Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 07 July, 2024|Author: Getaka | Social: X Twitter Profile
Stock Ticker - BSE: 532777 | NSE: NAUKRI

Fundamental Analysis of Info Edge (India) Ltd

About the Company - Info Edge (India) Ltd

Info Edge (India) Ltd. is a Public Limited Listed company incorporated on 01/05/1995 and has its registered office in the State of Delhi, India. Company’s Corporate Identification Number(CIN) is L74899DL1995PLC068021 and registration number is 068021. Currently Company is involved in the business activities of Operation of web sites that use a search engine to generate and maintain extensive databases of internet addresses and content in an easily searchable format. Company’s Total Operating Revenue is Rs. 1562.46 Cr. and Equity Capital is Rs. 128.71 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Internet & Catalogue RetailGround Floor, GF-12A, 94, Meghdoot Building, New Delhi Delhi 110019investors@naukri.com
http://www.infoedge.in
Management
NamePosition Held
Mr. Kapil KapoorChairman
Mr. Sanjeev BikhchandaniFounder & Exe Vice Chairman
Mr. Hitesh OberoiManaging Director & CEO
Mr. Chintan ThakkarCFO & Wholetime Director
Ms. Geeta MathurInd. Non-Executive Director
Mr. Sharad MalikInd. Non-Executive Director
Mr. Ashish GuptaInd. Non-Executive Director
Mr. Sanjiv SacharInd. Non-Executive Director
Mr. Pawan GoyalInd. Non-Executive Director
Ms. Aruna SundararajanInd. Non-Executive Director
Mr. Arindam Kumar BhattacharyaInd. Non-Executive Director

Basic Stock Data of Info Edge (India) Ltd

Last Updated: July 6, 2024, 12:00 pm

Market Cap 88,104 Cr.
Current Price 6,810
High / Low7,000/3,972
Stock P/E136
Book Value 2,339
Dividend Yield0.32 %
ROCE4.36 %
ROE2.96 %
Face Value 10.0
PEG Ratio1.26

Competitors of Info Edge (India) Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Team Lease Services Ltd 5,042 Cr. 3,0073,700/2,17246.3 4760.00 %13.6 %13.6 % 10.0
EKI Energy Services Ltd 975 Cr. 354718/268 1500.00 %24.0 %26.2 % 10.0
CRISIL Ltd 31,217 Cr. 4,2695,268/3,66148.0 2991.26 %41.4 %32.3 % 1.00
Kapston Services Ltd 384 Cr. 379414/13830.6 70.60.00 %12.6 %19.3 % 10.0
Ace Integrated Solutions Ltd 34.6 Cr. 33.955.5/29.684.3 18.70.00 %2.06 %2.19 % 10.0
Industry Average4,846.45 Cr803.4838.13128.110.30%15.66%14.18%8.92

Info Edge (India) Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales261278301327364421473547604590605626626
Expenses307304269325329304402519558435497445496
Operating Profit-47-2732335117712947155107181130
OPM %-18%-10%10%1%10%28%15%5%8%26%18%29%21%
Other Income4037384132038,3154,801701327123-34-53364212
Interest1111111131148
Depreciation13121112131112151720202426
Profit before tax3426974321938,3364,90576033914999-447217308
Tax %4%3%28%19%12%6%5%14%37%53%-13%32%22%
Net Profit3286793111557,3694,6337202929446-503147240
EPS in Rs25.5152.8223.9711.83572.37357.3348.8313.877.99-9.02-21.1212.2815.88

Info Edge (India) Ltd Quarterly Chart

Info Edge (India) Ltd Profit & Loss

Last Updated: June 28, 2024, 10:03 am

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales3924725677327488889881,1511,3121,1281,5892,3462,484
Expenses2823514717116568967691,1421,6621,0541,1431,9971,883
Operating Profit110121972191-92199-35074446348601
OPM %28%26%17%3%12%-1%22%1%-27%7%28%15%24%
Other Income59244889111504017372861,58413,810-116-219
Interest233434571411111818
Depreciation8122147243330224845457396
Profit before tax158130120601755585716-1261,60214,200141269
Tax %34%41%49%124%33%935%14%17%-95%12%9%150%
Net Profit1067660-14118-43501592-2461,41812,882-703
EPS in Rs9.468.398.212.0011.21-1.9542.0549.43-19.39109.98990.77-8.3118.72
Dividend Payout %5%12%30%150%27%-230%13%12%-31%7%1%-228%

Info Edge (India) Ltd Profit & Loss Yearly Chart

Info Edge (India) Ltd Growth

Compounded Sales Growth
10 Years:16%
5 Years:17%
3 Years:31%
TTM:8%
Compounded Profit Growth
10 Years:28%
5 Years:56%
3 Years:71%
TTM:358%
Stock Price CAGR
10 Years:26%
5 Years:24%
3 Years:8%
1 Year:52%
Return on Equity
10 Years:5%
5 Years:5%
3 Years:6%
Last Year:3%

Last Updated: June 27, 2024, 8:59 am

Info Edge (India) Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital55109109120121121122122122129129129129
Reserves4734995631,2951,4221,4711,9232,4212,0735,26717,11313,26919,584
Borrowings11111111776564108274
Other Liabilities1822163878013824595506466218313,1773,1534,092
Total Liabilities7108251,0602,2171,9252,0532,5963,1892,8936,29220,48316,65824,079
Fixed Assets551521495768215788882421341,033801945
CWIP9101012010200040
Investments3152615381,1755685511,5651,2041,1332,32415,61412,40319,385
Other Assets3314023634551,2761,3439431,8951,5183,8343,8363,4503,749
Total Assets7108251,0602,2171,9252,0532,5963,1892,8936,29220,48316,65824,079

Info Edge (India) Ltd Reserves and Borrowings Chart

Info Edge (India) Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 10175815178213253276350276707521
Cash from Investing Activity -18-46-204-1,051-2-165-149-5997-2,043-1,177-367
Cash from Financing Activity -5-121301,025-66-42-75-78-1431,880352
Net Cash Flow781672511729138304113-435156

Info Edge (India) Ltd Free Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Free Cash Flow109.00120.0096.0020.0090.00-10.00218.008.00-427.009.00382.00240.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Info Edge (India) Ltd Free Cash Flow Chart

Info Edge (India) Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days8761264223272
Inventory Days
Days Payable
Cash Conversion Cycle8761264223272
Working Capital Days-151-136-138-151242185-2721833588355162
ROCE %32%25%16%2%12%3%15%4%-13%4%23%3%

Info Edge (India) Ltd Financial Efficiency Indicators Chart

Info Edge (India) Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters38.47%38.41%38.41%38.40%38.40%38.17%38.11%38.11%38.05%38.05%38.05%37.97%
FIIs40.54%39.33%37.74%37.77%36.37%33.99%32.72%31.81%31.88%31.41%31.54%31.21%
DIIs11.40%11.25%13.26%13.61%14.36%15.66%16.37%16.50%16.81%17.36%17.82%18.24%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.37%0.37%0.37%0.37%0.51%
Public9.48%10.81%10.41%10.11%10.78%12.12%12.59%13.03%12.69%12.66%12.09%11.98%
Others0.11%0.20%0.17%0.11%0.08%0.06%0.20%0.17%0.20%0.13%0.13%0.08%
No. of Shareholders73,8351,36,0251,79,1541,78,2632,41,6903,35,3573,60,2473,57,8813,35,1143,29,9922,95,1592,66,640

Info Edge (India) Ltd Shareholding Pattern Chart

No. of Info Edge (India) Ltd Shareholders

Info Edge (India) Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Axis ELSS Tax Saver Fund3,171,9424.761596.01323,4172024-07-05880.76%
UTI Flexi Cap Fund1,634,9913.27822.67323,4172024-07-05405.54%
Axis Focused 25 Fund1,475,4025.36742.37323,4172024-07-05356.19%
Axis Bluechip Fund1,057,2971.63531.99323,4172024-07-05226.91%
Nippon India Growth Fund657,5431.36330.85323,4172024-07-05103.31%
SBI Contra Fund413,8500.88208.23323,4172024-07-0527.96%
SBI Magnum Midcap Fund365,0481.15183.68323,4172024-07-0512.87%
ICICI Prudential Focused Equity Fund358,3812.64180.32323,4172024-07-0510.81%
UTI Large Cap Fund340,0001.42171.08323,4172024-07-055.13%
ICICI Prudential Technology Fund323,4171.33162.73323,4172024-07-050%

Info Edge (India) Ltd ROCE Trend

Info Edge (India) Ltd EPS Trend

Info Edge (India) Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)44.58-8.34991.38111.51-19.46
Diluted EPS (Rs.)44.42-8.34985.58110.72-19.46
Cash EPS (Rs.)64.0218.10833.83129.9843.43
Book Value[Excl.RevalReserv]/Share (Rs.)2449.411118.181402.48430.92179.57
Book Value[Incl.RevalReserv]/Share (Rs.)2449.411118.181402.48430.92179.57
Revenue From Operations / Share (Rs.)196.42181.82123.4687.15107.30
PBDIT / Share (Rs.)96.2674.5168.3432.9039.02
PBIT / Share (Rs.)88.4368.8564.8529.0135.12
PBT / Share (Rs.)78.1428.81932.73140.1449.34
Net Profit / Share (Rs.)56.1912.44830.34126.1039.53
NP After MI And SOA / Share (Rs.)44.55-8.32991.38109.48-19.43
PBDIT Margin (%)49.0040.9755.3537.7436.36
PBIT Margin (%)45.0137.8652.5233.2932.72
PBT Margin (%)39.7815.84755.47160.8045.98
Net Profit Margin (%)28.606.84672.54144.6836.83
NP After MI And SOA Margin (%)22.67-4.57802.98125.61-18.11
Return on Networth / Equity (%)1.90-0.8074.0025.77-10.82
Return on Capital Employeed (%)3.305.804.316.5419.00
Return On Assets (%)1.59-0.6462.2921.95-8.19
Asset Turnover Ratio (%)0.090.120.130.260.40
Current Ratio (X)2.902.743.044.412.38
Quick Ratio (X)2.902.743.044.412.38
Dividend Payout Ratio (NP) (%)0.00-179.831.610.00-41.13
Dividend Payout Ratio (CP) (%)0.00-561.601.600.00-51.47
Earning Retention Ratio (%)0.00279.8398.390.00141.13
Cash Earning Retention Ratio (%)0.00661.6098.400.00151.47
Interest Coverage Ratio (X)55.84131.05189.1272.6158.20
Interest Coverage Ratio (Post Tax) (X)38.5692.32-103.8933.0437.74
Enterprise Value (Cr.)72392.0248551.9158503.7354396.2224368.10
EV / Net Operating Revenue (X)28.5420.7036.8248.5618.57
EV / EBITDA (X)58.2450.5166.51128.6651.08
MarketCap / Net Operating Revenue (X)28.4720.5036.5449.0718.98
Retention Ratios (%)0.00279.8398.380.00141.13
Price / BV (X)2.393.593.3710.0711.34
Price / Net Operating Revenue (X)28.4720.5036.5449.0718.98
EarningsYield0.010.000.210.02-0.01

Info Edge (India) Ltd Profitability Ratios (%)

Info Edge (India) Ltd Liquidity Ratios

Info Edge (India) Ltd Liquidity Ratios (%)

Info Edge (India) Ltd Interest Coverage Ratios (%)

Info Edge (India) Ltd Valuation Ratios

Fair Value

Fair Value: 9,446.01

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 38.71% compared to the current price 6810

Intrinsic Value: 19,665.54

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 188.77% compared to the current price ₹6810

Last 5 Year EPS CAGR: 108.19%

*Investments are subject to market risks

Strength and Weakness of Info Edge (India) Ltd Stock

StrengthWeakness
  1. The company has higher reserves (5,182.54 cr) compared to borrowings (45.85 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (368.85 cr) and profit (172.92 cr) over the years.
  1. The stock has a low average ROCE of 10.50%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 98.33, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 5.08, which may not be favorable.

Should I Buy Info Edge (India) Ltd Share Now?

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Info Edge (India) Ltd:
    1. ✓ Net Profit Margin: 28.60%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 3.30% (Industry Average ROCE: %)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 1.90% (Industry Average ROE: %)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. ✓ Interest Coverage Ratio (Post Tax): 38.56
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.90
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. ✗ Stock P/E: 136 (Industry average Stock P/E: )
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. ✗ Total Debt / Equity: N/A
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating: ★★★★☆

FAQ

What is the latest fair value of Info Edge (India) Ltd?

The latest fair value of Info Edge (India) Ltd is ₹9446.01.

What is the Market Cap of Info Edge (India) Ltd?

The Market Cap of Info Edge (India) Ltd is 88,104 Cr..

What is the current Stock Price of Info Edge (India) Ltd as on 06 July 2024?

The current stock price of Info Edge (India) Ltd as on 06 July 2024 is 6,810.

What is the High / Low of Info Edge (India) Ltd stocks in FY 2024?

In FY 2024, the High / Low of Info Edge (India) Ltd stocks is 7,000/3,972.

What is the Stock P/E of Info Edge (India) Ltd?

The Stock P/E of Info Edge (India) Ltd is 136.

What is the Book Value of Info Edge (India) Ltd?

The Book Value of Info Edge (India) Ltd is 2,339.

What is the Dividend Yield of Info Edge (India) Ltd?

The Dividend Yield of Info Edge (India) Ltd is 0.32 %.

What is the ROCE of Info Edge (India) Ltd?

The ROCE of Info Edge (India) Ltd is 4.36 %.

What is the ROE of Info Edge (India) Ltd?

The ROE of Info Edge (India) Ltd is 2.96 %.

What is the Face Value of Info Edge (India) Ltd?

The Face Value of Info Edge (India) Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Info Edge (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE