Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 November, 2025
Author: Getaka|Social: XLinkedIn

Gokaldas Exports Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 3, 2025, 8:48 pm

Market Cap 6,435 Cr.
Current Price 879
High / Low 1,262/668
Stock P/E37.2
Book Value 291
Dividend Yield0.00 %
ROCE10.6 %
ROE8.16 %
Face Value 5.00
PEG Ratio9.51

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Gokaldas Exports Ltd

Competitors of Gokaldas Exports Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Haria Exports Ltd 9.24 Cr. 8.00 10.2/3.8766.0 12.20.00 %0.78 %0.78 % 10.0
Haria Apparels Ltd 9.92 Cr. 6.49 7.65/4.358.27 4.010.00 %15.1 %14.7 % 10.0
Garment Mantra Lifestyle Ltd 29.5 Cr. 1.47 2.15/1.059.25 0.680.00 %7.38 %7.31 % 1.00
Cityman Ltd 18.6 Cr. 15.9 27.7/12.9 5.610.00 %4.18 %% 10.0
Bizotic Commercial Ltd 538 Cr. 670 670/70.149.7 82.70.00 %11.4 %7.61 % 10.0
Industry Average4,319.86 Cr1,494.3744.37140.850.22%11.30%15.68%7.21

All Competitor Stocks of Gokaldas Exports Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 6115705195235155005528129329299881,015956
Expenses 538504456453454453489728857859884893858
Operating Profit 7265637060476284757010412397
OPM % 12%11%12%13%12%9%11%10%8%7%11%12%10%
Other Income 213978986813132021
Interest 6667665201918192122
Depreciation 17171919192122272829304239
Profit before tax 51554851432944433636677957
Tax % 22%17%15%7%25%19%30%-3%25%21%25%33%27%
Net Profit 39464147332430442728505341
EPS in Rs 6.517.566.707.795.373.915.026.993.823.947.047.405.67

Last Updated: August 20, 2025, 10:15 am

Below is a detailed analysis of the quarterly data for Gokaldas Exports Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 956.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,015.00 Cr. (Mar 2025) to 956.00 Cr., marking a decrease of 59.00 Cr..
  • For Expenses, as of Jun 2025, the value is 858.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 893.00 Cr. (Mar 2025) to 858.00 Cr., marking a decrease of 35.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 97.00 Cr.. The value appears to be declining and may need further review. It has decreased from 123.00 Cr. (Mar 2025) to 97.00 Cr., marking a decrease of 26.00 Cr..
  • For OPM %, as of Jun 2025, the value is 10.00%. The value appears to be declining and may need further review. It has decreased from 12.00% (Mar 2025) to 10.00%, marking a decrease of 2.00%.
  • For Other Income, as of Jun 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Mar 2025) to 21.00 Cr., marking an increase of 1.00 Cr..
  • For Interest, as of Jun 2025, the value is 22.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 21.00 Cr. (Mar 2025) to 22.00 Cr., marking an increase of 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 39.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 42.00 Cr. (Mar 2025) to 39.00 Cr., marking a decrease of 3.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 57.00 Cr.. The value appears to be declining and may need further review. It has decreased from 79.00 Cr. (Mar 2025) to 57.00 Cr., marking a decrease of 22.00 Cr..
  • For Tax %, as of Jun 2025, the value is 27.00%. The value appears to be improving (decreasing) as expected. It has decreased from 33.00% (Mar 2025) to 27.00%, marking a decrease of 6.00%.
  • For Net Profit, as of Jun 2025, the value is 41.00 Cr.. The value appears to be declining and may need further review. It has decreased from 53.00 Cr. (Mar 2025) to 41.00 Cr., marking a decrease of 12.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 5.67. The value appears to be declining and may need further review. It has decreased from 7.40 (Mar 2025) to 5.67, marking a decrease of 1.73.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 5:17 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,1311,0901,1439301,0311,1751,3711,2111,7902,2222,3793,8643,888
Expenses 1,0841,0651,1069621,0551,1131,2851,1091,5851,9512,1253,4933,495
Operating Profit 482537-32-236286101206271254371393
OPM % 4%2%3%-3%-2%5%6%8%11%12%11%10%10%
Other Income 16917842471536121131305367
Interest 40474036373337344026367781
Depreciation 2733221816195553597289128140
Profit before tax -43653-45-30253027117204159218239
Tax % 80%2%-15%5%3%-2%0%0%-0%15%18%27%
Net Profit -73561-47-31263026117173131159173
EPS in Rs -1.9510.0317.63-13.53-8.875.977.106.1819.8528.5520.6622.1824.05
Dividend Payout % 0%0%0%0%0%0%0%0%0%4%0%5%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)600.00%74.29%-177.05%34.04%183.87%15.38%-13.33%350.00%47.86%-24.28%21.37%
Change in YoY Net Profit Growth (%)0.00%-525.71%-251.33%211.09%149.83%-168.49%-28.72%363.33%-302.14%-72.14%45.65%

Gokaldas Exports Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:13%
5 Years:23%
3 Years:29%
TTM:39%
Compounded Profit Growth
10 Years:34%
5 Years:73%
3 Years:6%
TTM:38%
Stock Price CAGR
10 Years:30%
5 Years:68%
3 Years:28%
1 Year:-21%
Return on Equity
10 Years:10%
5 Years:13%
3 Years:11%
Last Year:8%

Last Updated: September 5, 2025, 5:05 am

Balance Sheet

Last Updated: June 16, 2025, 12:05 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 171717171721212129303236
Reserves 1061421981521132192052696798561,2602,045
Borrowings 311311343474472381442479193154805845
Other Liabilities 194189177157178188256221310301645611
Total Liabilities 6286597368017818099259901,2111,3422,7413,537
Fixed Assets 1721359697961071722372882801,1361,399
CWIP 022101101110812817
Investments 0000003637154344159497
Other Assets 4565226387026857007167167586101,3181,624
Total Assets 6286597368017818099259901,2111,3422,7413,537

Below is a detailed analysis of the balance sheet data for Gokaldas Exports Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 36.00 Cr.. The value appears strong and on an upward trend. It has increased from 32.00 Cr. (Mar 2024) to 36.00 Cr., marking an increase of 4.00 Cr..
  • For Reserves, as of Mar 2025, the value is 2,045.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,260.00 Cr. (Mar 2024) to 2,045.00 Cr., marking an increase of 785.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 845.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 805.00 Cr. (Mar 2024) to 845.00 Cr., marking an increase of 40.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 611.00 Cr.. The value appears to be improving (decreasing). It has decreased from 645.00 Cr. (Mar 2024) to 611.00 Cr., marking a decrease of 34.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 3,537.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,741.00 Cr. (Mar 2024) to 3,537.00 Cr., marking an increase of 796.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 1,399.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,136.00 Cr. (Mar 2024) to 1,399.00 Cr., marking an increase of 263.00 Cr..
  • For CWIP, as of Mar 2025, the value is 17.00 Cr.. The value appears to be declining and may need further review. It has decreased from 128.00 Cr. (Mar 2024) to 17.00 Cr., marking a decrease of 111.00 Cr..
  • For Investments, as of Mar 2025, the value is 497.00 Cr.. The value appears strong and on an upward trend. It has increased from 159.00 Cr. (Mar 2024) to 497.00 Cr., marking an increase of 338.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,624.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,318.00 Cr. (Mar 2024) to 1,624.00 Cr., marking an increase of 306.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 3,537.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,741.00 Cr. (Mar 2024) to 3,537.00 Cr., marking an increase of 796.00 Cr..

Notably, the Reserves (2,045.00 Cr.) exceed the Borrowings (845.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-263.00-286.00-306.00-506.00-495.00-319.00-356.00-378.0013.00117.00-551.00-474.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days322827847750385419225440
Inventory Days13014412213212118315315617891194129
Days Payable736966586760605248265945
Cash Conversion Cycle891028415713117413015914987189124
Working Capital Days-19-25-53-60-59-15-40-2555271436
ROCE %6%8%9%-1%1%10%7%8%18%21%11%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters20.97%20.97%11.07%11.06%11.05%11.05%10.58%9.42%9.39%9.38%9.38%9.17%
FIIs11.72%14.65%17.22%16.20%16.96%20.46%21.21%26.55%27.02%26.54%25.79%24.88%
DIIs25.93%24.21%31.35%32.31%32.68%31.55%30.03%31.79%33.77%37.01%36.82%37.17%
Public41.39%40.16%40.36%40.44%39.31%36.93%38.18%32.26%29.82%27.08%27.99%28.78%
No. of Shareholders44,59745,73144,31649,68062,45276,07067,06053,28748,57047,87355,50761,376

Shareholding Pattern Chart

No. of Shareholders

Gokaldas Exports Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 4,103,779 0.92 342.654,103,7792025-04-22 17:25:340%
SBI Magnum Midcap Fund 3,657,080 2.31 305.353,657,0802025-04-22 17:25:340%
HSBC Small Cap Fund - Regular Plan 2,276,000 1.65 190.032,276,0002025-04-22 17:25:340%
Aditya Birla Sun Life Small Cap Fund 954,708 1.74 79.71954,7082025-04-22 17:25:340%
Aditya Birla Sun Life Equity Advantage Fund 587,311 0.98 49.04587,3112025-04-22 17:25:340%
SBI Equity Savings Fund 481,000 1.31 40.16481,0002025-04-22 17:25:340%
HSBC Multi Cap Fund 312,000 1.46 26.05312,0002025-04-22 17:25:340%
Union Small Cap Fund 255,135 1.87 21.3255,1352025-04-22 17:25:340%
WhiteOak Capital Flexi Cap Fund 171,988 0.6 14.36171,9882025-04-22 17:25:340%
HSBC Business Cycles Fund 156,500 2.11 13.07156,5002025-04-22 17:25:340%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 22.3621.5528.6023.086.18
Diluted EPS (Rs.) 21.4520.5127.2022.145.83
Cash EPS (Rs.) 40.1534.6740.4029.8518.44
Book Value[Excl.RevalReserv]/Share (Rs.) 291.14203.74146.30120.0867.62
Book Value[Incl.RevalReserv]/Share (Rs.) 291.14203.74146.30120.0867.62
Revenue From Operations / Share (Rs.) 540.71375.32366.83303.56282.25
PBDIT / Share (Rs.) 59.3244.8248.8336.6626.50
PBIT / Share (Rs.) 41.3530.8236.9926.6614.24
PBT / Share (Rs.) 30.5125.0833.7419.846.21
Net Profit / Share (Rs.) 22.1820.6628.5519.856.18
NP After MI And SOA / Share (Rs.) 22.1820.6628.5519.856.18
PBDIT Margin (%) 10.9711.9413.3112.079.39
PBIT Margin (%) 7.648.2110.088.785.04
PBT Margin (%) 5.646.689.196.532.19
Net Profit Margin (%) 4.105.507.786.532.18
NP After MI And SOA Margin (%) 4.105.507.786.532.18
Return on Networth / Equity (%) 7.6110.1419.5116.539.13
Return on Capital Employeed (%) 11.5311.3022.4919.1615.28
Return On Assets (%) 4.484.7712.889.662.67
Long Term Debt / Equity (X) 0.140.210.010.000.06
Total Debt / Equity (X) 0.300.470.040.081.17
Asset Turnover Ratio (%) 1.231.171.741.611.25
Current Ratio (X) 1.891.372.542.120.94
Quick Ratio (X) 1.190.771.701.010.50
Inventory Turnover Ratio (X) 6.012.772.902.902.07
Dividend Payout Ratio (NP) (%) 0.004.630.000.000.00
Dividend Payout Ratio (CP) (%) 0.002.760.000.000.00
Earning Retention Ratio (%) 0.0095.370.000.000.00
Cash Earning Retention Ratio (%) 0.0097.240.000.000.00
Interest Coverage Ratio (X) 5.477.8211.505.383.30
Interest Coverage Ratio (Post Tax) (X) 3.054.607.493.911.77
Enterprise Value (Cr.) 6230.594979.102165.622435.71658.76
EV / Net Operating Revenue (X) 1.612.090.971.360.54
EV / EBITDA (X) 14.7017.537.3211.275.79
MarketCap / Net Operating Revenue (X) 1.491.890.961.330.27
Retention Ratios (%) 0.0095.360.000.000.00
Price / BV (X) 2.773.472.433.371.16
Price / Net Operating Revenue (X) 1.491.890.961.330.27
EarningsYield 0.020.020.080.040.07

After reviewing the key financial ratios for Gokaldas Exports Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 22.36. This value is within the healthy range. It has increased from 21.55 (Mar 24) to 22.36, marking an increase of 0.81.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 21.45. This value is within the healthy range. It has increased from 20.51 (Mar 24) to 21.45, marking an increase of 0.94.
  • For Cash EPS (Rs.), as of Mar 25, the value is 40.15. This value is within the healthy range. It has increased from 34.67 (Mar 24) to 40.15, marking an increase of 5.48.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 291.14. It has increased from 203.74 (Mar 24) to 291.14, marking an increase of 87.40.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 291.14. It has increased from 203.74 (Mar 24) to 291.14, marking an increase of 87.40.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 540.71. It has increased from 375.32 (Mar 24) to 540.71, marking an increase of 165.39.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 59.32. This value is within the healthy range. It has increased from 44.82 (Mar 24) to 59.32, marking an increase of 14.50.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 41.35. This value is within the healthy range. It has increased from 30.82 (Mar 24) to 41.35, marking an increase of 10.53.
  • For PBT / Share (Rs.), as of Mar 25, the value is 30.51. This value is within the healthy range. It has increased from 25.08 (Mar 24) to 30.51, marking an increase of 5.43.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 22.18. This value is within the healthy range. It has increased from 20.66 (Mar 24) to 22.18, marking an increase of 1.52.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 22.18. This value is within the healthy range. It has increased from 20.66 (Mar 24) to 22.18, marking an increase of 1.52.
  • For PBDIT Margin (%), as of Mar 25, the value is 10.97. This value is within the healthy range. It has decreased from 11.94 (Mar 24) to 10.97, marking a decrease of 0.97.
  • For PBIT Margin (%), as of Mar 25, the value is 7.64. This value is below the healthy minimum of 10. It has decreased from 8.21 (Mar 24) to 7.64, marking a decrease of 0.57.
  • For PBT Margin (%), as of Mar 25, the value is 5.64. This value is below the healthy minimum of 10. It has decreased from 6.68 (Mar 24) to 5.64, marking a decrease of 1.04.
  • For Net Profit Margin (%), as of Mar 25, the value is 4.10. This value is below the healthy minimum of 5. It has decreased from 5.50 (Mar 24) to 4.10, marking a decrease of 1.40.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 4.10. This value is below the healthy minimum of 8. It has decreased from 5.50 (Mar 24) to 4.10, marking a decrease of 1.40.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 7.61. This value is below the healthy minimum of 15. It has decreased from 10.14 (Mar 24) to 7.61, marking a decrease of 2.53.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 11.53. This value is within the healthy range. It has increased from 11.30 (Mar 24) to 11.53, marking an increase of 0.23.
  • For Return On Assets (%), as of Mar 25, the value is 4.48. This value is below the healthy minimum of 5. It has decreased from 4.77 (Mar 24) to 4.48, marking a decrease of 0.29.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.14. This value is below the healthy minimum of 0.2. It has decreased from 0.21 (Mar 24) to 0.14, marking a decrease of 0.07.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.30. This value is within the healthy range. It has decreased from 0.47 (Mar 24) to 0.30, marking a decrease of 0.17.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.23. It has increased from 1.17 (Mar 24) to 1.23, marking an increase of 0.06.
  • For Current Ratio (X), as of Mar 25, the value is 1.89. This value is within the healthy range. It has increased from 1.37 (Mar 24) to 1.89, marking an increase of 0.52.
  • For Quick Ratio (X), as of Mar 25, the value is 1.19. This value is within the healthy range. It has increased from 0.77 (Mar 24) to 1.19, marking an increase of 0.42.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.01. This value is within the healthy range. It has increased from 2.77 (Mar 24) to 6.01, marking an increase of 3.24.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 4.63 (Mar 24) to 0.00, marking a decrease of 4.63.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 2.76 (Mar 24) to 0.00, marking a decrease of 2.76.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 95.37 (Mar 24) to 0.00, marking a decrease of 95.37.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 97.24 (Mar 24) to 0.00, marking a decrease of 97.24.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 5.47. This value is within the healthy range. It has decreased from 7.82 (Mar 24) to 5.47, marking a decrease of 2.35.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.05. This value is within the healthy range. It has decreased from 4.60 (Mar 24) to 3.05, marking a decrease of 1.55.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 6,230.59. It has increased from 4,979.10 (Mar 24) to 6,230.59, marking an increase of 1,251.49.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.61. This value is within the healthy range. It has decreased from 2.09 (Mar 24) to 1.61, marking a decrease of 0.48.
  • For EV / EBITDA (X), as of Mar 25, the value is 14.70. This value is within the healthy range. It has decreased from 17.53 (Mar 24) to 14.70, marking a decrease of 2.83.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.49. This value is within the healthy range. It has decreased from 1.89 (Mar 24) to 1.49, marking a decrease of 0.40.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 95.36 (Mar 24) to 0.00, marking a decrease of 95.36.
  • For Price / BV (X), as of Mar 25, the value is 2.77. This value is within the healthy range. It has decreased from 3.47 (Mar 24) to 2.77, marking a decrease of 0.70.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.49. This value is within the healthy range. It has decreased from 1.89 (Mar 24) to 1.49, marking a decrease of 0.40.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Gokaldas Exports Ltd as of November 3, 2025 is: 720.80

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 3, 2025, Gokaldas Exports Ltd is Overvalued by 18.00% compared to the current share price 879.00

Intrinsic Value of Gokaldas Exports Ltd as of November 3, 2025 is: 749.01

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 3, 2025, Gokaldas Exports Ltd is Overvalued by 14.79% compared to the current share price 879.00

Last 5 Year EPS CAGR: 3.91%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -13.67, which is a positive sign.
  2. The company has higher reserves (520.33 cr) compared to borrowings (434.17 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (72.92 cr) and profit (79.15 cr) over the years.
  1. The stock has a low average ROCE of 9.08%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 131.25, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Gokaldas Exports Ltd:
    1. Net Profit Margin: 4.1%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 11.53% (Industry Average ROCE: 11.3%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 7.61% (Industry Average ROE: 15.68%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.05
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.19
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 37.2 (Industry average Stock P/E: 44.37)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.3
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Gokaldas Exports Ltd. is a Public Limited Listed company incorporated on 01/03/2004 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L18101KA2004PLC033475 and registration number is 033475. Currently Company is involved in the business activities of Manufacture of all types of textile garments and clothing accessories. Company's Total Operating Revenue is Rs. 2476.70 Cr. and Equity Capital is Rs. 35.73 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Readymade ApparelsNo. 25, Second Cross, Third Main, Industrial Suburb, Bengaluru Karnataka 560022info@gokaldasexports.com
http://www.gokaldasexports.com
Management
NamePosition Held
Mr. Mathew CyriacChairman & Non-Exe.Director
Mr. Sivaramakrishnan GanapathiVice Chairman & Mng.Director
Mr. Prabhat Kumar SinghWhole Time Director
Mr. George VarugheseInd. Non-Executive Director
Mr. Rama BjiapurkarInd. Non-Executive Director
Mr. Pavitra RajaramInd. Non-Executive Director

FAQ

What is the intrinsic value of Gokaldas Exports Ltd?

Gokaldas Exports Ltd's intrinsic value (as of 03 November 2025) is 720.80 which is 18.00% lower the current market price of 879.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 6,435 Cr. market cap, FY2025-2026 high/low of 1,262/668, reserves of ₹2,045 Cr, and liabilities of 3,537 Cr.

What is the Market Cap of Gokaldas Exports Ltd?

The Market Cap of Gokaldas Exports Ltd is 6,435 Cr..

What is the current Stock Price of Gokaldas Exports Ltd as on 03 November 2025?

The current stock price of Gokaldas Exports Ltd as on 03 November 2025 is 879.

What is the High / Low of Gokaldas Exports Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Gokaldas Exports Ltd stocks is 1,262/668.

What is the Stock P/E of Gokaldas Exports Ltd?

The Stock P/E of Gokaldas Exports Ltd is 37.2.

What is the Book Value of Gokaldas Exports Ltd?

The Book Value of Gokaldas Exports Ltd is 291.

What is the Dividend Yield of Gokaldas Exports Ltd?

The Dividend Yield of Gokaldas Exports Ltd is 0.00 %.

What is the ROCE of Gokaldas Exports Ltd?

The ROCE of Gokaldas Exports Ltd is 10.6 %.

What is the ROE of Gokaldas Exports Ltd?

The ROE of Gokaldas Exports Ltd is 8.16 %.

What is the Face Value of Gokaldas Exports Ltd?

The Face Value of Gokaldas Exports Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Gokaldas Exports Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE