Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 11:24 am
Author: Getaka|Social: XLinkedIn

Gujarat Pipavav Port Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 11:24 am

Market Cap 8,814 Cr.
Current Price 182
High / Low 200/121
Stock P/E20.5
Book Value 45.0
Dividend Yield4.50 %
ROCE24.9 %
ROE19.0 %
Face Value 10.0
PEG Ratio1.08

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Gujarat Pipavav Port Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gujarat Pipavav Port Ltd 8,814 Cr. 182 200/12120.5 45.04.50 %24.9 %19.0 % 10.0
Adani Ports & Special Economic Zone Ltd 3,43,175 Cr. 1,490 1,549/1,01128.6 3110.47 %13.8 %18.8 % 2.00
Industry Average175,994.50 Cr836.0024.55178.002.49%19.35%18.90%6.00

All Competitor Stocks of Gujarat Pipavav Port Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 227249235215253270251246227263252250299
Expenses 10610910510910211094969412495102122
Operating Profit 121140130106151159157150133139157148178
OPM % 53%56%55%49%60%59%63%61%58%53%62%59%59%
Other Income 5-111142519-32222119192067
Interest 2223223221221
Depreciation 29302829292929292931283132
Profit before tax 951081118914514793140123126146135212
Tax % 26%26%25%26%26%25%25%25%26%25%25%25%25%
Net Profit 71798466108110701059294109101158
EPS in Rs 1.471.641.741.362.232.281.452.161.891.942.262.083.27

Last Updated: January 1, 2026, 1:16 pm

Below is a detailed analysis of the quarterly data for Gujarat Pipavav Port Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 299.00 Cr.. The value appears strong and on an upward trend. It has increased from 250.00 Cr. (Jun 2025) to 299.00 Cr., marking an increase of 49.00 Cr..
  • For Expenses, as of Sep 2025, the value is 122.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 102.00 Cr. (Jun 2025) to 122.00 Cr., marking an increase of 20.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 178.00 Cr.. The value appears strong and on an upward trend. It has increased from 148.00 Cr. (Jun 2025) to 178.00 Cr., marking an increase of 30.00 Cr..
  • For OPM %, as of Sep 2025, the value is 59.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 59.00%.
  • For Other Income, as of Sep 2025, the value is 67.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Jun 2025) to 67.00 Cr., marking an increase of 47.00 Cr..
  • For Interest, as of Sep 2025, the value is 1.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2.00 Cr. (Jun 2025) to 1.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 32.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 31.00 Cr. (Jun 2025) to 32.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 212.00 Cr.. The value appears strong and on an upward trend. It has increased from 135.00 Cr. (Jun 2025) to 212.00 Cr., marking an increase of 77.00 Cr..
  • For Tax %, as of Sep 2025, the value is 25.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 25.00%.
  • For Net Profit, as of Sep 2025, the value is 158.00 Cr.. The value appears strong and on an upward trend. It has increased from 101.00 Cr. (Jun 2025) to 158.00 Cr., marking an increase of 57.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 3.27. The value appears strong and on an upward trend. It has increased from 2.08 (Jun 2025) to 3.27, marking an increase of 1.19.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:17 am

MetricDec 2013Mar 2015n n 15mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5188676606836497027357337419179889881,064
Expenses 261365278262275313289311331414415410443
Operating Profit 257502382421374389447422411503574578621
OPM % 50%58%58%62%58%55%61%58%55%55%58%58%58%
Other Income 33-524333745514426132581125
Interest 372600007658966
Depreciation 618397107104113131133129116116117122
Profit before tax 192387309347307321359327302392474536619
Tax % 0%0%38%28%35%36%18%33%36%26%25%25%
Net Profit 192387191250198206292218193292354399462
EPS in Rs 3.978.013.955.174.114.256.054.524.006.047.328.269.55
Dividend Payout % 0%0%48%74%83%82%93%100%100%101%100%99%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)30.89%-20.80%4.04%41.75%-25.34%-11.47%51.30%21.23%12.71%
Change in YoY Net Profit Growth (%)0.00%-51.69%24.84%37.71%-67.09%13.87%62.76%-30.06%-8.52%

Gujarat Pipavav Port Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:1%
5 Years:6%
3 Years:10%
TTM:-3%
Compounded Profit Growth
10 Years:-1%
5 Years:6%
3 Years:27%
TTM:-6%
Stock Price CAGR
10 Years:-2%
5 Years:13%
3 Years:21%
1 Year:-35%
Return on Equity
10 Years:13%
5 Years:15%
3 Years:18%
Last Year:19%

Last Updated: September 5, 2025, 5:40 am

Balance Sheet

Last Updated: December 4, 2025, 1:20 am

MonthDec 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 483483483483483483483483483483483483483
Reserves 9201,3071,5131,5361,5311,5381,6011,5491,5491,5951,6091,6351,691
Borrowings 3040000058474779796351
Other Liabilities 159200282331296348282363442479526498475
Total Liabilities 1,8671,9912,2792,3512,3102,3692,4262,4422,5222,6372,6982,6812,699
Fixed Assets 1,3581,3391,3421,6761,6861,5901,5831,4671,4081,3631,3581,3291,342
CWIP 106653929232456534995818326
Investments 83838383838383838383838383
Other Assets 3205034624995096517548399821,0961,1771,1861,248
Total Assets 1,8671,9912,2792,3512,3102,3692,4262,4422,5222,6372,6982,6812,699

Below is a detailed analysis of the balance sheet data for Gujarat Pipavav Port Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 483.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 483.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,691.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,635.00 Cr. (Mar 2025) to 1,691.00 Cr., marking an increase of 56.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 51.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 63.00 Cr. (Mar 2025) to 51.00 Cr., marking a decrease of 12.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 475.00 Cr.. The value appears to be improving (decreasing). It has decreased from 498.00 Cr. (Mar 2025) to 475.00 Cr., marking a decrease of 23.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 2,699.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,681.00 Cr. (Mar 2025) to 2,699.00 Cr., marking an increase of 18.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 1,342.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,329.00 Cr. (Mar 2025) to 1,342.00 Cr., marking an increase of 13.00 Cr..
  • For CWIP, as of Sep 2025, the value is 26.00 Cr.. The value appears to be declining and may need further review. It has decreased from 83.00 Cr. (Mar 2025) to 26.00 Cr., marking a decrease of 57.00 Cr..
  • For Investments, as of Sep 2025, the value is 83.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 83.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,248.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,186.00 Cr. (Mar 2025) to 1,248.00 Cr., marking an increase of 62.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 2,699.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,681.00 Cr. (Mar 2025) to 2,699.00 Cr., marking an increase of 18.00 Cr..

Notably, the Reserves (1,691.00 Cr.) exceed the Borrowings (51.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthDec 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +290444389402315296340384380370485446
Cash from Investing Activity +-176-207-285-241-129-122-81-101-166-82-107-56
Cash from Financing Activity +-54-332-0-227-204-198-250-296-220-273-370-401
Net Cash Flow60-95104-66-18-258-13-6158-11

Free Cash Flow

MonthDec 2013Mar 2015n n 15mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-47.00502.00382.00421.00374.00389.00389.00375.00364.00424.00495.00515.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters44.01%44.01%44.01%44.01%44.01%44.01%44.01%44.01%44.01%44.01%44.01%44.01%
FIIs22.36%21.90%21.02%20.12%19.81%18.31%18.53%19.81%20.49%19.45%19.48%19.82%
DIIs21.54%22.13%22.66%21.23%20.01%17.38%17.04%16.42%16.75%17.10%16.25%15.73%
Public12.10%11.98%12.32%14.65%16.19%20.31%20.42%19.77%18.75%19.44%20.26%20.43%
No. of Shareholders1,46,0781,39,8311,40,2581,61,1671,69,2172,15,9602,26,6252,43,6042,30,1472,37,3782,45,8852,46,649

Shareholding Pattern Chart

No. of Shareholders

Gujarat Pipavav Port Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Balanced Advantage Fund 23,000,000 0.38 411.06N/AN/AN/A
ICICI Prudential Smallcap Fund 13,229,877 2.8 236.442,100,2152025-12-07 02:48:23529.93%
Tata Small Cap Fund 10,859,605 1.7 194.08N/AN/AN/A
HDFC Small Cap Fund 8,800,000 0.41 157.27N/AN/AN/A
ICICI Prudential Business Cycle Fund 5,812,822 0.66 103.89N/AN/AN/A
ICICI Prudential Large Cap Fund 2,588,163 0.06 46.26N/AN/AN/A
HDFC Infrastructure Fund 1,768,836 1.26 31.61N/AN/AN/A
Tata Infrastructure Fund 1,724,690 1.49 30.82N/AN/AN/A
HDFC Equity Savings Fund 1,200,000 0.36 21.45N/AN/AN/A
HDFC Dividend Yield Fund 600,000 0.17 10.72N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 8.217.076.484.084.59
Diluted EPS (Rs.) 8.217.076.484.084.59
Cash EPS (Rs.) 10.299.278.446.677.20
Book Value[Excl.RevalReserv]/Share (Rs.) 48.3447.8547.8046.4146.32
Book Value[Incl.RevalReserv]/Share (Rs.) 48.3447.8547.8046.4146.32
Revenue From Operations / Share (Rs.) 20.4320.4518.9715.3815.17
PBDIT / Share (Rs.) 13.6213.4011.449.139.57
PBIT / Share (Rs.) 11.2011.019.046.456.81
PBT / Share (Rs.) 11.089.728.116.266.68
Net Profit / Share (Rs.) 7.866.886.044.004.44
NP After MI And SOA / Share (Rs.) 8.217.076.484.084.59
PBDIT Margin (%) 66.6865.5560.3259.3363.05
PBIT Margin (%) 54.8353.8547.6541.9444.86
PBT Margin (%) 54.2347.5542.7340.6844.00
Net Profit Margin (%) 38.4933.6431.8225.9829.25
NP After MI And SOA Margin (%) 40.1834.6034.1526.5330.26
Return on Networth / Equity (%) 16.9814.7813.558.799.91
Return on Capital Employeed (%) 20.9920.7516.9312.5713.55
Return On Assets (%) 13.5211.6410.917.228.37
Asset Turnover Ratio (%) 0.330.340.340.280.28
Current Ratio (X) 3.203.043.643.713.59
Quick Ratio (X) 3.173.023.613.673.55
Inventory Turnover Ratio (X) 104.620.000.000.000.00
Dividend Payout Ratio (NP) (%) 93.7998.9478.7397.99121.97
Dividend Payout Ratio (CP) (%) 72.4273.9557.4359.2076.17
Earning Retention Ratio (%) 6.211.0621.272.01-21.97
Cash Earning Retention Ratio (%) 27.5826.0542.5740.8023.83
Interest Coverage Ratio (X) 112.2069.5269.5392.5673.30
Interest Coverage Ratio (Post Tax) (X) 65.7742.3742.3542.5135.01
Enterprise Value (Cr.) 5604.969230.954732.452844.953968.83
EV / Net Operating Revenue (X) 5.679.345.163.835.41
EV / EBITDA (X) 8.5114.258.566.458.58
MarketCap / Net Operating Revenue (X) 6.7610.406.144.986.40
Retention Ratios (%) 6.201.0521.262.00-21.97
Price / BV (X) 2.864.442.441.652.10
Price / Net Operating Revenue (X) 6.7610.406.144.986.40
EarningsYield 0.050.030.050.050.04

After reviewing the key financial ratios for Gujarat Pipavav Port Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 8.21. This value is within the healthy range. It has increased from 7.07 (Mar 24) to 8.21, marking an increase of 1.14.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 8.21. This value is within the healthy range. It has increased from 7.07 (Mar 24) to 8.21, marking an increase of 1.14.
  • For Cash EPS (Rs.), as of Mar 25, the value is 10.29. This value is within the healthy range. It has increased from 9.27 (Mar 24) to 10.29, marking an increase of 1.02.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 48.34. It has increased from 47.85 (Mar 24) to 48.34, marking an increase of 0.49.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 48.34. It has increased from 47.85 (Mar 24) to 48.34, marking an increase of 0.49.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 20.43. It has decreased from 20.45 (Mar 24) to 20.43, marking a decrease of 0.02.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 13.62. This value is within the healthy range. It has increased from 13.40 (Mar 24) to 13.62, marking an increase of 0.22.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 11.20. This value is within the healthy range. It has increased from 11.01 (Mar 24) to 11.20, marking an increase of 0.19.
  • For PBT / Share (Rs.), as of Mar 25, the value is 11.08. This value is within the healthy range. It has increased from 9.72 (Mar 24) to 11.08, marking an increase of 1.36.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 7.86. This value is within the healthy range. It has increased from 6.88 (Mar 24) to 7.86, marking an increase of 0.98.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 8.21. This value is within the healthy range. It has increased from 7.07 (Mar 24) to 8.21, marking an increase of 1.14.
  • For PBDIT Margin (%), as of Mar 25, the value is 66.68. This value is within the healthy range. It has increased from 65.55 (Mar 24) to 66.68, marking an increase of 1.13.
  • For PBIT Margin (%), as of Mar 25, the value is 54.83. This value exceeds the healthy maximum of 20. It has increased from 53.85 (Mar 24) to 54.83, marking an increase of 0.98.
  • For PBT Margin (%), as of Mar 25, the value is 54.23. This value is within the healthy range. It has increased from 47.55 (Mar 24) to 54.23, marking an increase of 6.68.
  • For Net Profit Margin (%), as of Mar 25, the value is 38.49. This value exceeds the healthy maximum of 10. It has increased from 33.64 (Mar 24) to 38.49, marking an increase of 4.85.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 40.18. This value exceeds the healthy maximum of 20. It has increased from 34.60 (Mar 24) to 40.18, marking an increase of 5.58.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 16.98. This value is within the healthy range. It has increased from 14.78 (Mar 24) to 16.98, marking an increase of 2.20.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 20.99. This value is within the healthy range. It has increased from 20.75 (Mar 24) to 20.99, marking an increase of 0.24.
  • For Return On Assets (%), as of Mar 25, the value is 13.52. This value is within the healthy range. It has increased from 11.64 (Mar 24) to 13.52, marking an increase of 1.88.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.33. It has decreased from 0.34 (Mar 24) to 0.33, marking a decrease of 0.01.
  • For Current Ratio (X), as of Mar 25, the value is 3.20. This value exceeds the healthy maximum of 3. It has increased from 3.04 (Mar 24) to 3.20, marking an increase of 0.16.
  • For Quick Ratio (X), as of Mar 25, the value is 3.17. This value exceeds the healthy maximum of 2. It has increased from 3.02 (Mar 24) to 3.17, marking an increase of 0.15.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 104.62. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 104.62, marking an increase of 104.62.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 93.79. This value exceeds the healthy maximum of 50. It has decreased from 98.94 (Mar 24) to 93.79, marking a decrease of 5.15.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 72.42. This value exceeds the healthy maximum of 50. It has decreased from 73.95 (Mar 24) to 72.42, marking a decrease of 1.53.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 6.21. This value is below the healthy minimum of 40. It has increased from 1.06 (Mar 24) to 6.21, marking an increase of 5.15.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 27.58. This value is below the healthy minimum of 40. It has increased from 26.05 (Mar 24) to 27.58, marking an increase of 1.53.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 112.20. This value is within the healthy range. It has increased from 69.52 (Mar 24) to 112.20, marking an increase of 42.68.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 65.77. This value is within the healthy range. It has increased from 42.37 (Mar 24) to 65.77, marking an increase of 23.40.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 5,604.96. It has decreased from 9,230.95 (Mar 24) to 5,604.96, marking a decrease of 3,625.99.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.67. This value exceeds the healthy maximum of 3. It has decreased from 9.34 (Mar 24) to 5.67, marking a decrease of 3.67.
  • For EV / EBITDA (X), as of Mar 25, the value is 8.51. This value is within the healthy range. It has decreased from 14.25 (Mar 24) to 8.51, marking a decrease of 5.74.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 6.76. This value exceeds the healthy maximum of 3. It has decreased from 10.40 (Mar 24) to 6.76, marking a decrease of 3.64.
  • For Retention Ratios (%), as of Mar 25, the value is 6.20. This value is below the healthy minimum of 30. It has increased from 1.05 (Mar 24) to 6.20, marking an increase of 5.15.
  • For Price / BV (X), as of Mar 25, the value is 2.86. This value is within the healthy range. It has decreased from 4.44 (Mar 24) to 2.86, marking a decrease of 1.58.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 6.76. This value exceeds the healthy maximum of 3. It has decreased from 10.40 (Mar 24) to 6.76, marking a decrease of 3.64.
  • For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has increased from 0.03 (Mar 24) to 0.05, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Gujarat Pipavav Port Ltd as of January 4, 2026 is: ₹146.53

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 4, 2026, Gujarat Pipavav Port Ltd is Overvalued by 19.49% compared to the current share price ₹182.00

Intrinsic Value of Gujarat Pipavav Port Ltd as of January 4, 2026 is: ₹174.39

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 4, 2026, Gujarat Pipavav Port Ltd is Overvalued by 4.18% compared to the current share price ₹182.00

Last 5 Year EPS CAGR: 19.01%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Gujarat Pipavav Port Ltd:
    1. Net Profit Margin: 38.49%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 20.99% (Industry Average ROCE: 19.35%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 16.98% (Industry Average ROE: 18.9%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 65.77
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 3.17
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 20.5 (Industry average Stock P/E: 24.55)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Gujarat Pipavav Port Ltd. is a Public Limited Listed company incorporated on 05/08/1992 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L63010GJ1992PLC018106 and registration number is 018106. Currently Company is involved in the business activities of Cargo handling incidental to water transport. Company's Total Operating Revenue is Rs. 987.67 Cr. and Equity Capital is Rs. 483.44 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Port & Port ServicesPipavav Port, Amreli Dist. Gujarat 365560Contact not found
Management
NamePosition Held
Mr. Samir ChaturvediChairman
Mr. Girish AggarwalManaging Director
Ms. Monica WidhaniDirector
Mr. Soren BrandtDirector
Mr. Timothy John SmithDirector
Ms. Matangi GowrishankarDirector
Mr. Jonathan Richard GoldnerDirector
Mr. Steven DeloorDirector
Mr. Rajkumar BeniwalNominee Director

FAQ

What is the intrinsic value of Gujarat Pipavav Port Ltd?

Gujarat Pipavav Port Ltd's intrinsic value (as of 04 January 2026) is ₹146.53 which is 19.49% lower the current market price of ₹182.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹8,814 Cr. market cap, FY2025-2026 high/low of ₹200/121, reserves of ₹1,691 Cr, and liabilities of ₹2,699 Cr.

What is the Market Cap of Gujarat Pipavav Port Ltd?

The Market Cap of Gujarat Pipavav Port Ltd is 8,814 Cr..

What is the current Stock Price of Gujarat Pipavav Port Ltd as on 04 January 2026?

The current stock price of Gujarat Pipavav Port Ltd as on 04 January 2026 is ₹182.

What is the High / Low of Gujarat Pipavav Port Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Gujarat Pipavav Port Ltd stocks is ₹200/121.

What is the Stock P/E of Gujarat Pipavav Port Ltd?

The Stock P/E of Gujarat Pipavav Port Ltd is 20.5.

What is the Book Value of Gujarat Pipavav Port Ltd?

The Book Value of Gujarat Pipavav Port Ltd is 45.0.

What is the Dividend Yield of Gujarat Pipavav Port Ltd?

The Dividend Yield of Gujarat Pipavav Port Ltd is 4.50 %.

What is the ROCE of Gujarat Pipavav Port Ltd?

The ROCE of Gujarat Pipavav Port Ltd is 24.9 %.

What is the ROE of Gujarat Pipavav Port Ltd?

The ROE of Gujarat Pipavav Port Ltd is 19.0 %.

What is the Face Value of Gujarat Pipavav Port Ltd?

The Face Value of Gujarat Pipavav Port Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Gujarat Pipavav Port Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE