Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:17 am
Author: Getaka|Social: XLinkedIn

Mahindra Lifespace Developers Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹70.14Overvalued by 77.73%vs CMP ₹315.00

P/E (24.8) × ROE (2.2%) × BV (₹160.00) × DY (0.89%)

₹135.84Overvalued by 56.88%vs CMP ₹315.00
MoS: -131.9% (Negative)Confidence: 63/100 (Moderate)Models: All 7: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹79.6627%Over (-74.7%)
Graham NumberEarnings₹222.4120%Over (-29.4%)
Earnings PowerEarnings₹20.9413%Over (-93.4%)
DCFCash Flow₹247.5416%Over (-21.4%)
Net Asset ValueAssets₹160.249%Over (-49.1%)
Earnings YieldEarnings₹137.409%Over (-56.4%)
Revenue MultipleRevenue₹26.127%Over (-91.7%)
Consensus (7 models)₹135.84100%Overvalued
Key Drivers: ROE 2.2% is below cost of equity. | Wide model spread (₹21–₹248) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 13.6%

*Investments are subject to market risks

Investment Snapshot

52
Mahindra Lifespace Developers Ltd scores 52/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 2.2% WeakROE 2.2% WeakD/E 0.14 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -1.74% (6mo) SellingDII holding up 2.72% MF buyingPromoter holding at 52.4% Stable
Earnings Quality30/100 · Weak
OPM contracting (-20% → -64%) DecliningWorking capital: 1,237 days Capital intensive
Quarterly Momentum100/100 · Strong
Revenue (4Q): +37% YoY AcceleratingProfit (4Q): +510% YoY StrongOPM: 6.0% (up 21.0% YoY) Margin expansion
Industry Rank20/100 · Weak
P/E 24.8 vs industry 28.7 In-lineROCE 2.2% vs industry 12.3% Below peersROE 2.2% vs industry 12.6% Below peers3Y sales CAGR: -2% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:17 am

Market Cap 6,729 Cr.
Current Price 315
Intrinsic Value₹135.84
High / Low 428/254
Stock P/E24.8
Book Value 160
Dividend Yield0.89 %
ROCE2.20 %
ROE2.19 %
Face Value 10.0
PEG Ratio1.83

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Mahindra Lifespace Developers Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Mahindra Lifespace Developers Ltd 6,729 Cr. 315 428/25424.8 1600.89 %2.20 %2.19 % 10.0
Ganesh Housing Corporation Ltd 7,378 Cr. 885 1,485/77412.8 2200.57 %44.0 %37.8 % 10.0
Sunteck Realty Ltd 4,333 Cr. 295 479/27022.7 2280.51 %6.28 %4.71 % 1.00
Ashiana Housing Ltd 3,016 Cr. 300 376/24825.7 78.60.83 %3.33 %2.74 % 2.00
Kolte Patil Developers Ltd 2,640 Cr. 298 498/29262.3 1380.00 %10.9 %13.2 % 10.0
Industry Average14,426.24 Cr370.0328.73148.620.68%12.33%12.56%6.13

All Competitor Stocks of Mahindra Lifespace Developers Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 18725598188214188816793218459
Expenses 198283141531216823055193648770429
Operating Profit -11-27-43-35-39-54-42-48-25-55-55-5230
OPM % -6%-11%-44%-196%-48%-379%-22%-627%-15%-597%-172%-299%6%
Other Income 513837882119554528149107112107
Interest 3340036742422
Depreciation 3333444446676
Profit before tax 334-14-3039593-14-5874251129
Tax % -4%86%-69%-36%-28%-22%-314%0%336%2%-23%6%16%
Net Profit 341-4-19507113-14-22855148109
EPS in Rs 1.560.02-0.20-0.892.353.360.60-0.66-1.053.992.402.255.10

Last Updated: February 5, 2026, 2:59 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 11:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 7051,086593762566593611166394607212372518
Expenses 535662508712509567692260481717383542651
Operating Profit 17142486505726-81-94-88-110-171-170-133
OPM % 24%39%14%7%10%4%-13%-56%-22%-18%-81%-46%-26%
Other Income 516192113123134-10034200239246277475
Interest 50513620411281171171910
Depreciation 1013454487712141824
Profit before tax 161421138139135143-196-78991065470308
Tax % 32%33%31%24%23%17%-1%-8%-63%3%-81%13%
Net Profit 11028395106103119-195-711621039861293
EPS in Rs 4.7712.594.344.834.775.65-9.13-3.387.274.774.612.8713.74
Dividend Payout % 24%18%27%24%30%26%0%0%20%35%42%71%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)157.27%-66.43%11.58%-2.83%15.53%-263.87%63.59%328.17%-36.42%-4.85%-37.76%
Change in YoY Net Profit Growth (%)0.00%-223.70%78.01%-14.41%18.36%-279.40%327.46%264.58%-364.59%31.57%-32.90%

