Nitin Spinners Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: February 12, 2026, 9:09 pm

Market Cap	1,871 Cr.
Current Price	332
Intrinsic Value	₹278.38
High / Low	425/290
Stock P/E	11.2
Book Value	244
Dividend Yield	0.90 %
ROCE	13.2 %
ROE	14.3 %
Face Value	10.0
PEG Ratio	-0.89

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Nitin Spinners Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Mohite Industries Ltd	54.1 Cr.	2.69	5.29/2.22	19.4	5.71	0.00 %	7.87 %	4.83 %	1.00
Hisar Spinning Mills Ltd	21.8 Cr.	58.2	66.4/40.7	6.55	71.3	0.00 %	15.1 %	12.3 %	10.0
Rudra Ecovation Ltd	281 Cr.	23.5	58.0/17.2		9.08	0.00 %	3.03 %	5.73 %	1.00
H P Cotton Textile Mills Ltd	42.4 Cr.	108	132/82.0	12.9	45.7	0.00 %	19.2 %	17.1 %	10.0
Gujarat Hy-Spin Ltd	18.9 Cr.	11.3	27.5/10.0	210	11.2	0.00 %	4.09 %	0.52 %	10.0
Industry Average	3,355.45 Cr	175.95		454.21	127.38	0.44%	9.17%	8.01%	7.02

All Competitor Stocks of Nitin Spinners Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	537	655	617	737	750	801	803	823	839	841	793	760	801
Expenses	477	584	541	655	648	684	684	707	722	721	682	661	689
Operating Profit	60	71	76	82	103	116	119	115	117	120	111	100	112
OPM %	11%	11%	12%	11%	14%	15%	15%	14%	14%	14%	14%	13%	14%
Other Income	0	1	1	0	0	1	1	1	1	1	2	1	1
Interest	7	10	15	15	25	28	27	22	21	21	21	16	17
Depreciation	22	21	23	24	35	36	37	37	37	37	37	37	37
Profit before tax	31	41	39	43	43	53	57	57	60	63	55	47	58
Tax %	-1%	5%	26%	26%	26%	26%	26%	26%	25%	27%	26%	26%	24%
Net Profit	32	39	29	32	32	39	42	42	45	46	41	35	44
EPS in Rs	5.62	6.86	5.14	5.64	5.65	6.97	7.49	7.50	7.97	8.25	7.29	6.19	7.90

Last Updated: February 4, 2026, 7:46 pm

Below is a detailed analysis of the quarterly data for Nitin Spinners Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

For Sales, as of Dec 2025, the value is 801.00 Cr.. The value appears strong and on an upward trend. It has increased from 760.00 Cr. (Sep 2025) to 801.00 Cr., marking an increase of 41.00 Cr..
For Expenses, as of Dec 2025, the value is 689.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 661.00 Cr. (Sep 2025) to 689.00 Cr., marking an increase of 28.00 Cr..
For Operating Profit, as of Dec 2025, the value is 112.00 Cr.. The value appears strong and on an upward trend. It has increased from 100.00 Cr. (Sep 2025) to 112.00 Cr., marking an increase of 12.00 Cr..
For OPM %, as of Dec 2025, the value is 14.00%. The value appears strong and on an upward trend. It has increased from 13.00% (Sep 2025) to 14.00%, marking an increase of 1.00%.
For Other Income, as of Dec 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 1.00 Cr..
For Interest, as of Dec 2025, the value is 17.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 16.00 Cr. (Sep 2025) to 17.00 Cr., marking an increase of 1.00 Cr..
For Depreciation, as of Dec 2025, the value is 37.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 37.00 Cr..
For Profit before tax, as of Dec 2025, the value is 58.00 Cr.. The value appears strong and on an upward trend. It has increased from 47.00 Cr. (Sep 2025) to 58.00 Cr., marking an increase of 11.00 Cr..
For Tax %, as of Dec 2025, the value is 24.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Sep 2025) to 24.00%, marking a decrease of 2.00%.
For Net Profit, as of Dec 2025, the value is 44.00 Cr.. The value appears strong and on an upward trend. It has increased from 35.00 Cr. (Sep 2025) to 44.00 Cr., marking an increase of 9.00 Cr..
For EPS in Rs, as of Dec 2025, the value is 7.90. The value appears strong and on an upward trend. It has increased from 6.19 (Sep 2025) to 7.90, marking an increase of 1.71.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:53 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	488	616	766	933	1,145	1,241	1,436	1,622	2,690	2,404	2,902	3,300	3,234
Expenses	394	516	629	799	990	1,062	1,266	1,365	2,039	2,107	2,525	2,829	2,785
Operating Profit	94	100	137	133	155	178	170	257	652	297	377	471	448
OPM %	19%	16%	18%	14%	14%	14%	12%	16%	24%	12%	13%	14%	14%
Other Income	0	4	1	1	2	3	2	2	-3	3	2	4	4
Interest	17	23	33	22	30	29	56	62	55	38	83	90	79
Depreciation	25	28	40	42	56	55	81	91	87	87	118	148	148
Profit before tax	52	54	65	70	71	97	36	107	506	176	178	237	225
Tax %	33%	24%	32%	18%	27%	34%	33%	35%	36%	6%	26%	26%
Net Profit	35	41	44	57	52	64	24	69	326	165	132	175	167
EPS in Rs	7.59	8.94	9.63	12.51	9.43	11.40	4.24	12.25	58.01	29.32	23.39	31.20	29.70
Dividend Payout %	10%	11%	10%	10%	13%	11%	14%	12%	4%	9%	11%	10%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	17.14%	7.32%	29.55%	-8.77%	23.08%	-62.50%	187.50%	372.46%	-49.39%	-20.00%	32.58%
Change in YoY Net Profit Growth (%)	0.00%	-9.83%	22.23%	-38.32%	31.85%	-85.58%	250.00%	184.96%	-421.85%	29.39%	52.58%

Nitin Spinners Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	18%
5 Years:	18%
3 Years:	7%
TTM:	7%

Compounded Profit Growth
10 Years:	15%
5 Years:	49%
3 Years:	-19%
TTM:	20%

Stock Price CAGR
10 Years:	20%
5 Years:	53%
3 Years:	14%
1 Year:	-21%

Return on Equity
10 Years:	18%
5 Years:	19%
3 Years:	14%
Last Year:	14%

Last Updated: September 5, 2025, 11:45 am

Balance Sheet

Last Updated: December 4, 2025, 1:43 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	46	46	46	46	56	56	56	56	56	56	56	56	56
Reserves	86	121	160	218	361	426	438	507	820	973	1,090	1,255	1,313
Borrowings	176	378	352	568	449	860	1,040	962	689	980	1,339	1,165	915
Other Liabilities	46	65	77	53	63	93	111	151	260	209	231	256	253
Total Liabilities	354	610	635	885	929	1,436	1,645	1,676	1,824	2,218	2,717	2,732	2,537
Fixed Assets	191	417	382	613	570	524	1,140	1,060	1,012	1,011	1,709	1,577	1,506
CWIP	21	0	17	0	4	468	0	2	0	340	2	7	36
Investments	0	0	0	0	0	0	0	0	0	0	0	0	17
Other Assets	142	193	236	272	355	445	506	615	812	867	1,005	1,148	978
Total Assets	354	610	635	885	929	1,436	1,645	1,676	1,824	2,218	2,717	2,732	2,537

Below is a detailed analysis of the balance sheet data for Nitin Spinners Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Equity Capital, as of Sep 2025, the value is 56.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 56.00 Cr..
For Reserves, as of Sep 2025, the value is 1,313.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,255.00 Cr. (Mar 2025) to 1,313.00 Cr., marking an increase of 58.00 Cr..
For Borrowings, as of Sep 2025, the value is 915.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 1,165.00 Cr. (Mar 2025) to 915.00 Cr., marking a decrease of 250.00 Cr..
For Other Liabilities, as of Sep 2025, the value is 253.00 Cr.. The value appears to be improving (decreasing). It has decreased from 256.00 Cr. (Mar 2025) to 253.00 Cr., marking a decrease of 3.00 Cr..
For Total Liabilities, as of Sep 2025, the value is 2,537.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,732.00 Cr. (Mar 2025) to 2,537.00 Cr., marking a decrease of 195.00 Cr..
For Fixed Assets, as of Sep 2025, the value is 1,506.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,577.00 Cr. (Mar 2025) to 1,506.00 Cr., marking a decrease of 71.00 Cr..
For CWIP, as of Sep 2025, the value is 36.00 Cr.. The value appears strong and on an upward trend. It has increased from 7.00 Cr. (Mar 2025) to 36.00 Cr., marking an increase of 29.00 Cr..
For Investments, as of Sep 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 17.00 Cr., marking an increase of 17.00 Cr..
For Other Assets, as of Sep 2025, the value is 978.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,148.00 Cr. (Mar 2025) to 978.00 Cr., marking a decrease of 170.00 Cr..
For Total Assets, as of Sep 2025, the value is 2,537.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,732.00 Cr. (Mar 2025) to 2,537.00 Cr., marking a decrease of 195.00 Cr..

Notably, the Reserves (1,313.00 Cr.) exceed the Borrowings (915.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	87	45	100	54	66	104	98	155	431	194	163	307
Cash from Investing Activity +	-39	-219	-36	-241	-20	-483	-217	-11	-86	-433	-426	-22
Cash from Financing Activity +	-48	176	-65	188	-47	382	116	-144	-345	239	262	-279
Net Cash Flow	-0	1	-0	1	-1	3	-3	-0	0	-0	0	7

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-82.00	-278.00	-215.00	-435.00	-294.00	-682.00	169.00	-705.00	-37.00	-683.00	376.00	470.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	19	24	19	19	28	36	39	37	33	34	40	48
Inventory Days	87	90	90	105	103	99	105	137	100	110	108	105
Days Payable	13	9	10	11	13	15	16	21	20	12	14	16
Cash Conversion Cycle	92	105	99	113	118	119	127	153	113	132	134	137
Working Capital Days	43	32	31	22	54	37	16	28	46	40	43	51
ROCE %	23%	18%	18%	13%	12%	11%	6%	11%	37%	12%	12%	13%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	56.40%	56.41%	56.41%	56.41%	56.41%	56.46%	56.47%	56.51%	56.51%	56.62%	56.62%	56.62%
FIIs	3.80%	2.40%	2.21%	1.32%	1.09%	0.70%	0.61%	0.74%	1.50%	0.99%	0.82%	0.89%
DIIs	5.37%	6.30%	8.47%	11.24%	13.32%	13.74%	14.99%	14.85%	15.48%	15.42%	15.69%	15.69%
Public	34.41%	34.88%	32.92%	31.02%	29.18%	29.11%	27.93%	27.90%	26.50%	26.96%	26.87%	26.80%
No. of Shareholders	43,078	40,546	37,045	33,774	32,334	30,716	29,275	34,597	35,934	37,266	36,483	35,876

Shareholding Pattern Chart

No. of Shareholders

Nitin Spinners Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Bandhan Small Cap Fund	3,540,709	0.59	111.48	3,484,637	2026-01-26 03:40:28	1.61%
Quant Small Cap Fund	2,730,499	0.29	85.97	2,730,499	2025-04-22 17:25:24	0%
Mahindra Manulife Small Cap Fund	997,789	0.74	31.42	822,456	2025-12-08 05:09:58	21.32%
Mahindra Manulife Multi Cap Fund	782,000	0.4	24.62	633,532	2025-12-08 01:30:14	23.43%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	31.20	23.39	29.32	58.01	12.25
Diluted EPS (Rs.)	31.20	23.39	29.32	58.01	12.25
Cash EPS (Rs.)	57.47	44.47	44.76	73.56	28.44
Book Value[Excl.RevalReserv]/Share (Rs.)	233.23	203.90	183.01	155.78	100.20
Book Value[Incl.RevalReserv]/Share (Rs.)	233.23	203.90	183.01	155.78	100.20
Dividend / Share (Rs.)	3.00	2.50	2.50	4.00	1.50
Revenue From Operations / Share (Rs.)	587.99	516.84	428.09	478.89	288.94
PBDIT / Share (Rs.)	84.49	67.47	53.43	116.23	46.10
PBIT / Share (Rs.)	58.22	46.40	37.99	100.69	29.90
PBT / Share (Rs.)	42.14	31.58	31.28	90.03	18.95
Net Profit / Share (Rs.)	31.20	23.39	29.32	58.01	12.25
PBDIT Margin (%)	14.36	13.05	12.48	24.27	15.95
PBIT Margin (%)	9.90	8.97	8.87	21.02	10.34
PBT Margin (%)	7.16	6.10	7.30	18.80	6.55
Net Profit Margin (%)	5.30	4.52	6.84	12.11	4.23
Return on Networth / Equity (%)	13.37	11.47	16.01	37.23	12.22
Return on Capital Employeed (%)	15.76	12.57	12.65	40.05	14.00
Return On Assets (%)	6.42	4.84	7.43	17.87	4.10
Long Term Debt / Equity (X)	0.48	0.70	0.54	0.46	1.00
Total Debt / Equity (X)	0.88	1.17	0.95	0.78	1.50
Asset Turnover Ratio (%)	1.21	1.18	1.19	1.54	0.97
Current Ratio (X)	1.71	1.54	1.50	1.83	1.27
Quick Ratio (X)	0.78	0.65	0.57	0.84	0.52
Inventory Turnover Ratio (X)	5.64	3.57	3.65	4.13	3.14
Dividend Payout Ratio (NP) (%)	8.01	10.68	8.52	5.17	4.89
Dividend Payout Ratio (CP) (%)	4.34	5.62	5.58	4.07	2.10
Earning Retention Ratio (%)	91.99	89.32	91.48	94.83	95.11
Cash Earning Retention Ratio (%)	95.66	94.38	94.42	95.93	97.90
Interest Coverage Ratio (X)	5.26	4.55	7.97	11.81	4.21
Interest Coverage Ratio (Post Tax) (X)	2.94	2.58	5.37	6.98	2.12
Enterprise Value (Cr.)	2951.99	3159.67	2248.47	1963.57	1301.99
EV / Net Operating Revenue (X)	0.89	1.09	0.93	0.72	0.80
EV / EBITDA (X)	6.21	8.33	7.49	3.00	5.02
MarketCap / Net Operating Revenue (X)	0.54	0.62	0.52	0.47	0.28
Retention Ratios (%)	91.98	89.31	91.47	94.82	95.10
Price / BV (X)	1.37	1.59	1.23	1.46	0.80
Price / Net Operating Revenue (X)	0.54	0.62	0.52	0.47	0.28
EarningsYield	0.09	0.07	0.12	0.25	0.15

After reviewing the key financial ratios for Nitin Spinners Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 31.20. This value is within the healthy range. It has increased from 23.39 (Mar 24) to 31.20, marking an increase of 7.81.
For Diluted EPS (Rs.), as of Mar 25, the value is 31.20. This value is within the healthy range. It has increased from 23.39 (Mar 24) to 31.20, marking an increase of 7.81.
For Cash EPS (Rs.), as of Mar 25, the value is 57.47. This value is within the healthy range. It has increased from 44.47 (Mar 24) to 57.47, marking an increase of 13.00.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 233.23. It has increased from 203.90 (Mar 24) to 233.23, marking an increase of 29.33.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 233.23. It has increased from 203.90 (Mar 24) to 233.23, marking an increase of 29.33.
For Dividend / Share (Rs.), as of Mar 25, the value is 3.00. This value is within the healthy range. It has increased from 2.50 (Mar 24) to 3.00, marking an increase of 0.50.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 587.99. It has increased from 516.84 (Mar 24) to 587.99, marking an increase of 71.15.
For PBDIT / Share (Rs.), as of Mar 25, the value is 84.49. This value is within the healthy range. It has increased from 67.47 (Mar 24) to 84.49, marking an increase of 17.02.
For PBIT / Share (Rs.), as of Mar 25, the value is 58.22. This value is within the healthy range. It has increased from 46.40 (Mar 24) to 58.22, marking an increase of 11.82.
For PBT / Share (Rs.), as of Mar 25, the value is 42.14. This value is within the healthy range. It has increased from 31.58 (Mar 24) to 42.14, marking an increase of 10.56.
For Net Profit / Share (Rs.), as of Mar 25, the value is 31.20. This value is within the healthy range. It has increased from 23.39 (Mar 24) to 31.20, marking an increase of 7.81.
For PBDIT Margin (%), as of Mar 25, the value is 14.36. This value is within the healthy range. It has increased from 13.05 (Mar 24) to 14.36, marking an increase of 1.31.
For PBIT Margin (%), as of Mar 25, the value is 9.90. This value is below the healthy minimum of 10. It has increased from 8.97 (Mar 24) to 9.90, marking an increase of 0.93.
For PBT Margin (%), as of Mar 25, the value is 7.16. This value is below the healthy minimum of 10. It has increased from 6.10 (Mar 24) to 7.16, marking an increase of 1.06.
For Net Profit Margin (%), as of Mar 25, the value is 5.30. This value is within the healthy range. It has increased from 4.52 (Mar 24) to 5.30, marking an increase of 0.78.
For Return on Networth / Equity (%), as of Mar 25, the value is 13.37. This value is below the healthy minimum of 15. It has increased from 11.47 (Mar 24) to 13.37, marking an increase of 1.90.
For Return on Capital Employeed (%), as of Mar 25, the value is 15.76. This value is within the healthy range. It has increased from 12.57 (Mar 24) to 15.76, marking an increase of 3.19.
For Return On Assets (%), as of Mar 25, the value is 6.42. This value is within the healthy range. It has increased from 4.84 (Mar 24) to 6.42, marking an increase of 1.58.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.48. This value is within the healthy range. It has decreased from 0.70 (Mar 24) to 0.48, marking a decrease of 0.22.
For Total Debt / Equity (X), as of Mar 25, the value is 0.88. This value is within the healthy range. It has decreased from 1.17 (Mar 24) to 0.88, marking a decrease of 0.29.
For Asset Turnover Ratio (%), as of Mar 25, the value is 1.21. It has increased from 1.18 (Mar 24) to 1.21, marking an increase of 0.03.
For Current Ratio (X), as of Mar 25, the value is 1.71. This value is within the healthy range. It has increased from 1.54 (Mar 24) to 1.71, marking an increase of 0.17.
For Quick Ratio (X), as of Mar 25, the value is 0.78. This value is below the healthy minimum of 1. It has increased from 0.65 (Mar 24) to 0.78, marking an increase of 0.13.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.64. This value is within the healthy range. It has increased from 3.57 (Mar 24) to 5.64, marking an increase of 2.07.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 8.01. This value is below the healthy minimum of 20. It has decreased from 10.68 (Mar 24) to 8.01, marking a decrease of 2.67.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 4.34. This value is below the healthy minimum of 20. It has decreased from 5.62 (Mar 24) to 4.34, marking a decrease of 1.28.
For Earning Retention Ratio (%), as of Mar 25, the value is 91.99. This value exceeds the healthy maximum of 70. It has increased from 89.32 (Mar 24) to 91.99, marking an increase of 2.67.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 95.66. This value exceeds the healthy maximum of 70. It has increased from 94.38 (Mar 24) to 95.66, marking an increase of 1.28.
For Interest Coverage Ratio (X), as of Mar 25, the value is 5.26. This value is within the healthy range. It has increased from 4.55 (Mar 24) to 5.26, marking an increase of 0.71.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.94. This value is below the healthy minimum of 3. It has increased from 2.58 (Mar 24) to 2.94, marking an increase of 0.36.
For Enterprise Value (Cr.), as of Mar 25, the value is 2,951.99. It has decreased from 3,159.67 (Mar 24) to 2,951.99, marking a decrease of 207.68.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.89. This value is below the healthy minimum of 1. It has decreased from 1.09 (Mar 24) to 0.89, marking a decrease of 0.20.
For EV / EBITDA (X), as of Mar 25, the value is 6.21. This value is within the healthy range. It has decreased from 8.33 (Mar 24) to 6.21, marking a decrease of 2.12.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 0.62 (Mar 24) to 0.54, marking a decrease of 0.08.
For Retention Ratios (%), as of Mar 25, the value is 91.98. This value exceeds the healthy maximum of 70. It has increased from 89.31 (Mar 24) to 91.98, marking an increase of 2.67.
For Price / BV (X), as of Mar 25, the value is 1.37. This value is within the healthy range. It has decreased from 1.59 (Mar 24) to 1.37, marking a decrease of 0.22.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 0.62 (Mar 24) to 0.54, marking a decrease of 0.08.
For EarningsYield, as of Mar 25, the value is 0.09. This value is below the healthy minimum of 5. It has increased from 0.07 (Mar 24) to 0.09, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Nitin Spinners Ltd as of February 13, 2026 is: ₹315.45

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 13, 2026, Nitin Spinners Ltd is Overvalued by 4.98% compared to the current share price ₹332.00

Intrinsic Value of Nitin Spinners Ltd as of February 13, 2026 is: ₹275.92

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 13, 2026, Nitin Spinners Ltd is Overvalued by 16.89% compared to the current share price ₹332.00

Last 5 Year EPS CAGR: -12.53%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 15.50%, which is a positive sign. The company has shown consistent growth in sales (216.85 cr) and profit (144.15 cr) over the years.	The stock has a high average Working Capital Days of 36.92, which may not be favorable. The stock has a high average Cash Conversion Cycle of 120.17, which may not be favorable. The company has higher borrowings (759.46) compared to reserves (597.54), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Nitin Spinners Ltd:
1. Net Profit Margin: 5.3%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 15.76% (Industry Average ROCE: 9.17%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 13.37% (Industry Average ROE: 8.01%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 2.94
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.78
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 11.2 (Industry average Stock P/E: 454.21)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.88
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Nitin Spinners Ltd. is a Public Limited Listed company incorporated on 15/10/1992 and has its registered office in the State of Rajasthan, India. Company's Corporate Identification Number(CIN) is L17111RJ1992PLC006987 and registration number is 006987. Currently Company is involved in the business activities of Preparation and spinning of cotton fiber including blended* cotton. Company's Total Operating Revenue is Rs. 3305.65 Cr. and Equity Capital is Rs. 56.22 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Textiles - Spinning - Cotton Blended	16-17 Km. Stone, Chittor Road, Hamirgarh, Bhilwara Rajasthan 311025	Contact not found

Management
Name	Position Held
Mr. Dinesh Nolkha	Chairman & Managing Director
Mr. Nitin Nolakha	Managing Director
Mr. Rohit Swadheen Mehta	Independent Director
Mr. R C Lodha	Independent Director
Mr. Pratuysh Nolkha	Executive Director
Mrs. Vibha Aren	Independent Director

FAQ

What is the intrinsic value of Nitin Spinners Ltd?

Nitin Spinners Ltd's intrinsic value (as of 13 February 2026) is ₹275.92 which is 16.89% lower the current market price of ₹332.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,871 Cr. market cap, FY2025-2026 high/low of ₹425/290, reserves of ₹1,313 Cr, and liabilities of ₹2,537 Cr.

What is the Market Cap of Nitin Spinners Ltd?

The Market Cap of Nitin Spinners Ltd is 1,871 Cr..

What is the current Stock Price of Nitin Spinners Ltd as on 13 February 2026?

The current stock price of Nitin Spinners Ltd as on 13 February 2026 is ₹332.

What is the High / Low of Nitin Spinners Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Nitin Spinners Ltd stocks is ₹425/290.

What is the Stock P/E of Nitin Spinners Ltd?

The Stock P/E of Nitin Spinners Ltd is 11.2.

What is the Book Value of Nitin Spinners Ltd?

The Book Value of Nitin Spinners Ltd is 244.

What is the Dividend Yield of Nitin Spinners Ltd?

The Dividend Yield of Nitin Spinners Ltd is 0.90 %.

What is the ROCE of Nitin Spinners Ltd?

The ROCE of Nitin Spinners Ltd is 13.2 %.

What is the ROE of Nitin Spinners Ltd?

The ROE of Nitin Spinners Ltd is 14.3 %.

What is the Face Value of Nitin Spinners Ltd?

The Face Value of Nitin Spinners Ltd is 10.0.