Below is a detailed analysis of the quarterly data for Eicher Motors Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
For Sales, as of Mar 2025, the value is 5,241.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,973.00 Cr. (Dec 2024) to 5,241.00 Cr., marking an increase of 268.00 Cr..
For Expenses, as of Mar 2025, the value is 3,983.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,772.00 Cr. (Dec 2024) to 3,983.00 Cr., marking an increase of 211.00 Cr..
For Operating Profit, as of Mar 2025, the value is 1,258.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,201.00 Cr. (Dec 2024) to 1,258.00 Cr., marking an increase of 57.00 Cr..
For OPM %, as of Mar 2025, the value is 24.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 24.00%.
For Other Income, as of Mar 2025, the value is 628.00 Cr.. The value appears strong and on an upward trend. It has increased from 452.00 Cr. (Dec 2024) to 628.00 Cr., marking an increase of 176.00 Cr..
For Interest, as of Mar 2025, the value is 16.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 13.00 Cr. (Dec 2024) to 16.00 Cr., marking an increase of 3.00 Cr..
For Depreciation, as of Mar 2025, the value is 201.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 179.00 Cr. (Dec 2024) to 201.00 Cr., marking an increase of 22.00 Cr..
For Profit before tax, as of Mar 2025, the value is 1,669.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,461.00 Cr. (Dec 2024) to 1,669.00 Cr., marking an increase of 208.00 Cr..
For Tax %, as of Mar 2025, the value is 18.00%. The value appears to be improving (decreasing) as expected. It has decreased from 20.00% (Dec 2024) to 18.00%, marking a decrease of 2.00%.
For Net Profit, as of Mar 2025, the value is 1,362.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,170.00 Cr. (Dec 2024) to 1,362.00 Cr., marking an increase of 192.00 Cr..
For EPS in Rs, as of Mar 2025, the value is 49.68. The value appears strong and on an upward trend. It has increased from 42.70 (Dec 2024) to 49.68, marking an increase of 6.98.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
×
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: May 15, 2025, 7:27 am
Metric
Dec 2013
Dec 2014
Mar 2016n n 15m
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Sales
6,810
8,738
6,173
7,033
8,965
9,797
9,154
8,720
10,298
14,442
16,536
18,870
Expenses
6,094
7,621
4,484
4,859
6,156
6,893
6,971
6,937
8,120
10,996
12,206
14,158
Operating Profit
715
1,118
1,690
2,174
2,809
2,904
2,183
1,783
2,178
3,446
4,329
4,712
OPM %
11%
13%
27%
31%
31%
30%
24%
20%
21%
24%
26%
25%
Other Income
93
105
326
416
536
701
572
482
496
908
1,521
2,005
Interest
8
10
2
4
5
7
19
16
19
28
51
54
Depreciation
130
220
137
154
223
300
382
451
452
526
598
729
Profit before tax
671
993
1,877
2,433
3,116
3,297
2,355
1,798
2,203
3,800
5,202
5,933
Tax %
22%
29%
29%
30%
30%
33%
22%
25%
24%
23%
23%
20%
Net Profit
525
702
1,338
1,667
1,960
2,203
1,827
1,347
1,677
2,914
4,001
4,734
EPS in Rs
14.57
22.71
49.27
61.27
71.89
80.75
66.91
49.28
61.32
106.55
146.13
172.69
Dividend Payout %
21%
22%
20%
16%
15%
15%
19%
34%
34%
35%
35%
41%
×
Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2017-2018
2018-2019
2019-2020
2020-2021
2021-2022
2022-2023
2023-2024
2024-2025
YoY Net Profit Growth (%)
17.58%
12.40%
-17.07%
-26.27%
24.50%
73.76%
37.30%
18.32%
Change in YoY Net Profit Growth (%)
0.00%
-5.18%
-29.47%
-9.20%
50.77%
49.26%
-36.46%
-18.98%
Eicher Motors Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.
Growth
Compounded Sales Growth
10 Years:
8%
5 Years:
16%
3 Years:
22%
TTM:
14%
Compounded Profit Growth
10 Years:
23%
5 Years:
21%
3 Years:
41%
TTM:
18%
Stock Price CAGR
10 Years:
11%
5 Years:
26%
3 Years:
25%
1 Year:
11%
Return on Equity
10 Years:
23%
5 Years:
20%
3 Years:
23%
Last Year:
24%
Last Updated: Unknown
No data available for the Balance Sheet data table.
After reviewing the key financial ratios for Eicher Motors Ltd, here is a detailed analysis based on the latest available data and recent trends:
For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
For Basic EPS (Rs.), as of Mar 24, the value is 146.18. This value is within the healthy range. It has increased from 106.56 (Mar 23) to 146.18, marking an increase of 39.62.
For Diluted EPS (Rs.), as of Mar 24, the value is 145.92. This value is within the healthy range. It has increased from 106.38 (Mar 23) to 145.92, marking an increase of 39.54.
For Cash EPS (Rs.), as of Mar 24, the value is 151.60. This value is within the healthy range. It has increased from 114.26 (Mar 23) to 151.60, marking an increase of 37.34.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 659.08. It has increased from 548.09 (Mar 23) to 659.08, marking an increase of 110.99.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 659.08. It has increased from 548.09 (Mar 23) to 659.08, marking an increase of 110.99.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 603.94. It has increased from 528.05 (Mar 23) to 603.94, marking an increase of 75.89.
For PBDIT / Share (Rs.), as of Mar 24, the value is 197.33. This value is within the healthy range. It has increased from 147.67 (Mar 23) to 197.33, marking an increase of 49.66.
For PBIT / Share (Rs.), as of Mar 24, the value is 175.50. This value is within the healthy range. It has increased from 128.43 (Mar 23) to 175.50, marking an increase of 47.07.
For PBT / Share (Rs.), as of Mar 24, the value is 173.64. This value is within the healthy range. It has increased from 127.40 (Mar 23) to 173.64, marking an increase of 46.24.
For Net Profit / Share (Rs.), as of Mar 24, the value is 129.78. This value is within the healthy range. It has increased from 95.02 (Mar 23) to 129.78, marking an increase of 34.76.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 146.13. This value is within the healthy range. It has increased from 106.54 (Mar 23) to 146.13, marking an increase of 39.59.
For PBDIT Margin (%), as of Mar 24, the value is 32.67. This value is within the healthy range. It has increased from 27.96 (Mar 23) to 32.67, marking an increase of 4.71.
For PBIT Margin (%), as of Mar 24, the value is 29.05. This value exceeds the healthy maximum of 20. It has increased from 24.32 (Mar 23) to 29.05, marking an increase of 4.73.
For PBT Margin (%), as of Mar 24, the value is 28.75. This value is within the healthy range. It has increased from 24.12 (Mar 23) to 28.75, marking an increase of 4.63.
For Net Profit Margin (%), as of Mar 24, the value is 21.48. This value exceeds the healthy maximum of 10. It has increased from 17.99 (Mar 23) to 21.48, marking an increase of 3.49.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 24.19. This value exceeds the healthy maximum of 20. It has increased from 20.17 (Mar 23) to 24.19, marking an increase of 4.02.
For Return on Networth / Equity (%), as of Mar 24, the value is 22.17. This value is within the healthy range. It has increased from 19.43 (Mar 23) to 22.17, marking an increase of 2.74.
For Return on Capital Employeed (%), as of Mar 24, the value is 24.60. This value is within the healthy range. It has increased from 22.00 (Mar 23) to 24.60, marking an increase of 2.60.
For Return On Assets (%), as of Mar 24, the value is 17.29. This value is within the healthy range. It has increased from 15.17 (Mar 23) to 17.29, marking an increase of 2.12.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.01. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 23) to 0.01, marking an increase of 0.01.
For Total Debt / Equity (X), as of Mar 24, the value is 0.01. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.01.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.78. It has decreased from 0.85 (Mar 23) to 0.78, marking a decrease of 0.07.
For Current Ratio (X), as of Mar 24, the value is 1.15. This value is below the healthy minimum of 1.5. It has increased from 1.14 (Mar 23) to 1.15, marking an increase of 0.01.
For Quick Ratio (X), as of Mar 24, the value is 0.76. This value is below the healthy minimum of 1. It has increased from 0.74 (Mar 23) to 0.76, marking an increase of 0.02.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 6.49. This value is within the healthy range. It has decreased from 7.65 (Mar 23) to 6.49, marking a decrease of 1.16.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 25.31. This value is within the healthy range. It has increased from 19.70 (Mar 23) to 25.31, marking an increase of 5.61.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 22.02. This value is within the healthy range. It has increased from 16.69 (Mar 23) to 22.02, marking an increase of 5.33.
For Earning Retention Ratio (%), as of Mar 24, the value is 74.69. This value exceeds the healthy maximum of 70. It has decreased from 80.30 (Mar 23) to 74.69, marking a decrease of 5.61.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 77.98. This value exceeds the healthy maximum of 70. It has decreased from 83.31 (Mar 23) to 77.98, marking a decrease of 5.33.
For Interest Coverage Ratio (X), as of Mar 24, the value is 106.19. This value is within the healthy range. It has decreased from 144.14 (Mar 23) to 106.19, marking a decrease of 37.95.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 70.84. This value is within the healthy range. It has decreased from 93.75 (Mar 23) to 70.84, marking a decrease of 22.91.
For Enterprise Value (Cr.), as of Mar 24, the value is 110,181.81. It has increased from 80,025.18 (Mar 23) to 110,181.81, marking an increase of 30,156.63.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 6.66. This value exceeds the healthy maximum of 3. It has increased from 5.54 (Mar 23) to 6.66, marking an increase of 1.12.
For EV / EBITDA (X), as of Mar 24, the value is 20.39. This value exceeds the healthy maximum of 15. It has increased from 19.81 (Mar 23) to 20.39, marking an increase of 0.58.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 6.66. This value exceeds the healthy maximum of 3. It has increased from 5.59 (Mar 23) to 6.66, marking an increase of 1.07.
For Retention Ratios (%), as of Mar 24, the value is 74.68. This value exceeds the healthy maximum of 70. It has decreased from 80.29 (Mar 23) to 74.68, marking a decrease of 5.61.
For Price / BV (X), as of Mar 24, the value is 6.10. This value exceeds the healthy maximum of 3. It has increased from 5.38 (Mar 23) to 6.10, marking an increase of 0.72.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 6.66. This value exceeds the healthy maximum of 3. It has increased from 5.59 (Mar 23) to 6.66, marking an increase of 1.07.
For EarningsYield, as of Mar 24, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
×
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Fair Value
Fair Value of Eicher Motors Ltd as of June 13, 2025 is: 4,658.31
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of June 13, 2025, Eicher Motors Ltd is Overvalued by 12.37% compared to the current share price 5,316.00
Intrinsic Value of Eicher Motors Ltd as of June 13, 2025 is: 5,986.15
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of June 13, 2025, Eicher Motors Ltd is Undervalued by 12.61% compared to the current share price 5,316.00
Last 5 Year EPS CAGR: 28.50%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Stock Analysis
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Eicher Motors Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
ROE%: 22.17% (Industry Average ROE: 20.75%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
Stock P/E: 30.8 (Industry average Stock P/E: 42.92)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
Total Debt / Equity: 0.01
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:
About the Company - Qualitative Analysis
Eicher Motors Ltd. is a Public Limited Listed company incorporated on 14/10/1982 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L34102DL1982PLC129877 and registration number is 129877. Currently Company is involved in the business activities of Manufacture of motorcycles. Company's Total Operating Revenue is Rs. 18451.46 Cr. and Equity Capital is Rs. 27.42 Cr. for the Year ended 31/03/2025.
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Eicher Motors Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