Mahindra Lifespace Developers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: December 4, 2025, 1:36 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 4141414151515151155155155155213
Reserves 1,2211,4341,5891,6592,0081,8781,6501,5801,6341,6511,7181,7413,210
Borrowings 1,4011,2387846524592282372452862688771,439325
Other Liabilities 7648965965354818366036979631,5372,1993,0853,629
Total Liabilities 3,4273,6093,0102,8862,9982,9942,5422,5733,0373,6114,9496,4217,378
Fixed Assets 323354771009595989110337242636
CWIP 15818910121535556
Investments 3012228167429266885485586229059149041,039
Other Assets 2,7873,0262,1162,0361,9672,2011,8831,9092,3082,6644,0065,4866,296
Total Assets 3,4273,6093,0102,8862,9982,9942,5422,5733,0373,6114,9496,4217,378

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -256300-17470194168-63-68-52-148-661-542
Cash from Investing Activity + -19542106141-1802888811012326214273
Cash from Financing Activity + 386-336139-255-40-370-67-2012-27489416
Net Cash Flow -65672-44-2585-422383-14942147
Free Cash Flow -293250-17758193164-66-71-53-162-677-556
CFO/OP -117%101%-145%172%369%753%61%59%39%124%384%298%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow170.00423.00-698.00-602.00-402.00-202.00-318.00-339.00-374.00-378.00-1,048.00-171.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 561639369485681248578184136
Inventory Days
Days Payable
Cash Conversion Cycle 561639369485681248578184136
Working Capital Days 1,0277146965146305475691,9137243942,2381,237
ROCE %8%17%7%7%7%6%-3%-3%1%2%2%2%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 51.28%51.20%51.19%51.18%51.17%51.16%51.15%51.15%51.14%52.43%52.42%52.41%
FIIs 11.30%11.45%11.87%8.53%9.12%9.74%9.82%9.99%9.55%8.70%8.12%7.81%
DIIs 19.44%19.86%20.18%23.18%22.24%21.26%20.91%20.70%20.11%21.82%22.45%22.83%
Public 17.98%17.48%16.77%17.10%17.47%17.84%18.12%18.15%19.20%17.05%17.00%16.93%
No. of Shareholders 72,86574,13291,84097,9671,06,6301,09,4711,11,0371,12,3861,15,8551,18,2041,20,8081,19,560

Shareholding Pattern Chart

No. of Shareholders

Mahindra Lifespace Developers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI ELSS Tax Saver Fund 8,973,058 1.03 329.54N/AN/AN/A
Kotak Small Cap Fund 5,876,088 1.32 215.8N/AN/AN/A
ICICI Prudential ELSS Tax Saver Fund 4,446,351 1.15 163.294,472,3882026-01-26 03:33:56-0.58%
Axis Small Cap Fund 3,229,761 0.46 118.613,229,0652025-12-15 05:32:510.02%
Bandhan ELSS Tax Saver Fund 2,670,000 1.39 98.062,725,0002026-01-26 03:31:17-2.02%
ICICI Prudential Equity & Debt Fund 2,639,091 0.2 96.922,648,5972026-02-23 00:15:36-0.36%
Kotak Balanced Advantage Fund 2,058,145 0.43 75.591,496,8332025-12-08 02:01:3437.5%
Bandhan Small Cap Fund 1,895,938 0.36 69.631,841,9382026-01-26 03:33:562.93%
SBI Multi Asset Allocation Fund 1,744,300 0.41 64.351,740,9372025-12-15 05:32:510.19%
Kotak Aggressive Hybrid Fund 1,423,914 0.62 52.29N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 3.956.346.5610.01-13.96
Diluted EPS (Rs.) 3.956.336.569.96-13.96
Cash EPS (Rs.) -6.89-4.35-0.205.04-14.90
Book Value[Excl.RevalReserv]/Share (Rs.) 122.26120.83116.76118.93325.61
Book Value[Incl.RevalReserv]/Share (Rs.) 122.26120.83116.76118.93325.61
Revenue From Operations / Share (Rs.) 24.0013.6839.2225.4732.35
PBDIT / Share (Rs.) -5.05-6.71-3.69-4.84-14.00
PBIT / Share (Rs.) -6.20-7.60-4.48-5.26-15.36
PBT / Share (Rs.) -7.44-8.08-0.800.58-17.49
Net Profit / Share (Rs.) -8.03-5.24-0.984.62-16.26
NP After MI And SOA / Share (Rs.) 3.956.346.5610.00-13.96
PBDIT Margin (%) -21.02-49.06-9.42-19.00-43.27
PBIT Margin (%) -25.80-55.54-11.43-20.66-47.47
PBT Margin (%) -31.01-59.02-2.052.29-54.07
Net Profit Margin (%) -33.47-38.27-2.5218.15-50.26
NP After MI And SOA Margin (%) 16.4646.3216.7139.25-43.15
Return on Networth / Equity (%) 3.235.245.618.63-4.39
Return on Capital Employeed (%) -3.39-4.65-3.81-4.26-4.49
Return On Assets (%) 0.951.972.805.08-2.78
Long Term Debt / Equity (X) 0.480.340.000.030.04
Total Debt / Equity (X) 0.750.460.140.150.14
Asset Turnover Ratio (%) 0.060.040.180.100.03
Current Ratio (X) 1.441.611.521.892.25
Quick Ratio (X) 0.190.210.340.610.60
Inventory Turnover Ratio (X) 0.090.000.000.000.00
Dividend Payout Ratio (NP) (%) 67.0336.2730.470.000.00
Dividend Payout Ratio (CP) (%) 51.9431.8227.200.000.00
Earning Retention Ratio (%) 32.9763.7369.530.000.00
Cash Earning Retention Ratio (%) 48.0668.1872.800.000.00
Interest Coverage Ratio (X) -4.04-14.08-5.24-11.48-6.56
Interest Coverage Ratio (Post Tax) (X) -5.43-9.98-6.62-2.90-6.62
Enterprise Value (Cr.) 5814.399854.455640.656229.183076.68
EV / Net Operating Revenue (X) 15.6246.469.3015.8318.51
EV / EBITDA (X) -74.28-94.69-98.69-83.27-42.77
MarketCap / Net Operating Revenue (X) 12.4642.858.9915.5617.60
Retention Ratios (%) 32.9663.7269.520.000.00
Price / BV (X) 2.454.853.023.421.79
Price / Net Operating Revenue (X) 12.4642.858.9915.5617.61
EarningsYield 0.010.010.010.02-0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Mahindra Lifespace Developers Ltd. is a Public Limited Listed company incorporated on 16/03/1999 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L45200MH1999PLC118949 and registration number is 118949. Currently Company is involved in the business activities of Construction of buildings. Company's Total Operating Revenue is Rs. 349.32 Cr. and Equity Capital is Rs. 155.09 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Realty5th Floor, Mahindra Towers, Mumbai Maharashtra 400018Contact not found
Management
NamePosition Held
Mr. Ameet HarianiChairman & Ind.Director
Mr. Amit Kumar SinhaManaging Director & CEO
Mr. Milind KulkarniNon Exe.Non Ind.Director
Dr. Anish ShahNon Exe.Non Ind.Director
Ms. Asha KhargaNon Exe.Non Ind.Director
Ms. Rucha NanavatiNon Exe.Non Ind.Director
Ms. Amrita Verma ChowdhuryIndependent Director
Mr. Anuj PuriIndependent Director

FAQ

What is the intrinsic value of Mahindra Lifespace Developers Ltd and is it undervalued?

As of 16 April 2026, Mahindra Lifespace Developers Ltd's intrinsic value is ₹135.84, which is 56.88% lower than the current market price of ₹315.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (2.19 %), book value (₹160), dividend yield (0.89 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Mahindra Lifespace Developers Ltd?

Mahindra Lifespace Developers Ltd is trading at ₹315.00 as of 16 April 2026, with a FY2026-2027 high of ₹428 and low of ₹254. The stock is currently in the middle of its 52-week range. Market cap stands at ₹6,729 Cr..

How does Mahindra Lifespace Developers Ltd's P/E ratio compare to its industry?

Mahindra Lifespace Developers Ltd has a P/E ratio of 24.8, which is below the industry average of 28.73. This is broadly in line with or below the industry average.

Is Mahindra Lifespace Developers Ltd financially healthy?

Key indicators for Mahindra Lifespace Developers Ltd: ROCE of 2.20 % is on the lower side compared to the industry average of 12.33%; ROE of 2.19 % is below ideal levels (industry average: 12.56%). Dividend yield is 0.89 %.

Is Mahindra Lifespace Developers Ltd profitable and how is the profit trend?

Mahindra Lifespace Developers Ltd reported a net profit of ₹61 Cr in Mar 2025 on revenue of ₹372 Cr. Compared to ₹162 Cr in Mar 2022, the net profit shows a declining trend.

Does Mahindra Lifespace Developers Ltd pay dividends?

Mahindra Lifespace Developers Ltd has a dividend yield of 0.89 % at the current price of ₹315.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mahindra Lifespace Developers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports