Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 03 May, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Orchid Pharma Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: May 3, 2025, 9:22 pm

Market Cap 4,025 Cr.
Current Price 794
High / Low 1,998/670
Stock P/E36.5
Book Value 241
Dividend Yield0.00 %
ROCE9.37 %
ROE9.94 %
Face Value 10.0
PEG Ratio0.30

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Orchid Pharma Ltd

Competitors of Orchid Pharma Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Lactose (India) Ltd 161 Cr. 114 247/84.323.3 36.50.00 %18.0 %15.5 % 10.0
MPS Pharmaa Ltd 5.45 Cr. 2.85 4.33/2.75 0.800.00 %9.15 %34.9 % 10.0
Gujarat Themis Biosyn Ltd 2,663 Cr. 244 390/19250.6 20.50.27 %45.0 %33.8 % 1.00
Gujarat Terce Laboratories Ltd 41.2 Cr. 55.5 94.9/44.514.0 11.90.00 %9.72 %3.44 % 10.0
Gujarat Inject (Kerala) Ltd 28.4 Cr. 19.4 29.0/13.129.0 6.640.00 %2.65 %2.08 % 10.0
Industry Average18,433.19 Cr1,092.2142.55183.010.33%15.93%16.74%6.19

All Competitor Stocks of Orchid Pharma Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 161178131165160210183199221217244223217
Expenses 147152119147146170161175185188212192191
Operating Profit 14261218144022233529323026
OPM % 9%14%10%11%9%19%12%12%16%13%13%14%12%
Other Income -1-03693428813888
Interest 7489876443434
Depreciation 20272218878898899
Profit before tax -14-5-14-375911203030282622
Tax % 0%0%0%0%0%0%0%0%0%-10%-1%0%0%
Net Profit -14-7-15-58599202933292721
EPS in Rs -3.40-1.61-3.68-1.321.8614.491.853.905.806.505.795.374.10

Last Updated: February 28, 2025, 6:02 pm

Below is a detailed analysis of the quarterly data for Orchid Pharma Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is 217.00 Cr.. The value appears to be declining and may need further review. It has decreased from 223.00 Cr. (Sep 2024) to 217.00 Cr., marking a decrease of 6.00 Cr..
  • For Expenses, as of Dec 2024, the value is 191.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 192.00 Cr. (Sep 2024) to 191.00 Cr., marking a decrease of 1.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is 26.00 Cr.. The value appears to be declining and may need further review. It has decreased from 30.00 Cr. (Sep 2024) to 26.00 Cr., marking a decrease of 4.00 Cr..
  • For OPM %, as of Dec 2024, the value is 12.00%. The value appears to be declining and may need further review. It has decreased from 14.00% (Sep 2024) to 12.00%, marking a decrease of 2.00%.
  • For Other Income, as of Dec 2024, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 8.00 Cr..
  • For Interest, as of Dec 2024, the value is 4.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.00 Cr. (Sep 2024) to 4.00 Cr., marking an increase of 1.00 Cr..
  • For Depreciation, as of Dec 2024, the value is 9.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 9.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is 22.00 Cr.. The value appears to be declining and may need further review. It has decreased from 26.00 Cr. (Sep 2024) to 22.00 Cr., marking a decrease of 4.00 Cr..
  • For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
  • For Net Profit, as of Dec 2024, the value is 21.00 Cr.. The value appears to be declining and may need further review. It has decreased from 27.00 Cr. (Sep 2024) to 21.00 Cr., marking a decrease of 6.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 4.10. The value appears to be declining and may need further review. It has decreased from 5.37 (Sep 2024) to 4.10, marking a decrease of 1.27.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:18 pm

MetricMar 2012Sep 2013n n 18mMar 2015n n 18mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 1,8741,9481,747873797683600484450560666819902
Expenses 1,5171,8371,429703794659612515421505581708783
Operating Profit 357110317171324-12-31295584111118
OPM % 19%6%18%20%0%4%-2%-6%7%10%13%14%13%
Other Income 5292156-28-5920218241567523137
Interest 180523537294347310765233331714
Depreciation 15425232514514113313011810987553334
Profit before tax 75-573-389-296-544-39969-131-11724892107
Tax % -29%-2%-49%-6%-9%-12%0%0%0%0%0%-3%
Net Profit 97-560-197-279-495-35369-131-117-24692110
EPS in Rs 13.84-79.21-23.06-31.37-55.69-39.657.80-32.11-28.55-0.4811.3518.1721.76
Dividend Payout % 22%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-77.42%28.69%119.55%-289.86%10.69%98.29%2400.00%100.00%
Change in YoY Net Profit Growth (%)0.00%106.11%90.86%-409.40%300.54%87.60%2301.71%-2300.00%

Orchid Pharma Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2016-2017 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:-8%
5 Years:6%
3 Years:22%
TTM:11%
Compounded Profit Growth
10 Years:8%
5 Years:22%
3 Years:41%
TTM:29%
Stock Price CAGR
10 Years:32%
5 Years:%
3 Years:34%
1 Year:-24%
Return on Equity
10 Years:%
5 Years:-5%
3 Years:4%
Last Year:10%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 7:56 pm

MonthMar 2012Sep 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 70708589898989414141415151
Reserves 1,062310244-40-556-881-7937256126076481,1191,174
Borrowings 2,0053,2043,2113,2153,1063,2023,230566453268331135165
Other Liabilities 8011,067521598616715551128132195205249246
Total Liabilities 3,9384,6514,0613,8623,2563,1253,0771,4601,2371,1111,2251,5541,635
Fixed Assets 2,0742,5841,7951,6371,4971,3861,256858670584573620650
CWIP 35236028228028827227826710463125
Investments 111111001545444648
Other Assets 1,5111,7061,9841,9441,4701,4671,542576544472561857912
Total Assets 3,9384,6514,0613,8623,2563,1253,0771,4601,2371,1111,2251,5541,635

Below is a detailed analysis of the balance sheet data for Orchid Pharma Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹51.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 51.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹1,174.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,119.00 Cr. (Mar 2024) to ₹1,174.00 Cr., marking an increase of 55.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹165.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 135.00 Cr. (Mar 2024) to ₹165.00 Cr., marking an increase of 30.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹246.00 Cr.. The value appears to be improving (decreasing). It has decreased from 249.00 Cr. (Mar 2024) to ₹246.00 Cr., marking a decrease of 3.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹1,635.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,554.00 Cr. (Mar 2024) to ₹1,635.00 Cr., marking an increase of 81.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹650.00 Cr.. The value appears strong and on an upward trend. It has increased from 620.00 Cr. (Mar 2024) to ₹650.00 Cr., marking an increase of 30.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹25.00 Cr.. The value appears to be declining and may need further review. It has decreased from 31.00 Cr. (Mar 2024) to ₹25.00 Cr., marking a decrease of 6.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹48.00 Cr.. The value appears strong and on an upward trend. It has increased from 46.00 Cr. (Mar 2024) to ₹48.00 Cr., marking an increase of 2.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹912.00 Cr.. The value appears strong and on an upward trend. It has increased from 857.00 Cr. (Mar 2024) to ₹912.00 Cr., marking an increase of 55.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹1,635.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,554.00 Cr. (Mar 2024) to ₹1,635.00 Cr., marking an increase of 81.00 Cr..

Notably, the Reserves (1,174.00 Cr.) exceed the Borrowings (165.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2012Sep 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +737168-36921240191281249218126
Cash from Investing Activity +-293-9861,334-1-176-284516767113-31-312
Cash from Financing Activity +-480664-597-286-46533-0-250-165-21731167
Net Cash Flow-36-153367-76-2401557-2-74-1118-19

Free Cash Flow

MonthMar 2012Mar 2015n n 18mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2013n n 18m
Free Cash Flow355.00317.00168.000.0021.00-15.00-597.00-424.00-213.00-247.00-24.00110.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2012Sep 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days2234541307564735111011111887
Inventory Days279187118220196202214254244201217199
Days Payable186220146341402374381182176195165173
Cash Conversion Cycle114-0269-130-108-94123179117170113
Working Capital Days34-1138697-226-505-735166305136154124
ROCE %8%-3%1%1%-4%-4%-5%-6%-5%-2%5%9%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters90.00%90.00%90.00%89.96%89.96%89.96%89.96%72.40%72.40%69.84%69.84%69.84%
FIIs1.79%1.78%1.61%1.48%1.37%0.86%0.81%8.58%8.08%4.14%1.96%1.42%
DIIs3.35%3.35%2.97%2.97%2.98%3.94%2.62%13.48%12.46%14.51%17.73%18.93%
Government0.04%0.04%0.04%0.04%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public4.83%4.84%5.39%5.55%5.69%5.22%6.60%5.54%7.05%11.52%10.47%9.82%
No. of Shareholders34,79833,53333,69833,67932,71730,89429,52329,13229,19736,93136,72034,695

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Small Cap Fund1,534,9190.7887.281,534,9192025-04-22 17:25:240%
Quant Multi Asset Fund1,262,5966.2371.81,262,5962025-04-22 17:25:240%
Nippon India Pharma Fund1,000,0000.9256.871,000,0002025-04-22 17:25:240%
Quant Value Fund668,4324.2938.01668,4322025-04-22 17:25:240%
UTI Small Cap Fund445,0000.7325.3445,0002025-04-22 17:25:240%
ICICI Prudential Pharma Healthcare & Diagnostics (P.H.D) Fund269,6670.4715.33269,6672025-04-22 17:25:240%
Tata Multi Asset Opportunities Fund175,2600.489.97175,2602025-04-22 17:25:240%
Tata India Pharma & HealthCare Fund175,0001.329.95175,0002025-04-22 17:25:240%
UTI Healthcare Fund100,0000.675.69100,0002025-04-22 17:25:240%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 19.0611.35-0.48-28.55-14.75
Diluted EPS (Rs.) 19.0611.35-0.48-28.55-14.75
Cash EPS (Rs.) 25.3025.3021.71-1.87-1.26
Book Value[Excl.RevalReserv]/Share (Rs.) 230.58168.72158.61159.96250.97
Book Value[Incl.RevalReserv]/Share (Rs.) 230.58168.72158.61159.96250.97
Revenue From Operations / Share (Rs.) 161.55163.14137.09110.26124.47
PBDIT / Share (Rs.) 27.9125.2515.2215.93-0.24
PBIT / Share (Rs.) 21.3511.82-6.10-10.76-31.09
PBT / Share (Rs.) 18.1313.54-13.94-23.34-32.11
Net Profit / Share (Rs.) 18.7411.880.38-28.55-32.11
NP After MI And SOA / Share (Rs.) 18.1711.35-0.47-28.55-32.11
PBDIT Margin (%) 17.2715.4711.1014.44-0.19
PBIT Margin (%) 13.217.24-4.44-9.75-24.98
PBT Margin (%) 11.228.29-10.16-21.16-25.79
Net Profit Margin (%) 11.607.270.28-25.89-25.79
NP After MI And SOA Margin (%) 11.246.95-0.34-25.89-25.79
Return on Networth / Equity (%) 7.886.72-0.30-17.84-12.79
Return on Capital Employeed (%) 8.375.65-2.86-4.00-8.23
Return On Assets (%) 5.933.78-0.17-9.41-7.61
Long Term Debt / Equity (X) 0.100.210.320.650.48
Total Debt / Equity (X) 0.110.480.410.650.48
Asset Turnover Ratio (%) 0.580.570.470.300.21
Current Ratio (X) 3.041.351.873.873.25
Quick Ratio (X) 2.030.731.152.792.39
Inventory Turnover Ratio (X) 2.142.022.091.601.44
Interest Coverage Ratio (X) 8.653.201.941.27-0.23
Interest Coverage Ratio (Post Tax) (X) 6.811.50-0.77-0.85-30.52
Enterprise Value (Cr.) 5169.071869.701420.3010472.28346.98
EV / Net Operating Revenue (X) 6.312.812.5423.270.68
EV / EBITDA (X) 36.5218.1422.86161.10-350.31
MarketCap / Net Operating Revenue (X) 6.472.362.0722.360.04
Price / BV (X) 4.532.281.7915.410.02
Price / Net Operating Revenue (X) 6.472.362.0722.360.04
EarningsYield 0.010.020.00-0.01-6.12

After reviewing the key financial ratios for Orchid Pharma Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 19.06. This value is within the healthy range. It has increased from 11.35 (Mar 23) to 19.06, marking an increase of 7.71.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 19.06. This value is within the healthy range. It has increased from 11.35 (Mar 23) to 19.06, marking an increase of 7.71.
  • For Cash EPS (Rs.), as of Mar 24, the value is 25.30. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 25.30.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 230.58. It has increased from 168.72 (Mar 23) to 230.58, marking an increase of 61.86.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 230.58. It has increased from 168.72 (Mar 23) to 230.58, marking an increase of 61.86.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 161.55. It has decreased from 163.14 (Mar 23) to 161.55, marking a decrease of 1.59.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 27.91. This value is within the healthy range. It has increased from 25.25 (Mar 23) to 27.91, marking an increase of 2.66.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 21.35. This value is within the healthy range. It has increased from 11.82 (Mar 23) to 21.35, marking an increase of 9.53.
  • For PBT / Share (Rs.), as of Mar 24, the value is 18.13. This value is within the healthy range. It has increased from 13.54 (Mar 23) to 18.13, marking an increase of 4.59.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 18.74. This value is within the healthy range. It has increased from 11.88 (Mar 23) to 18.74, marking an increase of 6.86.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 18.17. This value is within the healthy range. It has increased from 11.35 (Mar 23) to 18.17, marking an increase of 6.82.
  • For PBDIT Margin (%), as of Mar 24, the value is 17.27. This value is within the healthy range. It has increased from 15.47 (Mar 23) to 17.27, marking an increase of 1.80.
  • For PBIT Margin (%), as of Mar 24, the value is 13.21. This value is within the healthy range. It has increased from 7.24 (Mar 23) to 13.21, marking an increase of 5.97.
  • For PBT Margin (%), as of Mar 24, the value is 11.22. This value is within the healthy range. It has increased from 8.29 (Mar 23) to 11.22, marking an increase of 2.93.
  • For Net Profit Margin (%), as of Mar 24, the value is 11.60. This value exceeds the healthy maximum of 10. It has increased from 7.27 (Mar 23) to 11.60, marking an increase of 4.33.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 11.24. This value is within the healthy range. It has increased from 6.95 (Mar 23) to 11.24, marking an increase of 4.29.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 7.88. This value is below the healthy minimum of 15. It has increased from 6.72 (Mar 23) to 7.88, marking an increase of 1.16.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 8.37. This value is below the healthy minimum of 10. It has increased from 5.65 (Mar 23) to 8.37, marking an increase of 2.72.
  • For Return On Assets (%), as of Mar 24, the value is 5.93. This value is within the healthy range. It has increased from 3.78 (Mar 23) to 5.93, marking an increase of 2.15.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.10. This value is below the healthy minimum of 0.2. It has decreased from 0.21 (Mar 23) to 0.10, marking a decrease of 0.11.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.11. This value is within the healthy range. It has decreased from 0.48 (Mar 23) to 0.11, marking a decrease of 0.37.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.58. It has increased from 0.57 (Mar 23) to 0.58, marking an increase of 0.01.
  • For Current Ratio (X), as of Mar 24, the value is 3.04. This value exceeds the healthy maximum of 3. It has increased from 1.35 (Mar 23) to 3.04, marking an increase of 1.69.
  • For Quick Ratio (X), as of Mar 24, the value is 2.03. This value exceeds the healthy maximum of 2. It has increased from 0.73 (Mar 23) to 2.03, marking an increase of 1.30.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.14. This value is below the healthy minimum of 4. It has increased from 2.02 (Mar 23) to 2.14, marking an increase of 0.12.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 8.65. This value is within the healthy range. It has increased from 3.20 (Mar 23) to 8.65, marking an increase of 5.45.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 6.81. This value is within the healthy range. It has increased from 1.50 (Mar 23) to 6.81, marking an increase of 5.31.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 5,169.07. It has increased from 1,869.70 (Mar 23) to 5,169.07, marking an increase of 3,299.37.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 6.31. This value exceeds the healthy maximum of 3. It has increased from 2.81 (Mar 23) to 6.31, marking an increase of 3.50.
  • For EV / EBITDA (X), as of Mar 24, the value is 36.52. This value exceeds the healthy maximum of 15. It has increased from 18.14 (Mar 23) to 36.52, marking an increase of 18.38.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 6.47. This value exceeds the healthy maximum of 3. It has increased from 2.36 (Mar 23) to 6.47, marking an increase of 4.11.
  • For Price / BV (X), as of Mar 24, the value is 4.53. This value exceeds the healthy maximum of 3. It has increased from 2.28 (Mar 23) to 4.53, marking an increase of 2.25.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 6.47. This value exceeds the healthy maximum of 3. It has increased from 2.36 (Mar 23) to 6.47, marking an increase of 4.11.
  • For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 23) to 0.01, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Orchid Pharma Ltd as of May 3, 2025 is: 713.49

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of May 3, 2025, Orchid Pharma Ltd is Overvalued by 10.14% compared to the current share price 794.00

Intrinsic Value of Orchid Pharma Ltd as of May 3, 2025 is: 1,568.30

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of May 3, 2025, Orchid Pharma Ltd is Undervalued by 97.52% compared to the current share price 794.00

Last 5 Year EPS CAGR: 119.81%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -39.75, which is a positive sign.
  1. The stock has a low average ROCE of -0.42%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 43.25, which may not be favorable.
  3. The company has higher borrowings (1,776.23) compared to reserves (325.46), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (525.92) and profit (-158.15).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Orchid Pharma Ltd:
    1. Net Profit Margin: 11.6%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 8.37% (Industry Average ROCE: 15.8%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 7.88% (Industry Average ROE: 16.19%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 6.81
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.03
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 36.5 (Industry average Stock P/E: 33.83)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.11
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Orchid Pharma Ltd. is a Public Limited Listed company incorporated on 01/07/1992 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L24222TN1992PLC022994 and registration number is 022994. Currently Company is involved in the business activities of Manufacture of medicinal substances used in the manufacture of pharmaceuticals: antibiotics, endocrine products, basic vitamins; opium derivatives; sulpha drugs; serums and plasmas; salicylic acid, its salts and esters; glycosides and vegetable alkaloids; chemically pure suger etc.. Company's Total Operating Revenue is Rs. 819.37 Cr. and Equity Capital is Rs. 50.72 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
PharmaceuticalsPlot Nos. 121-128, 128A-133, 138-151, 159-164, SIDCO Industrial Estate, Alathur, Chengalpattu Tamil Nadu 600110corporate@orchidpharma.com
http://www.orchidpharma.com
Management
NamePosition Held
Mr. Ram Gopal AgarwalChairman & Non-Exe.Director
Mr. Manish DhanukaManaging Director
Mr. Mridul DhanukaWhole Time Director
Mrs. Tanu SinglaIndependent Director
Dr. Dharam VirIndependent Director
Mr. Manoj Kumar GoyalIndependent Director
Mr. Mudit TandonIndependent Director

FAQ

What is the intrinsic value of Orchid Pharma Ltd?

Orchid Pharma Ltd's intrinsic value (as of 03 May 2025) is ₹713.49 — 10.14% lower the current market price of 794.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 4,025 Cr. market cap, FY2025-2026 high/low of ₹1,998/670, reserves of 1,174 Cr, and liabilities of 1,635 Cr.

What is the Market Cap of Orchid Pharma Ltd?

The Market Cap of Orchid Pharma Ltd is 4,025 Cr..

What is the current Stock Price of Orchid Pharma Ltd as on 03 May 2025?

The current stock price of Orchid Pharma Ltd as on 03 May 2025 is 794.

What is the High / Low of Orchid Pharma Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Orchid Pharma Ltd stocks is ₹1,998/670.

What is the Stock P/E of Orchid Pharma Ltd?

The Stock P/E of Orchid Pharma Ltd is 36.5.

What is the Book Value of Orchid Pharma Ltd?

The Book Value of Orchid Pharma Ltd is 241.

What is the Dividend Yield of Orchid Pharma Ltd?

The Dividend Yield of Orchid Pharma Ltd is 0.00 %.

What is the ROCE of Orchid Pharma Ltd?

The ROCE of Orchid Pharma Ltd is 9.37 %.

What is the ROE of Orchid Pharma Ltd?

The ROE of Orchid Pharma Ltd is 9.94 %.

What is the Face Value of Orchid Pharma Ltd?

The Face Value of Orchid Pharma Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Orchid Pharma Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE