Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Fundamental Analysis of Dhanuka Agritech Ltd

About the Company - Dhanuka Agritech Ltd

Dhanuka Agritech Ltd. is a Public Limited Listed company incorporated on 13/02/1985 and has its registered office in the State of Delhi, India. Company’s Corporate Identification Number(CIN) is L24219DL1985PLC020126 and registration number is 020126. Currently company belongs to the Industry of Agro Chemicals/Pesticides. Company’s Total Operating Revenue is Rs. 1477.78 Cr. and Equity Capital is Rs. 9.32 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Agro Chemicals/Pesticides82, Abhinash Mansion, 1st Floor, Joshi Road, New Delhi Delhi 110005investors@dhanuka.com
http://www.dhanuka.com
Management
NamePosition Held
Mr. Ram Gopal AgarwalChairman
Mr. Mahendra Kumar DhanukaManaging Director
Mr. Arun Kumar DhanukaExecutive Director
Mr. Rahul DhanukaExecutive Director
Mr. Harsh DhanukaExecutive Director
Mr. Ashish SarafExecutive Director
Mr. Mridul DhanukaNon Executive Director
Mr. Sachin Kumar BhartiyaIndependent Director
Ms. Priya BratIndependent Director
Mr. Vinod Kumar JainIndependent Director
Mr. Sanjay SaxenaIndependent Director
Ms. Namrata GuptaIndependent Director
Mr. Bajrang Lal BajajIndependent Director
Mr. Siraj Azmat ChaudhryIndependent Director

Dhanuka Agritech Ltd. Share Price Update

Share PriceValue
Today₹923.85
Previous Day₹916.10

Basic Stock Data of Dhanuka Agritech Ltd

Market Cap 4,286 Cr.
Current Price 940
High / Low999/603
Stock P/E17.4
Book Value 260
Dividend Yield0.21 %
ROCE27.0 %
ROE21.3 %
Face Value 2.00

Dhanuka Agritech Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales442296276364439357318393543393371369618
Expenses353245211303357302253341445342293325476
Operating Profit895065618255655198527844142
OPM %20%17%23%17%19%15%20%13%18%13%21%12%23%
Other Income8998771217681576
Interest0111111111111
Depreciation34544444445510
Profit before tax945468648457726498548745137
Tax %25%26%28%24%25%25%25%23%25%15%25%26%26%
Net Profit704049496343544973466533102
EPS in Rs14.738.6010.4410.4313.619.1311.6810.5415.689.8914.337.2322.33

Dhanuka Agritech Ltd Quarterly Chart

Dhanuka Agritech Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales5295827387858298839631,0061,1201,3871,4781,7001,752
Expenses4505006186536897137968609471,1181,2141,4211,437
Operating Profit8082121132140170166146174269264279315
OPM %15%14%16%17%17%19%17%15%15%19%18%16%18%
Other Income1756131816212534344535
Interest5443111123333
Depreciation555661514121615161824
Profit before tax7081116129145172167154181285278303322
Tax %18%20%20%18%26%29%24%27%22%26%25%23%
Net Profit576493106107122126113141211209234246
EPS in Rs11.4212.8818.6221.2121.4524.8325.7123.6629.7145.2144.8551.2353.78
Dividend Payout %19%22%21%6%30%2%21%3%40%4%31%4%

Dhanuka Agritech Ltd Profit & Loss Yearly Chart

Dhanuka Agritech Ltd Growth

Compounded Sales Growth
10 Years::11%
5 Years::12%
3 Years::15%
TTM::9%

Dhanuka Agritech Ltd Growth

Compounded Profit Growth
10 Years::13%
5 Years::11%
3 Years::15%
TTM::12%

Dhanuka Agritech Ltd Growth

Stock Price CAGR
10 Years::18%
5 Years::16%
3 Years::7%
1 Year::31%

Dhanuka Agritech Ltd Growth

Return on Equity
10 Years::23%
5 Years::22%
3 Years::24%
Last Year::21%

Dhanuka Agritech Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital101010310101010109999
Reserves2052533224104705126246336987879511,0521,178
Borrowings4634391688522848323431
Other Liabilities135124145166169185185171217286320310383
Total Liabilities3964205175946577158238359321,1311,3121,4051,602
Fixed Assets39636770133138131117117167159165336
CWIP0122380001484815315
Investments1581479266182120159278336255208
Other Assets3413484274384315105105976526797698331,043
Total Assets3964205175946577158238359321,1311,3121,4051,602

Dhanuka Agritech Ltd Reserves and Borrowings Chart

Dhanuka Agritech Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 5947331101406313813162231104136
Cash from Investing Activity -20-18-19-70-6620-11163-44-127-433
Cash from Financing Activity -35-31-17-38-76-81-20-87-93-129-61-137
Net Cash Flow4-3-32-237-1025-2512

Dhanuka Agritech Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days1049484908276797979647073
Inventory Days148153168161125222147137141137148123
Days Payable584338524648605164507462
Cash Conversion Cycle194204214199160250166165156151143133
Working Capital Days130135137120116141124153127107113109
ROCE %30%30%36%33%31%34%29%23%26%36%30%27%

Dhanuka Agritech Ltd Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Dhanuka Agritech Ltd Shareholding Pattern Chart

No. of Dhanuka Agritech Ltd Shareholders

Dhanuka Agritech Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
DSP Small Cap Fund19181251.29152.59
DSP Mid Cap Fund18728831.03148.99
Kotak Small Cap Fund - Regular Plan13571710.89107.96
DSP Tiger Fund3673791.1929.23
Aditya Birla Sun Life Dividend Yield Fund1821841.4414.49
JM Value Fund744002.065.92
JM ELSS Tax Saver Fund86000.750.68
Kotak ESG Opportunities Fund58150.050.46

Dhanuka Agritech Ltd ROCE Trend

Dhanuka Agritech Ltd EPS Trend

Dhanuka Agritech Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue2.002.002.002.002.00
Basic EPS (Rs.)50.3544.8544.6129.7123.02
Diluted EPS (Rs.)50.3544.8544.6129.7123.02
Cash EPS (Rs.)55.0948.3448.4633.1526.26
Book Value[Excl.RevalReserv]/Share (Rs.)232.85206.19170.94148.72134.98
Book Value[Incl.RevalReserv]/Share (Rs.)232.85206.19170.94148.72134.98
Revenue From Operations / Share (Rs.)373.03317.27297.88235.42211.41
PBDIT / Share (Rs.)70.9663.7865.0141.7135.14
PBIT / Share (Rs.)67.1060.2861.7538.2732.55
PBT / Share (Rs.)66.4259.6061.1737.9432.36
Net Profit / Share (Rs.)51.2344.8545.2129.7123.66
NP After MI And SOA / Share (Rs.)51.2344.8545.2129.7123.66
PBDIT Margin (%)19.0220.1021.8217.7116.62
PBIT Margin (%)17.9819.0020.7316.2515.39
PBT Margin (%)17.8018.7820.5316.1115.30
Net Profit Margin (%)13.7314.1315.1712.6111.19
NP After MI And SOA Margin (%)13.7314.1315.1712.6111.19
Return on Networth / Equity (%)22.0021.7526.4419.9717.52
Return on Capital Employeed (%)27.6127.8633.6324.7823.03
Return On Assets (%)16.6115.9118.6115.1613.47
Total Debt / Equity (X)0.000.000.010.010.03
Asset Turnover Ratio (%)1.251.211.341.271.21
Current Ratio (X)3.013.143.113.373.64
Quick Ratio (X)1.852.002.042.112.38
Inventory Turnover Ratio (X)2.672.502.782.552.65
Dividend Payout Ratio (NP) (%)11.9622.290.0042.4115.25
Dividend Payout Ratio (CP) (%)11.1220.680.0038.0113.75
Earning Retention Ratio (%)88.0477.710.0057.5984.75
Cash Earning Retention Ratio (%)88.8879.320.0061.9986.25
Interest Coverage Ratio (%)103.7492.76112.41127.46187.25
Interest Coverage Ratio (Post Tax) (%)75.8966.2279.1691.79127.08
Enterprise Value (Cr.)2785.053337.743220.331521.341890.22
EV / Net Operating Revenue (X)1.642.262.321.361.88
EV / EBITDA (X)8.6111.2410.637.6711.31
MarketCap / Net Operating Revenue (X)1.642.262.321.371.86
Retention Ratios (%)88.0377.700.0057.5884.74
Price / BV (X)2.623.484.042.182.91
Price / Net Operating Revenue (X)1.642.262.321.371.86
EarningsYield0.080.060.060.090.06

Dhanuka Agritech Ltd Profitability Ratios (%)

Dhanuka Agritech Ltd Liquidity Ratios

Dhanuka Agritech Ltd Liquidity Ratios (%)

Dhanuka Agritech Ltd Interest Coverage Ratios (%)

Dhanuka Agritech Ltd Valuation Ratios

Fair Value of Dhanuka Agritech Ltd Stock

Fair Value: ₹965.64

The stock is undervalued by 2.73% compared to the current price ₹940

*Investments are subject to market risks

Strength and Weakness of Dhanuka Agritech Ltd Stock

StrengthWeakness

The company has higher reserves compared to borrowings, indicating strong financial stability.

The company has shown consistent growth in sales and profit over the years.

The stock has a low average ROCE, which may not be favorable.

The stock has a high average Working Capital Days, which may not be favorable.

The stock has a high average Cash Conversion Cycle, which may not be favorable.

More Stocks