Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 24 February, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 543312 | NSE: FOCUS

Focus Business Solution Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: February 4, 2025, 9:35 pm

Market Cap 38.6 Cr.
Current Price 83.8
High / Low 105/59.6
Stock P/E78.7
Book Value 14.7
Dividend Yield0.12 %
ROCE16.1 %
ROE13.5 %
Face Value 10.0
PEG Ratio12.56

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Focus Business Solution Ltd

Competitors of Focus Business Solution Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
IMEC Services Ltd 11.3 Cr. 59.5 93.4/6.344.08 13.40.00 %2.47 %1.85 % 10.0
Focus Business Solution Ltd 38.6 Cr. 83.8 105/59.678.7 14.70.12 %16.1 %13.5 % 10.0
EKI Energy Services Ltd 558 Cr. 202 419/194 1531.00 %24.0 %26.2 % 10.0
CMS Info Systems Ltd 7,360 Cr. 451 616/36820.7 1241.26 %27.5 %20.5 % 10.0
Ashram Online.Com Ltd 5.28 Cr. 4.40 8.02/4.11106 10.60.00 %0.24 %0.08 % 10.0
Industry Average11,943.00 Cr900.1940.95262.990.47%15.01%13.18%9.05

All Competitor Stocks of Focus Business Solution Ltd

Quarterly Result

MetricSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
Sales 4.586.786.137.738.529.8510.2711.0810.67
Expenses 4.356.495.917.378.209.159.7510.3910.23
Operating Profit 0.230.290.220.360.320.700.520.690.44
OPM % 5.02%4.28%3.59%4.66%3.76%7.11%5.06%6.23%4.12%
Other Income 0.020.030.060.000.030.000.000.020.01
Interest 0.010.000.000.010.010.000.000.000.00
Depreciation 0.150.260.160.220.210.240.220.250.23
Profit before tax 0.090.060.120.130.130.460.300.460.22
Tax % 11.11%50.00%16.67%30.77%23.08%26.09%26.67%30.43%27.27%
Net Profit 0.070.040.100.080.100.340.230.320.17
EPS in Rs 0.500.140.250.200.250.850.580.800.37

Last Updated: January 5, 2025, 8:08 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: September 23, 2024, 2:28 pm

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Sales 10.2410.7410.9111.4113.9218.3621.35
Expenses 9.9710.3810.5310.8413.2817.3320.12
Operating Profit 0.270.360.380.570.641.031.23
OPM % 2.64%3.35%3.48%5.00%4.60%5.61%5.76%
Other Income 0.000.000.000.000.000.030.02
Interest 0.010.020.020.010.010.010.01
Depreciation 0.110.160.150.410.380.450.47
Profit before tax 0.150.180.210.150.250.600.77
Tax % 26.67%27.78%28.57%26.67%28.00%26.67%25.97%
Net Profit 0.110.120.150.110.190.440.58
EPS in Rs 1.070.390.481.101.45
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%19.17%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)9.09%25.00%-26.67%72.73%131.58%31.82%
Change in YoY Net Profit Growth (%)0.00%15.91%-51.67%99.39%58.85%-99.76%

Focus Business Solution Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2018-2019 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:%
5 Years:15%
3 Years:23%
TTM:8%
Compounded Profit Growth
10 Years:%
5 Years:37%
3 Years:74%
TTM:-14%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:88%
1 Year:27%
Return on Equity
10 Years:%
5 Years:10%
3 Years:11%
Last Year:13%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 1:42 pm

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 0.010.010.791.582.222.224.004.60
Reserves 0.510.631.350.671.441.790.592.17
Borrowings 0.110.260.150.050.120.081.020.16
Other Liabilities 2.823.261.611.640.241.061.04-0.21
Total Liabilities 3.454.163.903.944.025.156.656.72
Fixed Assets 0.290.600.810.720.880.830.870.95
CWIP 0.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.001.69
Other Assets 3.163.563.093.223.144.325.784.08
Total Assets 3.454.163.903.944.025.156.656.72

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +0.98-0.990.91-1.170.98-1.03
Cash from Investing Activity +-0.16-0.37-0.32-0.54-0.42-0.51
Cash from Financing Activity +0.021.24-0.121.29-0.060.94
Net Cash Flow0.85-0.120.47-0.420.50-0.59

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow0.160.100.230.520.520.950.21

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days4.997.487.3610.2423.3437.7768.21
Inventory Days
Days Payable
Cash Conversion Cycle4.997.487.3610.2423.3437.7768.21
Working Capital Days-39.57-38.749.70-6.0835.4024.4557.44
ROCE %26.14%14.42%6.97%8.55%15.50%16.08%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Apr 2024Sep 2024
Promoters71.11%71.11%71.11%71.11%71.11%71.11%74.88%74.88%
Public28.89%28.89%28.89%28.89%28.89%28.88%25.12%25.12%
No. of Shareholders7469605859707068

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.441.970.850.682.88
Diluted EPS (Rs.) 1.441.970.850.682.88
Cash EPS (Rs.) 2.614.012.543.303.84
Book Value[Excl.RevalReserv]/Share (Rs.) 11.4718.0516.4614.2427.22
Book Value[Incl.RevalReserv]/Share (Rs.) 11.4718.0516.4614.2427.22
Revenue From Operations / Share (Rs.) 53.3782.6562.3871.93137.19
PBDIT / Share (Rs.) 3.104.742.883.594.82
PBIT / Share (Rs.) 1.932.701.180.972.91
PBT / Share (Rs.) 1.922.661.140.912.68
Net Profit / Share (Rs.) 1.441.970.840.671.93
PBDIT Margin (%) 5.805.734.604.993.51
PBIT Margin (%) 3.623.261.891.352.11
PBT Margin (%) 3.603.221.831.271.95
Net Profit Margin (%) 2.692.381.350.941.40
Return on Networth / Equity (%) 12.5510.925.134.777.09
Return on Capital Employeed (%) 13.7814.676.936.7010.46
Return On Assets (%) 8.658.524.662.723.85
Long Term Debt / Equity (X) 0.220.010.030.020.02
Total Debt / Equity (X) 0.220.010.030.020.02
Asset Turnover Ratio (%) 3.624.013.482.882.67
Current Ratio (X) 5.233.7411.251.851.74
Quick Ratio (X) 5.233.7411.251.851.74
Interest Coverage Ratio (X) 317.85138.6175.1665.3421.03
Interest Coverage Ratio (Post Tax) (X) 148.6258.6623.1113.379.43
Enterprise Value (Cr.) 25.097.585.950.000.00
EV / Net Operating Revenue (X) 1.180.410.420.000.00
EV / EBITDA (X) 20.247.209.310.000.00
MarketCap / Net Operating Revenue (X) 1.180.490.500.000.00
Price / BV (X) 5.482.291.910.000.00
Price / Net Operating Revenue (X) 1.180.490.500.000.00
EarningsYield 0.020.040.020.000.00

After reviewing the key financial ratios for Focus Business Solution Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 1.44. This value is below the healthy minimum of 5. It has decreased from 1.97 (Mar 23) to 1.44, marking a decrease of 0.53.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 1.44. This value is below the healthy minimum of 5. It has decreased from 1.97 (Mar 23) to 1.44, marking a decrease of 0.53.
  • For Cash EPS (Rs.), as of Mar 24, the value is 2.61. This value is below the healthy minimum of 3. It has decreased from 4.01 (Mar 23) to 2.61, marking a decrease of 1.40.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 11.47. It has decreased from 18.05 (Mar 23) to 11.47, marking a decrease of 6.58.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 11.47. It has decreased from 18.05 (Mar 23) to 11.47, marking a decrease of 6.58.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 53.37. It has decreased from 82.65 (Mar 23) to 53.37, marking a decrease of 29.28.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 3.10. This value is within the healthy range. It has decreased from 4.74 (Mar 23) to 3.10, marking a decrease of 1.64.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 1.93. This value is within the healthy range. It has decreased from 2.70 (Mar 23) to 1.93, marking a decrease of 0.77.
  • For PBT / Share (Rs.), as of Mar 24, the value is 1.92. This value is within the healthy range. It has decreased from 2.66 (Mar 23) to 1.92, marking a decrease of 0.74.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 1.44. This value is below the healthy minimum of 2. It has decreased from 1.97 (Mar 23) to 1.44, marking a decrease of 0.53.
  • For PBDIT Margin (%), as of Mar 24, the value is 5.80. This value is below the healthy minimum of 10. It has increased from 5.73 (Mar 23) to 5.80, marking an increase of 0.07.
  • For PBIT Margin (%), as of Mar 24, the value is 3.62. This value is below the healthy minimum of 10. It has increased from 3.26 (Mar 23) to 3.62, marking an increase of 0.36.
  • For PBT Margin (%), as of Mar 24, the value is 3.60. This value is below the healthy minimum of 10. It has increased from 3.22 (Mar 23) to 3.60, marking an increase of 0.38.
  • For Net Profit Margin (%), as of Mar 24, the value is 2.69. This value is below the healthy minimum of 5. It has increased from 2.38 (Mar 23) to 2.69, marking an increase of 0.31.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 12.55. This value is below the healthy minimum of 15. It has increased from 10.92 (Mar 23) to 12.55, marking an increase of 1.63.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 13.78. This value is within the healthy range. It has decreased from 14.67 (Mar 23) to 13.78, marking a decrease of 0.89.
  • For Return On Assets (%), as of Mar 24, the value is 8.65. This value is within the healthy range. It has increased from 8.52 (Mar 23) to 8.65, marking an increase of 0.13.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.22. This value is within the healthy range. It has increased from 0.01 (Mar 23) to 0.22, marking an increase of 0.21.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.22. This value is within the healthy range. It has increased from 0.01 (Mar 23) to 0.22, marking an increase of 0.21.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 3.62. It has decreased from 4.01 (Mar 23) to 3.62, marking a decrease of 0.39.
  • For Current Ratio (X), as of Mar 24, the value is 5.23. This value exceeds the healthy maximum of 3. It has increased from 3.74 (Mar 23) to 5.23, marking an increase of 1.49.
  • For Quick Ratio (X), as of Mar 24, the value is 5.23. This value exceeds the healthy maximum of 2. It has increased from 3.74 (Mar 23) to 5.23, marking an increase of 1.49.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 317.85. This value is within the healthy range. It has increased from 138.61 (Mar 23) to 317.85, marking an increase of 179.24.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 148.62. This value is within the healthy range. It has increased from 58.66 (Mar 23) to 148.62, marking an increase of 89.96.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 25.09. It has increased from 7.58 (Mar 23) to 25.09, marking an increase of 17.51.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.18. This value is within the healthy range. It has increased from 0.41 (Mar 23) to 1.18, marking an increase of 0.77.
  • For EV / EBITDA (X), as of Mar 24, the value is 20.24. This value exceeds the healthy maximum of 15. It has increased from 7.20 (Mar 23) to 20.24, marking an increase of 13.04.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.18. This value is within the healthy range. It has increased from 0.49 (Mar 23) to 1.18, marking an increase of 0.69.
  • For Price / BV (X), as of Mar 24, the value is 5.48. This value exceeds the healthy maximum of 3. It has increased from 2.29 (Mar 23) to 5.48, marking an increase of 3.19.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.18. This value is within the healthy range. It has increased from 0.49 (Mar 23) to 1.18, marking an increase of 0.69.
  • For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.04 (Mar 23) to 0.02, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation. If you have any questions or need more detailed insights, please feel free to reach out.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Focus Business Solution Ltd as of February 24, 2025 is: ₹125.09

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 24, 2025, Focus Business Solution Ltd is Undervalued by 49.27% compared to the current share price ₹83.80

Intrinsic Value of Focus Business Solution Ltd as of February 24, 2025 is: 132.93

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 24, 2025, Focus Business Solution Ltd is Undervalued by 58.63% compared to the current share price ₹83.80

Last 5 Year EPS CAGR: 6.27%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 6.09, which is a positive sign.
  2. The company has higher reserves (1.14 cr) compared to borrowings (0.24 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (13.85 cr) and profit (0.33 cr) over the years.
  1. The stock has a low average ROCE of 12.52%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 22.77, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Focus Business Solution Ltd:
    1. Net Profit Margin: 2.69%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 13.78% (Industry Average ROCE: 15.01%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 12.55% (Industry Average ROE: 13.18%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 148.62
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 5.23
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 78.7 (Industry average Stock P/E: 40.95)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.22
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Focus Business Solution Ltd. is a Public Limited Listed company incorporated on 10/11/2006 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L74140GJ2006PLC049345 and registration number is 049345. Currently company belongs to the Industry of Services - Others. Company's Total Operating Revenue is Rs. 21.35 Cr. and Equity Capital is Rs. 4.00 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Services - Others703, Rajhans Complex, Nr. Kadiwala School, Surat Gujarat 395002focusbsl2006@gmail.com
http://www.focusbsl.com
Management
NamePosition Held
Mr. Mohamedyaseen Muhammadbhai NathaniChairman & Managing Director
Mr. Mohamedamin Mohammad NathaniWhole Time Director
Mr. Pareshkumar Arjanbhai PatelInd. Non-Executive Director
Mr. Tushar Mohanlal MistryInd. Non-Executive Director
Ms. Saba Banu BawaniInd. Non-Executive Woman Director

FAQ

What is the latest intrinsic value of Focus Business Solution Ltd?

The latest intrinsic value of Focus Business Solution Ltd as on 06 February 2025 is ₹125.09, which is 49.27% higher than the current market price of ₹83.80, indicating the stock is undervalued by 49.27%. The stock has a market capitalization of 38.6 Cr. and recorded a high/low of 105/59.6 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹2.17 Cr and total liabilities of 6.72 Cr.

What is the Market Cap of Focus Business Solution Ltd?

The Market Cap of Focus Business Solution Ltd is 38.6 Cr..

What is the current Stock Price of Focus Business Solution Ltd as on 06 February 2025?

The current stock price of Focus Business Solution Ltd as on 06 February 2025 is 83.8.

What is the High / Low of Focus Business Solution Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Focus Business Solution Ltd stocks is 105/59.6.

What is the Stock P/E of Focus Business Solution Ltd?

The Stock P/E of Focus Business Solution Ltd is 78.7.

What is the Book Value of Focus Business Solution Ltd?

The Book Value of Focus Business Solution Ltd is 14.7.

What is the Dividend Yield of Focus Business Solution Ltd?

The Dividend Yield of Focus Business Solution Ltd is 0.12 %.

What is the ROCE of Focus Business Solution Ltd?

The ROCE of Focus Business Solution Ltd is 16.1 %.

What is the ROE of Focus Business Solution Ltd?

The ROE of Focus Business Solution Ltd is 13.5 %.

What is the Face Value of Focus Business Solution Ltd?

The Face Value of Focus Business Solution Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Focus Business Solution Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE