity |
---|
10 Years:: | 13% |
5 Years:: | 12% |
3 Years:: | 11% |
Last Year:: | 18% |
No data available for the Balance Sheet data table.
CreditAccess Grameen Ltd Reserves and Borrowings Chart
CreditAccess Grameen Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | | | | | -931 | -425 | -1,726 | -1,378 | -2,302 | -364 | -2,713 | -3,290 |
Cash from Investing Activity | | | | | -4 | -5 | 54 | -7 | -636 | -32 | -33 | -314 |
Cash from Financing Activity | | | | | 934 | 579 | 1,470 | 1,829 | 2,929 | 1,706 | 1,967 | 3,365 |
Net Cash Flow | | | | | -1 | 149 | -202 | 444 | -9 | 1,310 | -780 | -239 |
|
CreditAccess Grameen Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
ROE % | | 10% | 10% | 17% | 20% | 14% | 20% | 17% | 13% | 5% | 9% | 18% |
CreditAccess Grameen Ltd Financial Efficiency Indicators Chart
CreditAccess Grameen Ltd Share Holding Pattern
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Promoters | 74.03% | 73.99% | 73.97% | 73.91% | 73.89% | 73.85% | 73.82% | 73.74% | 73.71% | 73.68% | 66.77% | 66.69% |
FIIs | 9.52% | 10.14% | 10.08% | 9.29% | 8.84% | 8.24% | 8.67% | 9.33% | 9.60% | 9.67% | 9.55% | 11.46% |
DIIs | 9.39% | 9.02% | 9.28% | 10.28% | 10.04% | 10.94% | 10.75% | 12.68% | 12.53% | 12.27% | 11.90% | 15.78% |
Public | 7.06% | 6.86% | 6.67% | 6.52% | 7.23% | 6.97% | 6.76% | 4.25% | 4.16% | 4.38% | 11.77% | 6.08% |
No. of Shareholders | 37,536 | 38,456 | 38,300 | 40,033 | 39,559 | 34,568 | 34,142 | 39,645 | 40,891 | 41,979 | 40,622 | 51,172 |
CreditAccess Grameen Ltd Shareholding Pattern Chart
No. of CreditAccess Grameen Ltd Shareholders
CreditAccess Grameen Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Axis Small Cap Fund | 1642957 | 1.34 | 216.13 |
PGIM India Midcap Opportunities Fund | 1036700 | 1.46 | 136.38 |
Axis Business Cycles Fund | 762926 | 3.96 | 100.36 |
UTI Mid Cap Fund | 635409 | 0.93 | 83.59 |
Tata Mid Cap Growth Fund - Regular Plan | 500000 | 2.61 | 65.78 |
Edelweiss Balanced Advantage Fund | 485577 | 0.67 | 63.88 |
Edelweiss Mid Cap Fund | 479898 | 1.66 | 63.13 |
SBI Magnum Equity ESG Fund | 446073 | 1.17 | 58.68 |
PGIM India Flexi Cap Fund | 427900 | 0.97 | 56.29 |
UTI Small Cap Fund | 420147 | 1.74 | 55.27 |
CreditAccess Grameen Ltd ROCE Trend
CreditAccess Grameen Ltd EPS Trend
CreditAccess Grameen Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 52.04 | 23.31 | 8.96 | 23.20 | 23.37 |
Diluted EPS (Rs.) | 51.82 | 23.22 | 8.90 | 23.00 | 23.14 |
Cash EPS (Rs.) | 55.12 | 25.94 | 11.28 | 24.71 | 22.96 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 321.37 | 261.50 | 244.01 | 197.46 | 164.76 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 321.37 | 261.50 | 244.01 | 197.46 | 164.76 |
Revenue From Operations / Share (Rs.) | 223.09 | 175.97 | 158.18 | 118.36 | 89.32 |
PBDIT / Share (Rs.) | 149.02 | 97.01 | 74.12 | 73.64 | 64.25 |
PBIT / Share (Rs.) | 145.89 | 93.98 | 71.29 | 72.22 | 63.70 |
PBT / Share (Rs.) | 69.56 | 30.84 | 11.60 | 32.06 | 34.67 |
Net Profit / Share (Rs.) | 51.98 | 22.91 | 8.45 | 23.30 | 22.41 |
NP After MI And SOA / Share (Rs.) | 51.98 | 23.29 | 8.61 | 23.16 | 22.41 |
PBDIT Margin (%) | 66.79 | 55.13 | 46.85 | 62.21 | 71.92 |
PBIT Margin (%) | 65.39 | 53.40 | 45.06 | 61.01 | 71.31 |
PBT Margin (%) | 31.18 | 17.52 | 7.33 | 27.08 | 38.81 |
Net Profit Margin (%) | 23.30 | 13.01 | 5.33 | 19.68 | 25.09 |
NP After MI And SOA Margin (%) | 23.30 | 13.23 | 5.44 | 19.57 | 25.09 |
Return on Networth / Equity (%) | 16.17 | 9.12 | 3.63 | 12.19 | 13.60 |
Return on Capital Employeed (%) | 44.89 | 26.05 | 19.76 | 27.58 | 30.68 |
Return On Assets (%) | 3.77 | 2.08 | 0.88 | 2.64 | 4.37 |
Long Term Debt / Equity (X) | 0.00 | 0.37 | 0.48 | 0.32 | 0.25 |
Total Debt / Equity (X) | 3.19 | 3.25 | 2.96 | 3.49 | 1.99 |
Asset Turnover Ratio (%) | 0.18 | 0.15 | 0.16 | 0.18 | 0.00 |
Current Ratio (X) | 1.26 | 1.41 | 1.52 | 1.35 | 1.66 |
Quick Ratio (X) | 1.26 | 1.41 | 1.52 | 1.35 | 1.66 |
Interest Coverage Ratio (%) | 1.95 | 1.54 | 1.24 | 1.83 | 2.21 |
Interest Coverage Ratio (Post Tax) (%) | 1.68 | 1.36 | 1.14 | 1.58 | 1.77 |
Enterprise Value (Cr.) | 29417.68 | 24491.84 | 18992.64 | 13802.88 | 11285.47 |
EV / Net Operating Revenue (X) | 8.30 | 8.93 | 7.72 | 8.10 | 8.80 |
EV / EBITDA (X) | 12.42 | 16.20 | 16.47 | 13.02 | 12.24 |
MarketCap / Net Operating Revenue (X) | 4.10 | 4.83 | 4.24 | 2.86 | 5.61 |
Price / BV (X) | 2.85 | 3.33 | 2.83 | 1.78 | 3.04 |
Price / Net Operating Revenue (X) | 4.10 | 4.83 | 4.24 | 2.86 | 5.61 |
EarningsYield | 0.05 | 0.02 | 0.01 | 0.06 | 0.04 |
CreditAccess Grameen Ltd Profitability Ratios (%)
CreditAccess Grameen Ltd Liquidity Ratios
CreditAccess Grameen Ltd Liquidity Ratios (%)
CreditAccess Grameen Ltd Interest Coverage Ratios (%)
CreditAccess Grameen Ltd Valuation Ratios
Fair Value of CreditAccess Grameen Ltd Stock
Fair Value: ₹1572.89
The stock is overvalued by 11.68% compared to the current price ₹1781
*Investments are subject to market risks
Strength and Weakness of CreditAccess Grameen Ltd Stock
Unable to fetch valid data for stock valuation.