MM Forgings Ltd (MMFL): Intrinsic Value & Share Price Analysis

Fair Value

₹488.82Undervalued by 20.70%vs CMP ₹405.00

P/E (19.2) × ROE (15.6%) × BV (₹202.00) × DY (0.99%)

₹323.25Overvalued by 20.19%vs CMP ₹405.00
MoS: -25.3% (Negative)Confidence: 48/100 (Moderate)Models: 2 Under, 1 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹499.3226%Under (+23.3%)
Graham NumberEarnings₹309.9018%Over (-23.5%)
DCFCash Flow₹2.2715%Over (-99.4%)
Net Asset ValueAssets₹201.578%Over (-50.2%)
EV/EBITDAEnterprise₹527.0210%Under (+30.1%)
Earnings YieldEarnings₹211.308%Over (-47.8%)
ROCE CapitalReturns₹396.798%Fair (-2%)
Revenue MultipleRevenue₹305.986%Over (-24.4%)
Consensus (8 models)₹323.25100%Overvalued
Key Drivers: Wide model spread (₹2–₹527) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 2.1%

*Investments are subject to market risks

Analyst Summary

MM Forgings Ltd (MMFL) operates in the Forgings segment, NSE: MMFL | BSE: 522241, current market price is ₹405.00, market cap is 1,955 Cr.. At a glance, stock P/E is 19.2, ROE is 15.6 %, ROCE is 12.5 %, book value is 202, dividend yield is 0.99 %. The latest intrinsic value estimate is ₹323.25, around 20.2% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹1,477 Cr versus the prior period change of -3.3%, while latest net profit is about ₹136 Cr with a prior-period change of -6.2%. The 52-week range shown on this page is 501/276, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisM M Forgings Ltd. is a Public Limited Listed company incorporated on 21/02/1946 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L5110…

This summary is generated from the stock page data available for MM Forgings Ltd (MMFL): Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

52
MM Forgings Ltd (MMFL) scores 52/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health57/100 · Moderate
ROCE 12.5% GoodROE 15.6% GoodD/E 1.09 High debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money30/100 · Weak
FII holding down -1.35% (6mo) SellingPromoter holding at 56.3% Stable
Earnings Quality50/100 · Moderate
OPM stable around 20% Steady
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -2% YoY FlatProfit (4Q): -26% YoY Declining
Industry Rank75/100 · Strong
P/E 19.2 vs industry 63.2 Cheaper than peersROCE 12.5% vs industry 10.6% AverageROE 15.6% vs industry 10.6% Above peers3Y sales CAGR: 10% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:21 am

Market Cap 1,955 Cr.
Current Price 405
Intrinsic Value₹323.25
High / Low 501/276
Stock P/E19.2
Book Value 202
Dividend Yield0.99 %
ROCE12.5 %
ROE15.6 %
Face Value 10.0
PEG Ratio8.94

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for MM Forgings Ltd (MMFL)

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
MM Forgings Ltd (MMFL) 1,955 Cr. 405 501/27619.2 2020.99 %12.5 %15.6 % 10.0
Amic Forging Ltd 1,410 Cr. 1,312 1,750/1,06556.0 1390.00 %27.9 %21.8 % 10.0
Tirupati Forge Ltd 534 Cr. 42.5 52.0/28.287.9 9.610.00 %12.4 %9.99 % 2.00
Kalyani Forge Ltd 209 Cr. 574 890/49536.8 2530.70 %12.3 %9.77 % 10.0
LGB Forge Ltd 139 Cr. 5.83 14.0/4.80 0.770.00 %1.79 %18.2 % 1.00
Industry Average12,169.30 Cr418.2163.21155.020.29%10.63%10.60%6.13

All Competitor Stocks of MM Forgings Ltd (MMFL)

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 361373366384388389369389364355349378405
Expenses 295309303312313313297313291282286315334
Operating Profit 66646372757572777372636372
OPM % 18%17%17%19%19%19%19%20%20%20%18%17%18%
Other Income 6565777868975
Interest 87109111315161515182120
Depreciation 17181818191819202023222222
Profit before tax 47444151535244494443312634
Tax % 28%36%27%28%29%26%27%27%27%16%28%32%25%
Net Profit 34283037373832363236221826
EPS in Rs 7.015.876.217.587.717.886.717.446.577.504.633.675.33

Last Updated: March 3, 2026, 8:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 1:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4115035024786219047277261,1051,4131,5271,4771,487
Expenses 3323923943864967316026049031,1541,2391,1831,217
Operating Profit 7911110893124173125121202258288294270
OPM % 19%22%22%19%20%19%17%17%18%18%19%20%18%
Other Income 32511121619221916263030
Interest 89810132633312730436175
Depreciation 36353639425453576069728290
Profit before tax 38696955821095755133176199180134
Tax % 24%26%28%21%17%25%19%15%31%28%27%24%
Net Profit 295150436981464792126145136102
EPS in Rs 6.0810.4910.399.0114.2116.849.579.6519.0026.1730.1228.2321.13
Dividend Payout % 16%14%14%17%18%15%26%26%16%11%13%14%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)75.86%-1.96%-14.00%60.47%17.39%-43.21%2.17%95.74%36.96%15.08%-6.21%
Change in YoY Net Profit Growth (%)0.00%-77.82%-12.04%74.47%-43.07%-60.60%45.38%93.57%-58.79%-21.88%-21.29%

MM Forgings Ltd (MMFL) has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: December 4, 2025, 1:39 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 12121212122424242424244848
Reserves 184226268303357412444476554666792885925
Borrowings 1511902142243816885665326807569251,1841,216
Other Liabilities 314545518693105230181227254266331
Total Liabilities 3784735385898361,2171,1401,2631,4391,6731,9962,3842,521
Fixed Assets 200225262320365588653618650719818861977
CWIP 711301427399173661112361281
Investments 000045553341412222
Other Assets 1712372452554405854736237208531,0251,1391,240
Total Assets 3784735385898361,2171,1401,2631,4391,6731,9962,3842,521

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 35106123107-143327310147116145189
Cash from Investing Activity + -40-63-86-69-93-275-71-12-126-160-201-330
Cash from Financing Activity + 621-5-25137249-19914172163149
Net Cash Flow 164321330821338-2368
Free Cash Flow -6403127-114-257185-2036-40-76-185
CFO/OP 55%111%130%130%4%33%226%13%86%61%61%84%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-72.00-79.00-106.00-131.00-257.00-515.00-441.00-411.00-478.00-498.00-637.00293.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 26211113333266155597694
Inventory Days 158139128119177167143177139157165182
Days Payable 3248525287437810383878393
Cash Conversion Cycle 151111878012315771135112129157183
Working Capital Days -8-8-22-32-41-16-69-57-28-21-19-16
ROCE %13%20%17%13%15%14%8%8%14%15%15%12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 56.33%56.33%56.33%56.33%56.33%56.33%56.33%56.33%56.33%56.33%56.33%56.33%
FIIs 1.65%1.64%1.72%1.93%2.28%2.85%3.41%3.75%3.09%1.79%1.76%1.74%
DIIs 17.02%16.59%15.66%14.47%11.83%10.72%10.50%9.85%8.92%8.33%8.31%8.55%
Public 25.00%25.44%26.29%27.27%29.56%30.10%29.75%30.06%31.65%33.54%33.59%33.38%
No. of Shareholders 14,77515,84416,57018,42922,52927,47834,49433,87834,34935,74235,81134,244

Shareholding Pattern Chart

No. of Shareholders

MM Forgings Ltd (MMFL): Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Hybrid Equity Fund 1,804,178 0.31 73.84N/AN/AN/A
Tata Small Cap Fund 1,576,286 0.6 64.51N/AN/AN/A
ICICI Prudential Transportation and Logistics Fund 78,842 0.11 3.2340,1962026-01-25 07:48:1396.14%
ICICI Prudential Smallcap Fund 70,000 0.04 2.8678,3572026-02-23 06:17:53-10.67%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 25.2455.9453.0037.6919.35
Diluted EPS (Rs.) 25.2455.9453.0037.6919.35
Cash EPS (Rs.) 44.5690.2485.6465.7645.59
Book Value[Excl.RevalReserv]/Share (Rs.) 184.60326.87278.93231.79201.80
Book Value[Incl.RevalReserv]/Share (Rs.) 184.60326.87278.93231.79201.80
Revenue From Operations / Share (Rs.) 315.89647.48605.56472.08324.18
PBDIT / Share (Rs.) 66.01129.79118.0192.3261.73
PBIT / Share (Rs.) 46.7095.4885.3664.2535.48
PBT / Share (Rs.) 34.3378.4973.3053.3821.61
Net Profit / Share (Rs.) 25.2455.9453.0037.6919.35
NP After MI And SOA / Share (Rs.) 25.2455.9453.0037.6919.35
PBDIT Margin (%) 20.8920.0419.4819.5519.04
PBIT Margin (%) 14.7814.7414.0913.6110.94
PBT Margin (%) 10.8612.1212.1011.306.66
Net Profit Margin (%) 7.998.638.757.985.96
NP After MI And SOA Margin (%) 7.998.638.757.985.96
Return on Networth / Equity (%) 13.6717.1219.0116.269.58
Return on Capital Employeed (%) 14.4218.8119.7916.4610.50
Return On Assets (%) 5.186.867.706.433.68
Long Term Debt / Equity (X) 0.670.490.490.620.61
Total Debt / Equity (X) 1.181.030.971.071.09
Asset Turnover Ratio (%) 0.700.860.950.810.60
Current Ratio (X) 1.201.171.191.311.17
Quick Ratio (X) 0.760.700.700.870.77
Inventory Turnover Ratio (X) 4.442.392.922.812.19
Dividend Payout Ratio (NP) (%) 15.8414.3011.3215.9125.84
Dividend Payout Ratio (CP) (%) 8.978.867.009.1210.96
Earning Retention Ratio (%) 84.1685.7088.6884.0974.16
Cash Earning Retention Ratio (%) 91.0391.1493.0090.8889.04
Interest Coverage Ratio (X) 5.337.409.648.044.23
Interest Coverage Ratio (Post Tax) (X) 3.044.165.314.232.28
Enterprise Value (Cr.) 2476.582705.022447.162413.961539.81
EV / Net Operating Revenue (X) 1.621.731.672.121.97
EV / EBITDA (X) 7.778.638.5910.8310.33
MarketCap / Net Operating Revenue (X) 1.081.351.381.791.53
Retention Ratios (%) 84.1585.6988.6784.0874.15
Price / BV (X) 1.842.672.993.652.45
Price / Net Operating Revenue (X) 1.081.351.381.791.53
EarningsYield 0.070.060.060.040.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

M M Forgings Ltd. is a Public Limited Listed company incorporated on 21/02/1946 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L51102TN1946PLC001473 and registration number is 001473. Currently Company is involved in the business activities of Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Company's Total Operating Revenue is Rs. 1476.96 Cr. and Equity Capital is Rs. 48.28 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Forgings�SVK Towers�, A25, 8th Floor, Industrial Estate, Chennai (Madras) Tamil Nadu 600032Contact not found
Management
NamePosition Held
Mr. Vidyashankar KrishnanChairman & Managing Director
Mr. K VenkatramananJoint Managing Director
Mrs. Sumita VidyashankarNon Executive Director
Mr. Ramnath NagarajanDirector - Commercial
Mr. Krishnakumar RamanDirector - Operations
Mrs. Rama SivaramanIndependent Director
Mr. Shankar AthreyaIndependent Director
Mr. S KrishnakumarIndependent Director
Mr. R SubramanianIndependent Director
Mr. Hari SankaranIndependent Director

FAQ

What is the intrinsic value of MM Forgings Ltd (MMFL) and is it undervalued?

As of 22 April 2026, MM Forgings Ltd (MMFL)'s intrinsic value is ₹323.25, which is 20.19% lower than the current market price of ₹405.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (15.6 %), book value (₹202), dividend yield (0.99 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of MM Forgings Ltd (MMFL)?

MM Forgings Ltd (MMFL) is trading at ₹405.00 as of 22 April 2026, with a FY2026-2027 high of ₹501 and low of ₹276. The stock is currently in the middle of its 52-week range. Market cap stands at ₹1,955 Cr..

How does MM Forgings Ltd (MMFL)'s P/E ratio compare to its industry?

MM Forgings Ltd (MMFL) has a P/E ratio of 19.2, which is below the industry average of 63.21. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is MM Forgings Ltd (MMFL) financially healthy?

Key indicators for MM Forgings Ltd (MMFL): ROCE of 12.5 % is moderate; ROE of 15.6 % shows strong shareholder returns. Dividend yield is 0.99 %.

Is MM Forgings Ltd (MMFL) profitable and how is the profit trend?

MM Forgings Ltd (MMFL) reported a net profit of ₹136 Cr in Mar 2025 on revenue of ₹1,477 Cr. Compared to ₹92 Cr in Mar 2022, the net profit shows an improving trend.

Does MM Forgings Ltd (MMFL) pay dividends?

MM Forgings Ltd (MMFL) has a dividend yield of 0.99 % at the current price of ₹405.00. The company pays dividends, though the yield is modest.

Last Updated: April 2, 2026, 3:21 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 522241 | NSE: MMFL
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in MM Forgings Ltd (MMFL). Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE