Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 April, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Indraprastha Gas Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 3, 2025, 1:19 am

Market Cap 28,420 Cr.
Current Price 203
High / Low 285/153
Stock P/E18.9
Book Value 67.0
Dividend Yield2.22 %
ROCE28.8 %
ROE21.8 %
Face Value 2.00
PEG Ratio2.26

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Indraprastha Gas Ltd

Competitors of Indraprastha Gas Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Petronet LNG Ltd 44,858 Cr. 299 385/25312.5 1233.35 %26.4 %22.2 % 10.0
Mahanagar Gas Ltd 13,731 Cr. 1,388 1,989/1,07513.0 5602.16 %36.6 %27.8 % 10.0
Indraprastha Gas Ltd 28,420 Cr. 203 285/15318.9 67.02.22 %28.8 %21.8 % 2.00
Confidence Petroleum India Ltd 1,688 Cr. 50.8 102/46.024.5 38.80.20 %13.5 %10.2 % 1.00
Adani Total Gas Ltd 65,896 Cr. 599 1,198/53398.7 35.60.04 %21.2 %20.5 % 1.00
Industry Average30,918.60 Cr507.9633.52164.881.59%25.30%20.50%4.80

All Competitor Stocks of Indraprastha Gas Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 2,2152,4063,1943,5543,7113,6823,4073,4593,5563,5973,5213,6973,759
Expenses 1,7461,9052,5763,0263,2823,2212,7652,8022,9923,0742,9393,1613,395
Operating Profit 470500618528428461642657564523582536364
OPM % 21%21%19%15%12%13%19%19%16%15%17%14%10%
Other Income 3077311105671461345510973149129
Interest 3523332223222
Depreciation 84758691929499102102111114118122
Profit before tax 414498560543389435587686516519538565369
Tax % 25%27%25%23%28%24%25%22%24%26%25%24%22%
Net Profit 309362421416278330438535392383401431286
EPS in Rs 2.202.583.012.971.992.363.133.822.802.732.873.082.04

Last Updated: February 28, 2025, 7:16 pm

Below is a detailed analysis of the quarterly data for Indraprastha Gas Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹3,759.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,697.00 Cr. (Sep 2024) to ₹3,759.00 Cr., marking an increase of 62.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹3,395.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,161.00 Cr. (Sep 2024) to ₹3,395.00 Cr., marking an increase of 234.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹364.00 Cr.. The value appears to be declining and may need further review. It has decreased from 536.00 Cr. (Sep 2024) to ₹364.00 Cr., marking a decrease of 172.00 Cr..
  • For OPM %, as of Dec 2024, the value is 10.00%. The value appears to be declining and may need further review. It has decreased from 14.00% (Sep 2024) to 10.00%, marking a decrease of 4.00%.
  • For Other Income, as of Dec 2024, the value is ₹129.00 Cr.. The value appears to be declining and may need further review. It has decreased from 149.00 Cr. (Sep 2024) to ₹129.00 Cr., marking a decrease of 20.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹2.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 2.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹122.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 118.00 Cr. (Sep 2024) to ₹122.00 Cr., marking an increase of 4.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹369.00 Cr.. The value appears to be declining and may need further review. It has decreased from 565.00 Cr. (Sep 2024) to ₹369.00 Cr., marking a decrease of 196.00 Cr..
  • For Tax %, as of Dec 2024, the value is 22.00%. The value appears to be improving (decreasing) as expected. It has decreased from 24.00% (Sep 2024) to 22.00%, marking a decrease of 2.00%.
  • For Net Profit, as of Dec 2024, the value is ₹286.00 Cr.. The value appears to be declining and may need further review. It has decreased from 431.00 Cr. (Sep 2024) to ₹286.00 Cr., marking a decrease of 145.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 2.04. The value appears to be declining and may need further review. It has decreased from 3.08 (Sep 2024) to 2.04, marking a decrease of 1.04.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:56 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 3,3673,9143,6813,6863,8154,5355,7656,4854,9417,71014,13314,00014,574
Expenses 2,6033,1312,8872,9102,8513,4104,5064,9493,4465,81612,08911,60912,570
Operating Profit 7647837947759641,1251,2591,5361,4951,8942,0442,3912,004
OPM % 23%20%22%21%25%25%22%24%30%25%14%17%14%
Other Income 122134296590144152149213274357460
Interest 6145301012220222527289
Depreciation 187220149156167181201252290317363414465
Profit before tax 5285406496388611,0321,2001,4161,3311,7661,9282,3071,990
Tax % 33%33%33%34%34%35%34%20%24%26%25%24%
Net Profit 3543604384195716717871,1371,0061,3151,4451,7481,501
EPS in Rs 2.532.573.132.994.084.795.628.127.189.3910.3212.4910.72
Dividend Payout % 22%21%19%20%21%21%21%17%25%29%63%36%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)1.69%21.67%-4.34%36.28%17.51%17.29%44.47%-11.52%30.72%9.89%20.97%
Change in YoY Net Profit Growth (%)0.00%19.97%-26.00%40.61%-18.76%-0.23%27.19%-55.99%42.24%-20.83%11.08%

Indraprastha Gas Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:14%
5 Years:19%
3 Years:42%
TTM:3%
Compounded Profit Growth
10 Years:17%
5 Years:18%
3 Years:20%
TTM:-11%
Stock Price CAGR
10 Years:17%
5 Years:0%
3 Years:2%
1 Year:-5%
Return on Equity
10 Years:20%
5 Years:21%
3 Years:21%
Last Year:22%

Last Updated: Unknown

Balance Sheet

Last Updated: March 14, 2025, 3:31 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 140140140140140140140140140140140140140
Reserves 1,3531,6231,9582,3762,7873,3733,9904,9225,7326,7966,9478,4129,243
Borrowings 458352145000096113108838174
Other Liabilities 6827398338681,1641,4191,8232,0172,6063,4134,6144,4924,819
Total Liabilities 2,6342,8553,0763,3844,0914,9325,9537,1768,59110,45711,78313,12514,276
Fixed Assets 1,8471,8951,9562,0192,1172,4322,8773,5574,3215,0025,7346,5996,805
CWIP 2912622542673523864787778471,3791,4341,3961,479
Investments 1431172912596771,1481,5442581,8261,9766771,1581,644
Other Assets 3525805758399459661,0542,5841,5982,1013,9393,9724,348
Total Assets 2,6342,8553,0763,3844,0914,9325,9537,1768,59110,45711,78313,12514,276

Below is a detailed analysis of the balance sheet data for Indraprastha Gas Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹140.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 140.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹9,243.00 Cr.. The value appears strong and on an upward trend. It has increased from 8,412.00 Cr. (Mar 2024) to ₹9,243.00 Cr., marking an increase of 831.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹74.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 81.00 Cr. (Mar 2024) to ₹74.00 Cr., marking a decrease of 7.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹4,819.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4,492.00 Cr. (Mar 2024) to ₹4,819.00 Cr., marking an increase of 327.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹14,276.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 13,125.00 Cr. (Mar 2024) to ₹14,276.00 Cr., marking an increase of 1,151.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹6,805.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,599.00 Cr. (Mar 2024) to ₹6,805.00 Cr., marking an increase of 206.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹1,479.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,396.00 Cr. (Mar 2024) to ₹1,479.00 Cr., marking an increase of 83.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹1,644.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,158.00 Cr. (Mar 2024) to ₹1,644.00 Cr., marking an increase of 486.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹4,348.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,972.00 Cr. (Mar 2024) to ₹4,348.00 Cr., marking an increase of 376.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹14,276.00 Cr.. The value appears strong and on an upward trend. It has increased from 13,125.00 Cr. (Mar 2024) to ₹14,276.00 Cr., marking an increase of 1,151.00 Cr..

Notably, the Reserves (₹9,243.00 Cr.) exceed the Borrowings (74.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +6436486646539468791,1571,3611,5461,8982,2311,536
Cash from Investing Activity +-362-300-364-175-1,114-717-1,121-521-1,826-1,585-841-1,095
Cash from Financing Activity +-218-241-327-256-160-84-169-243-297-328-1,359-334
Net Cash Flow63106-27223-32878-133597-577-1531107

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow306.00431.00649.00775.00964.001.001.00-95.00-112.00-107.00-81.00-79.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days192023251918141019252327
Inventory Days76710108658422
Days Payable322630264850352269653237
Cash Conversion Cycle-6019-19-23-15-7-41-37-6-8
Working Capital Days-44-32-36-32-62-67-75-82-142-113-78-71
ROCE %32%29%31%27%32%31%29%29%24%26%27%29%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Feb 2025
Promoters45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%
FIIs20.34%20.99%21.76%21.27%21.94%20.94%17.91%16.81%16.16%19.29%14.32%14.05%
DIIs16.79%20.10%19.53%20.28%20.17%21.06%22.74%24.22%25.10%23.18%26.12%26.30%
Government5.00%5.18%5.18%5.18%5.18%5.18%5.00%5.00%5.00%5.00%5.00%5.00%
Public12.87%8.74%8.53%8.27%7.72%7.83%9.36%8.96%8.74%7.53%9.55%9.64%
No. of Shareholders3,69,3923,40,9153,22,3453,05,9612,72,0652,70,6873,16,3402,96,5692,90,3782,60,8673,44,9093,42,950

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Kotak Flexicap Fund - Regular Plan8,500,0000.833254,680,2922025-04-0381.61%
Mirae Asset Emerging Bluechip Fund6,536,9250.89249.944,680,2922025-04-0339.67%
PGIM India Midcap Opportunities Fund4,680,2921.97178.954,680,2922025-04-030%
Mirae Asset Midcap Fund4,115,1081.34157.344,680,2922025-04-03-12.08%
Nippon India Growth Fund3,452,2650.691324,680,2922025-04-03-26.24%
Kotak Equity Arbitrage Fund - Regular Plan3,427,8750.45131.064,680,2922025-04-03-26.76%
Kotak Equity Opportunities Fund - Regular Plan3,300,0000.83126.184,680,2922025-04-03-29.49%
PGIM India Flexi Cap Fund2,847,9041.93108.894,680,2922025-04-03-39.15%
Kotak Balanced Advantage Fund2,478,0910.6494.754,680,2922025-04-03-47.05%
DSP Equity Opportunities Fund1,796,7830.7868.74,680,2922025-04-03-61.61%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 28.3623.4221.4616.7517.84
Diluted EPS (Rs.) 28.3623.4221.4616.7517.84
Cash EPS (Rs.) 29.3824.9922.7719.1019.25
Book Value[Excl.RevalReserv]/Share (Rs.) 137.85113.30108.3790.4976.54
Book Value[Incl.RevalReserv]/Share (Rs.) 137.85113.30108.3790.4976.54
Revenue From Operations / Share (Rs.) 200.00202.08110.1470.5892.65
PBDIT / Share (Rs.) 37.4932.0429.4022.8323.75
PBIT / Share (Rs.) 31.5826.8524.8718.6820.15
PBT / Share (Rs.) 31.4526.7024.6818.5220.04
Net Profit / Share (Rs.) 23.4619.8018.2414.9515.64
NP After MI And SOA / Share (Rs.) 28.3623.4221.4616.7517.84
PBDIT Margin (%) 18.7415.8526.6832.3325.63
PBIT Margin (%) 15.7913.2822.5726.4621.75
PBT Margin (%) 15.7213.2122.4026.2321.62
Net Profit Margin (%) 11.739.7916.5521.1816.88
NP After MI And SOA Margin (%) 14.1711.5919.4823.7319.25
Return on Networth / Equity (%) 20.6020.6719.8018.5123.31
Return on Capital Employeed (%) 21.8022.4021.8119.5224.53
Return On Assets (%) 13.9512.9913.5312.9516.55
Asset Turnover Ratio (%) 1.041.240.790.610.97
Current Ratio (X) 1.070.991.211.321.39
Quick Ratio (X) 1.060.981.191.301.36
Dividend Payout Ratio (NP) (%) 0.0078.9816.7716.7116.21
Dividend Payout Ratio (CP) (%) 0.0064.6513.8513.3913.49
Earning Retention Ratio (%) 0.0021.0283.2383.2983.79
Cash Earning Retention Ratio (%) 0.0035.3586.1586.6186.51
Interest Coverage Ratio (X) 286.22211.77155.77140.90204.78
Interest Coverage Ratio (Post Tax) (X) 180.10131.8897.6493.31135.84
Enterprise Value (Cr.) 28027.4527361.7724730.8634623.7125039.56
EV / Net Operating Revenue (X) 2.001.933.217.013.86
EV / EBITDA (X) 10.6812.2012.0221.6715.06
MarketCap / Net Operating Revenue (X) 2.152.123.387.244.20
Retention Ratios (%) 0.0021.0183.2283.2883.78
Price / BV (X) 3.133.783.445.645.08
Price / Net Operating Revenue (X) 2.152.123.387.244.20
EarningsYield 0.060.050.050.030.04

After reviewing the key financial ratios for Indraprastha Gas Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 28.36. This value is within the healthy range. It has increased from 23.42 (Mar 23) to 28.36, marking an increase of 4.94.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 28.36. This value is within the healthy range. It has increased from 23.42 (Mar 23) to 28.36, marking an increase of 4.94.
  • For Cash EPS (Rs.), as of Mar 24, the value is 29.38. This value is within the healthy range. It has increased from 24.99 (Mar 23) to 29.38, marking an increase of 4.39.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 137.85. It has increased from 113.30 (Mar 23) to 137.85, marking an increase of 24.55.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 137.85. It has increased from 113.30 (Mar 23) to 137.85, marking an increase of 24.55.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 200.00. It has decreased from 202.08 (Mar 23) to 200.00, marking a decrease of 2.08.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 37.49. This value is within the healthy range. It has increased from 32.04 (Mar 23) to 37.49, marking an increase of 5.45.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 31.58. This value is within the healthy range. It has increased from 26.85 (Mar 23) to 31.58, marking an increase of 4.73.
  • For PBT / Share (Rs.), as of Mar 24, the value is 31.45. This value is within the healthy range. It has increased from 26.70 (Mar 23) to 31.45, marking an increase of 4.75.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 23.46. This value is within the healthy range. It has increased from 19.80 (Mar 23) to 23.46, marking an increase of 3.66.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 28.36. This value is within the healthy range. It has increased from 23.42 (Mar 23) to 28.36, marking an increase of 4.94.
  • For PBDIT Margin (%), as of Mar 24, the value is 18.74. This value is within the healthy range. It has increased from 15.85 (Mar 23) to 18.74, marking an increase of 2.89.
  • For PBIT Margin (%), as of Mar 24, the value is 15.79. This value is within the healthy range. It has increased from 13.28 (Mar 23) to 15.79, marking an increase of 2.51.
  • For PBT Margin (%), as of Mar 24, the value is 15.72. This value is within the healthy range. It has increased from 13.21 (Mar 23) to 15.72, marking an increase of 2.51.
  • For Net Profit Margin (%), as of Mar 24, the value is 11.73. This value exceeds the healthy maximum of 10. It has increased from 9.79 (Mar 23) to 11.73, marking an increase of 1.94.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 14.17. This value is within the healthy range. It has increased from 11.59 (Mar 23) to 14.17, marking an increase of 2.58.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 20.60. This value is within the healthy range. It has decreased from 20.67 (Mar 23) to 20.60, marking a decrease of 0.07.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 21.80. This value is within the healthy range. It has decreased from 22.40 (Mar 23) to 21.80, marking a decrease of 0.60.
  • For Return On Assets (%), as of Mar 24, the value is 13.95. This value is within the healthy range. It has increased from 12.99 (Mar 23) to 13.95, marking an increase of 0.96.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.04. It has decreased from 1.24 (Mar 23) to 1.04, marking a decrease of 0.20.
  • For Current Ratio (X), as of Mar 24, the value is 1.07. This value is below the healthy minimum of 1.5. It has increased from 0.99 (Mar 23) to 1.07, marking an increase of 0.08.
  • For Quick Ratio (X), as of Mar 24, the value is 1.06. This value is within the healthy range. It has increased from 0.98 (Mar 23) to 1.06, marking an increase of 0.08.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 78.98 (Mar 23) to 0.00, marking a decrease of 78.98.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 64.65 (Mar 23) to 0.00, marking a decrease of 64.65.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 21.02 (Mar 23) to 0.00, marking a decrease of 21.02.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 35.35 (Mar 23) to 0.00, marking a decrease of 35.35.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 286.22. This value is within the healthy range. It has increased from 211.77 (Mar 23) to 286.22, marking an increase of 74.45.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 180.10. This value is within the healthy range. It has increased from 131.88 (Mar 23) to 180.10, marking an increase of 48.22.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 28,027.45. It has increased from 27,361.77 (Mar 23) to 28,027.45, marking an increase of 665.68.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.00. This value is within the healthy range. It has increased from 1.93 (Mar 23) to 2.00, marking an increase of 0.07.
  • For EV / EBITDA (X), as of Mar 24, the value is 10.68. This value is within the healthy range. It has decreased from 12.20 (Mar 23) to 10.68, marking a decrease of 1.52.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.15. This value is within the healthy range. It has increased from 2.12 (Mar 23) to 2.15, marking an increase of 0.03.
  • For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 21.01 (Mar 23) to 0.00, marking a decrease of 21.01.
  • For Price / BV (X), as of Mar 24, the value is 3.13. This value exceeds the healthy maximum of 3. It has decreased from 3.78 (Mar 23) to 3.13, marking a decrease of 0.65.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.15. This value is within the healthy range. It has increased from 2.12 (Mar 23) to 2.15, marking an increase of 0.03.
  • For EarningsYield, as of Mar 24, the value is 0.06. This value is below the healthy minimum of 5. It has increased from 0.05 (Mar 23) to 0.06, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Indraprastha Gas Ltd as of April 4, 2025 is: 225.75

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 4, 2025, Indraprastha Gas Ltd is Undervalued by 11.21% compared to the current share price 203.00

Intrinsic Value of Indraprastha Gas Ltd as of April 4, 2025 is: 244.59

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 4, 2025, Indraprastha Gas Ltd is Undervalued by 20.49% compared to the current share price 203.00

Last 5 Year EPS CAGR: 8.35%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 28.83%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -69.50, which is a positive sign.
  3. The stock has a low average Cash Conversion Cycle of -12.67, which is a positive sign.
  4. The company has higher reserves (4,577.85 cr) compared to borrowings (116.15 cr), indicating strong financial stability.
  5. The company has shown consistent growth in sales (6.38 cr) and profit (248.08 cr) over the years.

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Indraprastha Gas Ltd:
      1. Net Profit Margin: 11.73%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 21.8% (Industry Average ROCE: 25.3%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 20.6% (Industry Average ROE: 20.5%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 180.1
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 1.06
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 18.9 (Industry average Stock P/E: 33.52)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 0
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    No data availabale for About the Company
    INDUSTRYADDRESSCONTACT
    Industry not foundAddress not foundContact not found
    Management Data not Available

    FAQ

    What is the intrinsic value of Indraprastha Gas Ltd?

    Indraprastha Gas Ltd's intrinsic value (as of 04 April 2025) is ₹225.75 — 11.21% higher the current market price of ₹203.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 28,420 Cr. market cap, FY2025-2026 high/low of ₹285/153, reserves of 9,243 Cr, and liabilities of 14,276 Cr.

    What is the Market Cap of Indraprastha Gas Ltd?

    The Market Cap of Indraprastha Gas Ltd is 28,420 Cr..

    What is the current Stock Price of Indraprastha Gas Ltd as on 04 April 2025?

    The current stock price of Indraprastha Gas Ltd as on 04 April 2025 is 203.

    What is the High / Low of Indraprastha Gas Ltd stocks in FY 2025-2026?

    In FY 2025-2026, the High / Low of Indraprastha Gas Ltd stocks is ₹285/153.

    What is the Stock P/E of Indraprastha Gas Ltd?

    The Stock P/E of Indraprastha Gas Ltd is 18.9.

    What is the Book Value of Indraprastha Gas Ltd?

    The Book Value of Indraprastha Gas Ltd is 67.0.

    What is the Dividend Yield of Indraprastha Gas Ltd?

    The Dividend Yield of Indraprastha Gas Ltd is 2.22 %.

    What is the ROCE of Indraprastha Gas Ltd?

    The ROCE of Indraprastha Gas Ltd is 28.8 %.

    What is the ROE of Indraprastha Gas Ltd?

    The ROE of Indraprastha Gas Ltd is 21.8 %.

    What is the Face Value of Indraprastha Gas Ltd?

    The Face Value of Indraprastha Gas Ltd is 2.00.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Indraprastha Gas Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE