Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 539957 | NSE: MGL

Mahanagar Gas Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 27, 2025, 12:47 pm

Market Cap 12,668 Cr.
Current Price 1,282
High / Low 1,989/1,075
Stock P/E11.7
Book Value 596
Dividend Yield2.34 %
ROCE22.9 %
ROE17.7 %
Face Value 10.0
PEG Ratio0.92

Quick Insight

Mahanagar Gas Ltd, with a current share price of 1,282 and a market capitalization of 12,668 Cr., demonstrates a solid performance with a P/E ratio of 11.7, ROE at 17.7%, and ROCE at 22.9%. The company's operating profit margin stands at 25%, showcasing operational efficiency. With a healthy net profit of 1,045 Cr. and reserves of 5,791 Cr., Mahanagar Gas Ltd appears financially robust. Furthermore, a comfortable interest coverage ratio of 151.79x and a low cash conversion cycle of -12 days indicate strong financial health. These figures suggest that Mahanagar Gas Ltd is well-positioned for sustained growth and profitability in the LPG/CNG/PNG/LNG bottling and distribution industry.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Mahanagar Gas Ltd

Competitors of Mahanagar Gas Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Petronet LNG Ltd 40,320 Cr. 269 372/26811.1 1293.72 %26.3 %21.6 % 10.0
Mahanagar Gas Ltd 12,668 Cr. 1,282 1,989/1,07511.7 5962.34 %22.9 %17.7 % 10.0
Indraprastha Gas Ltd 28,946 Cr. 207 285/15320.4 66.31.33 %21.6 %16.5 % 2.00
Confidence Petroleum India Ltd 1,569 Cr. 47.3 98.5/44.817.2 40.00.21 %9.48 %6.87 % 1.00
Adani Total Gas Ltd 65,004 Cr. 591 862/533100 38.20.04 %17.5 %16.8 % 1.00
Industry Average29,701.40 Cr479.2632.08173.901.53%19.56%15.89%4.80

All Competitor Stocks of Mahanagar Gas Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 1,4551,5631,6711,6101,5381,5711,5691,5671,5901,7121,7581,8651,976
Expenses 1,1691,3101,4151,2211,0171,0921,1201,1731,1711,3131,4431,4861,491
Operating Profit 286253256390521479449394418399314378485
OPM % 20%16%15%24%34%30%29%25%26%23%18%20%25%
Other Income 20263234394448454051464639
Interest 2222323433344
Depreciation 54555964626668787273798283
Profit before tax 250221227357496454426357384373278339438
Tax % 26%26%24%25%26%25%26%26%26%24%19%26%26%
Net Profit 185164172269368338317265285283225252324
EPS in Rs 18.7516.6017.4227.2137.3034.2732.1126.8328.8128.6322.8225.5332.83

Last Updated: August 1, 2025, 5:35 pm

Below is a detailed analysis of the quarterly data for Mahanagar Gas Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 1,976.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,865.00 Cr. (Mar 2025) to 1,976.00 Cr., marking an increase of 111.00 Cr..
  • For Expenses, as of Jun 2025, the value is 1,491.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,486.00 Cr. (Mar 2025) to 1,491.00 Cr., marking an increase of 5.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 485.00 Cr.. The value appears strong and on an upward trend. It has increased from 378.00 Cr. (Mar 2025) to 485.00 Cr., marking an increase of 107.00 Cr..
  • For OPM %, as of Jun 2025, the value is 25.00%. The value appears strong and on an upward trend. It has increased from 20.00% (Mar 2025) to 25.00%, marking an increase of 5.00%.
  • For Other Income, as of Jun 2025, the value is 39.00 Cr.. The value appears to be declining and may need further review. It has decreased from 46.00 Cr. (Mar 2025) to 39.00 Cr., marking a decrease of 7.00 Cr..
  • For Interest, as of Jun 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 83.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 82.00 Cr. (Mar 2025) to 83.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 438.00 Cr.. The value appears strong and on an upward trend. It has increased from 339.00 Cr. (Mar 2025) to 438.00 Cr., marking an increase of 99.00 Cr..
  • For Tax %, as of Jun 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 26.00%.
  • For Net Profit, as of Jun 2025, the value is 324.00 Cr.. The value appears strong and on an upward trend. It has increased from 252.00 Cr. (Mar 2025) to 324.00 Cr., marking an increase of 72.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 32.83. The value appears strong and on an upward trend. It has increased from 25.53 (Mar 2025) to 32.83, marking an increase of 7.30.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 3:26 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,8852,0952,0782,0342,2332,7912,9722,1533,5606,2996,2456,9247,310
Expenses 1,3971,6051,5691,3901,4531,9061,9191,2192,6365,1154,4025,4145,733
Operating Profit 4884905096447808851,0539349241,1841,8431,5101,577
OPM % 26%23%24%32%35%32%35%43%26%19%30%22%22%
Other Income 344147535878998186112175184183
Interest 0121007789121314
Depreciation 81808395111126162174196231274306317
Profit before tax 4424494726017278379848348061,0561,7331,3741,428
Tax % 33%33%34%34%34%35%19%26%26%25%26%24%
Net Profit 2973013113934785467946205977901,2891,0451,085
EPS in Rs 33.2733.6934.8039.8348.3855.3280.3362.7260.4379.98130.50105.78109.81
Dividend Payout % 53%52%50%48%39%36%44%37%41%20%23%28%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)1.35%3.32%26.37%21.63%14.23%45.42%-21.91%-3.71%32.33%63.16%-18.93%
Change in YoY Net Profit Growth (%)0.00%1.98%23.04%-4.74%-7.40%31.20%-67.34%18.20%36.04%30.84%-82.09%

Mahanagar Gas Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:13%
5 Years:18%
3 Years:25%
TTM:16%
Compounded Profit Growth
10 Years:13%
5 Years:4%
3 Years:18%
TTM:-10%
Stock Price CAGR
10 Years:%
5 Years:6%
3 Years:13%
1 Year:-30%
Return on Equity
10 Years:22%
5 Years:20%
3 Years:21%
Last Year:18%

Last Updated: Unknown

Balance Sheet

Last Updated: May 13, 2025, 3:09 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 898989999999999999999999
Reserves 1,2081,3181,6391,7411,9972,3002,8543,1343,4994,0355,0445,791
Borrowings 81653106774103115139164
Other Liabilities 6647436377829141,0421,1091,2951,5341,7831,9442,150
Total Liabilities 1,9692,1662,3702,6243,0103,4414,1284,6015,2346,0327,2268,204
Fixed Assets 9911,0641,1291,3051,5321,7632,0492,1692,6143,0263,5434,104
CWIP 345380429412357370487560616709774974
Investments 3423713934676886541,1211,0251,0881,3101,6361,740
Other Assets 2903504194414346544718479169881,2731,385
Total Assets 1,9692,1662,3702,6243,0103,4414,1284,6015,2346,0327,2268,204

Below is a detailed analysis of the balance sheet data for Mahanagar Gas Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 99.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 99.00 Cr..
  • For Reserves, as of Mar 2025, the value is 5,791.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,044.00 Cr. (Mar 2024) to 5,791.00 Cr., marking an increase of 747.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 164.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 139.00 Cr. (Mar 2024) to 164.00 Cr., marking an increase of 25.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 2,150.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,944.00 Cr. (Mar 2024) to 2,150.00 Cr., marking an increase of 206.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 8,204.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 7,226.00 Cr. (Mar 2024) to 8,204.00 Cr., marking an increase of 978.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 4,104.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,543.00 Cr. (Mar 2024) to 4,104.00 Cr., marking an increase of 561.00 Cr..
  • For CWIP, as of Mar 2025, the value is 974.00 Cr.. The value appears strong and on an upward trend. It has increased from 774.00 Cr. (Mar 2024) to 974.00 Cr., marking an increase of 200.00 Cr..
  • For Investments, as of Mar 2025, the value is 1,740.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,636.00 Cr. (Mar 2024) to 1,740.00 Cr., marking an increase of 104.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,385.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,273.00 Cr. (Mar 2024) to 1,385.00 Cr., marking an increase of 112.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 8,204.00 Cr.. The value appears strong and on an upward trend. It has increased from 7,226.00 Cr. (Mar 2024) to 8,204.00 Cr., marking an increase of 978.00 Cr..

Notably, the Reserves (5,791.00 Cr.) exceed the Borrowings (164.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +3984274195326526859858069049691,5631,368
Cash from Investing Activity +-200-261-222-263-419-439-755-444-539-649-1,267-1,001
Cash from Financing Activity +-185-176-191-284-226-235-242-349-310-285-312-336
Net Cash Flow13-105-15812-11135435-1532

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow480.00474.00504.00641.00779.00885.00-66.00860.00821.00-114.00-138.00-163.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days21171617141382219171618
Inventory Days5558855115344
Days Payable343233433940357648263434
Cash Conversion Cycle-8-10-12-18-16-22-21-44-24-7-13-12
Working Capital Days-77-80-59-79-86-78-97-152-106-63-72-70
ROCE %35%33%30%34%37%37%37%27%23%27%34%23%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Axis Small Cap Fund 918,139 0.72 178.16918,1392025-04-22 17:25:270%
UTI Value Fund 550,000 0.99 106.72550,0002025-04-22 17:25:270%
Aditya Birla Sun Life PSU Equity Fund 403,443 1.33 78.28403,4432025-04-22 17:25:270%
UTI Dividend Yield Fund 400,000 1.73 77.62400,0002025-04-22 17:25:270%
HDFC Multi Cap Fund 289,463 0.31 56.17289,4632025-04-22 17:25:270%
Baroda BNP Paribas Small Cap Fund 270,000 3.32 52.39270,0002025-04-22 17:25:270%
Tata Retirement Savings Fund - Progressive Plan - Regular Plan 261,000 2.32 50.64261,0002025-04-22 17:25:270%
Bandhan Flexi Cap Fund 250,000 0.61 48.51250,0002025-04-22 17:25:270%
Tata Retirement Savings Fund - Moderate Plan - Regular Plan 234,000 2.03 45.41234,0002025-04-22 17:25:270%
Baroda BNP Paribas Value Fund 200,000 2.35 38.81200,0002025-04-22 05:46:170%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23
FaceValue 10.0010.00
Basic EPS (Rs.) 129.2179.98
Diluted EPS (Rs.) 129.2179.98
Cash EPS (Rs.) 157.95103.38
Book Value[Excl.RevalReserv]/Share (Rs.) 519.85418.53
Book Value[Incl.RevalReserv]/Share (Rs.) 519.85418.53
Revenue From Operations / Share (Rs.) 636.78637.71
PBDIT / Share (Rs.) 204.37131.21
PBIT / Share (Rs.) 175.63107.81
PBT / Share (Rs.) 174.29106.86
Net Profit / Share (Rs.) 129.2179.98
NP After MI And SOA / Share (Rs.) 129.2179.98
PBDIT Margin (%) 32.0920.57
PBIT Margin (%) 27.5816.90
PBT Margin (%) 27.3616.75
Net Profit Margin (%) 20.2912.54
NP After MI And SOA Margin (%) 20.2912.54
Return on Networth / Equity (%) 24.8719.11
Return on Capital Employeed (%) 30.5323.81
Return On Assets (%) 17.2913.09
Asset Turnover Ratio (%) 0.930.00
Current Ratio (X) 1.121.28
Quick Ratio (X) 1.101.26
Dividend Payout Ratio (NP) (%) 21.6631.88
Dividend Payout Ratio (CP) (%) 17.7224.66
Earning Retention Ratio (%) 78.3468.12
Cash Earning Retention Ratio (%) 82.2875.34
Interest Coverage Ratio (X) 151.79138.03
Interest Coverage Ratio (Post Tax) (X) 96.9785.14
Enterprise Value (Cr.) 13047.439495.54
EV / Net Operating Revenue (X) 2.071.51
EV / EBITDA (X) 6.467.33
MarketCap / Net Operating Revenue (X) 2.141.54
Retention Ratios (%) 78.3368.11
Price / BV (X) 2.632.35
Price / Net Operating Revenue (X) 2.141.54
EarningsYield 0.090.08

After reviewing the key financial ratios for Mahanagar Gas Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 129.21. This value is within the healthy range. It has increased from 79.98 (Mar 23) to 129.21, marking an increase of 49.23.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 129.21. This value is within the healthy range. It has increased from 79.98 (Mar 23) to 129.21, marking an increase of 49.23.
  • For Cash EPS (Rs.), as of Mar 24, the value is 157.95. This value is within the healthy range. It has increased from 103.38 (Mar 23) to 157.95, marking an increase of 54.57.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 519.85. It has increased from 418.53 (Mar 23) to 519.85, marking an increase of 101.32.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 519.85. It has increased from 418.53 (Mar 23) to 519.85, marking an increase of 101.32.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 636.78. It has decreased from 637.71 (Mar 23) to 636.78, marking a decrease of 0.93.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 204.37. This value is within the healthy range. It has increased from 131.21 (Mar 23) to 204.37, marking an increase of 73.16.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 175.63. This value is within the healthy range. It has increased from 107.81 (Mar 23) to 175.63, marking an increase of 67.82.
  • For PBT / Share (Rs.), as of Mar 24, the value is 174.29. This value is within the healthy range. It has increased from 106.86 (Mar 23) to 174.29, marking an increase of 67.43.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 129.21. This value is within the healthy range. It has increased from 79.98 (Mar 23) to 129.21, marking an increase of 49.23.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 129.21. This value is within the healthy range. It has increased from 79.98 (Mar 23) to 129.21, marking an increase of 49.23.
  • For PBDIT Margin (%), as of Mar 24, the value is 32.09. This value is within the healthy range. It has increased from 20.57 (Mar 23) to 32.09, marking an increase of 11.52.
  • For PBIT Margin (%), as of Mar 24, the value is 27.58. This value exceeds the healthy maximum of 20. It has increased from 16.90 (Mar 23) to 27.58, marking an increase of 10.68.
  • For PBT Margin (%), as of Mar 24, the value is 27.36. This value is within the healthy range. It has increased from 16.75 (Mar 23) to 27.36, marking an increase of 10.61.
  • For Net Profit Margin (%), as of Mar 24, the value is 20.29. This value exceeds the healthy maximum of 10. It has increased from 12.54 (Mar 23) to 20.29, marking an increase of 7.75.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 20.29. This value exceeds the healthy maximum of 20. It has increased from 12.54 (Mar 23) to 20.29, marking an increase of 7.75.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 24.87. This value is within the healthy range. It has increased from 19.11 (Mar 23) to 24.87, marking an increase of 5.76.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 30.53. This value is within the healthy range. It has increased from 23.81 (Mar 23) to 30.53, marking an increase of 6.72.
  • For Return On Assets (%), as of Mar 24, the value is 17.29. This value is within the healthy range. It has increased from 13.09 (Mar 23) to 17.29, marking an increase of 4.20.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.93. It has increased from 0.00 (Mar 23) to 0.93, marking an increase of 0.93.
  • For Current Ratio (X), as of Mar 24, the value is 1.12. This value is below the healthy minimum of 1.5. It has decreased from 1.28 (Mar 23) to 1.12, marking a decrease of 0.16.
  • For Quick Ratio (X), as of Mar 24, the value is 1.10. This value is within the healthy range. It has decreased from 1.26 (Mar 23) to 1.10, marking a decrease of 0.16.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 21.66. This value is within the healthy range. It has decreased from 31.88 (Mar 23) to 21.66, marking a decrease of 10.22.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 17.72. This value is below the healthy minimum of 20. It has decreased from 24.66 (Mar 23) to 17.72, marking a decrease of 6.94.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 78.34. This value exceeds the healthy maximum of 70. It has increased from 68.12 (Mar 23) to 78.34, marking an increase of 10.22.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 82.28. This value exceeds the healthy maximum of 70. It has increased from 75.34 (Mar 23) to 82.28, marking an increase of 6.94.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 151.79. This value is within the healthy range. It has increased from 138.03 (Mar 23) to 151.79, marking an increase of 13.76.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 96.97. This value is within the healthy range. It has increased from 85.14 (Mar 23) to 96.97, marking an increase of 11.83.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 13,047.43. It has increased from 9,495.54 (Mar 23) to 13,047.43, marking an increase of 3,551.89.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.07. This value is within the healthy range. It has increased from 1.51 (Mar 23) to 2.07, marking an increase of 0.56.
  • For EV / EBITDA (X), as of Mar 24, the value is 6.46. This value is within the healthy range. It has decreased from 7.33 (Mar 23) to 6.46, marking a decrease of 0.87.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.14. This value is within the healthy range. It has increased from 1.54 (Mar 23) to 2.14, marking an increase of 0.60.
  • For Retention Ratios (%), as of Mar 24, the value is 78.33. This value exceeds the healthy maximum of 70. It has increased from 68.11 (Mar 23) to 78.33, marking an increase of 10.22.
  • For Price / BV (X), as of Mar 24, the value is 2.63. This value is within the healthy range. It has increased from 2.35 (Mar 23) to 2.63, marking an increase of 0.28.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.14. This value is within the healthy range. It has increased from 1.54 (Mar 23) to 2.14, marking an increase of 0.60.
  • For EarningsYield, as of Mar 24, the value is 0.09. This value is below the healthy minimum of 5. It has increased from 0.08 (Mar 23) to 0.09, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Mahanagar Gas Ltd as of August 30, 2025 is: 1,010.51

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 30, 2025, Mahanagar Gas Ltd is Overvalued by 21.18% compared to the current share price 1,282.00

Intrinsic Value of Mahanagar Gas Ltd as of August 30, 2025 is: 1,138.72

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 30, 2025, Mahanagar Gas Ltd is Overvalued by 11.18% compared to the current share price 1,282.00

Last 5 Year EPS CAGR: 12.69%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 31.42%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -84.92, which is a positive sign.
  3. The stock has a low average Cash Conversion Cycle of -17.25, which is a positive sign.
  4. The company has higher reserves (2,880.00 cr) compared to borrowings (57.92 cr), indicating strong financial stability.
  5. The company has shown consistent growth in sales (3.31 cr) and profit (473.54 cr) over the years.

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Mahanagar Gas Ltd:
      1. Net Profit Margin: 20.29%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 30.53% (Industry Average ROCE: 19.56%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 24.87% (Industry Average ROE: 15.89%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 96.97
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 1.1
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 11.7 (Industry average Stock P/E: 32.08)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 0
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    Mahanagar Gas Ltd. is a Public Limited Listed company incorporated on 08/05/1995 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L40200MH1995PLC088133 and registration number is 088133. Currently Company is involved in the business activities of Manufacture of gas; distribution of gaseous fuels through mains. Company's Total Operating Revenue is Rs. 6923.68 Cr. and Equity Capital is Rs. 98.78 Cr. for the Year ended 31/03/2025.
    INDUSTRYADDRESSCONTACT
    LPG/CNG/PNG/LNG Bottling/DistributionMGL House, Block No : G-33, Bandra-Kurla Complex, Mumbai Maharashtra 400051info@mahanagargas.com
    http://www.mahanagargas.com
    Management
    NamePosition Held
    Mr. Sandeep Kumar GuptaChairman
    Mr. Ashu ShinghalManaging Director
    Mr. Sanjay ShendeDeputy Managing Director
    Mr. Mahesh Kumar GuptaIndependent Director
    Ms. Malvika SinhaIndependent Director
    Mr. Syed S HussainIndependent Director
    Mr. Harish Kumar AgarwalIndependent Director
    Dr. P AnbalaganNominee Director

    FAQ

    What is the intrinsic value of Mahanagar Gas Ltd?

    Mahanagar Gas Ltd's intrinsic value (as of 29 August 2025) is 1010.51 which is 21.18% lower the current market price of ₹1,282.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹12,668 Cr. market cap, FY2025-2026 high/low of 1,989/1,075, reserves of ₹5,791 Cr, and liabilities of 8,204 Cr.

    What is the Market Cap of Mahanagar Gas Ltd?

    The Market Cap of Mahanagar Gas Ltd is 12,668 Cr..

    What is the current Stock Price of Mahanagar Gas Ltd as on 29 August 2025?

    The current stock price of Mahanagar Gas Ltd as on 29 August 2025 is 1,282.

    What is the High / Low of Mahanagar Gas Ltd stocks in FY 2025-2026?

    In FY 2025-2026, the High / Low of Mahanagar Gas Ltd stocks is 1,989/1,075.

    What is the Stock P/E of Mahanagar Gas Ltd?

    The Stock P/E of Mahanagar Gas Ltd is 11.7.

    What is the Book Value of Mahanagar Gas Ltd?

    The Book Value of Mahanagar Gas Ltd is 596.

    What is the Dividend Yield of Mahanagar Gas Ltd?

    The Dividend Yield of Mahanagar Gas Ltd is 2.34 %.

    What is the ROCE of Mahanagar Gas Ltd?

    The ROCE of Mahanagar Gas Ltd is 22.9 %.

    What is the ROE of Mahanagar Gas Ltd?

    The ROE of Mahanagar Gas Ltd is 17.7 %.

    What is the Face Value of Mahanagar Gas Ltd?

    The Face Value of Mahanagar Gas Ltd is 10.0.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mahanagar Gas Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
    Explore More Stocks