Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 November, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500331 | NSE: PIDILITIND

Pidilite Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 12, 2025, 8:00 pm

Market Cap 1,50,835 Cr.
Current Price 1,482
High / Low 1,620/1,310
Stock P/E67.2
Book Value 93.9
Dividend Yield0.67 %
ROCE29.8 %
ROE23.0 %
Face Value 1.00
PEG Ratio5.36

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Pidilite Industries Ltd

Competitors of Pidilite Industries Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
HP Adhesives Ltd 450 Cr. 49.0 86.7/42.628.0 20.50.82 %13.6 %9.82 % 2.00
Haryana Leather Chemicals Ltd 37.5 Cr. 76.5 103/56.016.8 87.41.31 %8.02 %5.45 % 10.0
Hardcastle & Waud Mfg Co Ltd 48.2 Cr. 709 988/0.0022.2 6970.00 %6.31 %2.91 % 10.0
Grauer & Weil (India) Ltd 3,724 Cr. 82.1 111/78.024.7 22.00.61 %23.3 %17.6 % 1.00
DMCC Speciality Chemicals Ltd 698 Cr. 279 453/24125.0 91.10.90 %14.1 %9.97 % 10.0
Industry Average12,918.72 Cr739.9851.16182.340.41%12.99%25.41%6.41

All Competitor Stocks of Pidilite Industries Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 3,1013,0112,9982,6893,2753,0763,1302,9023,3953,2353,3693,1413,753
Expenses 2,5722,5112,5022,2322,5692,3982,3882,3272,5832,4672,5712,5092,812
Operating Profit 529500496458706678742575812768798632941
OPM % 17%17%17%17%22%22%24%20%24%24%24%20%25%
Other Income 1414723233237-235457565586
Interest 9121512121313131212121414
Depreciation 616469767375791138488909797
Profit before tax 473439419393644622687426770725752576916
Tax % 24%23%27%27%26%26%26%29%26%25%26%26%26%
Net Profit 358338308286474459511304571540557428678
EPS in Rs 6.966.545.985.579.218.8510.045.9111.1510.5110.868.3013.22

Last Updated: August 20, 2025, 2:45 pm

Below is a detailed analysis of the quarterly data for Pidilite Industries Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 3,753.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,141.00 Cr. (Mar 2025) to 3,753.00 Cr., marking an increase of 612.00 Cr..
  • For Expenses, as of Jun 2025, the value is 2,812.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,509.00 Cr. (Mar 2025) to 2,812.00 Cr., marking an increase of 303.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 941.00 Cr.. The value appears strong and on an upward trend. It has increased from 632.00 Cr. (Mar 2025) to 941.00 Cr., marking an increase of 309.00 Cr..
  • For OPM %, as of Jun 2025, the value is 25.00%. The value appears strong and on an upward trend. It has increased from 20.00% (Mar 2025) to 25.00%, marking an increase of 5.00%.
  • For Other Income, as of Jun 2025, the value is 86.00 Cr.. The value appears strong and on an upward trend. It has increased from 55.00 Cr. (Mar 2025) to 86.00 Cr., marking an increase of 31.00 Cr..
  • For Interest, as of Jun 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 14.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 97.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 97.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 916.00 Cr.. The value appears strong and on an upward trend. It has increased from 576.00 Cr. (Mar 2025) to 916.00 Cr., marking an increase of 340.00 Cr..
  • For Tax %, as of Jun 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 26.00%.
  • For Net Profit, as of Jun 2025, the value is 678.00 Cr.. The value appears strong and on an upward trend. It has increased from 428.00 Cr. (Mar 2025) to 678.00 Cr., marking an increase of 250.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 13.22. The value appears strong and on an upward trend. It has increased from 8.30 (Mar 2025) to 13.22, marking an increase of 4.92.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 5:50 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4,2834,8445,3615,6176,0787,0787,2947,2939,92111,79912,38313,14013,498
Expenses 3,6114,0734,1884,3554,7375,7075,7185,6068,0659,8139,67510,13010,360
Operating Profit 6727711,1731,2621,3411,3711,5761,6861,8561,9862,7083,0113,138
OPM % 16%16%22%22%22%19%22%23%19%17%22%23%23%
Other Income 3840811151531309774395563221254
Interest 16161314162634374248515052
Depreciation 81118100115120133170201240270341358371
Profit before tax 6126781,1411,2481,3591,3421,4701,5221,6141,7232,3792,8232,970
Tax % 27%25%29%31%29%31%24%26%25%25%27%26%
Net Profit 4505148078639669281,1221,1261,2071,2891,7472,0962,203
EPS in Rs 4.395.007.838.399.489.1010.9911.1311.8812.5217.0020.4121.45
Dividend Payout % 31%29%26%28%32%36%32%38%42%44%47%49%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)14.22%57.00%6.94%11.94%-3.93%20.91%0.36%7.19%6.79%35.53%19.98%
Change in YoY Net Profit Growth (%)0.00%42.78%-50.06%5.00%-15.87%24.84%-20.55%6.84%-0.40%28.74%-15.55%

Pidilite Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:12%
3 Years:10%
TTM:8%
Compounded Profit Growth
10 Years:15%
5 Years:13%
3 Years:20%
TTM:17%
Stock Price CAGR
10 Years:19%
5 Years:17%
3 Years:3%
1 Year:-3%
Return on Equity
10 Years:24%
5 Years:22%
3 Years:22%
Last Year:23%

Last Updated: September 4, 2025, 9:30 pm

Balance Sheet

Last Updated: November 9, 2025, 1:30 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 515151515151515151515151102
Reserves 1,9012,2192,5873,4203,5234,0974,4055,5426,3537,1618,3569,7049,452
Borrowings 46588098125113288331416391382454443
Other Liabilities 9309869961,2021,5001,6431,7792,8902,6752,9023,2863,7753,901
Total Liabilities 2,9283,3153,7144,7705,1995,9046,5238,8149,49410,50512,07613,98413,898
Fixed Assets 7299781,1371,2751,3421,4481,8074,4184,7034,9145,4515,7055,760
CWIP 458462158148228242259294225406148129155
Investments 2603707061,4431,2461,5481,1865164598812,2353,5513,304
Other Assets 1,4811,5051,7131,9042,3832,6663,2703,5864,1074,3044,2424,5984,679
Total Assets 2,9283,3153,7144,7705,1995,9046,5238,8149,49410,50512,07613,98413,898

Below is a detailed analysis of the balance sheet data for Pidilite Industries Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 102.00 Cr.. The value appears strong and on an upward trend. It has increased from 51.00 Cr. (Mar 2025) to 102.00 Cr., marking an increase of 51.00 Cr..
  • For Reserves, as of Sep 2025, the value is 9,452.00 Cr.. The value appears to be declining and may need further review. It has decreased from 9,704.00 Cr. (Mar 2025) to 9,452.00 Cr., marking a decrease of 252.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 443.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 454.00 Cr. (Mar 2025) to 443.00 Cr., marking a decrease of 11.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 3,901.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,775.00 Cr. (Mar 2025) to 3,901.00 Cr., marking an increase of 126.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 13,898.00 Cr.. The value appears to be improving (decreasing). It has decreased from 13,984.00 Cr. (Mar 2025) to 13,898.00 Cr., marking a decrease of 86.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 5,760.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,705.00 Cr. (Mar 2025) to 5,760.00 Cr., marking an increase of 55.00 Cr..
  • For CWIP, as of Sep 2025, the value is 155.00 Cr.. The value appears strong and on an upward trend. It has increased from 129.00 Cr. (Mar 2025) to 155.00 Cr., marking an increase of 26.00 Cr..
  • For Investments, as of Sep 2025, the value is 3,304.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,551.00 Cr. (Mar 2025) to 3,304.00 Cr., marking a decrease of 247.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 4,679.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,598.00 Cr. (Mar 2025) to 4,679.00 Cr., marking an increase of 81.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 13,898.00 Cr.. The value appears to be declining and may need further review. It has decreased from 13,984.00 Cr. (Mar 2025) to 13,898.00 Cr., marking a decrease of 86.00 Cr..

Notably, the Reserves (9,452.00 Cr.) exceed the Borrowings (443.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow626.00713.00-79.00-97.00-124.00-112.00-287.00-330.00-415.00-390.00-380.00-451.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days454448505654546653474950
Inventory Days938889100102951001331149886103
Days Payable5445535469596710970577085
Cash Conversion Cycle848684968990889196886668
Working Capital Days292736404948362343401919
ROCE %33%32%45%39%36%33%33%28%25%24%30%30%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters69.93%69.94%69.91%69.86%69.84%69.78%69.75%69.60%69.59%69.49%69.35%69.33%
FIIs11.08%10.61%11.34%11.44%11.49%11.31%11.59%11.96%11.79%11.60%12.13%12.17%
DIIs8.12%8.45%7.92%8.01%8.32%8.93%8.97%8.89%9.15%9.43%9.15%9.09%
Public10.85%10.98%10.82%10.70%10.36%10.00%9.71%9.55%9.46%9.47%9.36%9.40%
No. of Shareholders5,86,0756,18,3275,97,0296,00,1175,77,3825,41,1145,23,2925,08,9665,08,9185,17,6185,02,2575,07,732

Shareholding Pattern Chart

No. of Shareholders

Pidilite Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Axis ELSS Tax Saver Fund 5,108,360 4.11 1397.655,108,3602025-04-22 17:18:470%
Axis Focused 25 Fund 3,429,048 6.93 938.193,429,0482025-04-22 17:18:470%
Axis Bluechip Fund 1,869,885 1.57 511.61,869,8852025-04-22 11:41:350%
UTI Flexi Cap Fund 982,728 1.09 268.87982,7282025-04-22 17:18:470%
Mirae Asset Large Cap Fund 634,000 0.46 173.46634,0002025-04-22 17:18:470%
ICICI Prudential Balanced Advantage Fund 400,000 0.2 109.44400,0002025-04-22 17:18:470%
Nippon India ETF Nifty Next 50 Junior BeES 387,230 2.35 105.95387,2302025-04-22 17:18:470%
ICICI Prudential Nifty Next 50 Index Fund 362,734 2.36 99.24362,7342025-04-22 17:18:470%
HDFC Arbitrage Fund - Regular Plan 356,250 0.89 97.47356,2502025-04-22 17:18:470%
HDFC Arbitrage Fund - Wholesale Plan 356,250 0.89 97.47356,2502025-04-22 17:18:470%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 40.8234.0125.0523.7622.26
Diluted EPS (Rs.) 40.7333.9825.0323.7622.24
Cash EPS (Rs.) 48.3341.1330.5328.2226.03
Book Value[Excl.RevalReserv]/Share (Rs.) 191.79165.30146.49129.90114.78
Book Value[Incl.RevalReserv]/Share (Rs.) 191.79165.30146.49129.90114.78
Revenue From Operations / Share (Rs.) 258.36243.47232.13195.18143.50
PBDIT / Share (Rs.) 64.0955.9840.0237.0634.63
PBIT / Share (Rs.) 57.0449.2834.7132.3430.68
PBT / Share (Rs.) 55.5646.8633.7731.5129.88
Net Profit / Share (Rs.) 41.2834.4425.2323.5122.08
NP After MI And SOA / Share (Rs.) 40.8234.0025.0523.7622.26
PBDIT Margin (%) 24.8022.9917.2318.9824.13
PBIT Margin (%) 22.0720.2314.9516.5721.38
PBT Margin (%) 21.5019.2414.5416.1420.82
Net Profit Margin (%) 15.9714.1410.8612.0415.38
NP After MI And SOA Margin (%) 15.8013.9610.7912.1715.51
Return on Networth / Equity (%) 21.2820.5717.6518.8520.22
Return on Capital Employeed (%) 27.0526.9321.7422.8624.38
Return On Assets (%) 14.8114.2812.0912.6912.81
Total Debt / Equity (X) 0.010.010.020.040.03
Asset Turnover Ratio (%) 1.011.091.100.960.87
Current Ratio (X) 2.272.091.891.731.44
Quick Ratio (X) 1.761.581.140.990.93
Inventory Turnover Ratio (X) 8.487.663.283.202.59
Dividend Payout Ratio (NP) (%) 39.1932.3439.9235.760.00
Dividend Payout Ratio (CP) (%) 33.4227.0132.9429.840.00
Earning Retention Ratio (%) 60.8167.6660.0864.24100.00
Cash Earning Retention Ratio (%) 66.5872.9967.0670.16100.00
Interest Coverage Ratio (X) 64.7455.6142.6944.7647.27
Interest Coverage Ratio (Post Tax) (X) 43.1936.6227.9129.4031.24
Enterprise Value (Cr.) 144929.67153137.90119713.90124936.5191984.14
EV / Net Operating Revenue (X) 11.0312.3710.1512.5912.61
EV / EBITDA (X) 44.4653.7958.8666.3352.26
MarketCap / Net Operating Revenue (X) 11.0312.3810.1412.5812.61
Retention Ratios (%) 60.8067.6560.0764.2399.99
Price / BV (X) 14.8618.2416.5919.4916.45
Price / Net Operating Revenue (X) 11.0312.3810.1412.5812.61
EarningsYield 0.010.010.010.010.01

After reviewing the key financial ratios for Pidilite Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 40.82. This value is within the healthy range. It has increased from 34.01 (Mar 24) to 40.82, marking an increase of 6.81.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 40.73. This value is within the healthy range. It has increased from 33.98 (Mar 24) to 40.73, marking an increase of 6.75.
  • For Cash EPS (Rs.), as of Mar 25, the value is 48.33. This value is within the healthy range. It has increased from 41.13 (Mar 24) to 48.33, marking an increase of 7.20.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 191.79. It has increased from 165.30 (Mar 24) to 191.79, marking an increase of 26.49.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 191.79. It has increased from 165.30 (Mar 24) to 191.79, marking an increase of 26.49.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 258.36. It has increased from 243.47 (Mar 24) to 258.36, marking an increase of 14.89.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 64.09. This value is within the healthy range. It has increased from 55.98 (Mar 24) to 64.09, marking an increase of 8.11.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 57.04. This value is within the healthy range. It has increased from 49.28 (Mar 24) to 57.04, marking an increase of 7.76.
  • For PBT / Share (Rs.), as of Mar 25, the value is 55.56. This value is within the healthy range. It has increased from 46.86 (Mar 24) to 55.56, marking an increase of 8.70.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 41.28. This value is within the healthy range. It has increased from 34.44 (Mar 24) to 41.28, marking an increase of 6.84.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 40.82. This value is within the healthy range. It has increased from 34.00 (Mar 24) to 40.82, marking an increase of 6.82.
  • For PBDIT Margin (%), as of Mar 25, the value is 24.80. This value is within the healthy range. It has increased from 22.99 (Mar 24) to 24.80, marking an increase of 1.81.
  • For PBIT Margin (%), as of Mar 25, the value is 22.07. This value exceeds the healthy maximum of 20. It has increased from 20.23 (Mar 24) to 22.07, marking an increase of 1.84.
  • For PBT Margin (%), as of Mar 25, the value is 21.50. This value is within the healthy range. It has increased from 19.24 (Mar 24) to 21.50, marking an increase of 2.26.
  • For Net Profit Margin (%), as of Mar 25, the value is 15.97. This value exceeds the healthy maximum of 10. It has increased from 14.14 (Mar 24) to 15.97, marking an increase of 1.83.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 15.80. This value is within the healthy range. It has increased from 13.96 (Mar 24) to 15.80, marking an increase of 1.84.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 21.28. This value is within the healthy range. It has increased from 20.57 (Mar 24) to 21.28, marking an increase of 0.71.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 27.05. This value is within the healthy range. It has increased from 26.93 (Mar 24) to 27.05, marking an increase of 0.12.
  • For Return On Assets (%), as of Mar 25, the value is 14.81. This value is within the healthy range. It has increased from 14.28 (Mar 24) to 14.81, marking an increase of 0.53.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.01.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.01. It has decreased from 1.09 (Mar 24) to 1.01, marking a decrease of 0.08.
  • For Current Ratio (X), as of Mar 25, the value is 2.27. This value is within the healthy range. It has increased from 2.09 (Mar 24) to 2.27, marking an increase of 0.18.
  • For Quick Ratio (X), as of Mar 25, the value is 1.76. This value is within the healthy range. It has increased from 1.58 (Mar 24) to 1.76, marking an increase of 0.18.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 8.48. This value exceeds the healthy maximum of 8. It has increased from 7.66 (Mar 24) to 8.48, marking an increase of 0.82.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 39.19. This value is within the healthy range. It has increased from 32.34 (Mar 24) to 39.19, marking an increase of 6.85.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 33.42. This value is within the healthy range. It has increased from 27.01 (Mar 24) to 33.42, marking an increase of 6.41.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 60.81. This value is within the healthy range. It has decreased from 67.66 (Mar 24) to 60.81, marking a decrease of 6.85.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 66.58. This value is within the healthy range. It has decreased from 72.99 (Mar 24) to 66.58, marking a decrease of 6.41.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 64.74. This value is within the healthy range. It has increased from 55.61 (Mar 24) to 64.74, marking an increase of 9.13.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 43.19. This value is within the healthy range. It has increased from 36.62 (Mar 24) to 43.19, marking an increase of 6.57.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 144,929.67. It has decreased from 153,137.90 (Mar 24) to 144,929.67, marking a decrease of 8,208.23.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 11.03. This value exceeds the healthy maximum of 3. It has decreased from 12.37 (Mar 24) to 11.03, marking a decrease of 1.34.
  • For EV / EBITDA (X), as of Mar 25, the value is 44.46. This value exceeds the healthy maximum of 15. It has decreased from 53.79 (Mar 24) to 44.46, marking a decrease of 9.33.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 11.03. This value exceeds the healthy maximum of 3. It has decreased from 12.38 (Mar 24) to 11.03, marking a decrease of 1.35.
  • For Retention Ratios (%), as of Mar 25, the value is 60.80. This value is within the healthy range. It has decreased from 67.65 (Mar 24) to 60.80, marking a decrease of 6.85.
  • For Price / BV (X), as of Mar 25, the value is 14.86. This value exceeds the healthy maximum of 3. It has decreased from 18.24 (Mar 24) to 14.86, marking a decrease of 3.38.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 11.03. This value exceeds the healthy maximum of 3. It has decreased from 12.38 (Mar 24) to 11.03, marking a decrease of 1.35.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Pidilite Industries Ltd as of November 13, 2025 is: 1,168.83

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 13, 2025, Pidilite Industries Ltd is Overvalued by 21.13% compared to the current share price 1,482.00

Intrinsic Value of Pidilite Industries Ltd as of November 13, 2025 is: 1,315.45

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 13, 2025, Pidilite Industries Ltd is Overvalued by 11.24% compared to the current share price 1,482.00

Last 5 Year EPS CAGR: 12.54%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 32.33%, which is a positive sign.
  2. The company has higher reserves (5,286.15 cr) compared to borrowings (248.08 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (7.92 cr) and profit (100.31 cr) over the years.
  1. The stock has a high average Working Capital Days of 34.08, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 85.50, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Pidilite Industries Ltd:
    1. Net Profit Margin: 15.97%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 27.05% (Industry Average ROCE: 12.99%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 21.28% (Industry Average ROE: 25.41%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 43.19
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.76
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 67.2 (Industry average Stock P/E: 51.16)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.01
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Pidilite Industries Ltd. is a Public Limited Listed company incorporated on 28/07/1969 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24100MH1969PLC014336 and registration number is 014336. Currently Company is involved in the business activities of Manufacture of gelatine and its derivatives, resinoids, glues, prepared adhesives, including rubber-based glues and adhesives. Company's Total Operating Revenue is Rs. 12072.70 Cr. and Equity Capital is Rs. 50.86 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - Speciality - OthersRegent Chambers,7th Floor, Jamnalal Bajaj Marg, Mumbai Maharashtra 400021investor.relations@pidilite.co.in
http://www.pidilite.com
Management
NamePosition Held
Mr. M B ParekhExecutive Chairman
Mr. A N ParekhExecutive Vice Chairman
Mr. A B ParekhNon Executive Vice Chairman
Mr. Bharat PuriNon Exe.Non Ind.Director
Mr. Sudhanshu VatsManaging Director
Mr. Kavinder SinghJoint Managing Director
Mr. Sandeep BatraExecutive Director (Finance) & CFO
Mr. Joseph VargheseDirector - Operations
Mr. Rajeev VasudevaIndependent Director
Mr. Vinod DasariIndependent Director
Mr. Piyush PandeyIndependent Director
Mr. Murali SivaramanIndependent Director
Mr. Rajeev GuptaIndependent Director
Mr. J S DeepakIndependent Director
Mrs. Meena GaneshIndependent Director
Dr. Vivek RaghavanIndependent Director

FAQ

What is the intrinsic value of Pidilite Industries Ltd?

Pidilite Industries Ltd's intrinsic value (as of 13 November 2025) is 1168.83 which is 21.13% lower the current market price of 1,482.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,50,835 Cr. market cap, FY2025-2026 high/low of 1,620/1,310, reserves of ₹9,452 Cr, and liabilities of 13,898 Cr.

What is the Market Cap of Pidilite Industries Ltd?

The Market Cap of Pidilite Industries Ltd is 1,50,835 Cr..

What is the current Stock Price of Pidilite Industries Ltd as on 13 November 2025?

The current stock price of Pidilite Industries Ltd as on 13 November 2025 is 1,482.

What is the High / Low of Pidilite Industries Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Pidilite Industries Ltd stocks is 1,620/1,310.

What is the Stock P/E of Pidilite Industries Ltd?

The Stock P/E of Pidilite Industries Ltd is 67.2.

What is the Book Value of Pidilite Industries Ltd?

The Book Value of Pidilite Industries Ltd is 93.9.

What is the Dividend Yield of Pidilite Industries Ltd?

The Dividend Yield of Pidilite Industries Ltd is 0.67 %.

What is the ROCE of Pidilite Industries Ltd?

The ROCE of Pidilite Industries Ltd is 29.8 %.

What is the ROE of Pidilite Industries Ltd?

The ROE of Pidilite Industries Ltd is 23.0 %.

What is the Face Value of Pidilite Industries Ltd?

The Face Value of Pidilite Industries Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Pidilite Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE