Easy Trip Planners Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: September 19, 2025, 10:43 am

Quick Insight

Easy Trip Planners Ltd, with a share price of 8.60 and a market cap of 3,124 Cr., exhibits a high P/E ratio of 41.0, indicating potentially overvalued stock. However, the company's solid ROE of 16.2% and ROCE of 20.9% reflect efficient capital utilization. With a low OPM of 0.28%, there may be room for operational improvement. The company's healthy reserves of 366 Cr. and manageable borrowings of 38 Cr. suggest a stable financial position. Furthermore, a high P/BV ratio of 5.77x indicates market optimism about future growth. Investors should closely monitor the company's CCC of 184 days for efficient working capital management.

Competitors of Easy Trip Planners Ltd

All Competitor Stocks of Easy Trip Planners Ltd

Quarterly Result

Last Updated: August 19, 2025, 7:40 pm

Below is a detailed analysis of the quarterly data for Easy Trip Planners Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

• For Sales, as of Jun 2025, the value is 113.79 Cr.. The value appears to be declining and may need further review. It has decreased from 139.48 Cr. (Mar 2025) to 113.79 Cr., marking a decrease of 25.69 Cr..
• For Expenses, as of Jun 2025, the value is 113.47 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 125.96 Cr. (Mar 2025) to 113.47 Cr., marking a decrease of 12.49 Cr..
• For Operating Profit, as of Jun 2025, the value is 0.32 Cr.. The value appears to be declining and may need further review. It has decreased from 13.52 Cr. (Mar 2025) to 0.32 Cr., marking a decrease of 13.20 Cr..
• For OPM %, as of Jun 2025, the value is 0.28%. The value appears to be declining and may need further review. It has decreased from 9.69% (Mar 2025) to 0.28%, marking a decrease of 9.41%.
• For Other Income, as of Jun 2025, the value is 5.90 Cr.. The value appears strong and on an upward trend. It has increased from 3.79 Cr. (Mar 2025) to 5.90 Cr., marking an increase of 2.11 Cr..
• For Interest, as of Jun 2025, the value is 1.31 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.53 Cr. (Mar 2025) to 1.31 Cr., marking a decrease of 0.22 Cr..
• For Depreciation, as of Jun 2025, the value is 3.51 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.45 Cr. (Mar 2025) to 3.51 Cr., marking an increase of 0.06 Cr..
• For Profit before tax, as of Jun 2025, the value is 1.40 Cr.. The value appears to be declining and may need further review. It has decreased from 12.33 Cr. (Mar 2025) to 1.40 Cr., marking a decrease of 10.93 Cr..
• For Tax %, as of Jun 2025, the value is 67.86%. The value appears to be increasing, which may not be favorable. It has increased from -12.73% (Mar 2025) to 67.86%, marking an increase of 80.59%.
• For Net Profit, as of Jun 2025, the value is 0.44 Cr.. The value appears to be declining and may need further review. It has decreased from 13.90 Cr. (Mar 2025) to 0.44 Cr., marking a decrease of 13.46 Cr..
• For EPS in Rs, as of Jun 2025, the value is 0.00. The value appears to be declining and may need further review. It has decreased from 0.04 (Mar 2025) to 0.00, marking a decrease of 0.04.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:41 pm

Growth

Last Updated: September 5, 2025, 3:21 pm

Balance Sheet

Last Updated: July 25, 2025, 1:23 pm

Below is a detailed analysis of the balance sheet data for Easy Trip Planners Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

• For Equity Capital, as of Mar 2025, the value is 354.00 Cr.. The value appears strong and on an upward trend. It has increased from 177.00 Cr. (Mar 2024) to 354.00 Cr., marking an increase of 177.00 Cr..
• For Reserves, as of Mar 2025, the value is 366.00 Cr.. The value appears to be declining and may need further review. It has decreased from 427.00 Cr. (Mar 2024) to 366.00 Cr., marking a decrease of 61.00 Cr..
• For Borrowings, as of Mar 2025, the value is 38.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 19.00 Cr. (Mar 2024) to 38.00 Cr., marking an increase of 19.00 Cr..
• For Other Liabilities, as of Mar 2025, the value is 396.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 261.00 Cr. (Mar 2024) to 396.00 Cr., marking an increase of 135.00 Cr..
• For Total Liabilities, as of Mar 2025, the value is 1,154.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 885.00 Cr. (Mar 2024) to 1,154.00 Cr., marking an increase of 269.00 Cr..
• For Fixed Assets, as of Mar 2025, the value is 167.00 Cr.. The value appears strong and on an upward trend. It has increased from 131.00 Cr. (Mar 2024) to 167.00 Cr., marking an increase of 36.00 Cr..
• For CWIP, as of Mar 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 1.00 Cr., marking an increase of 1.00 Cr..
• For Investments, as of Mar 2025, the value is 48.00 Cr.. The value appears strong and on an upward trend. It has increased from 40.00 Cr. (Mar 2024) to 48.00 Cr., marking an increase of 8.00 Cr..
• For Other Assets, as of Mar 2025, the value is 938.00 Cr.. The value appears strong and on an upward trend. It has increased from 715.00 Cr. (Mar 2024) to 938.00 Cr., marking an increase of 223.00 Cr..
• For Total Assets, as of Mar 2025, the value is 1,154.00 Cr.. The value appears strong and on an upward trend. It has increased from 885.00 Cr. (Mar 2024) to 1,154.00 Cr., marking an increase of 269.00 Cr..

Notably, the Reserves (366.00 Cr.) exceed the Borrowings (38.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Cash Flow

Free Cash Flow

Share Holding Pattern

Mutual Fund Holdings

Key Financial Ratios

After reviewing the key financial ratios for Easy Trip Planners Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
• For Basic EPS (Rs.), as of Mar 25, the value is 0.30. This value is below the healthy minimum of 5. It has decreased from 0.58 (Mar 24) to 0.30, marking a decrease of 0.28.
• For Diluted EPS (Rs.), as of Mar 25, the value is 0.30. This value is below the healthy minimum of 5. It has decreased from 0.58 (Mar 24) to 0.30, marking a decrease of 0.28.
• For Cash EPS (Rs.), as of Mar 25, the value is 0.34. This value is below the healthy minimum of 3. It has decreased from 0.62 (Mar 24) to 0.34, marking a decrease of 0.28.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.03. It has decreased from 3.52 (Mar 24) to 2.03, marking a decrease of 1.49.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.03. It has decreased from 3.52 (Mar 24) to 2.03, marking a decrease of 1.49.
• For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1.66. It has decreased from 3.33 (Mar 24) to 1.66, marking a decrease of 1.67.
• For PBDIT / Share (Rs.), as of Mar 25, the value is 0.45. This value is below the healthy minimum of 2. It has decreased from 1.29 (Mar 24) to 0.45, marking a decrease of 0.84.
• For PBIT / Share (Rs.), as of Mar 25, the value is 0.41. This value is within the healthy range. It has decreased from 1.25 (Mar 24) to 0.41, marking a decrease of 0.84.
• For PBT / Share (Rs.), as of Mar 25, the value is 0.40. This value is within the healthy range. It has decreased from 0.80 (Mar 24) to 0.40, marking a decrease of 0.40.
• For Net Profit / Share (Rs.), as of Mar 25, the value is 0.30. This value is below the healthy minimum of 2. It has decreased from 0.58 (Mar 24) to 0.30, marking a decrease of 0.28.
• For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.30. This value is below the healthy minimum of 2. It has decreased from 0.58 (Mar 24) to 0.30, marking a decrease of 0.28.
• For PBDIT Margin (%), as of Mar 25, the value is 27.44. This value is within the healthy range. It has decreased from 38.63 (Mar 24) to 27.44, marking a decrease of 11.19.
• For PBIT Margin (%), as of Mar 25, the value is 25.32. This value exceeds the healthy maximum of 20. It has decreased from 37.42 (Mar 24) to 25.32, marking a decrease of 12.10.
• For PBT Margin (%), as of Mar 25, the value is 24.34. This value is within the healthy range. It has increased from 24.15 (Mar 24) to 24.34, marking an increase of 0.19.
• For Net Profit Margin (%), as of Mar 25, the value is 18.50. This value exceeds the healthy maximum of 10. It has increased from 17.51 (Mar 24) to 18.50, marking an increase of 0.99.
• For NP After MI And SOA Margin (%), as of Mar 25, the value is 18.27. This value is within the healthy range. It has increased from 17.45 (Mar 24) to 18.27, marking an increase of 0.82.
• For Return on Networth / Equity (%), as of Mar 25, the value is 14.90. This value is below the healthy minimum of 15. It has decreased from 17.05 (Mar 24) to 14.90, marking a decrease of 2.15.
• For Return on Capital Employeed (%), as of Mar 25, the value is 17.18. This value is within the healthy range. It has decreased from 34.06 (Mar 24) to 17.18, marking a decrease of 16.88.
• For Return On Assets (%), as of Mar 25, the value is 9.30. This value is within the healthy range. It has decreased from 11.53 (Mar 24) to 9.30, marking a decrease of 2.23.
• For Long Term Debt / Equity (X), as of Mar 25, the value is 0.03. This value is below the healthy minimum of 0.2. It has increased from 0.01 (Mar 24) to 0.03, marking an increase of 0.02.
• For Total Debt / Equity (X), as of Mar 25, the value is 0.04. This value is within the healthy range. It has increased from 0.02 (Mar 24) to 0.04, marking an increase of 0.02.
• For Asset Turnover Ratio (%), as of Mar 25, the value is 0.57. It has decreased from 0.74 (Mar 24) to 0.57, marking a decrease of 0.17.
• For Current Ratio (X), as of Mar 25, the value is 2.68. This value is within the healthy range. It has increased from 2.29 (Mar 24) to 2.68, marking an increase of 0.39.
• For Quick Ratio (X), as of Mar 25, the value is 2.68. This value exceeds the healthy maximum of 2. It has increased from 2.29 (Mar 24) to 2.68, marking an increase of 0.39.
• For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.26. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 2.26, marking an increase of 2.26.
• For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 17.18 (Mar 24) to 0.00, marking a decrease of 17.18.
• For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 16.06 (Mar 24) to 0.00, marking a decrease of 16.06.
• For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 82.82 (Mar 24) to 0.00, marking a decrease of 82.82.
• For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 83.94 (Mar 24) to 0.00, marking a decrease of 83.94.
• For Interest Coverage Ratio (X), as of Mar 25, the value is 27.96. This value is within the healthy range. It has decreased from 38.25 (Mar 24) to 27.96, marking a decrease of 10.29.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 19.84. This value is within the healthy range. It has decreased from 30.48 (Mar 24) to 19.84, marking a decrease of 10.64.
• For Enterprise Value (Cr.), as of Mar 25, the value is 4,066.93. It has decreased from 7,531.69 (Mar 24) to 4,066.93, marking a decrease of 3,464.76.
• For EV / Net Operating Revenue (X), as of Mar 25, the value is 6.92. This value exceeds the healthy maximum of 3. It has decreased from 12.75 (Mar 24) to 6.92, marking a decrease of 5.83.
• For EV / EBITDA (X), as of Mar 25, the value is 25.23. This value exceeds the healthy maximum of 15. It has decreased from 33.01 (Mar 24) to 25.23, marking a decrease of 7.78.
• For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 7.07. This value exceeds the healthy maximum of 3. It has decreased from 12.87 (Mar 24) to 7.07, marking a decrease of 5.80.
• For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 82.81 (Mar 24) to 0.00, marking a decrease of 82.81.
• For Price / BV (X), as of Mar 25, the value is 5.77. This value exceeds the healthy maximum of 3. It has decreased from 12.57 (Mar 24) to 5.77, marking a decrease of 6.80.
• For Price / Net Operating Revenue (X), as of Mar 25, the value is 7.07. This value exceeds the healthy maximum of 3. It has decreased from 12.87 (Mar 24) to 7.07, marking a decrease of 5.80.
• For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Fair Value

*Investments are subject to market risks

Strength and Weakness