Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 11:22 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532734 | NSE: GPIL

Godawari Power & Ispat Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 11:22 am

Market Cap 18,289 Cr.
Current Price 273
High / Low 290/146
Stock P/E24.6
Book Value 78.1
Dividend Yield0.37 %
ROCE23.2 %
ROE17.2 %
Face Value 1.00
PEG Ratio-2.09

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Godawari Power & Ispat Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Chennai Ferrous Industries Ltd 38.7 Cr. 107 148/10011.1 1500.00 %10.4 %7.37 % 10.0
Bihar Sponge Iron Ltd 107 Cr. 11.8 19.6/10.111.7 4.600.00 %11.4 %% 10.0
Ashirwad Steels & Industries Ltd 36.9 Cr. 29.6 48.8/26.016.0 67.60.00 %3.82 %2.81 % 10.0
Vaswani Industries Ltd 198 Cr. 60.1 70.1/32.015.3 46.20.00 %11.1 %8.48 % 10.0
Sarda Energy & Minerals Ltd 18,430 Cr. 523 640/39717.3 1990.29 %15.3 %13.4 % 1.00
Industry Average19,224.56 Cr298.1529.04111.280.09%16.53%11.84%7.08

All Competitor Stocks of Godawari Power & Ispat Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 1,3071,4631,3171,3261,2911,3091,5301,3421,2681,2981,4681,3231,308
Expenses 1,0721,2801,0411,0199309781,2019351,0211,0761,1509991,048
Operating Profit 235183276307361331329408247221318324260
OPM % 18%13%21%23%28%25%22%30%19%17%22%24%20%
Other Income 26411444261741322420322623
Interest 10181410101624141413151511
Depreciation 31333234353537383937404441
Profit before tax 221174243307343296310387218192295291231
Tax % 24%26%30%25%25%23%29%26%27%24%25%26%30%
Net Profit 169128170231257229219287159145222216162
EPS in Rs 2.391.822.413.403.783.373.214.222.382.163.313.232.41

Last Updated: January 1, 2026, 3:16 pm

Below is a detailed analysis of the quarterly data for Godawari Power & Ispat Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 1,308.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,323.00 Cr. (Jun 2025) to 1,308.00 Cr., marking a decrease of 15.00 Cr..
  • For Expenses, as of Sep 2025, the value is 1,048.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 999.00 Cr. (Jun 2025) to 1,048.00 Cr., marking an increase of 49.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 260.00 Cr.. The value appears to be declining and may need further review. It has decreased from 324.00 Cr. (Jun 2025) to 260.00 Cr., marking a decrease of 64.00 Cr..
  • For OPM %, as of Sep 2025, the value is 20.00%. The value appears to be declining and may need further review. It has decreased from 24.00% (Jun 2025) to 20.00%, marking a decrease of 4.00%.
  • For Other Income, as of Sep 2025, the value is 23.00 Cr.. The value appears to be declining and may need further review. It has decreased from 26.00 Cr. (Jun 2025) to 23.00 Cr., marking a decrease of 3.00 Cr..
  • For Interest, as of Sep 2025, the value is 11.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 15.00 Cr. (Jun 2025) to 11.00 Cr., marking a decrease of 4.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 41.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 44.00 Cr. (Jun 2025) to 41.00 Cr., marking a decrease of 3.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 231.00 Cr.. The value appears to be declining and may need further review. It has decreased from 291.00 Cr. (Jun 2025) to 231.00 Cr., marking a decrease of 60.00 Cr..
  • For Tax %, as of Sep 2025, the value is 30.00%. The value appears to be increasing, which may not be favorable. It has increased from 26.00% (Jun 2025) to 30.00%, marking an increase of 4.00%.
  • For Net Profit, as of Sep 2025, the value is 162.00 Cr.. The value appears to be declining and may need further review. It has decreased from 216.00 Cr. (Jun 2025) to 162.00 Cr., marking a decrease of 54.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 2.41. The value appears to be declining and may need further review. It has decreased from 3.23 (Jun 2025) to 2.41, marking a decrease of 0.82.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:19 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 2,1132,3841,9761,7992,5063,2943,2703,9495,3975,7455,4455,3705,397
Expenses 1,7662,0261,7591,5081,9092,5052,6462,8123,5294,6124,1174,1764,273
Operating Profit 3483582182915977906241,1371,8681,1341,3281,1941,124
OPM % 16%15%11%16%24%24%19%29%35%20%24%22%21%
Other Income 1560141669-34817593129109101
Interest 1652242522592632532121152020605554
Depreciation 105118126120132133137109105124141155163
Profit before tax 9277-147-732084142739621,9181,0831,2561,0921,008
Tax % 24%8%-32%1%-3%37%35%32%24%27%26%26%
Net Profit 6971-100-742152611776551,467793936813745
EPS in Rs 0.881.01-1.35-1.062.953.582.379.0620.8111.2613.7612.1311.11
Dividend Payout % 14%5%0%0%0%0%0%10%12%7%7%17%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)2.90%-240.85%26.00%390.54%21.40%-32.18%270.06%123.97%-45.94%18.03%-13.14%
Change in YoY Net Profit Growth (%)0.00%-243.74%266.85%364.54%-369.15%-53.58%302.24%-146.09%-169.91%63.98%-31.17%

Godawari Power & Ispat Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:10%
3 Years:0%
TTM:-2%
Compounded Profit Growth
10 Years:36%
5 Years:36%
3 Years:-17%
TTM:-25%
Stock Price CAGR
10 Years:54%
5 Years:74%
3 Years:62%
1 Year:31%
Return on Equity
10 Years:23%
5 Years:27%
3 Years:20%
Last Year:17%

Last Updated: September 5, 2025, 5:00 am

Balance Sheet

Last Updated: December 10, 2025, 2:43 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 33333234343434346665626161
Reserves 8318927636638891,1351,3442,0013,2463,8414,4344,8455,170
Borrowings 2,0842,0382,0072,2142,1241,8861,69789642831752309192
Other Liabilities 5667866133424054564075421,149937998942834
Total Liabilities 3,5143,7483,4153,2533,4523,5113,4823,4744,8905,1595,5456,1576,257
Fixed Assets 2,3282,4032,2892,3262,2642,2492,2692,0131,5302,0652,3622,7302,738
CWIP 137187238136171130137137643443433432652
Investments 5167114108131132123277239242222471397
Other Assets 9981,0917746838851,0009511,0462,4782,4102,5282,5242,470
Total Assets 3,5143,7483,4153,2533,4523,5113,4823,4744,8905,1595,5456,1576,257

Below is a detailed analysis of the balance sheet data for Godawari Power & Ispat Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 61.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 61.00 Cr..
  • For Reserves, as of Sep 2025, the value is 5,170.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,845.00 Cr. (Mar 2025) to 5,170.00 Cr., marking an increase of 325.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 192.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 309.00 Cr. (Mar 2025) to 192.00 Cr., marking a decrease of 117.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 834.00 Cr.. The value appears to be improving (decreasing). It has decreased from 942.00 Cr. (Mar 2025) to 834.00 Cr., marking a decrease of 108.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 6,257.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6,157.00 Cr. (Mar 2025) to 6,257.00 Cr., marking an increase of 100.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 2,738.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,730.00 Cr. (Mar 2025) to 2,738.00 Cr., marking an increase of 8.00 Cr..
  • For CWIP, as of Sep 2025, the value is 652.00 Cr.. The value appears strong and on an upward trend. It has increased from 432.00 Cr. (Mar 2025) to 652.00 Cr., marking an increase of 220.00 Cr..
  • For Investments, as of Sep 2025, the value is 397.00 Cr.. The value appears to be declining and may need further review. It has decreased from 471.00 Cr. (Mar 2025) to 397.00 Cr., marking a decrease of 74.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 2,470.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,524.00 Cr. (Mar 2025) to 2,470.00 Cr., marking a decrease of 54.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 6,257.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,157.00 Cr. (Mar 2025) to 6,257.00 Cr., marking an increase of 100.00 Cr..

Notably, the Reserves (5,170.00 Cr.) exceed the Borrowings (192.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +56551377154515505519691,3309621,044895
Cash from Investing Activity +-276-268-614-121-66-150-62-1,095-220-754-436
Cash from Financing Activity +213-279-374-21-354-491-401-900-233-246-679-250
Net Cash Flow-74-28-24-7-062496-388210

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow346.00356.00216.00289.00595.00789.00623.00-895.00-427.00-316.00-51.00-308.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days18241823231720252419149
Inventory Days1191041109811212311210013388111114
Days Payable77120119404240363881576557
Cash Conversion Cycle6089819399968776506067
Working Capital Days-7-32-90394047505238345343
ROCE %9%8%3%6%15%21%15%34%54%27%29%23%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters67.50%67.50%67.68%63.26%63.26%63.26%63.26%63.49%63.51%63.51%63.48%63.51%
FIIs3.01%3.39%3.64%4.66%5.41%5.54%7.50%7.39%7.11%6.58%6.51%6.63%
DIIs0.75%1.06%1.11%1.52%2.09%2.08%1.96%1.56%1.90%2.43%2.67%2.43%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%
Public28.73%28.05%27.57%30.56%29.23%29.12%27.27%27.54%27.48%27.47%27.34%27.44%
No. of Shareholders89,4461,11,91382,41684,17087,01394,6761,69,9341,27,1241,38,6761,45,7361,50,9971,49,422

Shareholding Pattern Chart

No. of Shareholders

Godawari Power & Ispat Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Bandhan Small Cap Fund 5,149,697 0.67 121.124,916,6362025-12-15 00:45:004.74%
DSP Natural Resources and New Energy Fund 1,089,926 1.75 25.641,221,9522025-12-15 00:45:00-10.8%
Samco Flexi Cap Fund 458,759 3.21 10.79499,5552025-12-15 00:45:00-8.17%
Bandhan Large Cap Fund 190,151 0.22 4.47224,0472025-12-15 00:45:00-15.13%
Bandhan Aggressive Hybrid Fund 188,728 0.3 4.44193,2832025-12-15 00:45:00-2.36%
Samco ELSS Tax Saver Fund 119,695 2.3 2.8230,0002025-12-08 00:32:45298.98%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.005.005.005.0010.00
Basic EPS (Rs.) 13.2474.9961.16111.41181.17
Diluted EPS (Rs.) 13.1474.4361.16111.41181.17
Cash EPS (Rs.) 15.6085.2770.33114.46223.66
Book Value[Excl.RevalReserv]/Share (Rs.) 80.05360.46304.22261.47617.98
Book Value[Incl.RevalReserv]/Share (Rs.) 80.05360.46304.22261.47617.98
Revenue From Operations / Share (Rs.) 87.71437.39443.48410.131193.72
PBDIT / Share (Rs.) 21.04114.3395.34143.84361.44
PBIT / Share (Rs.) 18.51103.0085.81135.88320.86
PBT / Share (Rs.) 17.6299.6283.11141.89275.73
Net Profit / Share (Rs.) 13.0773.9460.81106.51183.07
NP After MI And SOA / Share (Rs.) 13.2474.9961.16111.41187.15
PBDIT Margin (%) 23.9926.1321.4935.0730.27
PBIT Margin (%) 21.1023.5419.3533.1326.87
PBT Margin (%) 20.0822.7718.7334.5923.09
Net Profit Margin (%) 14.8916.9013.7125.9615.33
NP After MI And SOA Margin (%) 15.0917.1413.7927.1615.67
Return on Networth / Equity (%) 16.5420.8020.3144.2731.36
Return on Capital Employeed (%) 21.7326.7626.4348.9435.71
Return On Assets (%) 13.1816.8615.3729.9918.37
Long Term Debt / Equity (X) 0.000.000.000.000.37
Total Debt / Equity (X) 0.060.010.080.120.41
Asset Turnover Ratio (%) 0.911.021.111.311.16
Current Ratio (X) 2.423.232.451.932.51
Quick Ratio (X) 1.422.021.601.221.28
Inventory Turnover Ratio (X) 5.876.383.583.433.18
Dividend Payout Ratio (NP) (%) 9.785.5214.374.440.00
Dividend Payout Ratio (CP) (%) 8.214.8012.444.140.00
Earning Retention Ratio (%) 90.2294.4885.6395.560.00
Cash Earning Retention Ratio (%) 91.7995.2087.5695.860.00
Interest Coverage Ratio (X) 23.2823.9160.6296.188.01
Interest Coverage Ratio (Post Tax) (X) 15.4416.1740.3967.955.06
Enterprise Value (Cr.) 10686.328697.764080.335071.013315.71
EV / Net Operating Revenue (X) 1.991.590.700.930.81
EV / EBITDA (X) 8.296.103.302.682.69
MarketCap / Net Operating Revenue (X) 2.051.730.780.940.60
Retention Ratios (%) 90.2194.4785.6295.550.00
Price / BV (X) 2.252.101.161.541.20
Price / Net Operating Revenue (X) 2.051.730.780.940.60
EarningsYield 0.070.090.170.280.26

After reviewing the key financial ratios for Godawari Power & Ispat Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. It has decreased from 5.00 (Mar 24) to 1.00, marking a decrease of 4.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 13.24. This value is within the healthy range. It has decreased from 74.99 (Mar 24) to 13.24, marking a decrease of 61.75.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 13.14. This value is within the healthy range. It has decreased from 74.43 (Mar 24) to 13.14, marking a decrease of 61.29.
  • For Cash EPS (Rs.), as of Mar 25, the value is 15.60. This value is within the healthy range. It has decreased from 85.27 (Mar 24) to 15.60, marking a decrease of 69.67.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 80.05. It has decreased from 360.46 (Mar 24) to 80.05, marking a decrease of 280.41.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 80.05. It has decreased from 360.46 (Mar 24) to 80.05, marking a decrease of 280.41.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 87.71. It has decreased from 437.39 (Mar 24) to 87.71, marking a decrease of 349.68.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 21.04. This value is within the healthy range. It has decreased from 114.33 (Mar 24) to 21.04, marking a decrease of 93.29.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 18.51. This value is within the healthy range. It has decreased from 103.00 (Mar 24) to 18.51, marking a decrease of 84.49.
  • For PBT / Share (Rs.), as of Mar 25, the value is 17.62. This value is within the healthy range. It has decreased from 99.62 (Mar 24) to 17.62, marking a decrease of 82.00.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 13.07. This value is within the healthy range. It has decreased from 73.94 (Mar 24) to 13.07, marking a decrease of 60.87.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 13.24. This value is within the healthy range. It has decreased from 74.99 (Mar 24) to 13.24, marking a decrease of 61.75.
  • For PBDIT Margin (%), as of Mar 25, the value is 23.99. This value is within the healthy range. It has decreased from 26.13 (Mar 24) to 23.99, marking a decrease of 2.14.
  • For PBIT Margin (%), as of Mar 25, the value is 21.10. This value exceeds the healthy maximum of 20. It has decreased from 23.54 (Mar 24) to 21.10, marking a decrease of 2.44.
  • For PBT Margin (%), as of Mar 25, the value is 20.08. This value is within the healthy range. It has decreased from 22.77 (Mar 24) to 20.08, marking a decrease of 2.69.
  • For Net Profit Margin (%), as of Mar 25, the value is 14.89. This value exceeds the healthy maximum of 10. It has decreased from 16.90 (Mar 24) to 14.89, marking a decrease of 2.01.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 15.09. This value is within the healthy range. It has decreased from 17.14 (Mar 24) to 15.09, marking a decrease of 2.05.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 16.54. This value is within the healthy range. It has decreased from 20.80 (Mar 24) to 16.54, marking a decrease of 4.26.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 21.73. This value is within the healthy range. It has decreased from 26.76 (Mar 24) to 21.73, marking a decrease of 5.03.
  • For Return On Assets (%), as of Mar 25, the value is 13.18. This value is within the healthy range. It has decreased from 16.86 (Mar 24) to 13.18, marking a decrease of 3.68.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.06. This value is within the healthy range. It has increased from 0.01 (Mar 24) to 0.06, marking an increase of 0.05.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.91. It has decreased from 1.02 (Mar 24) to 0.91, marking a decrease of 0.11.
  • For Current Ratio (X), as of Mar 25, the value is 2.42. This value is within the healthy range. It has decreased from 3.23 (Mar 24) to 2.42, marking a decrease of 0.81.
  • For Quick Ratio (X), as of Mar 25, the value is 1.42. This value is within the healthy range. It has decreased from 2.02 (Mar 24) to 1.42, marking a decrease of 0.60.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.87. This value is within the healthy range. It has decreased from 6.38 (Mar 24) to 5.87, marking a decrease of 0.51.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 9.78. This value is below the healthy minimum of 20. It has increased from 5.52 (Mar 24) to 9.78, marking an increase of 4.26.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 8.21. This value is below the healthy minimum of 20. It has increased from 4.80 (Mar 24) to 8.21, marking an increase of 3.41.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 90.22. This value exceeds the healthy maximum of 70. It has decreased from 94.48 (Mar 24) to 90.22, marking a decrease of 4.26.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 91.79. This value exceeds the healthy maximum of 70. It has decreased from 95.20 (Mar 24) to 91.79, marking a decrease of 3.41.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 23.28. This value is within the healthy range. It has decreased from 23.91 (Mar 24) to 23.28, marking a decrease of 0.63.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 15.44. This value is within the healthy range. It has decreased from 16.17 (Mar 24) to 15.44, marking a decrease of 0.73.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 10,686.32. It has increased from 8,697.76 (Mar 24) to 10,686.32, marking an increase of 1,988.56.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.99. This value is within the healthy range. It has increased from 1.59 (Mar 24) to 1.99, marking an increase of 0.40.
  • For EV / EBITDA (X), as of Mar 25, the value is 8.29. This value is within the healthy range. It has increased from 6.10 (Mar 24) to 8.29, marking an increase of 2.19.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.05. This value is within the healthy range. It has increased from 1.73 (Mar 24) to 2.05, marking an increase of 0.32.
  • For Retention Ratios (%), as of Mar 25, the value is 90.21. This value exceeds the healthy maximum of 70. It has decreased from 94.47 (Mar 24) to 90.21, marking a decrease of 4.26.
  • For Price / BV (X), as of Mar 25, the value is 2.25. This value is within the healthy range. It has increased from 2.10 (Mar 24) to 2.25, marking an increase of 0.15.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.05. This value is within the healthy range. It has increased from 1.73 (Mar 24) to 2.05, marking an increase of 0.32.
  • For EarningsYield, as of Mar 25, the value is 0.07. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 24) to 0.07, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Godawari Power & Ispat Ltd as of January 5, 2026 is: ₹265.34

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, Godawari Power & Ispat Ltd is Overvalued by 2.81% compared to the current share price ₹273.00

Intrinsic Value of Godawari Power & Ispat Ltd as of January 5, 2026 is: ₹234.04

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, Godawari Power & Ispat Ltd is Overvalued by 14.27% compared to the current share price ₹273.00

Last 5 Year EPS CAGR: -11.80%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 20.33%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 22.25, which is a positive sign.
  3. The company has higher reserves (2,311.85 cr) compared to borrowings (1,249.54 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (3.23 cr) and profit (139.31 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 65.50, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Godawari Power & Ispat Ltd:
    1. Net Profit Margin: 14.89%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 21.73% (Industry Average ROCE: 16.53%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 16.54% (Industry Average ROE: 11.84%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 15.44
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.42
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 24.6 (Industry average Stock P/E: 29.04)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.06
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Godawari Power & Ispat Ltd. is a Public Limited Listed company incorporated on 21/09/1999 and has its registered office in the State of Chattisgarh, India. Company's Corporate Identification Number(CIN) is L27106CT1999PLC013756 and registration number is 013756. Currently Company is involved in the business activities of Manufacture of structural metal products. Company's Total Operating Revenue is Rs. 4661.25 Cr. and Equity Capital is Rs. 64.65 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Steel - Sponge IronPlot No. 428/2, Phase I, Raipur District Chattisgarh 493111Contact not found
Management
NamePosition Held
Mr. B L AgrawalChairman & Managing Director
Mr. Dinesh AgrawalExecutive Director
Mr. Abhishek AgrawalExecutive Director
Mr. Siddharth AgrawalExecutive Director
Mr. Dinesh K GandhiExecutive Director
Mr. Vinod PillaiNon Executive Director
Mr. Raj Kamal BindalIndependent Director
Mr. Samir AgarwalIndependent Director
Mr. Sunil DuggalIndependent Director
Mr. Hukum Chand DagaIndependent Director
Mrs. Neha Sunil HuddarIndependent Woman Director
Mrs. Roma Ashok BalwaniIndependent Woman Director

FAQ

What is the intrinsic value of Godawari Power & Ispat Ltd?

Godawari Power & Ispat Ltd's intrinsic value (as of 04 January 2026) is ₹265.34 which is 2.81% lower the current market price of ₹273.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹18,289 Cr. market cap, FY2025-2026 high/low of ₹290/146, reserves of ₹5,170 Cr, and liabilities of ₹6,257 Cr.

What is the Market Cap of Godawari Power & Ispat Ltd?

The Market Cap of Godawari Power & Ispat Ltd is 18,289 Cr..

What is the current Stock Price of Godawari Power & Ispat Ltd as on 04 January 2026?

The current stock price of Godawari Power & Ispat Ltd as on 04 January 2026 is ₹273.

What is the High / Low of Godawari Power & Ispat Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Godawari Power & Ispat Ltd stocks is ₹290/146.

What is the Stock P/E of Godawari Power & Ispat Ltd?

The Stock P/E of Godawari Power & Ispat Ltd is 24.6.

What is the Book Value of Godawari Power & Ispat Ltd?

The Book Value of Godawari Power & Ispat Ltd is 78.1.

What is the Dividend Yield of Godawari Power & Ispat Ltd?

The Dividend Yield of Godawari Power & Ispat Ltd is 0.37 %.

What is the ROCE of Godawari Power & Ispat Ltd?

The ROCE of Godawari Power & Ispat Ltd is 23.2 %.

What is the ROE of Godawari Power & Ispat Ltd?

The ROE of Godawari Power & Ispat Ltd is 17.2 %.

What is the Face Value of Godawari Power & Ispat Ltd?

The Face Value of Godawari Power & Ispat Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Godawari Power & Ispat Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE