Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Dhanuka Agritech Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 9, 2025, 8:02 pm

Market Cap 5,273 Cr.
Current Price 1,157
High / Low 1,926/934
Stock P/E18.8
Book Value 279
Dividend Yield1.21 %
ROCE26.9 %
ROE20.5 %
Face Value 2.00
PEG Ratio2.96

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dhanuka Agritech Ltd

Competitors of Dhanuka Agritech Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Epigral Ltd 7,799 Cr. 1,808 2,408/94022.5 3240.28 %17.5 %16.9 % 10.0
Dharmaj Crop Guard Ltd 663 Cr. 197 390/16519.6 1170.00 %14.5 %13.2 % 10.0
Bhaskar Agrochemicals Ltd 39.6 Cr. 76.0 122/46.117.5 29.20.00 %14.7 %13.4 % 10.0
Bhagiradha Chemicals & Industries Ltd 3,872 Cr. 297 448/151128 51.00.03 %8.71 %5.55 % 1.00
Best Agrolife Ltd 695 Cr. 296 756/24636.0 3201.01 %16.5 %18.1 % 10.0
Industry Average10,095.70 Cr1,496.0535.79421.930.41%13.25%14.87%7.25

All Competitor Stocks of Dhanuka Agritech Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 357318393543393371369618403368494654445
Expenses 302253341445342293325476341288422495370
Operating Profit 5565519852784414262807216076
OPM % 15%20%13%18%13%21%12%23%15%22%15%24%17%
Other Income 712176815767157117
Interest 1111111111111
Depreciation 4444455101313121313
Profit before tax 5772649854874513756816615768
Tax % 25%25%23%25%15%25%26%26%19%28%26%25%19%
Net Profit 4354497346653310245594911855
EPS in Rs 9.1311.6810.5415.689.8914.337.2322.339.9512.9510.7325.7812.08

Last Updated: March 3, 2025, 4:46 pm

Below is a detailed analysis of the quarterly data for Dhanuka Agritech Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹445.00 Cr.. The value appears to be declining and may need further review. It has decreased from 654.00 Cr. (Sep 2024) to ₹445.00 Cr., marking a decrease of 209.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹370.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 495.00 Cr. (Sep 2024) to ₹370.00 Cr., marking a decrease of 125.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹76.00 Cr.. The value appears to be declining and may need further review. It has decreased from 160.00 Cr. (Sep 2024) to ₹76.00 Cr., marking a decrease of 84.00 Cr..
  • For OPM %, as of Dec 2024, the value is 17.00%. The value appears to be declining and may need further review. It has decreased from 24.00% (Sep 2024) to 17.00%, marking a decrease of 7.00%.
  • For Other Income, as of Dec 2024, the value is ₹7.00 Cr.. The value appears to be declining and may need further review. It has decreased from 11.00 Cr. (Sep 2024) to ₹7.00 Cr., marking a decrease of 4.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹1.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 1.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹13.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 13.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹68.00 Cr.. The value appears to be declining and may need further review. It has decreased from 157.00 Cr. (Sep 2024) to ₹68.00 Cr., marking a decrease of 89.00 Cr..
  • For Tax %, as of Dec 2024, the value is 19.00%. The value appears to be improving (decreasing) as expected. It has decreased from 25.00% (Sep 2024) to 19.00%, marking a decrease of 6.00%.
  • For Net Profit, as of Dec 2024, the value is ₹55.00 Cr.. The value appears to be declining and may need further review. It has decreased from 118.00 Cr. (Sep 2024) to ₹55.00 Cr., marking a decrease of 63.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 12.08. The value appears to be declining and may need further review. It has decreased from ₹25.78 (Sep 2024) to 12.08, marking a decrease of ₹13.70.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:28 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 5827387858298839631,0061,1201,3871,4781,7001,7591,961
Expenses 5006186536897137968609471,1181,2141,4211,4311,574
Operating Profit 82121132140170166146174269264279328387
OPM % 14%16%17%17%19%17%15%15%19%18%16%19%20%
Other Income 75613181621253434453540
Interest 4431111233334
Depreciation 5566151412161516184151
Profit before tax 81116129145172167154181285278303319372
Tax % 20%20%18%26%29%24%27%22%26%25%23%25%
Net Profit 6493106107122126113141211209234239280
EPS in Rs 12.8818.6221.2121.4524.8325.7123.6629.7145.2144.8551.2352.4661.54
Dividend Payout % 22%21%6%30%2%21%3%40%4%31%4%27%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)45.31%13.98%0.94%14.02%3.28%-10.32%24.78%49.65%-0.95%11.96%2.14%
Change in YoY Net Profit Growth (%)0.00%-31.33%-13.04%13.08%-10.74%-13.60%35.10%24.87%-50.59%12.91%-9.82%

Dhanuka Agritech Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: November 15, 2024, 12:37 am

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 10103101010101099999
Reserves 2533224104705126246336987879511,0521,2471,263
Borrowings 3439168852284832342784
Other Liabilities 124145166169185185171217286320310296468
Total Liabilities 4205175946577158238359321,1311,3121,4051,5791,824
Fixed Assets 636770133138131117117167159165338325
CWIP 12238000148481532828
Investments 81479266182120159278336255240186
Other Assets 3484274384315105105976526797698339731,285
Total Assets 4205175946577158238359321,1311,3121,4051,5791,824

Below is a detailed analysis of the balance sheet data for Dhanuka Agritech Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹9.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹9.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹1,263.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,247.00 Cr. (Mar 2024) to ₹1,263.00 Cr., marking an increase of 16.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹84.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹27.00 Cr. (Mar 2024) to ₹84.00 Cr., marking an increase of 57.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹468.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹296.00 Cr. (Mar 2024) to ₹468.00 Cr., marking an increase of 172.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹1,824.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹1,579.00 Cr. (Mar 2024) to ₹1,824.00 Cr., marking an increase of 245.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹325.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹338.00 Cr. (Mar 2024) to ₹325.00 Cr., marking a decrease of 13.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹28.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹28.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹186.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹240.00 Cr. (Mar 2024) to ₹186.00 Cr., marking a decrease of 54.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹1,285.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹973.00 Cr. (Mar 2024) to ₹1,285.00 Cr., marking an increase of 312.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹1,824.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,579.00 Cr. (Mar 2024) to ₹1,824.00 Cr., marking an increase of 245.00 Cr..

Notably, the Reserves (₹1,263.00 Cr.) exceed the Borrowings (84.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

No data available for this post.

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow48.0082.00116.00132.00162.00161.00124.00166.00221.00232.00245.00301.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days948490827679797964707372
Inventory Days153168161125222147137141137148123155
Days Payable433852464860516450746256
Cash Conversion Cycle204214199160250166165156151143133172
Working Capital Days135137120116141124153127107113109141
ROCE %30%36%33%31%34%29%23%26%36%30%27%27%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters70.00%70.00%70.00%70.00%70.00%70.00%70.19%70.19%70.19%70.19%70.19%70.19%
FIIs4.70%4.18%3.67%3.90%3.99%4.04%4.05%3.55%2.21%1.34%1.49%1.53%
DIIs14.86%17.05%17.50%17.18%16.65%16.61%16.63%17.24%18.22%18.41%18.90%19.29%
Public10.44%8.77%8.83%8.92%9.38%9.35%9.13%9.03%9.39%10.07%9.43%9.00%
No. of Shareholders45,58938,70238,45737,64837,43644,95336,58734,22133,68832,51233,81232,777

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
DSP Small Cap Fund1,918,1251.29152.59182,1842025-03-11952.85%
DSP Mid Cap Fund1,872,8831.03148.99182,1842025-03-11928.02%
Kotak Small Cap Fund - Regular Plan1,357,1710.89107.96182,1842025-03-11644.95%
HDFC Mid-Cap Opportunities Fund - Regular Plan1,053,6300.1883.82182,1842025-03-11478.33%
DSP Tiger Fund367,3791.1929.23182,1842025-03-11101.65%
Aditya Birla Sun Life Dividend Yield Fund182,1841.4414.49182,1842025-03-110%
JM Value Fund74,4002.065.92182,1842025-03-11-59.16%
JM ELSS Tax Saver Fund8,6000.750.68182,1842025-03-11-95.28%
Kotak ESG Opportunities Fund5,8150.050.46182,1842025-03-11-96.81%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 52.4650.3544.8544.6129.71
Diluted EPS (Rs.) 52.4650.3544.8544.6129.71
Cash EPS (Rs.) 61.3655.0948.3448.4633.15
Book Value[Excl.RevalReserv]/Share (Rs.) 275.54232.85206.19170.94148.72
Book Value[Incl.RevalReserv]/Share (Rs.) 275.54232.85206.19170.94148.72
Revenue From Operations / Share (Rs.) 385.83373.03317.27297.88235.42
PBDIT / Share (Rs.) 79.5170.9663.7865.0141.71
PBIT / Share (Rs.) 70.6167.1060.2861.7538.27
PBT / Share (Rs.) 69.9466.4259.6061.1737.94
Net Profit / Share (Rs.) 52.4651.2344.8545.2129.71
NP After MI And SOA / Share (Rs.) 52.4651.2344.8545.2129.71
PBDIT Margin (%) 20.6019.0220.1021.8217.71
PBIT Margin (%) 18.3017.9819.0020.7316.25
PBT Margin (%) 18.1217.8018.7820.5316.11
Net Profit Margin (%) 13.5913.7314.1315.1712.61
NP After MI And SOA Margin (%) 13.5913.7314.1315.1712.61
Return on Networth / Equity (%) 19.0322.0021.7526.4419.97
Return on Capital Employeed (%) 24.7327.6127.8633.6324.78
Return On Assets (%) 15.1416.6115.9118.6115.16
Total Debt / Equity (X) 0.000.000.000.010.01
Asset Turnover Ratio (%) 1.181.251.211.341.27
Current Ratio (X) 3.693.013.143.113.37
Quick Ratio (X) 2.191.852.002.042.11
Inventory Turnover Ratio (X) 2.362.672.502.782.55
Dividend Payout Ratio (NP) (%) 19.0611.9622.290.0042.41
Dividend Payout Ratio (CP) (%) 16.2911.1220.680.0038.01
Earning Retention Ratio (%) 80.9488.0477.710.0057.59
Cash Earning Retention Ratio (%) 83.7188.8879.320.0061.99
Interest Coverage Ratio (X) 117.41103.7492.76112.41127.46
Interest Coverage Ratio (Post Tax) (X) 78.4675.8966.2279.1691.79
Enterprise Value (Cr.) 4658.652785.053337.743220.331521.34
EV / Net Operating Revenue (X) 2.651.642.262.321.36
EV / EBITDA (X) 12.858.6111.2410.637.67
MarketCap / Net Operating Revenue (X) 2.651.642.262.321.37
Retention Ratios (%) 80.9388.0377.700.0057.58
Price / BV (X) 3.712.623.484.042.18
Price / Net Operating Revenue (X) 2.651.642.262.321.37
EarningsYield 0.050.080.060.060.09

After reviewing the key financial ratios for Dhanuka Agritech Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 52.46. This value is within the healthy range. It has increased from 50.35 (Mar 23) to 52.46, marking an increase of 2.11.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 52.46. This value is within the healthy range. It has increased from 50.35 (Mar 23) to 52.46, marking an increase of 2.11.
  • For Cash EPS (Rs.), as of Mar 24, the value is 61.36. This value is within the healthy range. It has increased from 55.09 (Mar 23) to 61.36, marking an increase of 6.27.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 275.54. It has increased from 232.85 (Mar 23) to 275.54, marking an increase of 42.69.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 275.54. It has increased from 232.85 (Mar 23) to 275.54, marking an increase of 42.69.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 385.83. It has increased from 373.03 (Mar 23) to 385.83, marking an increase of 12.80.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 79.51. This value is within the healthy range. It has increased from 70.96 (Mar 23) to 79.51, marking an increase of 8.55.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 70.61. This value is within the healthy range. It has increased from 67.10 (Mar 23) to 70.61, marking an increase of 3.51.
  • For PBT / Share (Rs.), as of Mar 24, the value is 69.94. This value is within the healthy range. It has increased from 66.42 (Mar 23) to 69.94, marking an increase of 3.52.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 52.46. This value is within the healthy range. It has increased from 51.23 (Mar 23) to 52.46, marking an increase of 1.23.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 52.46. This value is within the healthy range. It has increased from 51.23 (Mar 23) to 52.46, marking an increase of 1.23.
  • For PBDIT Margin (%), as of Mar 24, the value is 20.60. This value is within the healthy range. It has increased from 19.02 (Mar 23) to 20.60, marking an increase of 1.58.
  • For PBIT Margin (%), as of Mar 24, the value is 18.30. This value is within the healthy range. It has increased from 17.98 (Mar 23) to 18.30, marking an increase of 0.32.
  • For PBT Margin (%), as of Mar 24, the value is 18.12. This value is within the healthy range. It has increased from 17.80 (Mar 23) to 18.12, marking an increase of 0.32.
  • For Net Profit Margin (%), as of Mar 24, the value is 13.59. This value exceeds the healthy maximum of 10. It has decreased from 13.73 (Mar 23) to 13.59, marking a decrease of 0.14.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 13.59. This value is within the healthy range. It has decreased from 13.73 (Mar 23) to 13.59, marking a decrease of 0.14.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 19.03. This value is within the healthy range. It has decreased from 22.00 (Mar 23) to 19.03, marking a decrease of 2.97.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 24.73. This value is within the healthy range. It has decreased from 27.61 (Mar 23) to 24.73, marking a decrease of 2.88.
  • For Return On Assets (%), as of Mar 24, the value is 15.14. This value is within the healthy range. It has decreased from 16.61 (Mar 23) to 15.14, marking a decrease of 1.47.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.18. It has decreased from 1.25 (Mar 23) to 1.18, marking a decrease of 0.07.
  • For Current Ratio (X), as of Mar 24, the value is 3.69. This value exceeds the healthy maximum of 3. It has increased from 3.01 (Mar 23) to 3.69, marking an increase of 0.68.
  • For Quick Ratio (X), as of Mar 24, the value is 2.19. This value exceeds the healthy maximum of 2. It has increased from 1.85 (Mar 23) to 2.19, marking an increase of 0.34.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.36. This value is below the healthy minimum of 4. It has decreased from 2.67 (Mar 23) to 2.36, marking a decrease of 0.31.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 19.06. This value is below the healthy minimum of 20. It has increased from 11.96 (Mar 23) to 19.06, marking an increase of 7.10.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 16.29. This value is below the healthy minimum of 20. It has increased from 11.12 (Mar 23) to 16.29, marking an increase of 5.17.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 80.94. This value exceeds the healthy maximum of 70. It has decreased from 88.04 (Mar 23) to 80.94, marking a decrease of 7.10.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 83.71. This value exceeds the healthy maximum of 70. It has decreased from 88.88 (Mar 23) to 83.71, marking a decrease of 5.17.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 117.41. This value is within the healthy range. It has increased from 103.74 (Mar 23) to 117.41, marking an increase of 13.67.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 78.46. This value is within the healthy range. It has increased from 75.89 (Mar 23) to 78.46, marking an increase of 2.57.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 4,658.65. It has increased from 2,785.05 (Mar 23) to 4,658.65, marking an increase of 1,873.60.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.65. This value is within the healthy range. It has increased from 1.64 (Mar 23) to 2.65, marking an increase of 1.01.
  • For EV / EBITDA (X), as of Mar 24, the value is 12.85. This value is within the healthy range. It has increased from 8.61 (Mar 23) to 12.85, marking an increase of 4.24.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.65. This value is within the healthy range. It has increased from 1.64 (Mar 23) to 2.65, marking an increase of 1.01.
  • For Retention Ratios (%), as of Mar 24, the value is 80.93. This value exceeds the healthy maximum of 70. It has decreased from 88.03 (Mar 23) to 80.93, marking a decrease of 7.10.
  • For Price / BV (X), as of Mar 24, the value is 3.71. This value exceeds the healthy maximum of 3. It has increased from 2.62 (Mar 23) to 3.71, marking an increase of 1.09.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.65. This value is within the healthy range. It has increased from 1.64 (Mar 23) to 2.65, marking an increase of 1.01.
  • For EarningsYield, as of Mar 24, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.08 (Mar 23) to 0.05, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Dhanuka Agritech Ltd as of March 12, 2025 is: ₹870.62

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Dhanuka Agritech Ltd is Overvalued by 24.75% compared to the current share price 1,157.00

Intrinsic Value of Dhanuka Agritech Ltd as of March 12, 2025 is: 926.00

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Dhanuka Agritech Ltd is Overvalued by 19.97% compared to the current share price 1,157.00

Last 5 Year EPS CAGR: 6.36%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 30.17%, which is a positive sign.
  2. The company has higher reserves (709.38 cr) compared to borrowings (28.08 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (368.23 cr) and profit (207.85 cr) over the years.
  1. The stock has a high average Working Capital Days of 126.92, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 176.08, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dhanuka Agritech Ltd:
    1. Net Profit Margin: 13.59%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 24.73% (Industry Average ROCE: 13.25%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 19.03% (Industry Average ROE: 14.87%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 78.46
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.19
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 18.8 (Industry average Stock P/E: 35.79)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Dhanuka Agritech Ltd. is a Public Limited Listed company incorporated on 13/02/1985 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L24219HR1985PLC122802 and registration number is 122802. Currently Company is involved in the business activities of Manufacture of insecticides, rodenticides, fungicides, herbicides. Company's Total Operating Revenue is Rs. 1758.54 Cr. and Equity Capital is Rs. 9.12 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Agro Chemicals/Pesticides82, Abhinash Mansion, 1st Floor, Joshi Road, New Delhi Delhi 110005investors@dhanuka.com
http://www.dhanuka.com
Management
NamePosition Held
Mr. Ram Gopal AgarwalChairman
Mr. Mahendra Kumar DhanukaVice Chairman & Mng.Director
Mr. Rahul DhanukaJoint Managing Director
Mr. Harsh DhanukaExecutive Director
Mr. Ashish SarafExecutive Director
Mr. Manish DhanukaNon Executive Director
Mr. Sachin Kumar BhartiyaIndependent Director
Mr. Sanjay SaxenaIndependent Director
Ms. Namrata GuptaIndependent Director
Mr. Bajrang Lal BajajIndependent Director
Mr. Siraj Azmat ChaudhryIndependent Director
Mr. Satish Kumar GuptaAddnl.Independent Director

FAQ

What is the latest intrinsic value of Dhanuka Agritech Ltd?

The latest intrinsic value of Dhanuka Agritech Ltd as on 11 March 2025 is ₹870.62, which is 24.75% lower than the current market price of 1,157.00, indicating the stock is overvalued by 24.75%. The intrinsic value of Dhanuka Agritech Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹5,273 Cr. and recorded a high/low of ₹1,926/934 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹1,263 Cr and total liabilities of ₹1,824 Cr.

What is the Market Cap of Dhanuka Agritech Ltd?

The Market Cap of Dhanuka Agritech Ltd is 5,273 Cr..

What is the current Stock Price of Dhanuka Agritech Ltd as on 11 March 2025?

The current stock price of Dhanuka Agritech Ltd as on 11 March 2025 is ₹1,157.

What is the High / Low of Dhanuka Agritech Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Dhanuka Agritech Ltd stocks is ₹1,926/934.

What is the Stock P/E of Dhanuka Agritech Ltd?

The Stock P/E of Dhanuka Agritech Ltd is 18.8.

What is the Book Value of Dhanuka Agritech Ltd?

The Book Value of Dhanuka Agritech Ltd is 279.

What is the Dividend Yield of Dhanuka Agritech Ltd?

The Dividend Yield of Dhanuka Agritech Ltd is 1.21 %.

What is the ROCE of Dhanuka Agritech Ltd?

The ROCE of Dhanuka Agritech Ltd is 26.9 %.

What is the ROE of Dhanuka Agritech Ltd?

The ROE of Dhanuka Agritech Ltd is 20.5 %.

What is the Face Value of Dhanuka Agritech Ltd?

The Face Value of Dhanuka Agritech Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dhanuka Agritech Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE