Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 April, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: | NSE:

Naga Dhunseri Group Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 3, 2025, 3:44 pm

Market Cap 440 Cr.
Current Price 4,398
High / Low 6,689/2,111
Stock P/E11.2
Book Value 9,934
Dividend Yield0.06 %
ROCE4.71 %
ROE4.29 %
Face Value 10.0
PEG Ratio-1.58

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Naga Dhunseri Group Ltd

Competitors of Naga Dhunseri Group Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
My Money Securities Ltd 42.8 Cr. 25.5 69.2/0.004.10 18.50.00 %12.0 %11.3 % 10.0
Nam Securities Ltd 52.4 Cr. 97.1 198/92.5187 21.20.00 %4.16 %3.05 % 10.0
ICDS Ltd 61.6 Cr. 43.9 76.2/32.570.0 22.20.00 %9.12 %7.69 % 10.0
HCKK Ventures Ltd 61.1 Cr. 165 165/77.4291 11.60.00 %8.17 %6.44 % 10.0
Ujjivan Financial Services Ltd 7,179 Cr. 590 593/5118.75 2990.59 %10.3 %32.1 % 10.0
Industry Average16,468.95 Cr1,632.0842.974,559.440.41%9.56%11.97%7.88

All Competitor Stocks of Naga Dhunseri Group Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 10074059123942
Expenses 0000010024000
Operating Profit 0-0064-15810-0831
OPM % 61%-144%16%94%89%-2,550%91%95%85%-9%95%88%76%
Other Income 1911371211451000101111
Interest 0000000000000
Depreciation 0000000000000
Profit before tax 1910371815391810-1181512
Tax % 1%-7%-0%6%1%-2%4%7%15%-41%5%21%9%
Net Profit 191137171539178-0171211
EPS in Rs 191.30110.70365.70165.50145.1027.9090.30166.8084.50-3.10173.30115.00110.20

Last Updated: February 28, 2025, 6:16 pm

Below is a detailed analysis of the quarterly data for Naga Dhunseri Group Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Sep 2024) to ₹2.00 Cr., marking a decrease of 2.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3.00 Cr. (Sep 2024) to ₹1.00 Cr., marking a decrease of 2.00 Cr..
  • For OPM %, as of Dec 2024, the value is 76.00%. The value appears to be declining and may need further review. It has decreased from 88.00% (Sep 2024) to 76.00%, marking a decrease of 12.00%.
  • For Other Income, as of Dec 2024, the value is ₹11.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 11.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹12.00 Cr.. The value appears to be declining and may need further review. It has decreased from 15.00 Cr. (Sep 2024) to ₹12.00 Cr., marking a decrease of 3.00 Cr..
  • For Tax %, as of Dec 2024, the value is 9.00%. The value appears to be improving (decreasing) as expected. It has decreased from 21.00% (Sep 2024) to 9.00%, marking a decrease of 12.00%.
  • For Net Profit, as of Dec 2024, the value is ₹11.00 Cr.. The value appears to be declining and may need further review. It has decreased from 12.00 Cr. (Sep 2024) to ₹11.00 Cr., marking a decrease of 1.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 110.20. The value appears to be declining and may need further review. It has decreased from 115.00 (Sep 2024) to 110.20, marking a decrease of 4.80.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:25 pm

MetricMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 1844792276112918
Expenses 1631642821225
Operating Profit 213150-66592713
OPM % 13%30%19%16%-241%77%79%85%93%72%
Other Income 001905469631133
Interest 0000000000
Depreciation 0000010011
Profit before tax 213159-65873723744
Tax % -1%19%20%4%-16%2%0%2%8%
Net Profit -1886319-55773703440
EPS in Rs -180.40862.30308.0090.20-54.40571.50730.30704.20338.40395.40
Dividend Payout % -1%0%1%3%-2%0%0%0%1%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)577.78%-63.95%-70.97%-155.56%1240.00%28.07%-4.11%-51.43%
Change in YoY Net Profit Growth (%)0.00%-641.73%-7.01%-84.59%1395.56%-1211.93%-32.18%-47.32%

Naga Dhunseri Group Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2016-2017 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:%
5 Years:64%
3 Years:60%
TTM:-30%
Compounded Profit Growth
10 Years:%
5 Years:31%
3 Years:-16%
TTM:6%
Stock Price CAGR
10 Years:%
5 Years:58%
3 Years:46%
1 Year:96%
Return on Equity
10 Years:%
5 Years:8%
3 Years:9%
Last Year:4%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 3:06 pm

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 1111111111
Reserves 87231271409364490640712865992
Borrowings 0000000000
Other Liabilities 2581569101937
Total Liabilities 912372804113704976507228851,030
Fixed Assets 1116121211111110
CWIP 0000000000
Investments 702152393973414736297048611,005
Other Assets 20223981712971315
Total Assets 912372804113704976507228851,030

Below is a detailed analysis of the balance sheet data for Naga Dhunseri Group Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 1.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹992.00 Cr.. The value appears strong and on an upward trend. It has increased from 865.00 Cr. (Mar 2024) to ₹992.00 Cr., marking an increase of 127.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹37.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 19.00 Cr. (Mar 2024) to ₹37.00 Cr., marking an increase of 18.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹1,030.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 885.00 Cr. (Mar 2024) to ₹1,030.00 Cr., marking an increase of 145.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 11.00 Cr. (Mar 2024) to ₹10.00 Cr., marking a decrease of 1.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹1,005.00 Cr.. The value appears strong and on an upward trend. It has increased from 861.00 Cr. (Mar 2024) to ₹1,005.00 Cr., marking an increase of 144.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹15.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2024) to ₹15.00 Cr., marking an increase of 2.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹1,030.00 Cr.. The value appears strong and on an upward trend. It has increased from 885.00 Cr. (Mar 2024) to ₹1,030.00 Cr., marking an increase of 145.00 Cr..

Notably, the Reserves (₹992.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +-81-816-72-15
Cash from Investing Activity +8110-43-10-00
Cash from Financing Activity +-1-21-0-0-0-1-1-1
Net Cash Flow-113-49-82-24

Free Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow2.0013.0015.000.00-6.006.005.009.0027.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days000000000
Inventory Days342136114
Days Payable030
Cash Conversion Cycle342133114000000
Working Capital Days25491931,123216327886424
ROCE %8%6%3%-2%14%13%11%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters73.58%73.58%73.58%73.58%73.58%73.58%73.58%73.58%73.58%73.58%73.58%73.58%
DIIs0.04%0.04%0.44%0.44%0.44%0.44%0.44%0.44%0.44%0.44%0.44%0.43%
Public26.37%26.38%25.98%25.98%25.98%25.98%25.98%25.98%25.98%25.98%25.98%25.98%
No. of Shareholders1,8301,8511,9501,9031,8922,2192,2782,3472,2452,4472,5082,810

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 338.42704.20730.32571.45-54.40
Diluted EPS (Rs.) 338.42704.20730.32571.45-54.40
Cash EPS (Rs.) 238.2077.0843.6038.70-0.81
Book Value[Excl.RevalReserv]/Share (Rs.) 8660.687125.106406.964912.263652.77
Book Value[Incl.RevalReserv]/Share (Rs.) 8660.687125.106406.964912.263652.77
Revenue From Operations / Share (Rs.) 290.74109.5162.0971.4123.18
PBDIT / Share (Rs.) 271.8193.0749.6855.07-7.06
PBIT / Share (Rs.) 266.5488.0844.6649.87-11.83
PBT / Share (Rs.) 261.9683.6640.2645.45-15.95
Net Profit / Share (Rs.) 232.9272.0938.5733.50-5.58
NP After MI And SOA / Share (Rs.) 338.42704.20730.32571.45-54.40
PBDIT Margin (%) 93.4884.9880.0277.11-30.46
PBIT Margin (%) 91.6780.4371.9369.83-51.03
PBT Margin (%) 90.0976.3964.8463.63-68.81
Net Profit Margin (%) 80.1165.8262.1246.91-24.06
NP After MI And SOA Margin (%) 116.39643.041176.29800.20-234.70
Return on Networth / Equity (%) 3.909.8811.3911.63-1.48
Return on Capital Employeed (%) 3.021.220.691.01-0.32
Return On Assets (%) 3.829.7411.2311.49-1.46
Asset Turnover Ratio (%) 0.030.010.010.010.01
Current Ratio (X) 183.49152.37138.24105.8479.27
Quick Ratio (X) 183.49152.37138.24105.8479.27
Dividend Payout Ratio (NP) (%) 0.730.350.340.21-4.59
Dividend Payout Ratio (CP) (%) 0.720.350.330.21-5.03
Earning Retention Ratio (%) 99.2799.6599.6699.79104.59
Cash Earning Retention Ratio (%) 99.2899.6599.6799.79105.03
Interest Coverage Ratio (X) 59.4021.0411.3012.45-1.71
Interest Coverage Ratio (Post Tax) (X) 51.9017.309.778.57-0.35
Enterprise Value (Cr.) 209.26126.62126.3073.3931.42
EV / Net Operating Revenue (X) 7.2011.5620.3410.2813.56
EV / EBITDA (X) 7.7013.6025.4213.33-44.50
MarketCap / Net Operating Revenue (X) 7.3611.6120.7810.3717.45
Retention Ratios (%) 99.2699.6499.6599.78104.59
Price / BV (X) 0.240.170.200.150.11
Price / Net Operating Revenue (X) 7.3611.6120.7810.3717.45
EarningsYield 0.150.550.560.77-0.13

