Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Pitti Engineering Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,015.46Undervalued by 11.22%vs CMP ₹913.00

P/E (32.8) × ROE (15.9%) × BV (₹243.00) × DY (0.16%)

₹569.35Overvalued by 37.64%vs CMP ₹913.00
MoS: -60.4% (Negative)Confidence: 59/100 (Moderate)Models: 1 Under, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,131.8225%Under (+24%)
Graham NumberEarnings₹390.2218%Over (-57.3%)
DCFCash Flow₹285.0815%Over (-68.8%)
Net Asset ValueAssets₹243.188%Over (-73.4%)
EV/EBITDAEnterprise₹484.2410%Over (-47%)
Earnings YieldEarnings₹278.508%Over (-69.5%)
ROCE CapitalReturns₹710.8610%Over (-22.1%)
Revenue MultipleRevenue₹202.436%Over (-77.8%)
Consensus (8 models)₹569.35100%Overvalued
Key Drivers: Wide model spread (₹202–₹1,132) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 11.5%

*Investments are subject to market risks

Analyst Summary

Pitti Engineering Ltd operates in the Engineering - General segment, NSE: PITTIENG | BSE: 513519, current market price is ₹913.00, market cap is 3,439 Cr.. At a glance, stock P/E is 32.8, ROE is 15.9 %, ROCE is 15.7 %, book value is 243, dividend yield is 0.16 %. The latest intrinsic value estimate is ₹569.35, around 37.6% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹1,525 Cr versus the prior period change of 22.6%, while latest net profit is about ₹107 Cr with a prior-period change of 18.9%. The 52-week range shown on this page is 1,070/675, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisPitti Engineering Ltd. is a Public Limited Listed company incorporated on 17/09/1983 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L…

This summary is generated from the stock page data available for Pitti Engineering Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

57
Pitti Engineering Ltd scores 57/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health62/100 · Moderate
ROCE 15.7% GoodROE 15.9% GoodD/E 1.27 High debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money75/100 · Strong
FII holding up 0.03% (6mo) Slight increaseDII holding up 1.43% MF buyingPromoter holding at 54.2% Stable
Earnings Quality60/100 · Moderate
OPM stable around 16% SteadyWorking capital: 2 days (improving) Efficient
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +13% YoY GrowingProfit (4Q): -14% YoY Declining
Industry Rank40/100 · Moderate
P/E 32.8 vs industry 43.2 In-lineROCE 15.7% vs industry 37.9% Below peers3Y sales CAGR: 17% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 25, 2026, 11:36 pm

Market Cap 3,439 Cr.
Current Price 913
Intrinsic Value₹569.35
High / Low 1,070/675
Stock P/E32.8
Book Value 243
Dividend Yield0.16 %
ROCE15.7 %
ROE15.9 %
Face Value 5.00
PEG Ratio2.86

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Pitti Engineering Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Pitti Engineering Ltd 3,439 Cr. 913 1,070/67532.8 2430.16 %15.7 %15.9 % 5.00
Bondada Engineering Ltd 4,091 Cr. 366 510/21521.0 51.80.03 %39.5 %36.2 % 2.00
Jash Engineering Ltd 2,663 Cr. 421 647/32147.9 70.30.47 %25.0 %22.4 % 2.00
BGR Energy Systems Ltd 2,225 Cr. 308 491/93.4 2680.00 %25.0 %% 10.0
Sterling & Wilson Renewable Energy Ltd 4,981 Cr. 213 349/14819.1 27.80.00 %26.2 %31.4 % 1.00
Industry Average4,322.58 Cr498.4543.15118.920.30%37.92%17.38%6.04

All Competitor Stocks of Pitti Engineering Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 238248290303302336360379364422382396422
Expenses 199207247258250284304320303351315327351
Operating Profit 39414245515256596171676970
OPM % 16%16%15%15%17%15%16%16%17%17%18%17%17%
Other Income 116113332426637226
Interest 12101211141417191319201921
Depreciation 11131313161616192021242425
Profit before tax 17341933255426473334294831
Tax % 28%26%25%32%38%14%30%28%27%11%40%25%29%
Net Profit 12251422164619342430183622
EPS in Rs 3.787.754.366.874.9014.355.789.606.457.964.679.455.77

Last Updated: March 3, 2026, 3:47 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 9:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 2453353082833796225255189541,1001,2441,5251,622
Expenses 2122952892503235304474398219481,0621,2761,344
Operating Profit 3341193455927880133152183248278
OPM % 13%12%6%12%15%15%15%15%14%14%15%16%17%
Other Income 2223214191617473738
Interest 19111715233034304045516880
Depreciation 9161516182227303945597795
Profit before tax 715-115164020397180119140141
Tax % 38%38%-16%16%31%41%14%25%26%26%25%24%
Net Profit 49-10411241729525990107105
EPS in Rs 1.563.46-3.541.603.787.955.348.9816.1918.3627.9928.3727.85
Dividend Payout % 32%29%0%0%0%0%0%0%13%15%5%5%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)125.00%-211.11%140.00%175.00%118.18%-29.17%70.59%79.31%13.46%52.54%18.89%
Change in YoY Net Profit Growth (%)0.00%-336.11%351.11%35.00%-56.82%-147.35%99.75%8.72%-65.85%39.08%-33.65%

Pitti Engineering Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:16%
5 Years:24%
3 Years:17%
TTM:19%
Compounded Profit Growth
10 Years:28%
5 Years:44%
3 Years:27%
TTM:4%
Stock Price CAGR
10 Years:32%
5 Years:93%
3 Years:42%
1 Year:-31%
Return on Equity
10 Years:15%
5 Years:19%
3 Years:19%
Last Year:16%

Last Updated: September 5, 2025, 12:20 pm

Balance Sheet

Last Updated: December 4, 2025, 1:48 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 14141414151516161616161919
Reserves 981049399140161192220268318457865897
Borrowings 121143174181256247245317393356628687776
Other Liabilities 7610781117139161143148280287290383390
Total Liabilities 3093683624105495845967019569781,3911,9542,081
Fixed Assets 87877694201227247285327364465793818
CWIP 610123195811241226163
Investments 41616171716161616150258258
Other Assets 211255258268321336324399613574804843941
Total Assets 3093683624105495845967019569781,3911,9542,081

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 3445-773287169348822380261
Cash from Investing Activity + -17-20-7-56-113-46-46-66-93-104-247-558
Cash from Financing Activity + -14-2014-2086-26-212812-87203286
Net Cash Flow 36-0-41-23-473237-10
Free Cash Flow 1725-1615-862246-3010118-129-77
CFO/OP 119%118%-14%219%53%82%101%50%80%169%50%120%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-88.00-102.00-155.00-147.00-201.00-155.00-167.00-237.00-260.00-204.00-445.00-439.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 961121331161321079712178606355
Inventory Days 23117321126219185134171147112136126
Days Payable 13613912021916088102115119117113128
Cash Conversion Cycle 192146224159163104128178106558653
Working Capital Days 502216110101024239162
ROCE %11%11%2%7%12%17%12%14%18%18%19%16%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 59.29%59.29%59.29%59.29%59.29%59.29%53.58%54.17%54.17%54.17%54.17%54.17%
FIIs 0.00%0.19%0.13%0.22%0.50%0.79%1.29%1.31%0.90%0.79%0.87%0.93%
DIIs 5.91%6.19%5.51%6.56%5.88%5.87%17.53%18.36%18.80%19.15%20.53%20.23%
Public 34.79%34.34%35.07%33.94%34.33%34.04%27.61%26.15%25.27%24.85%22.78%22.71%
Others 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.85%1.03%1.65%1.97%
No. of Shareholders 26,75728,54234,50641,37243,75045,70350,99354,53153,36854,80039,52037,953

Shareholding Pattern Chart

No. of Shareholders

Pitti Engineering Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI ELSS Tax Saver Fund 1,100,000 0.27 86.44N/AN/AN/A
SBI Infrastructure Fund 800,000 1.38 62.87N/AN/AN/A
Aditya Birla Sun Life Value Fund 609,600 0.77 47.91N/AN/AN/A
HSBC Flexi Cap Fund 457,903 0.68 35.98449,1702026-01-25 09:09:541.94%
Aditya Birla Sun Life Small Cap Fund 388,383 0.64 30.52389,1512026-02-23 00:00:10-0.2%
UTI Small Cap Fund 365,333 0.63 28.71N/AN/AN/A
Aditya Birla Sun Life Transportation and Logistics Fund 330,970 1.74 26.01N/AN/AN/A
SBI Retirement Benefit Fund - Aggressive Plan 250,889 0.64 19.72N/AN/AN/A
Franklin India Small Cap Fund 237,080 0.15 18.63N/AN/AN/A
Aditya Birla Sun Life Infrastructure Fund 177,933 1.3 13.98N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 33.3228.1418.3616.188.97
Diluted EPS (Rs.) 33.3228.1418.3616.188.97
Cash EPS (Rs.) 53.8544.9832.2828.3018.45
Book Value[Excl.RevalReserv]/Share (Rs.) 238.61129.83104.2088.5673.55
Book Value[Incl.RevalReserv]/Share (Rs.) 238.61129.83104.2088.5673.55
Revenue From Operations / Share (Rs.) 452.60374.81343.18297.53161.63
PBDIT / Share (Rs.) 82.2970.4752.7846.4930.74
PBIT / Share (Rs.) 60.9153.6238.8534.3721.26
PBT / Share (Rs.) 42.9138.0324.9222.0112.02
Net Profit / Share (Rs.) 32.4728.1318.3516.188.97
NP After MI And SOA / Share (Rs.) 32.4728.1318.3516.188.97
PBDIT Margin (%) 18.1818.8015.3815.6219.01
PBIT Margin (%) 13.4514.3011.3211.5513.15
PBT Margin (%) 9.4810.147.267.397.43
Net Profit Margin (%) 7.177.505.345.435.54
NP After MI And SOA Margin (%) 7.177.505.345.435.54
Return on Networth / Equity (%) 13.6021.6617.6118.2612.19
Return on Capital Employeed (%) 17.5622.5323.6523.7418.99
Return On Assets (%) 6.106.786.015.424.10
Long Term Debt / Equity (X) 0.310.630.360.380.43
Total Debt / Equity (X) 0.641.290.861.141.27
Asset Turnover Ratio (%) 1.021.041.141.150.00
Current Ratio (X) 1.221.251.201.191.13
Quick Ratio (X) 0.750.760.670.640.66
Inventory Turnover Ratio (X) 5.693.143.053.230.00
Dividend Payout Ratio (NP) (%) 4.354.2612.807.260.00
Dividend Payout Ratio (CP) (%) 2.622.667.274.150.00
Earning Retention Ratio (%) 95.6595.7487.2092.740.00
Cash Earning Retention Ratio (%) 97.3897.3492.7395.850.00
Interest Coverage Ratio (X) 4.574.523.793.763.33
Interest Coverage Ratio (Post Tax) (X) 2.802.802.322.311.97
Enterprise Value (Cr.) 4375.372875.861090.641324.39504.03
EV / Net Operating Revenue (X) 2.572.390.991.390.97
EV / EBITDA (X) 14.1212.736.458.895.12
MarketCap / Net Operating Revenue (X) 2.312.040.781.090.41
Retention Ratios (%) 95.6495.7387.1992.730.00
Price / BV (X) 4.385.882.593.650.90
Price / Net Operating Revenue (X) 2.312.040.781.090.41
EarningsYield 0.030.030.060.050.13

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Pitti Engineering Ltd. is a Public Limited Listed company incorporated on 17/09/1983 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L29253TG1983PLC004141 and registration number is 004141. Currently Company is involved in the business activities of Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Company's Total Operating Revenue is Rs. 1524.55 Cr. and Equity Capital is Rs. 18.83 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Engineering - General6-3-648/401, 4th Floor, Hyderabad Telangana 500082Contact not found
Management
NamePosition Held
Mr. Sharad B PittiFounder & Chairman
Mr. Akshay S PittiVice Chairman & Mng.Director
Mr. Y B SahgalInd. Non-Executive Director
Mr. N Vinod KumarInd. Non-Executive Director
Ms. Kemisha SoniInd. Non-Executive Director
Ms. Priti Paras SavlaInd. Non-Executive Director

FAQ

What is the intrinsic value of Pitti Engineering Ltd and is it undervalued?

As of 26 April 2026, Pitti Engineering Ltd's intrinsic value is ₹569.35, which is 37.64% lower than the current market price of ₹913.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (15.9 %), book value (₹243), dividend yield (0.16 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Pitti Engineering Ltd?

Pitti Engineering Ltd is trading at ₹913.00 as of 26 April 2026, with a FY2026-2027 high of ₹1,070 and low of ₹675. The stock is currently in the middle of its 52-week range. Market cap stands at ₹3,439 Cr..

How does Pitti Engineering Ltd's P/E ratio compare to its industry?

Pitti Engineering Ltd has a P/E ratio of 32.8, which is below the industry average of 43.15. This is broadly in line with or below the industry average.

Is Pitti Engineering Ltd financially healthy?

Key indicators for Pitti Engineering Ltd: ROCE of 15.7 % indicates efficient capital utilization; ROE of 15.9 % shows strong shareholder returns. Dividend yield is 0.16 %.

Is Pitti Engineering Ltd profitable and how is the profit trend?

Pitti Engineering Ltd reported a net profit of ₹107 Cr in Mar 2025 on revenue of ₹1,525 Cr. Compared to ₹52 Cr in Mar 2022, the net profit shows an improving trend.

Does Pitti Engineering Ltd pay dividends?

Pitti Engineering Ltd has a dividend yield of 0.16 % at the current price of ₹913.00. The company pays dividends, though the yield is modest.

Last Updated: April 25, 2026, 11:36 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 513519 | NSE: PITTIENG
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Pitti Engineering Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports