Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Gokaldas Exports Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 1:57 pm

Market Cap 5,805 Cr.
Current Price 812
High / Low 1,262/683
Stock P/E38.7
Book Value 273
Dividend Yield0.00 %
ROCE10.8 %
ROE10.3 %
Face Value 5.00
PEG Ratio1.35

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Gokaldas Exports Ltd

Competitors of Gokaldas Exports Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Haria Exports Ltd 9.47 Cr. 8.20 9.36/3.8772.8 12.20.00 %0.64 %0.64 % 10.0
Haria Apparels Ltd 8.06 Cr. 5.27 6.80/4.3513.4 3.620.00 %18.6 %18.2 % 10.0
Garment Mantra Lifestyle Ltd 34.5 Cr. 1.72 4.05/1.4818.0 1.920.00 %7.86 %6.85 % 1.00
Cityman Ltd 32.4 Cr. 27.7 27.7/14.4 5.490.00 %4.69 %% 10.0
Bindal Exports Ltd 11.9 Cr. 25.8 25.8/18.228.3 22.10.00 %6.61 %2.96 % 10.0
Industry Average4,296.52 Cr1,491.3846.38135.440.22%12.29%14.34%7.13

All Competitor Stocks of Gokaldas Exports Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 521585611570519523515500552812932929988
Expenses 461508538504456453454453489728857859884
Operating Profit 597772656370604762847570104
OPM % 11%13%12%11%12%13%12%9%11%10%8%7%11%
Other Income 3321397898681313
Interest 99666766520191819
Depreciation 15181717191919212227282930
Profit before tax 39525155485143294443363667
Tax % 22%-16%22%17%15%7%25%19%30%-3%25%21%25%
Net Profit 30613946414733243044272850
EPS in Rs 5.1110.336.517.566.707.795.373.915.026.993.823.947.04

Last Updated: February 28, 2025, 7:45 pm

Below is a detailed analysis of the quarterly data for Gokaldas Exports Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹988.00 Cr.. The value appears strong and on an upward trend. It has increased from 929.00 Cr. (Sep 2024) to ₹988.00 Cr., marking an increase of ₹59.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹884.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 859.00 Cr. (Sep 2024) to ₹884.00 Cr., marking an increase of ₹25.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹104.00 Cr.. The value appears strong and on an upward trend. It has increased from 70.00 Cr. (Sep 2024) to ₹104.00 Cr., marking an increase of ₹34.00 Cr..
  • For OPM %, as of Dec 2024, the value is 11.00%. The value appears strong and on an upward trend. It has increased from 7.00% (Sep 2024) to 11.00%, marking an increase of 4.00%.
  • For Other Income, as of Dec 2024, the value is ₹13.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 13.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹19.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 18.00 Cr. (Sep 2024) to ₹19.00 Cr., marking an increase of ₹1.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹30.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 29.00 Cr. (Sep 2024) to ₹30.00 Cr., marking an increase of ₹1.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹67.00 Cr.. The value appears strong and on an upward trend. It has increased from 36.00 Cr. (Sep 2024) to ₹67.00 Cr., marking an increase of ₹31.00 Cr..
  • For Tax %, as of Dec 2024, the value is 25.00%. The value appears to be increasing, which may not be favorable. It has increased from 21.00% (Sep 2024) to 25.00%, marking an increase of 4.00%.
  • For Net Profit, as of Dec 2024, the value is ₹50.00 Cr.. The value appears strong and on an upward trend. It has increased from 28.00 Cr. (Sep 2024) to ₹50.00 Cr., marking an increase of ₹22.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 7.04. The value appears strong and on an upward trend. It has increased from ₹3.94 (Sep 2024) to 7.04, marking an increase of ₹3.10.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:11 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 9811,1311,0901,1439301,0311,1751,3711,2111,7902,2222,3793,661
Expenses 1,0261,0841,0651,1069621,0551,1131,2851,1091,5851,9512,1253,328
Operating Profit -45482537-32-236286101206271254333
OPM % -5%4%2%3%-3%-2%5%6%8%11%12%11%9%
Other Income 9169178424715361211313039
Interest 38404740363733373440263676
Depreciation 342733221816195553597289114
Profit before tax -108-43653-45-30253027117204159182
Tax % 1%80%2%-15%5%3%-2%0%0%-0%15%18%
Net Profit -109-73561-47-31263026117173131150
EPS in Rs -31.81-1.9510.0317.63-13.53-8.875.977.106.1819.8528.5520.6621.79
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%4%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)93.58%600.00%74.29%-177.05%34.04%183.87%15.38%-13.33%350.00%47.86%-24.28%
Change in YoY Net Profit Growth (%)0.00%506.42%-525.71%-251.33%211.09%149.83%-168.49%-28.72%363.33%-302.14%-72.14%

Gokaldas Exports Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:15%
3 Years:25%
TTM:75%
Compounded Profit Growth
10 Years:25%
5 Years:31%
3 Years:65%
TTM:12%
Stock Price CAGR
10 Years:33%
5 Years:82%
3 Years:30%
1 Year:6%
Return on Equity
10 Years:10%
5 Years:14%
3 Years:16%
Last Year:10%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 3:34 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 17171717171721212129303236
Reserves 1071061421981521132192052696798561,2601,912
Borrowings 317311311343474472381442479193154805576
Other Liabilities 202194189177157178188256221310301645562
Total Liabilities 6436286597368017818099259901,2111,3422,7413,086
Fixed Assets 2031721359697961071722372882801,1361,139
CWIP 00221011011108128141
Investments 100000003637154344159553
Other Assets 4294565226387026857007167167586101,3181,253
Total Assets 6436286597368017818099259901,2111,3422,7413,086

Below is a detailed analysis of the balance sheet data for Gokaldas Exports Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹36.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹32.00 Cr. (Mar 2024) to ₹36.00 Cr., marking an increase of 4.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹1,912.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,260.00 Cr. (Mar 2024) to ₹1,912.00 Cr., marking an increase of 652.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹576.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from ₹805.00 Cr. (Mar 2024) to ₹576.00 Cr., marking a decrease of 229.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹562.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹645.00 Cr. (Mar 2024) to ₹562.00 Cr., marking a decrease of 83.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹3,086.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹2,741.00 Cr. (Mar 2024) to ₹3,086.00 Cr., marking an increase of 345.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹1,139.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,136.00 Cr. (Mar 2024) to ₹1,139.00 Cr., marking an increase of 3.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹141.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹128.00 Cr. (Mar 2024) to ₹141.00 Cr., marking an increase of 13.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹553.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹159.00 Cr. (Mar 2024) to ₹553.00 Cr., marking an increase of 394.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹1,253.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹1,318.00 Cr. (Mar 2024) to ₹1,253.00 Cr., marking a decrease of 65.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹3,086.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹2,741.00 Cr. (Mar 2024) to ₹3,086.00 Cr., marking an increase of 345.00 Cr..

Notably, the Reserves (₹1,912.00 Cr.) exceed the Borrowings (576.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +-6640688312255199119117369-177
Cash from Investing Activity +3320-16-8326-140-39-32-52-291-537
Cash from Financing Activity +30-37-374-54-40-57-45-86-43-75753
Net Cash Flow-323154-17-28-615022240

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-362.00-263.00-286.00-306.00-506.00-495.00-319.00-356.00-378.0013.00117.00-551.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days303228278477503854192254
Inventory Days17813014412213212118315315617891194
Days Payable857369665867606052482659
Cash Conversion Cycle122891028415713117413015914987189
Working Capital Days636063471261081037088733773
ROCE %-15%6%8%9%-1%1%10%7%8%18%21%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters24.09%23.48%20.97%20.97%11.07%11.06%11.05%11.05%10.58%9.42%9.39%9.38%
FIIs11.03%10.97%11.72%14.65%17.22%16.20%16.96%20.46%21.21%26.55%27.02%26.54%
DIIs27.20%25.46%25.93%24.21%31.35%32.31%32.68%31.55%30.03%31.79%33.77%37.01%
Public37.68%40.09%41.39%40.16%40.36%40.44%39.31%36.93%38.18%32.26%29.82%27.08%
No. of Shareholders36,91248,86244,59745,73144,31649,68062,45276,07067,06053,28748,57047,873

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund4,103,7790.92342.652,276,0002025-03-1180.31%
SBI Magnum Midcap Fund3,657,0802.31305.352,276,0002025-03-1160.68%
HSBC Small Cap Fund - Regular Plan2,276,0001.65190.032,276,0002025-03-110%
Aditya Birla Sun Life Small Cap Fund954,7081.7479.712,276,0002025-03-11-58.05%
Aditya Birla Sun Life Equity Advantage Fund587,3110.9849.042,276,0002025-03-11-74.2%
SBI Equity Savings Fund481,0001.3140.162,276,0002025-03-11-78.87%
HSBC Multi Cap Fund312,0001.4626.052,276,0002025-03-11-86.29%
Union Small Cap Fund255,1351.8721.32,276,0002025-03-11-88.79%
WhiteOak Capital Flexi Cap Fund171,9880.614.362,276,0002025-03-11-92.44%
HSBC Business Cycles Fund156,5002.1113.072,276,0002025-03-11-93.12%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 21.5528.6023.086.187.10
Diluted EPS (Rs.) 20.5127.2022.145.836.67
Cash EPS (Rs.) 34.6740.4029.8518.4419.90
Book Value[Excl.RevalReserv]/Share (Rs.) 203.74146.30120.0867.6252.91
Book Value[Incl.RevalReserv]/Share (Rs.) 203.74146.30120.0867.6252.91
Revenue From Operations / Share (Rs.) 375.32366.83303.56282.25318.79
PBDIT / Share (Rs.) 44.8248.8336.6626.5023.84
PBIT / Share (Rs.) 30.8236.9926.6614.2411.04
PBT / Share (Rs.) 25.0833.7419.846.217.10
Net Profit / Share (Rs.) 20.6628.5519.856.187.10
NP After MI And SOA / Share (Rs.) 20.6628.5519.856.187.10
PBDIT Margin (%) 11.9413.3112.079.397.47
PBIT Margin (%) 8.2110.088.785.043.46
PBT Margin (%) 6.689.196.532.192.22
Net Profit Margin (%) 5.507.786.532.182.22
NP After MI And SOA Margin (%) 5.507.786.532.182.22
Return on Networth / Equity (%) 10.1419.5116.539.1313.40
Return on Capital Employeed (%) 11.3022.4919.1615.2818.13
Return On Assets (%) 4.7712.889.662.673.28
Long Term Debt / Equity (X) 0.210.010.000.060.00
Total Debt / Equity (X) 0.470.040.081.171.73
Asset Turnover Ratio (%) 1.171.741.611.251.56
Current Ratio (X) 1.372.542.120.940.84
Quick Ratio (X) 0.771.701.010.500.41
Inventory Turnover Ratio (X) 2.772.902.902.072.53
Dividend Payout Ratio (NP) (%) 4.630.000.000.000.00
Dividend Payout Ratio (CP) (%) 2.760.000.000.000.00
Earning Retention Ratio (%) 95.370.000.000.000.00
Cash Earning Retention Ratio (%) 97.240.000.000.000.00
Interest Coverage Ratio (X) 7.8211.505.383.302.77
Interest Coverage Ratio (Post Tax) (X) 4.607.493.911.771.28
Enterprise Value (Cr.) 4979.102165.622435.71658.76517.84
EV / Net Operating Revenue (X) 2.090.971.360.540.37
EV / EBITDA (X) 17.537.3211.275.795.07
MarketCap / Net Operating Revenue (X) 1.890.961.330.270.10
Retention Ratios (%) 95.360.000.000.000.00
Price / BV (X) 3.472.433.371.160.61
Price / Net Operating Revenue (X) 1.890.961.330.270.10
EarningsYield 0.020.080.040.070.21

After reviewing the key financial ratios for Gokaldas Exports Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 21.55. This value is within the healthy range. It has decreased from 28.60 (Mar 23) to 21.55, marking a decrease of 7.05.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 20.51. This value is within the healthy range. It has decreased from 27.20 (Mar 23) to 20.51, marking a decrease of 6.69.
  • For Cash EPS (Rs.), as of Mar 24, the value is 34.67. This value is within the healthy range. It has decreased from 40.40 (Mar 23) to 34.67, marking a decrease of 5.73.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 203.74. It has increased from 146.30 (Mar 23) to 203.74, marking an increase of 57.44.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 203.74. It has increased from 146.30 (Mar 23) to 203.74, marking an increase of 57.44.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 375.32. It has increased from 366.83 (Mar 23) to 375.32, marking an increase of 8.49.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 44.82. This value is within the healthy range. It has decreased from 48.83 (Mar 23) to 44.82, marking a decrease of 4.01.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 30.82. This value is within the healthy range. It has decreased from 36.99 (Mar 23) to 30.82, marking a decrease of 6.17.
  • For PBT / Share (Rs.), as of Mar 24, the value is 25.08. This value is within the healthy range. It has decreased from 33.74 (Mar 23) to 25.08, marking a decrease of 8.66.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 20.66. This value is within the healthy range. It has decreased from 28.55 (Mar 23) to 20.66, marking a decrease of 7.89.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 20.66. This value is within the healthy range. It has decreased from 28.55 (Mar 23) to 20.66, marking a decrease of 7.89.
  • For PBDIT Margin (%), as of Mar 24, the value is 11.94. This value is within the healthy range. It has decreased from 13.31 (Mar 23) to 11.94, marking a decrease of 1.37.
  • For PBIT Margin (%), as of Mar 24, the value is 8.21. This value is below the healthy minimum of 10. It has decreased from 10.08 (Mar 23) to 8.21, marking a decrease of 1.87.
  • For PBT Margin (%), as of Mar 24, the value is 6.68. This value is below the healthy minimum of 10. It has decreased from 9.19 (Mar 23) to 6.68, marking a decrease of 2.51.
  • For Net Profit Margin (%), as of Mar 24, the value is 5.50. This value is within the healthy range. It has decreased from 7.78 (Mar 23) to 5.50, marking a decrease of 2.28.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 5.50. This value is below the healthy minimum of 8. It has decreased from 7.78 (Mar 23) to 5.50, marking a decrease of 2.28.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 10.14. This value is below the healthy minimum of 15. It has decreased from 19.51 (Mar 23) to 10.14, marking a decrease of 9.37.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 11.30. This value is within the healthy range. It has decreased from 22.49 (Mar 23) to 11.30, marking a decrease of 11.19.
  • For Return On Assets (%), as of Mar 24, the value is 4.77. This value is below the healthy minimum of 5. It has decreased from 12.88 (Mar 23) to 4.77, marking a decrease of 8.11.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.21. This value is within the healthy range. It has increased from 0.01 (Mar 23) to 0.21, marking an increase of 0.20.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.47. This value is within the healthy range. It has increased from 0.04 (Mar 23) to 0.47, marking an increase of 0.43.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.17. It has decreased from 1.74 (Mar 23) to 1.17, marking a decrease of 0.57.
  • For Current Ratio (X), as of Mar 24, the value is 1.37. This value is below the healthy minimum of 1.5. It has decreased from 2.54 (Mar 23) to 1.37, marking a decrease of 1.17.
  • For Quick Ratio (X), as of Mar 24, the value is 0.77. This value is below the healthy minimum of 1. It has decreased from 1.70 (Mar 23) to 0.77, marking a decrease of 0.93.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.77. This value is below the healthy minimum of 4. It has decreased from 2.90 (Mar 23) to 2.77, marking a decrease of 0.13.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 4.63. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 23) to 4.63, marking an increase of 4.63.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 2.76. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 23) to 2.76, marking an increase of 2.76.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 95.37. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 95.37, marking an increase of 95.37.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 97.24. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 97.24, marking an increase of 97.24.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 7.82. This value is within the healthy range. It has decreased from 11.50 (Mar 23) to 7.82, marking a decrease of 3.68.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 4.60. This value is within the healthy range. It has decreased from 7.49 (Mar 23) to 4.60, marking a decrease of 2.89.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 4,979.10. It has increased from 2,165.62 (Mar 23) to 4,979.10, marking an increase of 2,813.48.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.09. This value is within the healthy range. It has increased from 0.97 (Mar 23) to 2.09, marking an increase of 1.12.
  • For EV / EBITDA (X), as of Mar 24, the value is 17.53. This value exceeds the healthy maximum of 15. It has increased from 7.32 (Mar 23) to 17.53, marking an increase of 10.21.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.89. This value is within the healthy range. It has increased from 0.96 (Mar 23) to 1.89, marking an increase of 0.93.
  • For Retention Ratios (%), as of Mar 24, the value is 95.36. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 95.36, marking an increase of 95.36.
  • For Price / BV (X), as of Mar 24, the value is 3.47. This value exceeds the healthy maximum of 3. It has increased from 2.43 (Mar 23) to 3.47, marking an increase of 1.04.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.89. This value is within the healthy range. It has increased from 0.96 (Mar 23) to 1.89, marking an increase of 0.93.
  • For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.08 (Mar 23) to 0.02, marking a decrease of 0.06.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Gokaldas Exports Ltd as of March 12, 2025 is: ₹887.98

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Gokaldas Exports Ltd is Undervalued by 9.36% compared to the current share price 812.00

Intrinsic Value of Gokaldas Exports Ltd as of March 12, 2025 is: 1,142.50

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Gokaldas Exports Ltd is Undervalued by 40.70% compared to the current share price 812.00

Last 5 Year EPS CAGR: 28.66%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (478.31 cr) compared to borrowings (404.46 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (148.15 cr) and profit (49.69 cr) over the years.
  1. The stock has a low average ROCE of 6.92%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 75.92, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 131.08, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Gokaldas Exports Ltd:
    1. Net Profit Margin: 5.5%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 11.3% (Industry Average ROCE: 12.29%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 10.14% (Industry Average ROE: 14.34%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.6
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.77
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 38.7 (Industry average Stock P/E: 46.38)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.47
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Gokaldas Exports Ltd. is a Public Limited Listed company incorporated on 01/03/2004 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L18101KA2004PLC033475 and registration number is 033475. Currently Company is involved in the business activities of Manufacture of all types of textile garments and clothing accessories. Company's Total Operating Revenue is Rs. 2139.06 Cr. and Equity Capital is Rs. 31.69 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Textiles - Readymade ApparelsNo. 25, Second Cross, Third Main, Bengaluru Karnataka 560022info@gokaldasexports.com
http://www.gokaldasexports.com
Management
NamePosition Held
Mr. Mathew CyriacChairman & Non-Exe.Director
Mr. Sivaramakrishnan GanapathiVice Chairman & Mng.Director
Mr. Sundararajan Poorana SeenivasanExecutive Director
Mr. Prabhat Kumar SinghWhole Time Director
Mr. George VarugheseIndependent Director
Mr. Rama BjiapurkarIndependent Director
Mr. Shivanandan Ashoke DalvieIndependent Director
Mr. Pavitra RajaramIndependent Director

FAQ

What is the latest intrinsic value of Gokaldas Exports Ltd?

The latest intrinsic value of Gokaldas Exports Ltd as on 12 March 2025 is ₹887.98, which is 9.36% higher than the current market price of 812.00, indicating the stock is undervalued by 9.36%. The intrinsic value of Gokaldas Exports Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹5,805 Cr. and recorded a high/low of ₹1,262/683 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹1,912 Cr and total liabilities of ₹3,086 Cr.

What is the Market Cap of Gokaldas Exports Ltd?

The Market Cap of Gokaldas Exports Ltd is 5,805 Cr..

What is the current Stock Price of Gokaldas Exports Ltd as on 12 March 2025?

The current stock price of Gokaldas Exports Ltd as on 12 March 2025 is ₹812.

What is the High / Low of Gokaldas Exports Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Gokaldas Exports Ltd stocks is ₹1,262/683.

What is the Stock P/E of Gokaldas Exports Ltd?

The Stock P/E of Gokaldas Exports Ltd is 38.7.

What is the Book Value of Gokaldas Exports Ltd?

The Book Value of Gokaldas Exports Ltd is 273.

What is the Dividend Yield of Gokaldas Exports Ltd?

The Dividend Yield of Gokaldas Exports Ltd is 0.00 %.

What is the ROCE of Gokaldas Exports Ltd?

The ROCE of Gokaldas Exports Ltd is 10.8 %.

What is the ROE of Gokaldas Exports Ltd?

The ROE of Gokaldas Exports Ltd is 10.3 %.

What is the Face Value of Gokaldas Exports Ltd?

The Face Value of Gokaldas Exports Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Gokaldas Exports Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE