Share Price and Basic Stock Data
Last Updated: March 12, 2025, 12:20 pm
| PEG Ratio | 0.00 |
|---|
Competitors of Prism Johnson Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Bheema Cements Ltd | 52.7 Cr. | 16.2 | 35.3/16.2 | 13.2 | 0.00 % | 11.8 % | 56.4 % | 10.0 | |
| UltraTech Cement Ltd | 3,00,868 Cr. | 10,421 | 12,145/9,250 | 48.0 | 2,126 | 0.68 % | 15.1 % | 12.2 % | 10.0 |
| The Ramco Cements Ltd | 19,071 Cr. | 807 | 1,060/700 | 99.9 | 302 | 0.30 % | 8.17 % | 5.63 % | 1.00 |
| The India Cements Ltd | 8,719 Cr. | 281 | 386/173 | 170 | 0.00 % | 0.78 % | 4.81 % | 10.0 | |
| Star Cement Ltd | 8,268 Cr. | 204 | 256/172 | 62.0 | 67.9 | 0.00 % | 16.5 % | 11.5 % | 1.00 |
| Industry Average | 33,316.54 Cr | 1,807.61 | 44.03 | 529.57 | 0.69% | 11.18% | 15.93% | 7.13 |
Quarterly Result
| Metric | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,637 | 1,854 | 1,811 | 1,663 | 1,774 | 2,112 | 1,942 | 1,838 | 1,728 | 2,079 | 1,763 | 1,685 | 1,859 |
| Expenses | 1,521 | 1,716 | 1,690 | 1,631 | 1,714 | 1,965 | 1,791 | 1,745 | 1,595 | 1,968 | 1,631 | 1,639 | 1,806 |
| Operating Profit | 116 | 138 | 121 | 33 | 60 | 147 | 152 | 92 | 134 | 111 | 132 | 46 | 52 |
| OPM % | 7% | 7% | 7% | 2% | 3% | 7% | 8% | 5% | 8% | 5% | 8% | 3% | 3% |
| Other Income | 12 | 27 | 8 | 2 | 14 | 13 | 17 | 260 | 6 | 9 | 18 | 17 | 91 |
| Interest | 45 | 43 | 42 | 44 | 49 | 50 | 48 | 44 | 49 | 51 | 55 | 57 | 56 |
| Depreciation | 75 | 94 | 94 | 90 | 101 | 105 | 93 | 95 | 99 | 126 | 112 | 118 | 121 |
| Profit before tax | 8 | 28 | -7 | -100 | -77 | 6 | 27 | 214 | -9 | -58 | -16 | -112 | -34 |
| Tax % | 109% | 28% | 119% | -17% | -18% | 35% | 24% | 14% | 28% | -47% | 14% | -7% | -237% |
| Net Profit | -1 | 20 | -16 | -83 | -63 | 4 | 21 | 183 | -11 | -30 | -18 | -104 | 46 |
| EPS in Rs | 0.19 | 0.59 | 0.19 | -1.32 | -1.06 | 0.14 | 0.36 | 3.63 | -0.07 | -0.32 | -0.15 | -1.78 | 0.96 |
Last Updated: February 28, 2025, 5:41 pm
Below is a detailed analysis of the quarterly data for Prism Johnson Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
- For Sales, as of Dec 2024, the value is ₹1,859.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,685.00 Cr. (Sep 2024) to ₹1,859.00 Cr., marking an increase of ₹174.00 Cr..
- For Expenses, as of Dec 2024, the value is ₹1,806.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,639.00 Cr. (Sep 2024) to ₹1,806.00 Cr., marking an increase of ₹167.00 Cr..
- For Operating Profit, as of Dec 2024, the value is ₹52.00 Cr.. The value appears strong and on an upward trend. It has increased from 46.00 Cr. (Sep 2024) to ₹52.00 Cr., marking an increase of ₹6.00 Cr..
- For OPM %, as of Dec 2024, the value is 3.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 3.00%.
- For Other Income, as of Dec 2024, the value is ₹91.00 Cr.. The value appears strong and on an upward trend. It has increased from 17.00 Cr. (Sep 2024) to ₹91.00 Cr., marking an increase of ₹74.00 Cr..
- For Interest, as of Dec 2024, the value is ₹56.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 57.00 Cr. (Sep 2024) to ₹56.00 Cr., marking a decrease of 1.00 Cr..
- For Depreciation, as of Dec 2024, the value is ₹121.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 118.00 Cr. (Sep 2024) to ₹121.00 Cr., marking an increase of ₹3.00 Cr..
- For Profit before tax, as of Dec 2024, the value is ₹-34.00 Cr.. The value appears strong and on an upward trend. It has increased from -112.00 Cr. (Sep 2024) to ₹-34.00 Cr., marking an increase of ₹78.00 Cr..
- For Tax %, as of Dec 2024, the value is -237.00%. The value appears to be improving (decreasing) as expected. It has decreased from -7.00% (Sep 2024) to -237.00%, marking a decrease of 230.00%.
- For Net Profit, as of Dec 2024, the value is ₹46.00 Cr.. The value appears strong and on an upward trend. It has increased from -104.00 Cr. (Sep 2024) to ₹46.00 Cr., marking an increase of ₹150.00 Cr..
- For EPS in Rs, as of Dec 2024, the value is 0.96. The value appears strong and on an upward trend. It has increased from ₹-1.78 (Sep 2024) to 0.96, marking an increase of ₹2.74.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: March 6, 2025, 3:07 pm
| Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,821 | 5,027 | 5,654 | 5,223 | 5,012 | 5,508 | 6,194 | 5,956 | 5,587 | 6,306 | 7,361 | 7,588 | 7,386 |
| Expenses | 4,509 | 4,840 | 5,293 | 4,873 | 4,651 | 5,057 | 5,586 | 5,409 | 4,958 | 5,829 | 6,987 | 7,091 | 7,044 |
| Operating Profit | 312 | 186 | 362 | 350 | 361 | 451 | 609 | 547 | 629 | 478 | 374 | 497 | 342 |
| OPM % | 6% | 4% | 6% | 7% | 7% | 8% | 10% | 9% | 11% | 8% | 5% | 7% | 5% |
| Other Income | 17 | 165 | 92 | 144 | 93 | 67 | 18 | 23 | 37 | 109 | 35 | 292 | 135 |
| Interest | 234 | 280 | 296 | 286 | 221 | 232 | 226 | 258 | 217 | 193 | 197 | 201 | 219 |
| Depreciation | 180 | 200 | 165 | 184 | 192 | 184 | 200 | 251 | 293 | 310 | 390 | 414 | 477 |
| Profit before tax | -85 | -129 | -7 | 24 | 42 | 101 | 201 | 62 | 157 | 84 | -178 | 174 | -219 |
| Tax % | -29% | -34% | -167% | -6% | 66% | 45% | 46% | 119% | 10% | 48% | -11% | 7% | |
| Net Profit | -61 | -85 | 5 | 25 | 14 | 55 | 110 | -12 | 140 | 44 | -158 | 162 | -106 |
| EPS in Rs | -1.24 | -1.71 | 0.05 | 0.06 | -0.04 | 0.84 | 2.31 | 0.20 | 3.40 | 1.82 | -2.05 | 3.60 | -1.29 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 22% | 501% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -39.34% | 105.88% | 400.00% | -44.00% | 292.86% | 100.00% | -110.91% | 1266.67% | -68.57% | -459.09% | 202.53% |
| Change in YoY Net Profit Growth (%) | 0.00% | 145.23% | 294.12% | -444.00% | 336.86% | -192.86% | -210.91% | 1377.58% | -1335.24% | -390.52% | 661.62% |
Prism Johnson Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 4% |
| 3 Years: | 11% |
| TTM: | -3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -945% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 23% |
| 3 Years: | 0% |
| 1 Year: | -26% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 0% |
| 3 Years: | -3% |
| Last Year: | -3% |
Last Updated: Unknown
Balance Sheet
Last Updated: November 14, 2024, 7:50 pm
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 |
| Reserves | 645 | 555 | 551 | 495 | 492 | 534 | 623 | 576 | 738 | 820 | 703 | 886 | 792 |
| Borrowings | 2,021 | 2,104 | 2,236 | 2,212 | 1,980 | 2,020 | 1,918 | 2,425 | 1,930 | 1,744 | 2,182 | 2,243 | 1,750 |
| Other Liabilities | 1,396 | 1,446 | 1,559 | 1,777 | 1,893 | 2,084 | 2,358 | 2,569 | 2,994 | 3,381 | 3,158 | 3,449 | 3,979 |
| Total Liabilities | 4,566 | 4,609 | 4,849 | 4,988 | 4,869 | 5,142 | 5,402 | 6,073 | 6,166 | 6,448 | 6,547 | 7,081 | 7,024 |
| Fixed Assets | 2,339 | 2,474 | 2,413 | 2,472 | 2,415 | 2,602 | 2,626 | 2,821 | 2,946 | 2,970 | 2,947 | 3,260 | 3,299 |
| CWIP | 101 | 64 | 72 | 69 | 136 | 100 | 124 | 259 | 132 | 204 | 240 | 141 | 132 |
| Investments | 346 | 226 | 218 | 280 | 339 | 411 | 485 | 523 | 731 | 834 | 911 | 980 | 1,098 |
| Other Assets | 1,780 | 1,846 | 2,147 | 2,166 | 1,978 | 2,030 | 2,167 | 2,470 | 2,357 | 2,439 | 2,449 | 2,699 | 2,495 |
| Total Assets | 4,566 | 4,609 | 4,849 | 4,988 | 4,869 | 5,142 | 5,402 | 6,073 | 6,166 | 6,448 | 6,547 | 7,081 | 7,024 |
Below is a detailed analysis of the balance sheet data for Prism Johnson Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2024, the value is ₹503.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹503.00 Cr..
- For Reserves, as of Sep 2024, the value is ₹792.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹886.00 Cr. (Mar 2024) to ₹792.00 Cr., marking a decrease of 94.00 Cr..
- For Borrowings, as of Sep 2024, the value is ₹1,750.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from ₹2,243.00 Cr. (Mar 2024) to ₹1,750.00 Cr., marking a decrease of 493.00 Cr..
- For Other Liabilities, as of Sep 2024, the value is ₹3,979.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹3,449.00 Cr. (Mar 2024) to ₹3,979.00 Cr., marking an increase of 530.00 Cr..
- For Total Liabilities, as of Sep 2024, the value is ₹7,024.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹7,081.00 Cr. (Mar 2024) to ₹7,024.00 Cr., marking a decrease of 57.00 Cr..
- For Fixed Assets, as of Sep 2024, the value is ₹3,299.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹3,260.00 Cr. (Mar 2024) to ₹3,299.00 Cr., marking an increase of 39.00 Cr..
- For CWIP, as of Sep 2024, the value is ₹132.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹141.00 Cr. (Mar 2024) to ₹132.00 Cr., marking a decrease of 9.00 Cr..
- For Investments, as of Sep 2024, the value is ₹1,098.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹980.00 Cr. (Mar 2024) to ₹1,098.00 Cr., marking an increase of 118.00 Cr..
- For Other Assets, as of Sep 2024, the value is ₹2,495.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹2,699.00 Cr. (Mar 2024) to ₹2,495.00 Cr., marking a decrease of 204.00 Cr..
- For Total Assets, as of Sep 2024, the value is ₹7,024.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹7,081.00 Cr. (Mar 2024) to ₹7,024.00 Cr., marking a decrease of 57.00 Cr..
However, the Borrowings (1,750.00 Cr.) are higher than the Reserves (₹792.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 310.00 | 184.00 | 360.00 | 348.00 | 360.00 | 449.00 | 608.00 | 545.00 | 628.00 | 477.00 | 372.00 | 495.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 36 | 39 | 38 | 43 | 46 | 44 | 43 | 44 | 41 | 36 | 34 | 33 |
| Inventory Days | 114 | 106 | 116 | 119 | 111 | 110 | 131 | 137 | 112 | 142 | 114 | 121 |
| Days Payable | 147 | 133 | 127 | 130 | 141 | 122 | 142 | 143 | 183 | 200 | 146 | 151 |
| Cash Conversion Cycle | 4 | 12 | 26 | 32 | 15 | 32 | 31 | 38 | -29 | -23 | 2 | 3 |
| Working Capital Days | -3 | -0 | 19 | 15 | -13 | -15 | -19 | -30 | -40 | -33 | -17 | -18 |
| ROCE % | 5% | 0% | 7% | 8% | 8% | 10% | 13% | 9% | 11% | 8% | 1% | 3% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| SBI Long Term Equity Fund | 11,102,913 | 1.11 | 191.47 | 11,102,913 | 2025-03-11 | 0% |
| SBI Contra Fund | 8,598,552 | 0.78 | 148.28 | 11,102,913 | 2025-03-11 | -22.56% |
| SBI Magnum Midcap Fund | 3,967,687 | 0.47 | 68.42 | 11,102,913 | 2025-03-11 | -64.26% |
| SBI Infrastructure Fund | 1,800,000 | 1.96 | 31.04 | 11,102,913 | 2025-03-11 | -83.79% |
| Nippon India Nifty Smallcap 250 Index Fund | 76,784 | 0.16 | 1.32 | 11,102,913 | 2025-03-11 | -99.31% |
| Motilal Oswal Nifty Smallcap 250 Index Fund | 46,919 | 0.16 | 0.81 | 11,102,913 | 2025-03-11 | -99.58% |
| SBI Nifty Smallcap 250 Index Fund | 36,656 | 0.16 | 0.63 | 11,102,913 | 2025-03-11 | -99.67% |
| ICICI Prudential Nifty Smallcap 250 Index Fund | 19,344 | 0.16 | 0.33 | 11,102,913 | 2025-03-11 | -99.83% |
| HDFC NIFTY Smallcap 250 ETF | 9,872 | 0.16 | 0.17 | 11,102,913 | 2025-03-11 | -99.91% |
| HDFC Nifty Smallcap 250 Index Fund | 8,109 | 0.16 | 0.14 | 11,102,913 | 2025-03-11 | -99.93% |
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 3.60 | -2.05 | 1.82 | 3.40 | -0.41 |
| Diluted EPS (Rs.) | 3.60 | -2.05 | 1.82 | 3.40 | -0.41 |
| Cash EPS (Rs.) | 11.15 | 4.42 | 6.89 | 8.51 | 4.42 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 32.65 | 29.06 | 31.70 | 30.27 | 25.70 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 32.65 | 29.06 | 31.70 | 30.27 | 25.70 |
| Revenue From Operations / Share (Rs.) | 150.74 | 146.23 | 125.28 | 111.00 | 118.33 |
| PBDIT / Share (Rs.) | 10.40 | 7.85 | 11.18 | 13.11 | 11.27 |
| PBIT / Share (Rs.) | 2.18 | 0.10 | 5.03 | 7.30 | 6.29 |
| PBT / Share (Rs.) | 3.17 | -3.72 | 1.53 | 3.02 | 1.09 |
| Net Profit / Share (Rs.) | 2.93 | -3.33 | 0.73 | 2.70 | -0.55 |
| NP After MI And SOA / Share (Rs.) | 3.60 | -2.05 | 1.82 | 3.40 | 0.03 |
| PBDIT Margin (%) | 6.89 | 5.37 | 8.92 | 11.81 | 9.52 |
| PBIT Margin (%) | 1.44 | 0.07 | 4.01 | 6.57 | 5.31 |
| PBT Margin (%) | 2.10 | -2.54 | 1.22 | 2.72 | 0.92 |
| Net Profit Margin (%) | 1.94 | -2.27 | 0.58 | 2.43 | -0.46 |
| NP After MI And SOA Margin (%) | 2.38 | -1.40 | 1.45 | 3.06 | 0.02 |
| Return on Networth / Equity (%) | 13.03 | -8.55 | 6.93 | 13.79 | 0.15 |
| Return on Capital Employeed (%) | 2.94 | 0.15 | 6.92 | 9.80 | 8.93 |
| Return On Assets (%) | 2.55 | -1.57 | 1.42 | 2.77 | 0.02 |
| Long Term Debt / Equity (X) | 0.66 | 0.79 | 0.88 | 1.15 | 1.43 |
| Total Debt / Equity (X) | 0.95 | 1.22 | 1.18 | 1.25 | 1.70 |
| Asset Turnover Ratio (%) | 1.11 | 1.15 | 0.99 | 0.91 | 1.07 |
| Current Ratio (X) | 0.78 | 0.69 | 0.79 | 0.90 | 0.90 |
| Quick Ratio (X) | 0.54 | 0.46 | 0.51 | 0.66 | 0.60 |
| Inventory Turnover Ratio (X) | 4.27 | 4.01 | 3.62 | 2.96 | 2.15 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 3677.57 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 24.05 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | -3577.57 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 75.95 |
| Interest Coverage Ratio (X) | 2.72 | 2.13 | 3.04 | 3.14 | 2.25 |
| Interest Coverage Ratio (Post Tax) (X) | 0.50 | 0.13 | 1.15 | 1.67 | 0.93 |
| Enterprise Value (Cr.) | 10071.70 | 6699.86 | 7269.64 | 7896.53 | 3144.01 |
| EV / Net Operating Revenue (X) | 1.33 | 0.91 | 1.15 | 1.41 | 0.52 |
| EV / EBITDA (X) | 19.24 | 16.95 | 12.92 | 11.96 | 5.54 |
| MarketCap / Net Operating Revenue (X) | 1.18 | 0.72 | 0.92 | 1.18 | 0.25 |
| Retention Ratios (%) | 0.00 | 0.00 | 0.00 | 0.00 | -3577.57 |
| Price / BV (X) | 6.47 | 4.39 | 4.39 | 5.33 | 1.46 |
| Price / Net Operating Revenue (X) | 1.18 | 0.72 | 0.92 | 1.18 | 0.25 |
| EarningsYield | 0.02 | -0.01 | 0.01 | 0.02 | 0.00 |
After reviewing the key financial ratios for Prism Johnson Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 24, the value is 3.60. This value is below the healthy minimum of 5. It has increased from -2.05 (Mar 23) to 3.60, marking an increase of 5.65.
- For Diluted EPS (Rs.), as of Mar 24, the value is 3.60. This value is below the healthy minimum of 5. It has increased from -2.05 (Mar 23) to 3.60, marking an increase of 5.65.
- For Cash EPS (Rs.), as of Mar 24, the value is 11.15. This value is within the healthy range. It has increased from 4.42 (Mar 23) to 11.15, marking an increase of 6.73.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 32.65. It has increased from 29.06 (Mar 23) to 32.65, marking an increase of 3.59.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 32.65. It has increased from 29.06 (Mar 23) to 32.65, marking an increase of 3.59.
- For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 150.74. It has increased from 146.23 (Mar 23) to 150.74, marking an increase of 4.51.
- For PBDIT / Share (Rs.), as of Mar 24, the value is 10.40. This value is within the healthy range. It has increased from 7.85 (Mar 23) to 10.40, marking an increase of 2.55.
- For PBIT / Share (Rs.), as of Mar 24, the value is 2.18. This value is within the healthy range. It has increased from 0.10 (Mar 23) to 2.18, marking an increase of 2.08.
- For PBT / Share (Rs.), as of Mar 24, the value is 3.17. This value is within the healthy range. It has increased from -3.72 (Mar 23) to 3.17, marking an increase of 6.89.
- For Net Profit / Share (Rs.), as of Mar 24, the value is 2.93. This value is within the healthy range. It has increased from -3.33 (Mar 23) to 2.93, marking an increase of 6.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 3.60. This value is within the healthy range. It has increased from -2.05 (Mar 23) to 3.60, marking an increase of 5.65.
- For PBDIT Margin (%), as of Mar 24, the value is 6.89. This value is below the healthy minimum of 10. It has increased from 5.37 (Mar 23) to 6.89, marking an increase of 1.52.
- For PBIT Margin (%), as of Mar 24, the value is 1.44. This value is below the healthy minimum of 10. It has increased from 0.07 (Mar 23) to 1.44, marking an increase of 1.37.
- For PBT Margin (%), as of Mar 24, the value is 2.10. This value is below the healthy minimum of 10. It has increased from -2.54 (Mar 23) to 2.10, marking an increase of 4.64.
- For Net Profit Margin (%), as of Mar 24, the value is 1.94. This value is below the healthy minimum of 5. It has increased from -2.27 (Mar 23) to 1.94, marking an increase of 4.21.
- For NP After MI And SOA Margin (%), as of Mar 24, the value is 2.38. This value is below the healthy minimum of 8. It has increased from -1.40 (Mar 23) to 2.38, marking an increase of 3.78.
- For Return on Networth / Equity (%), as of Mar 24, the value is 13.03. This value is below the healthy minimum of 15. It has increased from -8.55 (Mar 23) to 13.03, marking an increase of 21.58.
- For Return on Capital Employeed (%), as of Mar 24, the value is 2.94. This value is below the healthy minimum of 10. It has increased from 0.15 (Mar 23) to 2.94, marking an increase of 2.79.
- For Return On Assets (%), as of Mar 24, the value is 2.55. This value is below the healthy minimum of 5. It has increased from -1.57 (Mar 23) to 2.55, marking an increase of 4.12.
- For Long Term Debt / Equity (X), as of Mar 24, the value is 0.66. This value is within the healthy range. It has decreased from 0.79 (Mar 23) to 0.66, marking a decrease of 0.13.
- For Total Debt / Equity (X), as of Mar 24, the value is 0.95. This value is within the healthy range. It has decreased from 1.22 (Mar 23) to 0.95, marking a decrease of 0.27.
- For Asset Turnover Ratio (%), as of Mar 24, the value is 1.11. It has decreased from 1.15 (Mar 23) to 1.11, marking a decrease of 0.04.
- For Current Ratio (X), as of Mar 24, the value is 0.78. This value is below the healthy minimum of 1.5. It has increased from 0.69 (Mar 23) to 0.78, marking an increase of 0.09.
- For Quick Ratio (X), as of Mar 24, the value is 0.54. This value is below the healthy minimum of 1. It has increased from 0.46 (Mar 23) to 0.54, marking an increase of 0.08.
- For Inventory Turnover Ratio (X), as of Mar 24, the value is 4.27. This value is within the healthy range. It has increased from 4.01 (Mar 23) to 4.27, marking an increase of 0.26.
- For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Interest Coverage Ratio (X), as of Mar 24, the value is 2.72. This value is below the healthy minimum of 3. It has increased from 2.13 (Mar 23) to 2.72, marking an increase of 0.59.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 0.50. This value is below the healthy minimum of 3. It has increased from 0.13 (Mar 23) to 0.50, marking an increase of 0.37.
- For Enterprise Value (Cr.), as of Mar 24, the value is 10,071.70. It has increased from 6,699.86 (Mar 23) to 10,071.70, marking an increase of 3,371.84.
- For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.33. This value is within the healthy range. It has increased from 0.91 (Mar 23) to 1.33, marking an increase of 0.42.
- For EV / EBITDA (X), as of Mar 24, the value is 19.24. This value exceeds the healthy maximum of 15. It has increased from 16.95 (Mar 23) to 19.24, marking an increase of 2.29.
- For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.18. This value is within the healthy range. It has increased from 0.72 (Mar 23) to 1.18, marking an increase of 0.46.
- For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Price / BV (X), as of Mar 24, the value is 6.47. This value exceeds the healthy maximum of 3. It has increased from 4.39 (Mar 23) to 6.47, marking an increase of 2.08.
- For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.18. This value is within the healthy range. It has increased from 0.72 (Mar 23) to 1.18, marking an increase of 0.46.
- For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has increased from -0.01 (Mar 23) to 0.02, marking an increase of 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Prism Johnson Ltd:
- Net Profit Margin: 1.94%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 2.94% (Industry Average ROCE: 11.18%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 13.03% (Industry Average ROE: 15.93%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0.5
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.54
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 44.03)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.95
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 1.94%
About the Company - Qualitative Analysis
Prism Johnson Ltd. is a Public Limited Listed company incorporated on 26/03/1992 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L26942TG1992PLC014033 and registration number is 014033. Currently Company is involved in the business activities of Manufacture of portland cement, aluminous cement, slag cement and similar hydraulic cement. Company's Total Operating Revenue is Rs. 7068.59 Cr. and Equity Capital is Rs. 503.36 Cr. for the Year ended 31/03/2024.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Cement | 305, Laxmi Niwas Apartments, Hyderabad Telangana 500016 | investor@prismjohnson.in http://www.prismjohnson.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Shobhan M Thakore | Chairman & Ind.Director |
| Mr. Vijay Aggarwal | Managing Director |
| Mr. Vivek K Agnihotri | Executive Director & CEO |
| Mr. Sarat Chandak | Executive Director & CEO |
| Mr. Anil Kulkarni | Executive Director & CEO |
| Ms. Ameeta A Parpia | Independent Director |
| Dr. Raveendra Chittoor | Independent Director |
| Mr. Joseph Conrad Agnelo D'Souza | Independent Director |
| Ms. Ravina Rajpal | Independent Director |
| Mr. Rajan B Raheja | Director |
| Mr. Akshay R Raheja | Director |
FAQ
What is the latest intrinsic value of Prism Johnson Ltd?
The latest intrinsic value of Prism Johnson Ltd as on 12 March 2025 is ₹10.82, which is 91.48% lower than the current market price of ₹127.00, indicating the stock is overvalued by 91.48%. The intrinsic value of Prism Johnson Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹6,405 Cr. and recorded a high/low of ₹246/105 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹792 Cr and total liabilities of ₹7,024 Cr.
What is the Market Cap of Prism Johnson Ltd?
The Market Cap of Prism Johnson Ltd is 6,405 Cr..
What is the current Stock Price of Prism Johnson Ltd as on 12 March 2025?
The current stock price of Prism Johnson Ltd as on 12 March 2025 is ₹127.
What is the High / Low of Prism Johnson Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of Prism Johnson Ltd stocks is ₹246/105.
What is the Stock P/E of Prism Johnson Ltd?
The Stock P/E of Prism Johnson Ltd is .
What is the Book Value of Prism Johnson Ltd?
The Book Value of Prism Johnson Ltd is 25.7.
What is the Dividend Yield of Prism Johnson Ltd?
The Dividend Yield of Prism Johnson Ltd is 0.00 %.
What is the ROCE of Prism Johnson Ltd?
The ROCE of Prism Johnson Ltd is 3.45 %.
What is the ROE of Prism Johnson Ltd?
The ROE of Prism Johnson Ltd is 3.44 %.
What is the Face Value of Prism Johnson Ltd?
The Face Value of Prism Johnson Ltd is 10.0.