After reviewing the key financial ratios for Naga Dhunseri Group Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 338.42. This value is within the healthy range. It has decreased from 704.20 (Mar 23) to 338.42, marking a decrease of 365.78.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 338.42. This value is within the healthy range. It has decreased from 704.20 (Mar 23) to 338.42, marking a decrease of 365.78.
  • For Cash EPS (Rs.), as of Mar 24, the value is 238.20. This value is within the healthy range. It has increased from 77.08 (Mar 23) to 238.20, marking an increase of 161.12.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 8,660.68. It has increased from 7,125.10 (Mar 23) to 8,660.68, marking an increase of 1,535.58.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 8,660.68. It has increased from 7,125.10 (Mar 23) to 8,660.68, marking an increase of 1,535.58.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 290.74. It has increased from 109.51 (Mar 23) to 290.74, marking an increase of 181.23.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 271.81. This value is within the healthy range. It has increased from 93.07 (Mar 23) to 271.81, marking an increase of 178.74.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 266.54. This value is within the healthy range. It has increased from 88.08 (Mar 23) to 266.54, marking an increase of 178.46.
  • For PBT / Share (Rs.), as of Mar 24, the value is 261.96. This value is within the healthy range. It has increased from 83.66 (Mar 23) to 261.96, marking an increase of 178.30.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 232.92. This value is within the healthy range. It has increased from 72.09 (Mar 23) to 232.92, marking an increase of 160.83.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 338.42. This value is within the healthy range. It has decreased from 704.20 (Mar 23) to 338.42, marking a decrease of 365.78.
  • For PBDIT Margin (%), as of Mar 24, the value is 93.48. This value is within the healthy range. It has increased from 84.98 (Mar 23) to 93.48, marking an increase of 8.50.
  • For PBIT Margin (%), as of Mar 24, the value is 91.67. This value exceeds the healthy maximum of 20. It has increased from 80.43 (Mar 23) to 91.67, marking an increase of 11.24.
  • For PBT Margin (%), as of Mar 24, the value is 90.09. This value is within the healthy range. It has increased from 76.39 (Mar 23) to 90.09, marking an increase of 13.70.
  • For Net Profit Margin (%), as of Mar 24, the value is 80.11. This value exceeds the healthy maximum of 10. It has increased from 65.82 (Mar 23) to 80.11, marking an increase of 14.29.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 116.39. This value exceeds the healthy maximum of 20. It has decreased from 643.04 (Mar 23) to 116.39, marking a decrease of 526.65.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 3.90. This value is below the healthy minimum of 15. It has decreased from 9.88 (Mar 23) to 3.90, marking a decrease of 5.98.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 3.02. This value is below the healthy minimum of 10. It has increased from 1.22 (Mar 23) to 3.02, marking an increase of 1.80.
  • For Return On Assets (%), as of Mar 24, the value is 3.82. This value is below the healthy minimum of 5. It has decreased from 9.74 (Mar 23) to 3.82, marking a decrease of 5.92.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.03. It has increased from 0.01 (Mar 23) to 0.03, marking an increase of 0.02.
  • For Current Ratio (X), as of Mar 24, the value is 183.49. This value exceeds the healthy maximum of 3. It has increased from 152.37 (Mar 23) to 183.49, marking an increase of 31.12.
  • For Quick Ratio (X), as of Mar 24, the value is 183.49. This value exceeds the healthy maximum of 2. It has increased from 152.37 (Mar 23) to 183.49, marking an increase of 31.12.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.73. This value is below the healthy minimum of 20. It has increased from 0.35 (Mar 23) to 0.73, marking an increase of 0.38.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.72. This value is below the healthy minimum of 20. It has increased from 0.35 (Mar 23) to 0.72, marking an increase of 0.37.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 99.27. This value exceeds the healthy maximum of 70. It has decreased from 99.65 (Mar 23) to 99.27, marking a decrease of 0.38.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 99.28. This value exceeds the healthy maximum of 70. It has decreased from 99.65 (Mar 23) to 99.28, marking a decrease of 0.37.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 59.40. This value is within the healthy range. It has increased from 21.04 (Mar 23) to 59.40, marking an increase of 38.36.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 51.90. This value is within the healthy range. It has increased from 17.30 (Mar 23) to 51.90, marking an increase of 34.60.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 209.26. It has increased from 126.62 (Mar 23) to 209.26, marking an increase of 82.64.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 7.20. This value exceeds the healthy maximum of 3. It has decreased from 11.56 (Mar 23) to 7.20, marking a decrease of 4.36.
  • For EV / EBITDA (X), as of Mar 24, the value is 7.70. This value is within the healthy range. It has decreased from 13.60 (Mar 23) to 7.70, marking a decrease of 5.90.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 7.36. This value exceeds the healthy maximum of 3. It has decreased from 11.61 (Mar 23) to 7.36, marking a decrease of 4.25.
  • For Retention Ratios (%), as of Mar 24, the value is 99.26. This value exceeds the healthy maximum of 70. It has decreased from 99.64 (Mar 23) to 99.26, marking a decrease of 0.38.
  • For Price / BV (X), as of Mar 24, the value is 0.24. This value is below the healthy minimum of 1. It has increased from 0.17 (Mar 23) to 0.24, marking an increase of 0.07.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 7.36. This value exceeds the healthy maximum of 3. It has decreased from 11.61 (Mar 23) to 7.36, marking a decrease of 4.25.
  • For EarningsYield, as of Mar 24, the value is 0.15. This value is below the healthy minimum of 5. It has decreased from 0.55 (Mar 23) to 0.15, marking a decrease of 0.40.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Naga Dhunseri Group Ltd as of April 4, 2025 is: 3,820.76

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 4, 2025, Naga Dhunseri Group Ltd is Overvalued by 13.13% compared to the current share price 4,398.00

Intrinsic Value of Naga Dhunseri Group Ltd as of April 4, 2025 is: 3,549.39

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 4, 2025, Naga Dhunseri Group Ltd is Overvalued by 19.30% compared to the current share price 4,398.00

Last 5 Year EPS CAGR: -7.10%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (506.10 cr) compared to borrowings (0.00 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (21.60 cr) and profit (31.70 cr) over the years.
  1. The stock has a low average ROCE of 6.44%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 128.67, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 65.44, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Naga Dhunseri Group Ltd:
    1. Net Profit Margin: 80.11%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 3.02% (Industry Average ROCE: 9.56%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 3.9% (Industry Average ROE: 11.97%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 51.9
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 183.49
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 11.2 (Industry average Stock P/E: 42.97)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Naga Dhunseri Group Ltd. is a Public Limited Listed company incorporated on 26/08/1918 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L01132WB1918PLC003029 and registration number is 003029. Currently Company is involved in the business activities of Other financial service activities, except insurance and pension funding activities. Company's Total Operating Revenue is Rs. 29.40 Cr. and Equity Capital is Rs. 1.00 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Non-Banking Financial Company (NBFC)Dhunseri House, Kolkata West Bengal 700020mail@nagadhunserigroup.com
https://nagadhunserigroup.com
Management
NamePosition Held
Mr. C K DhanukaChairman
Mrs. Aruna DhanukaNon Executive Director
Mr. Indra Kishore KejriwalIndependent Director
Mr. Gobind Ram GoenkaIndependent Director
Mr. Rajeev RungtaIndependent Director
Mr. Mrigank DhanukaNon Executive Director
Mrs. Bharati DhanukaNon Executive Director
Mrs. Rusha MitraIndependent Director
Mr. Bhanwar Lal ChandakIndependent Director
Mr. Anil BhutoriaIndependent Director

FAQ

What is the intrinsic value of Naga Dhunseri Group Ltd?

Naga Dhunseri Group Ltd's intrinsic value (as of 03 April 2025) is ₹3820.76 — 13.13% lower the current market price of ₹4,398.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 440 Cr. market cap, FY2025-2026 high/low of ₹6,689/2,111, reserves of 992 Cr, and liabilities of 1,030 Cr.

What is the Market Cap of Naga Dhunseri Group Ltd?

The Market Cap of Naga Dhunseri Group Ltd is 440 Cr..

What is the current Stock Price of Naga Dhunseri Group Ltd as on 03 April 2025?

The current stock price of Naga Dhunseri Group Ltd as on 03 April 2025 is 4,398.

What is the High / Low of Naga Dhunseri Group Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Naga Dhunseri Group Ltd stocks is ₹6,689/2,111.

What is the Stock P/E of Naga Dhunseri Group Ltd?

The Stock P/E of Naga Dhunseri Group Ltd is 11.2.

What is the Book Value of Naga Dhunseri Group Ltd?

The Book Value of Naga Dhunseri Group Ltd is 9,934.

What is the Dividend Yield of Naga Dhunseri Group Ltd?

The Dividend Yield of Naga Dhunseri Group Ltd is 0.06 %.

What is the ROCE of Naga Dhunseri Group Ltd?

The ROCE of Naga Dhunseri Group Ltd is 4.71 %.

What is the ROE of Naga Dhunseri Group Ltd?

The ROE of Naga Dhunseri Group Ltd is 4.29 %.

What is the Face Value of Naga Dhunseri Group Ltd?

The Face Value of Naga Dhunseri Group Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Naga Dhunseri Group Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE