Matrimony.com Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 12, 2025, 12:38 pm

Market Cap	1,200 Cr.
Current Price	538
High / Low	850/482
Stock P/E	24.6
Book Value	138
Dividend Yield	0.93 %
ROCE	20.8 %
ROE	18.2 %
Face Value	5.00
PEG Ratio	5.81

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Matrimony.com Ltd

Competitors of Matrimony.com Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Matrimony.com Ltd	1,200 Cr.	538	850/482	24.6	138	0.93 %	20.8 %	18.2 %	5.00
Just Dial Ltd	7,030 Cr.	827	1,395/755	17.4	508	0.00 %	4.81 %	3.63 %	10.0
Indiamart Intermesh Ltd	11,562 Cr.	1,923	3,199/1,904	24.7	319	1.04 %	24.4 %	18.9 %	10.0
Industry Average	6,597.33 Cr	1,096.00		22.23	321.67	0.66%	16.67%	13.58%	8.33

All Competitor Stocks of Matrimony.com Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	108.50	110.58	116.02	114.86	110.38	114.51	123.28	121.60	117.26	119.23	120.59	115.50	111.43
Expenses	88.86	92.12	96.43	96.35	97.91	97.82	102.79	103.48	100.65	102.41	100.45	98.19	97.78
Operating Profit	19.64	18.46	19.59	18.51	12.47	16.69	20.49	18.12	16.61	16.82	20.14	17.31	13.65
OPM %	18.10%	16.69%	16.89%	16.12%	11.30%	14.58%	16.62%	14.90%	14.17%	14.11%	16.70%	14.99%	12.25%
Other Income	4.10	5.69	4.74	4.34	9.98	5.49	6.51	6.49	6.29	6.94	6.81	8.62	7.01
Interest	1.40	1.37	1.55	1.51	1.46	1.39	1.34	1.30	1.31	1.23	1.25	1.25	1.19
Depreciation	6.89	6.95	7.66	7.67	7.36	7.28	7.18	6.82	7.21	7.18	7.37	7.50	7.35
Profit before tax	15.45	15.83	15.12	13.67	13.63	13.51	18.48	16.49	14.38	15.35	18.33	17.18	12.12
Tax %	25.57%	26.09%	20.97%	14.34%	14.75%	15.62%	23.32%	24.08%	22.74%	23.58%	23.79%	23.40%	17.74%
Net Profit	11.50	11.70	11.95	11.71	11.60	11.40	14.17	12.53	11.11	11.73	13.97	13.16	9.97
EPS in Rs	5.02	5.11	5.22	5.26	5.21	5.12	6.37	5.63	4.99	5.27	6.28	5.91	4.48

Last Updated: February 28, 2025, 6:29 pm

Below is a detailed analysis of the quarterly data for Matrimony.com Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is ₹111.43 Cr.. The value appears to be declining and may need further review. It has decreased from 115.50 Cr. (Sep 2024) to ₹111.43 Cr., marking a decrease of 4.07 Cr..
For Expenses, as of Dec 2024, the value is ₹97.78 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 98.19 Cr. (Sep 2024) to ₹97.78 Cr., marking a decrease of 0.41 Cr..
For Operating Profit, as of Dec 2024, the value is ₹13.65 Cr.. The value appears to be declining and may need further review. It has decreased from 17.31 Cr. (Sep 2024) to ₹13.65 Cr., marking a decrease of 3.66 Cr..
For OPM %, as of Dec 2024, the value is 12.25%. The value appears to be declining and may need further review. It has decreased from 14.99% (Sep 2024) to 12.25%, marking a decrease of 2.74%.
For Other Income, as of Dec 2024, the value is ₹7.01 Cr.. The value appears to be declining and may need further review. It has decreased from 8.62 Cr. (Sep 2024) to ₹7.01 Cr., marking a decrease of 1.61 Cr..
For Interest, as of Dec 2024, the value is ₹1.19 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.25 Cr. (Sep 2024) to ₹1.19 Cr., marking a decrease of 0.06 Cr..
For Depreciation, as of Dec 2024, the value is ₹7.35 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 7.50 Cr. (Sep 2024) to ₹7.35 Cr., marking a decrease of 0.15 Cr..
For Profit before tax, as of Dec 2024, the value is ₹12.12 Cr.. The value appears to be declining and may need further review. It has decreased from 17.18 Cr. (Sep 2024) to ₹12.12 Cr., marking a decrease of 5.06 Cr..
For Tax %, as of Dec 2024, the value is 17.74%. The value appears to be improving (decreasing) as expected. It has decreased from 23.40% (Sep 2024) to 17.74%, marking a decrease of 5.66%.
For Net Profit, as of Dec 2024, the value is ₹9.97 Cr.. The value appears to be declining and may need further review. It has decreased from 13.16 Cr. (Sep 2024) to ₹9.97 Cr., marking a decrease of 3.19 Cr..
For EPS in Rs, as of Dec 2024, the value is 4.48. The value appears to be declining and may need further review. It has decreased from ₹5.91 (Sep 2024) to 4.48, marking a decrease of ₹1.43.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:32 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	189	205	241	255	293	335	348	372	378	434	456	481	467
Expenses	173	193	225	248	234	258	274	317	311	348	388	409	399
Operating Profit	15	12	17	7	59	78	74	54	67	86	67	72	68
OPM %	8%	6%	7%	3%	20%	23%	21%	15%	18%	20%	15%	15%	15%
Other Income	3	-15	-10	-69	-0	19	16	18	17	18	24	26	29
Interest	1	1	2	3	6	2	5	5	5	5	6	5	5
Depreciation	6	6	8	10	10	10	27	28	26	27	30	28	29
Profit before tax	10	-9	-3	-75	43	86	58	39	54	72	56	65	63
Tax %	0%	0%	0%	0%	0%	14%	27%	24%	24%	25%	17%	23%
Net Profit	10	-9	-3	-75	43	74	42	30	41	54	47	50	49
EPS in Rs	7.73	-6.80	-1.19	-50.80	20.22	32.52	18.68	12.97	17.83	23.40	20.97	22.26	21.94
Dividend Payout %	0%	0%	0%	0%	0%	5%	8%	27%	20%	21%	24%	22%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-190.00%	66.67%	-2400.00%	157.33%	72.09%	-43.24%	-28.57%	36.67%	31.71%	-12.96%	6.38%
Change in YoY Net Profit Growth (%)	0.00%	256.67%	-2466.67%	2557.33%	-85.24%	-115.34%	14.67%	65.24%	-4.96%	-44.67%	19.35%

Matrimony.com Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	9%
5 Years:	7%
3 Years:	8%
TTM:	-2%

Compounded Profit Growth
10 Years:	17%
5 Years:	3%
3 Years:	7%
TTM:	-1%

Stock Price CAGR
10 Years:	%
5 Years:	8%
3 Years:	-9%
1 Year:	2%

Return on Equity
10 Years:	%
5 Years:	17%
3 Years:	17%
Last Year:	18%

Last Updated: Unknown

Balance Sheet

Last Updated: February 12, 2025, 3:16 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	4	4	7	7	11	11	11	11	11	11	11	11	11
Reserves	1	-8	-10	-85	-40	156	191	217	252	299	242	280	296
Borrowings	27	17	29	50	45	6	52	61	60	69	68	58	57
Other Liabilities	58	70	77	151	104	99	107	116	130	142	144	152	150
Total Liabilities	90	83	103	124	119	273	362	405	453	521	465	502	515
Fixed Assets	18	19	24	28	24	68	124	133	127	100	93	89	86
CWIP	0	4	0	-0	-0	0	0	0	-0	-0	-0	-0	-0
Investments	0	0	-0	-0	-0	74	137	126	91	110	105	140	158
Other Assets	72	59	79	95	95	132	101	145	235	311	267	272	271
Total Assets	90	83	103	124	119	273	362	405	453	521	465	502	515

Below is a detailed analysis of the balance sheet data for Matrimony.com Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹11.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹11.00 Cr..
For Reserves, as of Sep 2024, the value is ₹296.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹280.00 Cr. (Mar 2024) to ₹296.00 Cr., marking an increase of 16.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹57.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from ₹58.00 Cr. (Mar 2024) to ₹57.00 Cr., marking a decrease of 1.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹150.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹152.00 Cr. (Mar 2024) to ₹150.00 Cr., marking a decrease of 2.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹515.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹502.00 Cr. (Mar 2024) to ₹515.00 Cr., marking an increase of 13.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹86.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹89.00 Cr. (Mar 2024) to ₹86.00 Cr., marking a decrease of 3.00 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Investments, as of Sep 2024, the value is ₹158.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹140.00 Cr. (Mar 2024) to ₹158.00 Cr., marking an increase of 18.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹271.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹272.00 Cr. (Mar 2024) to ₹271.00 Cr., marking a decrease of 1.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹515.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹502.00 Cr. (Mar 2024) to ₹515.00 Cr., marking an increase of 13.00 Cr..

Notably, the Reserves (₹296.00 Cr.) exceed the Borrowings (57.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	10	5	8	-8	29	76	69	57	70	78	57	61
Cash from Investing Activity +	-6	-14	-15	1	-65	-150	-51	-34	-43	-53	67	-33
Cash from Financing Activity +	-6	10	15	18	-8	84	-29	-24	-23	-24	-125	-29
Net Cash Flow	-1	0	9	12	-44	11	-11	-1	4	1	-1	-1

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-12.00	-5.00	-12.00	-43.00	14.00	72.00	22.00	-7.00	7.00	17.00	-1.00	14.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	3	3	2	3	3	4	4	4	7	7	7	0
Inventory Days
Days Payable
Cash Conversion Cycle	3	3	2	3	3	4	4	4	7	7	7	0
Working Capital Days	-58	-100	-87	-147	-103	-92	-105	-99	-104	-63	-97	-95
ROCE %	74%	50%	70%			79%	30%	16%	19%	22%	16%	21%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	50.16%	50.14%	51.61%	51.61%	51.61%	51.60%	51.59%	51.59%	51.59%	51.59%	51.59%	53.26%
FIIs	25.32%	25.50%	25.48%	26.09%	26.04%	26.01%	25.74%	25.55%	23.01%	22.84%	23.02%	22.35%
DIIs	14.45%	14.37%	13.63%	13.61%	13.48%	11.61%	11.94%	11.81%	11.92%	10.70%	8.90%	8.50%
Public	10.07%	9.99%	9.28%	8.68%	8.86%	10.77%	10.72%	11.06%	13.48%	14.86%	16.48%	15.89%
No. of Shareholders	17,831	51,925	20,960	20,517	19,402	18,522	17,921	18,173	18,407	18,455	47,048	21,980

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
ICICI Prudential Smallcap Fund	468,836	0.45	27.2	211,216	2025-03-11	121.97%
Tata Retirement Savings Fund - Moderate Plan - Regular Plan	232,557	0.68	12.52	211,216	2025-03-11	10.1%
Tata Retirement Savings Fund - Progressive Plan - Regular Plan	211,216	0.7	11.37	211,216	2025-03-11	0%
Tata Digital India Fund	42,827	0.03	2.3	211,216	2025-03-11	-79.72%
Tata Retirement Savings Fund - Conservative Plan - Regular Plan	9,659	0.31	0.52	211,216	2025-03-11	-95.43%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	5.00	5.00	5.00	5.00	5.00
Basic EPS (Rs.)	22.26	20.73	23.42	17.90	12.99
Diluted EPS (Rs.)	22.25	20.72	23.42	17.88	12.95
Cash EPS (Rs.)	35.02	34.44	35.50	29.41	25.28
Book Value[Excl.RevalReserv]/Share (Rs.)	130.95	113.68	135.53	115.12	100.25
Book Value[Incl.RevalReserv]/Share (Rs.)	130.95	113.68	135.53	115.12	100.25
Revenue From Operations / Share (Rs.)	216.24	204.79	189.75	165.22	163.33
PBDIT / Share (Rs.)	44.16	41.26	45.82	37.16	31.78
PBIT / Share (Rs.)	31.40	27.79	34.07	25.82	19.50
PBT / Share (Rs.)	29.07	25.14	31.73	23.71	17.19
Net Profit / Share (Rs.)	22.26	20.98	23.75	18.08	13.00
NP After MI And SOA / Share (Rs.)	22.26	20.97	23.40	17.83	12.97
PBDIT Margin (%)	20.41	20.14	24.14	22.49	19.45
PBIT Margin (%)	14.51	13.56	17.95	15.62	11.93
PBT Margin (%)	13.44	12.27	16.72	14.35	10.52
Net Profit Margin (%)	10.29	10.24	12.51	10.94	7.95
NP After MI And SOA Margin (%)	10.29	10.24	12.33	10.79	7.94
Return on Networth / Equity (%)	16.99	18.44	17.26	15.48	12.94
Return on Capital Employeed (%)	20.90	20.16	21.22	18.97	16.15
Return On Assets (%)	9.87	10.01	10.26	9.00	7.29
Asset Turnover Ratio (%)	0.99	0.90	0.88	0.87	1.03
Current Ratio (X)	2.17	2.05	2.45	2.17	1.92
Quick Ratio (X)	2.17	2.05	2.45	2.17	1.92
Dividend Payout Ratio (NP) (%)	22.46	24.54	14.93	19.54	13.91
Dividend Payout Ratio (CP) (%)	14.27	14.94	9.94	11.94	7.14
Earning Retention Ratio (%)	77.54	75.46	85.07	80.46	86.09
Cash Earning Retention Ratio (%)	85.73	85.06	90.06	88.06	92.86
Interest Coverage Ratio (X)	19.01	15.54	19.57	17.61	13.78
Interest Coverage Ratio (Post Tax) (X)	10.59	8.90	11.15	9.57	6.64
Enterprise Value (Cr.)	944.38	919.99	1299.88	2001.96	503.66
EV / Net Operating Revenue (X)	1.96	2.02	2.99	5.30	1.35
EV / EBITDA (X)	9.61	10.02	12.39	23.56	6.96
MarketCap / Net Operating Revenue (X)	2.42	2.51	3.51	5.83	1.66
Retention Ratios (%)	77.53	75.45	85.06	80.45	86.08
Price / BV (X)	4.00	4.52	4.92	8.36	2.71
Price / Net Operating Revenue (X)	2.42	2.51	3.51	5.83	1.66
EarningsYield	0.04	0.04	0.03	0.01	0.04

After reviewing the key financial ratios for Matrimony.com Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 5.00.
For Basic EPS (Rs.), as of Mar 24, the value is 22.26. This value is within the healthy range. It has increased from 20.73 (Mar 23) to 22.26, marking an increase of 1.53.
For Diluted EPS (Rs.), as of Mar 24, the value is 22.25. This value is within the healthy range. It has increased from 20.72 (Mar 23) to 22.25, marking an increase of 1.53.
For Cash EPS (Rs.), as of Mar 24, the value is 35.02. This value is within the healthy range. It has increased from 34.44 (Mar 23) to 35.02, marking an increase of 0.58.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 130.95. It has increased from 113.68 (Mar 23) to 130.95, marking an increase of 17.27.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 130.95. It has increased from 113.68 (Mar 23) to 130.95, marking an increase of 17.27.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 216.24. It has increased from 204.79 (Mar 23) to 216.24, marking an increase of 11.45.
For PBDIT / Share (Rs.), as of Mar 24, the value is 44.16. This value is within the healthy range. It has increased from 41.26 (Mar 23) to 44.16, marking an increase of 2.90.
For PBIT / Share (Rs.), as of Mar 24, the value is 31.40. This value is within the healthy range. It has increased from 27.79 (Mar 23) to 31.40, marking an increase of 3.61.
For PBT / Share (Rs.), as of Mar 24, the value is 29.07. This value is within the healthy range. It has increased from 25.14 (Mar 23) to 29.07, marking an increase of 3.93.
For Net Profit / Share (Rs.), as of Mar 24, the value is 22.26. This value is within the healthy range. It has increased from 20.98 (Mar 23) to 22.26, marking an increase of 1.28.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 22.26. This value is within the healthy range. It has increased from 20.97 (Mar 23) to 22.26, marking an increase of 1.29.
For PBDIT Margin (%), as of Mar 24, the value is 20.41. This value is within the healthy range. It has increased from 20.14 (Mar 23) to 20.41, marking an increase of 0.27.
For PBIT Margin (%), as of Mar 24, the value is 14.51. This value is within the healthy range. It has increased from 13.56 (Mar 23) to 14.51, marking an increase of 0.95.
For PBT Margin (%), as of Mar 24, the value is 13.44. This value is within the healthy range. It has increased from 12.27 (Mar 23) to 13.44, marking an increase of 1.17.
For Net Profit Margin (%), as of Mar 24, the value is 10.29. This value exceeds the healthy maximum of 10. It has increased from 10.24 (Mar 23) to 10.29, marking an increase of 0.05.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 10.29. This value is within the healthy range. It has increased from 10.24 (Mar 23) to 10.29, marking an increase of 0.05.
For Return on Networth / Equity (%), as of Mar 24, the value is 16.99. This value is within the healthy range. It has decreased from 18.44 (Mar 23) to 16.99, marking a decrease of 1.45.
For Return on Capital Employeed (%), as of Mar 24, the value is 20.90. This value is within the healthy range. It has increased from 20.16 (Mar 23) to 20.90, marking an increase of 0.74.
For Return On Assets (%), as of Mar 24, the value is 9.87. This value is within the healthy range. It has decreased from 10.01 (Mar 23) to 9.87, marking a decrease of 0.14.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.99. It has increased from 0.90 (Mar 23) to 0.99, marking an increase of 0.09.
For Current Ratio (X), as of Mar 24, the value is 2.17. This value is within the healthy range. It has increased from 2.05 (Mar 23) to 2.17, marking an increase of 0.12.
For Quick Ratio (X), as of Mar 24, the value is 2.17. This value exceeds the healthy maximum of 2. It has increased from 2.05 (Mar 23) to 2.17, marking an increase of 0.12.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 22.46. This value is within the healthy range. It has decreased from 24.54 (Mar 23) to 22.46, marking a decrease of 2.08.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 14.27. This value is below the healthy minimum of 20. It has decreased from 14.94 (Mar 23) to 14.27, marking a decrease of 0.67.
For Earning Retention Ratio (%), as of Mar 24, the value is 77.54. This value exceeds the healthy maximum of 70. It has increased from 75.46 (Mar 23) to 77.54, marking an increase of 2.08.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 85.73. This value exceeds the healthy maximum of 70. It has increased from 85.06 (Mar 23) to 85.73, marking an increase of 0.67.
For Interest Coverage Ratio (X), as of Mar 24, the value is 19.01. This value is within the healthy range. It has increased from 15.54 (Mar 23) to 19.01, marking an increase of 3.47.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 10.59. This value is within the healthy range. It has increased from 8.90 (Mar 23) to 10.59, marking an increase of 1.69.
For Enterprise Value (Cr.), as of Mar 24, the value is 944.38. It has increased from 919.99 (Mar 23) to 944.38, marking an increase of 24.39.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.96. This value is within the healthy range. It has decreased from 2.02 (Mar 23) to 1.96, marking a decrease of 0.06.
For EV / EBITDA (X), as of Mar 24, the value is 9.61. This value is within the healthy range. It has decreased from 10.02 (Mar 23) to 9.61, marking a decrease of 0.41.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.42. This value is within the healthy range. It has decreased from 2.51 (Mar 23) to 2.42, marking a decrease of 0.09.
For Retention Ratios (%), as of Mar 24, the value is 77.53. This value exceeds the healthy maximum of 70. It has increased from 75.45 (Mar 23) to 77.53, marking an increase of 2.08.
For Price / BV (X), as of Mar 24, the value is 4.00. This value exceeds the healthy maximum of 3. It has decreased from 4.52 (Mar 23) to 4.00, marking a decrease of 0.52.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.42. This value is within the healthy range. It has decreased from 2.51 (Mar 23) to 2.42, marking a decrease of 0.09.
For EarningsYield, as of Mar 24, the value is 0.04. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Matrimony.com Ltd as of March 12, 2025 is: ₹498.88

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Matrimony.com Ltd is Overvalued by 7.27% compared to the current share price 538.00

Intrinsic Value of Matrimony.com Ltd as of March 12, 2025 is: 520.01

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Matrimony.com Ltd is Overvalued by 3.34% compared to the current share price 538.00

Last 5 Year EPS CAGR: 4.24%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 33.08%, which is a positive sign. The stock has a low average Working Capital Days of -95.83, which is a positive sign. The company has higher reserves (137.77 cr) compared to borrowings (46.08 cr), indicating strong financial stability. The company has shown consistent growth in sales (342.62 cr) and profit (35.31 cr) over the years.	The stock has a high average Cash Conversion Cycle of 3.92, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Matrimony.com Ltd:
1. Net Profit Margin: 10.29%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 20.9% (Industry Average ROCE: 16.67%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 16.99% (Industry Average ROE: 13.58%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 10.59
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 2.17
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 24.6 (Industry average Stock P/E: 22.23)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Matrimony.com Ltd. is a Public Limited Listed company incorporated on 13/07/2001 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L63090TN2001PLC047432 and registration number is 047432. Currently Company is involved in the business activities of Operation of web sites that use a search engine to generate and maintain extensive databases of internet addresses and content in an easily searchable format. Company's Total Operating Revenue is Rs. 472.79 Cr. and Equity Capital is Rs. 11.13 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Internet & Catalogue Retail	94, TVH Beliciaa Towers, 5th Floor, Tower - II, Chennai (Madras) Tamil Nadu 600028	investors@matrimony.com http://www.matrimony.com

Management
Name	Position Held
Mr. Murugavel Janakiraman	Chairman & Managing Director
Mrs. Deepa Murugavel	Non Executive Woman Director
Mr. Chinni Krishnan Ranganathan	Ind. Non-Executive Director
Mr. Milind Shripad Sarwate	Ind. Non-Executive Director
Mr. George Zacharias	Ind. Non-Executive Director
Mrs. Akila Krishnakumar	Ind. Non-Executive Woman Director
Mr. S M Sundaram	Ind. Non-Executive Director

FAQ

What is the latest intrinsic value of Matrimony.com Ltd?

The latest intrinsic value of Matrimony.com Ltd as on 12 March 2025 is 498.88, which is 7.27% lower than the current market price of 538.00, indicating the stock is overvalued by 7.27%. The intrinsic value of Matrimony.com Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹1,200 Cr. and recorded a high/low of ₹850/482 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹296 Cr and total liabilities of ₹515 Cr.

What is the Market Cap of Matrimony.com Ltd?

The Market Cap of Matrimony.com Ltd is 1,200 Cr..

What is the current Stock Price of Matrimony.com Ltd as on 12 March 2025?

The current stock price of Matrimony.com Ltd as on 12 March 2025 is ₹538.

What is the High / Low of Matrimony.com Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Matrimony.com Ltd stocks is ₹850/482.

What is the Stock P/E of Matrimony.com Ltd?

The Stock P/E of Matrimony.com Ltd is 24.6.

What is the Book Value of Matrimony.com Ltd?

The Book Value of Matrimony.com Ltd is 138.

What is the Dividend Yield of Matrimony.com Ltd?

The Dividend Yield of Matrimony.com Ltd is 0.93 %.

What is the ROCE of Matrimony.com Ltd?

The ROCE of Matrimony.com Ltd is 20.8 %.

What is the ROE of Matrimony.com Ltd?

The ROE of Matrimony.com Ltd is 18.2 %.

What is the Face Value of Matrimony.com Ltd?

The Face Value of Matrimony.com Ltd is 5.00.