Info Edge (India) Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹505.43Overvalued by 62.53%vs CMP ₹1,349.00

P/E (59.3) × ROE (1.8%) × BV (₹585.00) × DY (0.62%)

₹302.02Overvalued by 77.61%vs CMP ₹1,349.00

MoS: -346.7% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹321.98	23%	Over (-76.1%)
Graham Number	Earnings	₹523.11	16%	Over (-61.2%)
Earnings Power	Earnings	₹73.54	11%	Over (-94.5%)
DCF	Cash Flow	₹252.28	14%	Over (-81.3%)
Net Asset Value	Assets	₹584.71	7%	Over (-56.7%)
EV/EBITDA	Enterprise	₹178.66	9%	Over (-86.8%)
Earnings Yield	Earnings	₹207.90	7%	Over (-84.6%)
ROCE Capital	Returns	₹320.85	7%	Over (-76.2%)
Revenue Multiple	Revenue	₹65.93	5%	Over (-95.1%)
Consensus (9 models)		₹302.02	100%	Overvalued

Key Drivers: EPS CAGR -36.3% drags value — could be higher if earnings stabilize. | ROE 1.8% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -36.3%

*Investments are subject to market risks

Analysis summary

Data coverage: Price-data record updated 25 August 2026, 7:02 am +05:30. Annual results through Mar 2025; quarterly results through Dec 2025; cash flow through Mar 2026. Each section can have a different reporting period. The share price is not live.

Valuation in context

Operating performance

Revenue for Mar 2025 was ₹2,850.00 Cr, versus ₹2,536.00 Cr in Mar 2024 (12.4% year on year). Net profit for Mar 2025 was ₹1,310.00 Cr, versus ₹595.00 Cr in Mar 2024 (120.2% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2025 period, operating cash flow was ₹876.00 Cr against net profit of ₹1,310.00 Cr. Cash flow covered 0.67 times reported profit. The gap warrants checking receivables, working capital and one-off items in the cash-flow statement.

Balance-sheet check

Reported borrowings were ₹259.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The displayed 12% cost of equity and 4% terminal growth assumptions apply where relevant; historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Investment Snapshot

Info Edge (India) Ltd scores 63/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health60/100 · Moderate

ROCE 3.5% WeakROE 1.8% WeakDebt/equity Not availableInterest Coverage 84.9x StrongProfitable 4/5 available years Reported history

Smart Money45/100 · Moderate

FII holding down -6.61% (6mo) SellingDII holding up 6.82% MF buyingPromoter holding at 37.5% Stable

Earnings Quality80/100 · Strong

CFO/NP ratio: 1.14x Cash-backed earningsOPM expanding (22% → 30%) ImprovingWorking capital: 167 days Capital intensive

Quarterly Momentum80/100 · Strong

Revenue (4Q): +15% YoY GrowingProfit (4Q): +134% YoY Strong

Industry Rank30/100 · Weak

P/E 59.3 vs industry 36.3 Premium to peersROCE 3.5% vs industry 13.0% Below peersROE 1.8% vs industry 12.6% Below peers3Y sales CAGR: 21% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing health ratios are excluded. Broad industry groups and financial-sector accounting can limit comparability.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 7:02 am

Market Cap	87,472 Cr.
Current Price	1,349
Intrinsic Value	₹302.02
High / Low	1,440/908
Stock P/E	59.3
Book Value	585
Dividend Yield	0.62 %
ROCE	3.45 %
ROE	1.81 %
Face Value	2.00
PEG Ratio	-1.63

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Info Edge (India) Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Info Edge (India) Ltd	87,472 Cr.	1,349	1,440/908	59.3	585	0.62 %	3.45 %	1.81 %	2.00
CRISIL Ltd	34,356 Cr.	4,698	5,115/3,686	38.8	447	0.53 %	32.6 %	24.5 %	1.00
Central Depository Services (India) Ltd	28,424 Cr.	1,360	1,674/1,116	60.3	93.8	0.94 %	32.0 %	24.5 %	10.0
SIS Ltd	5,926 Cr.	419	482/257	14.8	180	1.67 %	13.7 %	13.9 %	5.00
Quess Corp Ltd	5,199 Cr.	348	389/166	20.1	78.1	2.30 %	24.0 %	21.3 %	10.0
Industry Average	12,099.86 Cr	556.31		36.29	147.67	0.64%	12.98%	12.61%	8.65

All Competitor Stocks of Info Edge (India) Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	590	605	626	626	627	657	677	701	722	750	791	805	819
Expenses	435	497	445	496	444	453	467	547	457	517	531	526	525
Operating Profit	155	107	181	130	183	204	210	154	266	232	260	280	294
OPM %	26%	18%	29%	21%	29%	31%	31%	22%	37%	31%	33%	35%	36%
Other Income	-34	-533	64	212	38	-11	154	379	141	546	209	187	136
Interest	1	1	4	8	5	6	6	6	6	6	7	7	7
Depreciation	20	20	24	26	26	26	26	27	30	31	31	31	30
Profit before tax	99	-447	217	308	190	162	332	500	371	742	431	429	393
Tax %	53%	13%	32%	22%	37%	46%	22%	83%	22%	9%	20%	19%	19%
Net Profit	46	-503	147	240	119	88	259	85	288	678	343	348	317
EPS in Rs	-1.80	-4.22	2.46	3.18	2.34	0.93	3.60	0.36	3.74	7.15	4.57	4.88	4.19

Last Updated: March 4, 2026, 9:00 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 1:46 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	567	732	748	888	988	1,151	1,312	1,128	1,589	2,346	2,536	2,850	3,165
Expenses	471	711	656	896	769	1,142	1,662	1,054	1,143	1,997	1,825	1,976	2,099
Operating Profit	97	21	91	-9	219	9	-350	74	446	348	711	874	1,066
OPM %	17%	3%	12%	-1%	22%	1%	-27%	7%	28%	15%	28%	31%	34%
Other Income	48	89	111	50	401	737	286	1,584	13,810	-116	303	1,220	1,078
Interest	3	4	3	4	5	7	14	11	11	18	35	36	27
Depreciation	21	47	24	33	30	22	48	45	45	73	101	113	123
Profit before tax	120	60	175	5	585	716	-126	1,602	14,200	141	878	1,945	1,994
Tax %	49%	124%	33%	935%	14%	17%	95%	12%	9%	150%	32%	33%
Net Profit	60	-14	118	-43	501	592	-246	1,418	12,882	-70	595	1,310	1,685
EPS in Rs	1.64	0.40	2.24	-0.39	8.41	9.89	-3.88	22.00	198.16	-1.66	8.89	14.85	20.79
Dividend Payout %	30%	150%	27%	-230%	13%	12%	-31%	7%	1%	-228%	49%	40%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-123.33%	942.86%	-136.44%	1265.12%	18.16%	-141.55%	676.42%	808.46%	-100.54%	950.00%	120.17%
Change in YoY Net Profit Growth (%)	0.00%	1066.19%	-1079.30%	1401.56%	-1246.95%	-159.72%	817.98%	132.04%	-909.01%	1050.54%	-829.83%

Info Edge (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	15%
5 Years:	17%
3 Years:	21%
TTM:	15%

Compounded Profit Growth
10 Years:	27%
5 Years:	26%
3 Years:	-46%
TTM:	53%

Stock Price CAGR
10 Years:	24%
5 Years:	15%
3 Years:	17%
1 Year:	-11%

Return on Equity
10 Years:	4%
5 Years:	4%
3 Years:	1%
Last Year:	1%

Last Updated: September 5, 2025, 7:35 am

Balance Sheet

Last Updated: September 9, 2026, 3:30 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	120	121	121	122	122	122	129	129	129	129	129	130
Reserves	1,295	1,422	1,471	1,923	2,421	2,073	5,267	17,113	13,269	30,133	34,774	37,784
Borrowings	1	1	1	1	1	77	65	64	108	246	267	259
Other Liabilities	801	382	459	550	646	621	831	3,177	3,153	5,581	7,600	9,387
Total Liabilities	2,217	1,925	2,053	2,596	3,189	2,893	6,292	20,483	16,658	36,089	42,771	47,559
Fixed Assets	576	82	157	88	88	242	134	1,033	801	810	785	750
CWIP	12	0	1	0	2	0	0	0	4	0	3	18
Investments	1,175	568	551	1,565	1,204	1,133	2,324	15,614	12,403	31,203	37,661	42,299
Other Assets	455	1,276	1,343	943	1,895	1,518	3,834	3,836	3,450	4,077	4,322	4,492
Total Assets	2,217	1,925	2,053	2,596	3,189	2,893	6,292	20,483	16,658	36,089	42,771	47,559

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	51	78	213	253	276	350	276	707	512	702	876	1,076
Cash from Investing Activity +	-1,051	-2	-165	-149	-59	97	-2,043	-1,177	-358	-852	-818	-611
Cash from Financing Activity +	1,025	-66	-42	-75	-78	-143	1,880	35	2	120	-127	-363
Net Cash Flow	25	11	7	29	138	304	113	-435	156	-29	-69	102
Free Cash Flow	-390	45	198	240	76	244	268	515	385	673	793	1,003
CFO/OP	615%	178%	-3,492%	173%	4,866%	-135%	499%	201%	225%	142%	140%	118%

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	-390.00	45.00	198.00	240.00	76.00	244.00	268.00	515.00	385.00	673.00	793.00	1,003.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	6	12	6	4	2	2	3	2	7	2	2	2
Inventory Days
Days Payable
Cash Conversion Cycle	6	12	6	4	2	2	3	2	7	2	2	2
Working Capital Days	-138	-151	242	185	-27	218	27	582	350	158	133	167
ROCE %	16%	2%	12%	3%	15%	4%	-13%	4%	23%	3%	4%	3%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	37.97%	37.90%	37.88%	37.88%	37.68%	37.63%	37.63%	37.63%	37.59%	37.59%	37.50%	37.48%
FIIs	31.21%	30.47%	30.91%	32.14%	32.28%	32.63%	33.25%	32.99%	30.33%	29.66%	27.97%	23.72%
DIIs	18.24%	19.46%	19.40%	18.68%	18.90%	18.59%	18.18%	18.36%	21.01%	21.83%	23.43%	27.83%
Government	0.51%	0.58%	0.66%	0.68%	0.66%	0.66%	0.66%	0.66%	0.66%	0.66%	0.66%	0.00%
Public	11.98%	11.38%	10.95%	10.46%	10.26%	10.35%	10.17%	10.28%	10.26%	10.12%	10.34%	10.90%
Others	0.08%	0.21%	0.20%	0.16%	0.22%	0.16%	0.12%	0.09%	0.15%	0.14%	0.11%	0.08%
No. of Shareholders	2,66,640	2,38,149	2,09,451	1,86,720	1,86,599	2,00,143	1,93,534	2,02,670	2,21,099	2,23,018	2,36,961	2,57,916

Shareholding Pattern Chart

No. of Shareholders

Info Edge (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
UTI Flexi Cap Fund	7,001,440	3.72	874.76	7,038,000	2026-01-25 04:03:37	-0.52%
ICICI Prudential India Opportunities Fund	5,548,316	1.97	693.21	4,354,096	2026-02-23 01:21:59	27.43%
Nippon India Growth Mid Cap Fund	4,379,175	1.31	547.13	4,200,000	2026-01-26 04:10:26	4.27%
ICICI Prudential Focused Equity Fund	3,881,248	3.25	484.92	4,052,856	2026-02-23 00:52:05	-4.23%
ICICI Prudential Multi Asset Fund	2,952,364	0.46	368.87	2,869,251	2026-01-25 04:03:37	2.9%
ICICI Prudential Large Cap Fund	2,651,398	0.43	331.27	2,526,951	2025-12-15 03:19:29	4.92%
Nippon India Multi Cap Fund	2,574,245	0.66	321.63	2,930,945	2026-02-23 02:52:48	-12.17%
Bandhan Large & Mid Cap Fund	2,440,235	2.18	304.88	N/A	N/A	N/A
ICICI Prudential Technology Fund	2,365,550	1.91	295.55	323,417	2025-12-08 06:34:40	631.42%
ICICI Prudential Large & Mid Cap Fund	2,225,796	1.01	278.09	N/A	N/A	N/A

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	14.83	44.58	-8.34	991.38	111.51
Diluted EPS (Rs.)	17.82	44.42	-8.34	985.58	110.72
Cash EPS (Rs.)	119.44	64.02	18.10	833.83	129.98
Book Value[Excl.RevalReserv]/Share (Rs.)	2696.59	2449.41	1118.18	1402.48	430.92
Book Value[Incl.RevalReserv]/Share (Rs.)	2696.59	2449.41	1118.18	1402.48	430.92
Revenue From Operations / Share (Rs.)	220.15	196.42	181.82	123.46	87.15
PBDIT / Share (Rs.)	159.00	96.26	74.51	68.34	32.90
PBIT / Share (Rs.)	150.26	88.43	68.85	64.85	29.01
PBT / Share (Rs.)	159.74	78.14	28.81	932.73	140.14
Net Profit / Share (Rs.)	110.70	56.19	12.44	830.34	126.10
NP After MI And SOA / Share (Rs.)	74.33	44.55	-8.32	991.38	109.48
PBDIT Margin (%)	72.22	49.00	40.97	55.35	37.74
PBIT Margin (%)	68.25	45.01	37.86	52.52	33.29
PBT Margin (%)	72.55	39.78	15.84	755.47	160.80
Net Profit Margin (%)	50.28	28.60	6.84	672.54	144.68
NP After MI And SOA Margin (%)	33.76	22.67	-4.57	802.98	125.61
Return on Networth / Equity (%)	2.75	1.90	-0.80	74.00	25.77
Return on Capital Employeed (%)	4.73	3.30	5.80	4.31	6.54
Return On Assets (%)	2.24	1.59	-0.64	62.29	21.95
Asset Turnover Ratio (%)	0.07	0.09	0.12	0.13	0.26
Current Ratio (X)	2.57	2.90	2.74	3.04	4.41
Quick Ratio (X)	2.57	2.90	2.74	3.04	4.41
Dividend Payout Ratio (NP) (%)	32.24	42.62	-179.83	1.61	0.00
Dividend Payout Ratio (CP) (%)	28.85	36.25	-561.60	1.60	0.00
Earning Retention Ratio (%)	67.76	57.38	279.83	98.39	0.00
Cash Earning Retention Ratio (%)	71.15	63.75	661.60	98.40	0.00
Interest Coverage Ratio (X)	84.92	55.84	131.05	189.12	72.61
Interest Coverage Ratio (Post Tax) (X)	54.06	38.56	92.32	-103.89	33.04
Enterprise Value (Cr.)	94461.33	72392.02	48551.91	58503.73	54396.22
EV / Net Operating Revenue (X)	33.15	28.54	20.70	36.82	48.56
EV / EBITDA (X)	45.90	58.24	50.51	66.51	128.66
MarketCap / Net Operating Revenue (X)	32.57	28.47	20.50	36.54	49.07
Retention Ratios (%)	67.75	57.37	279.83	98.38	0.00
Price / BV (X)	2.66	2.39	3.59	3.37	10.07
Price / Net Operating Revenue (X)	32.57	28.47	20.50	36.54	49.07
EarningsYield	0.01	0.01	0.00	0.21	0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of Info Edge (India) Ltd and is it undervalued?

Info Edge (India) Ltd: the stored intrinsic value estimate is ₹302.02, compared with a stored share price of ₹1,349.00. The model value is 77.6% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation. The estimate uses the available valuation models and weights shown in the Intrinsic Value panel, including earnings, cash-flow and asset-based approaches where data permits. It is not a P/E-only calculation.

What share price and 52-week range are shown for Info Edge (India) Ltd?

The stored share price is ₹1,349.00. Price-data record updated: 25 August 2026, 7:02 am +05:30. This is not a live quote. The stored 52-week high / low is 1,440/908; this is a rolling range, not a financial-year range.

How have Info Edge (India) Ltd's revenue and profit changed?

Does Info Edge (India) Ltd's profit convert into cash?

What should I check in Info Edge (India) Ltd's balance sheet?

Reported borrowings were ₹259.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How should I compare Info Edge (India) Ltd's P/E with other stocks?

The stored P/E is 59.30. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.

What could change Info Edge (India) Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.