Share Price and Basic Stock Data
Last Updated: November 8, 2025, 3:24 pm
| PEG Ratio | -431.70 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Prism Johnson Ltd operates in the cement industry, with a current market capitalization of ₹7,778 Cr and a share price of ₹155. The company has reported a significant increase in revenue, with sales rising from ₹6,306 Cr in FY 2022 to ₹7,361 Cr in FY 2023. This upward trend continued into FY 2024, where sales stood at ₹7,427 Cr, showcasing a consistent growth trajectory. Quarterly sales figures also reflect this trend, with the latest reported sales for Jun 2025 at ₹1,921.75 Cr, up from ₹1,811.17 Cr in Jun 2022. The company’s operational efficiency is evident in its cash conversion cycle, which has improved to 4 days, demonstrating effective management of receivables and inventory. Overall, the company’s revenue performance illustrates a positive growth narrative, aligning with the broader industry’s recovery as demand for cement increases amid infrastructure development across India.
Profitability and Efficiency Metrics
Prism Johnson’s profitability metrics indicate a challenging environment, with a reported operating profit margin (OPM) of 8.76%. This figure, while slightly above the recent quarterly average, is lower compared to the industry standard, which typically ranges between 10% to 15%. The company’s net profit for FY 2025 was reported at ₹58 Cr, reflecting a marked improvement from the previous year’s loss of ₹158 Cr. However, the return on equity (ROE) stood at a modest 4%, and return on capital employed (ROCE) was 2.22%, both of which fall below typical sector benchmarks. The interest coverage ratio (ICR) of 2.45x suggests that while the company can meet its interest obligations, its profitability remains under pressure. Prism Johnson’s operational efficiency is further highlighted by its improved inventory turnover ratio, which reached 9.14 in FY 2025, indicating better management of stock levels.
Balance Sheet Strength and Financial Ratios
The company’s balance sheet reflects a mixed picture of financial health. As of FY 2025, Prism Johnson reported total borrowings of ₹1,978 Cr against reserves of ₹975 Cr, resulting in a debt-to-equity ratio of 0.74x, which is relatively moderate compared to industry norms. The current ratio stands at 0.75, indicating a potential liquidity concern, as values below 1 can suggest difficulties in meeting short-term liabilities. The book value per share was reported at ₹29.36, down from ₹32.65 in FY 2024, indicating a decline in net worth per share. Additionally, the enterprise value (EV) was recorded at ₹7,743.12 Cr, which translates to an EV/EBITDA ratio of 14.17, suggesting that the market may be pricing in future growth potential. Overall, while the company maintains a manageable level of debt, the balance sheet could benefit from improved profitability and asset utilization.
Shareholding Pattern and Investor Confidence
Prism Johnson’s shareholding pattern reveals a strong promoter holding of 74.87%, reflecting significant insider confidence in the company’s future. Foreign Institutional Investors (FIIs) hold 3.42%, while Domestic Institutional Investors (DIIs) account for 5.62%, indicating a moderate level of institutional interest. The public shareholding stands at 16.09%, with a total of 82,797 shareholders as of Jun 2025. This distribution suggests a relatively stable investor base, though the declining number of shareholders from a high of 74,839 in Dec 2022 could indicate some investor fatigue. The promoter’s consistent stake is a positive signal, as it suggests alignment with shareholder interests. However, the low FII participation may limit broader market confidence. Maintaining and enhancing investor relations will be crucial for Prism Johnson to attract more institutional and retail investors moving forward.
Outlook, Risks, and Final Insight
Looking ahead, Prism Johnson faces both opportunities and challenges. The ongoing demand for cement, driven by infrastructure projects across India, presents significant growth potential. However, the company must navigate risks such as fluctuating raw material costs and competitive pricing pressures, which could impact margins. Additionally, the low return ratios and high debt levels pose concerns regarding long-term financial sustainability. The company’s ability to enhance operational efficiency and profitability will be critical in mitigating these risks. If Prism Johnson can leverage its strong market position to improve margins and manage costs effectively, it may achieve better financial performance. Conversely, failure to address these challenges could hinder its growth trajectory. Overall, while the company has made strides in revenue growth, its profitability and balance sheet strength will require focused management to ensure long-term viability.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Prism Johnson Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Bheema Cements Ltd | 52.7 Cr. | 16.2 | 24.0/16.2 | 3.95 | 0.00 % | 13.1 % | 108 % | 10.0 | |
| UltraTech Cement Ltd | 3,49,165 Cr. | 11,849 | 13,102/10,048 | 47.6 | 2,444 | 0.65 % | 10.9 % | 9.29 % | 10.0 |
| The Ramco Cements Ltd | 24,421 Cr. | 1,034 | 1,209/788 | 127 | 322 | 0.19 % | 4.83 % | 1.56 % | 1.00 |
| The India Cements Ltd | 11,728 Cr. | 378 | 430/239 | 325 | 0.00 % | 5.49 % | 8.83 % | 10.0 | |
| Star Cement Ltd | 9,959 Cr. | 246 | 309/172 | 32.9 | 74.4 | 0.41 % | 8.39 % | 6.05 % | 1.00 |
| Industry Average | 35,169.50 Cr | 1,957.02 | 40.85 | 570.17 | 0.51% | 8.79% | 85.81% | 7.13 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,811.17 | 1,663.32 | 1,774.30 | 2,111.73 | 1,942.15 | 1,837.81 | 1,728.33 | 2,065.86 | 1,763.15 | 1,685.38 | 1,820.65 | 2,102.33 | 1,921.75 |
| Expenses | 1,690.42 | 1,630.57 | 1,714.16 | 1,964.54 | 1,790.52 | 1,745.39 | 1,594.74 | 1,954.53 | 1,630.91 | 1,639.25 | 1,768.16 | 1,914.83 | 1,753.34 |
| Operating Profit | 120.75 | 32.75 | 60.14 | 147.19 | 151.63 | 92.42 | 133.59 | 111.33 | 132.24 | 46.13 | 52.49 | 187.50 | 168.41 |
| OPM % | 6.67% | 1.97% | 3.39% | 6.97% | 7.81% | 5.03% | 7.73% | 5.39% | 7.50% | 2.74% | 2.88% | 8.92% | 8.76% |
| Other Income | 8.47 | 1.70 | 13.63 | 13.48 | 17.22 | 259.80 | 5.97 | 8.75 | 17.97 | 16.79 | 91.24 | 166.79 | 11.03 |
| Interest | 42.48 | 44.30 | 49.42 | 49.64 | 48.45 | 43.50 | 49.24 | 51.43 | 54.66 | 56.90 | 56.33 | 55.33 | 46.33 |
| Depreciation | 94.04 | 90.14 | 101.34 | 104.54 | 93.06 | 95.17 | 99.29 | 126.28 | 111.57 | 117.75 | 121.11 | 132.99 | 135.68 |
| Profit before tax | -7.30 | -99.99 | -76.99 | 6.49 | 27.34 | 213.55 | -8.97 | -57.63 | -16.02 | -111.73 | -33.71 | 165.97 | -2.57 |
| Tax % | 119.32% | -17.37% | -17.72% | 34.51% | 24.07% | 14.24% | 27.87% | -47.08% | 13.98% | -7.21% | -236.55% | 27.09% | 116.34% |
| Net Profit | -16.01 | -82.62 | -63.35 | 4.25 | 20.76 | 183.14 | -11.47 | -30.50 | -18.26 | -103.67 | 46.03 | 121.01 | -5.56 |
| EPS in Rs | 0.19 | -1.32 | -1.06 | 0.14 | 0.36 | 3.63 | -0.07 | -0.32 | -0.15 | -1.78 | 0.96 | 2.57 | 0.05 |
Last Updated: August 20, 2025, 5:00 am
Below is a detailed analysis of the quarterly data for Prism Johnson Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 1,921.75 Cr.. The value appears to be declining and may need further review. It has decreased from 2,102.33 Cr. (Mar 2025) to 1,921.75 Cr., marking a decrease of 180.58 Cr..
- For Expenses, as of Jun 2025, the value is 1,753.34 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,914.83 Cr. (Mar 2025) to 1,753.34 Cr., marking a decrease of 161.49 Cr..
- For Operating Profit, as of Jun 2025, the value is 168.41 Cr.. The value appears to be declining and may need further review. It has decreased from 187.50 Cr. (Mar 2025) to 168.41 Cr., marking a decrease of 19.09 Cr..
- For OPM %, as of Jun 2025, the value is 8.76%. The value appears to be declining and may need further review. It has decreased from 8.92% (Mar 2025) to 8.76%, marking a decrease of 0.16%.
- For Other Income, as of Jun 2025, the value is 11.03 Cr.. The value appears to be declining and may need further review. It has decreased from 166.79 Cr. (Mar 2025) to 11.03 Cr., marking a decrease of 155.76 Cr..
- For Interest, as of Jun 2025, the value is 46.33 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 55.33 Cr. (Mar 2025) to 46.33 Cr., marking a decrease of 9.00 Cr..
- For Depreciation, as of Jun 2025, the value is 135.68 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 132.99 Cr. (Mar 2025) to 135.68 Cr., marking an increase of 2.69 Cr..
- For Profit before tax, as of Jun 2025, the value is -2.57 Cr.. The value appears to be declining and may need further review. It has decreased from 165.97 Cr. (Mar 2025) to -2.57 Cr., marking a decrease of 168.54 Cr..
- For Tax %, as of Jun 2025, the value is 116.34%. The value appears to be increasing, which may not be favorable. It has increased from 27.09% (Mar 2025) to 116.34%, marking an increase of 89.25%.
- For Net Profit, as of Jun 2025, the value is -5.56 Cr.. The value appears to be declining and may need further review. It has decreased from 121.01 Cr. (Mar 2025) to -5.56 Cr., marking a decrease of 126.57 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.05. The value appears to be declining and may need further review. It has decreased from 2.57 (Mar 2025) to 0.05, marking a decrease of 2.52.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 23, 2025, 2:14 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,027 | 5,654 | 5,223 | 5,012 | 5,508 | 6,194 | 5,956 | 5,587 | 6,306 | 7,361 | 7,427 | 7,310 | 7,530 |
| Expenses | 4,840 | 5,293 | 4,873 | 4,651 | 5,057 | 5,586 | 5,409 | 4,958 | 5,829 | 6,987 | 6,930 | 6,885 | 7,076 |
| Operating Profit | 186 | 362 | 350 | 361 | 451 | 609 | 547 | 629 | 478 | 374 | 497 | 425 | 455 |
| OPM % | 4% | 6% | 7% | 7% | 8% | 10% | 9% | 11% | 8% | 5% | 7% | 6% | 6% |
| Other Income | 165 | 92 | 144 | 93 | 67 | 18 | 23 | 37 | 109 | 35 | 292 | 293 | 286 |
| Interest | 280 | 296 | 286 | 221 | 232 | 226 | 258 | 217 | 193 | 197 | 201 | 230 | 215 |
| Depreciation | 200 | 165 | 184 | 192 | 184 | 200 | 251 | 293 | 310 | 390 | 414 | 483 | 508 |
| Profit before tax | -129 | -7 | 24 | 42 | 101 | 201 | 62 | 157 | 84 | -178 | 174 | 5 | 18 |
| Tax % | -34% | -167% | -6% | 66% | 45% | 46% | 119% | 10% | 48% | -11% | 7% | -900% | |
| Net Profit | -85 | 5 | 25 | 14 | 55 | 110 | -12 | 140 | 44 | -158 | 162 | 45 | 58 |
| EPS in Rs | -1.71 | 0.05 | 0.06 | -0.04 | 0.84 | 2.31 | 0.20 | 3.40 | 1.82 | -2.05 | 3.60 | 1.59 | 1.80 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 22% | 501% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 105.88% | 400.00% | -44.00% | 292.86% | 100.00% | -110.91% | 1266.67% | -68.57% | -459.09% | 202.53% | -72.22% |
| Change in YoY Net Profit Growth (%) | 0.00% | 294.12% | -444.00% | 336.86% | -192.86% | -210.91% | 1377.58% | -1335.24% | -390.52% | 661.62% | -274.75% |
Prism Johnson Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 4% |
| 3 Years: | 5% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 24% |
| 3 Years: | 5% |
| 1 Year: | -17% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 1% |
| 3 Years: | -5% |
| Last Year: | -4% |
Last Updated: September 5, 2025, 12:40 pm
Balance Sheet
Last Updated: November 9, 2025, 2:45 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 |
| Reserves | 555 | 551 | 495 | 492 | 534 | 623 | 576 | 738 | 820 | 703 | 886 | 975 | 958 |
| Borrowings | 2,104 | 2,236 | 2,212 | 1,980 | 2,020 | 1,918 | 2,425 | 1,930 | 1,744 | 2,182 | 2,243 | 1,978 | 1,694 |
| Other Liabilities | 1,446 | 1,559 | 1,777 | 1,893 | 2,084 | 2,358 | 2,569 | 2,994 | 3,381 | 3,158 | 3,449 | 3,853 | 4,147 |
| Total Liabilities | 4,609 | 4,849 | 4,988 | 4,869 | 5,142 | 5,402 | 6,073 | 6,166 | 6,448 | 6,547 | 7,081 | 7,309 | 7,302 |
| Fixed Assets | 2,474 | 2,413 | 2,472 | 2,415 | 2,602 | 2,626 | 2,821 | 2,946 | 2,970 | 2,947 | 3,260 | 3,285 | 3,238 |
| CWIP | 64 | 72 | 69 | 136 | 100 | 124 | 259 | 132 | 204 | 240 | 141 | 141 | 142 |
| Investments | 226 | 218 | 280 | 339 | 411 | 485 | 523 | 731 | 834 | 911 | 980 | 1,114 | 1,202 |
| Other Assets | 1,846 | 2,147 | 2,166 | 1,978 | 2,030 | 2,167 | 2,470 | 2,357 | 2,439 | 2,449 | 2,699 | 2,769 | 2,720 |
| Total Assets | 4,609 | 4,849 | 4,988 | 4,869 | 5,142 | 5,402 | 6,073 | 6,166 | 6,448 | 6,547 | 7,081 | 7,309 | 7,302 |
Below is a detailed analysis of the balance sheet data for Prism Johnson Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 503.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 503.00 Cr..
- For Reserves, as of Sep 2025, the value is 958.00 Cr.. The value appears to be declining and may need further review. It has decreased from 975.00 Cr. (Mar 2025) to 958.00 Cr., marking a decrease of 17.00 Cr..
- For Borrowings, as of Sep 2025, the value is 1,694.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 1,978.00 Cr. (Mar 2025) to 1,694.00 Cr., marking a decrease of 284.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 4,147.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,853.00 Cr. (Mar 2025) to 4,147.00 Cr., marking an increase of 294.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 7,302.00 Cr.. The value appears to be improving (decreasing). It has decreased from 7,309.00 Cr. (Mar 2025) to 7,302.00 Cr., marking a decrease of 7.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 3,238.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,285.00 Cr. (Mar 2025) to 3,238.00 Cr., marking a decrease of 47.00 Cr..
- For CWIP, as of Sep 2025, the value is 142.00 Cr.. The value appears strong and on an upward trend. It has increased from 141.00 Cr. (Mar 2025) to 142.00 Cr., marking an increase of 1.00 Cr..
- For Investments, as of Sep 2025, the value is 1,202.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,114.00 Cr. (Mar 2025) to 1,202.00 Cr., marking an increase of 88.00 Cr..
- For Other Assets, as of Sep 2025, the value is 2,720.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,769.00 Cr. (Mar 2025) to 2,720.00 Cr., marking a decrease of 49.00 Cr..
- For Total Assets, as of Sep 2025, the value is 7,302.00 Cr.. The value appears to be declining and may need further review. It has decreased from 7,309.00 Cr. (Mar 2025) to 7,302.00 Cr., marking a decrease of 7.00 Cr..
However, the Borrowings (1,694.00 Cr.) are higher than the Reserves (958.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 184.00 | 360.00 | 348.00 | 360.00 | 449.00 | 608.00 | 545.00 | 628.00 | 477.00 | 372.00 | 495.00 | 424.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 39 | 38 | 43 | 46 | 44 | 43 | 44 | 41 | 36 | 34 | 34 | 42 |
| Inventory Days | 106 | 116 | 119 | 111 | 110 | 131 | 137 | 112 | 142 | 114 | 121 | 121 |
| Days Payable | 133 | 127 | 130 | 141 | 122 | 142 | 143 | 183 | 200 | 146 | 151 | 159 |
| Cash Conversion Cycle | 12 | 26 | 32 | 15 | 32 | 31 | 38 | -29 | -23 | 2 | 3 | 4 |
| Working Capital Days | -24 | -10 | -20 | -46 | -49 | -37 | -49 | -62 | -56 | -70 | -68 | -67 |
| ROCE % | 0% | 7% | 8% | 8% | 10% | 13% | 9% | 11% | 8% | 1% | 3% | 2% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| SBI Long Term Equity Fund | 11,102,913 | 1.11 | 191.47 | 11,102,913 | 2025-04-22 17:25:22 | 0% |
| SBI Contra Fund | 8,598,552 | 0.78 | 148.28 | 8,598,552 | 2025-04-22 15:56:54 | 0% |
| SBI Magnum Midcap Fund | 3,967,687 | 0.47 | 68.42 | 3,967,687 | 2025-04-22 15:56:54 | 0% |
| SBI Infrastructure Fund | 1,800,000 | 1.96 | 31.04 | 1,800,000 | 2025-04-22 15:56:54 | 0% |
| Nippon India Nifty Smallcap 250 Index Fund | 76,784 | 0.16 | 1.32 | 76,784 | 2025-04-22 17:25:22 | 0% |
| Motilal Oswal Nifty Smallcap 250 Index Fund | 46,919 | 0.16 | 0.81 | 46,919 | 2025-04-22 17:25:22 | 0% |
| SBI Nifty Smallcap 250 Index Fund | 36,656 | 0.16 | 0.63 | 36,656 | 2025-04-22 15:56:54 | 0% |
| ICICI Prudential Nifty Smallcap 250 Index Fund | 19,344 | 0.16 | 0.33 | 19,344 | 2025-04-22 15:56:54 | 0% |
| HDFC NIFTY Smallcap 250 ETF | 9,872 | 0.16 | 0.17 | 9,872 | 2025-04-22 15:56:54 | 0% |
| HDFC Nifty Smallcap 250 Index Fund | 8,109 | 0.16 | 0.14 | 8,109 | 2025-04-22 15:56:54 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 1.59 | 3.60 | -2.05 | 1.82 | 3.40 |
| Diluted EPS (Rs.) | 1.59 | 3.60 | -2.05 | 1.82 | 3.40 |
| Cash EPS (Rs.) | 10.13 | 11.15 | 4.42 | 6.89 | 8.51 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 29.36 | 32.65 | 29.06 | 31.70 | 30.27 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 29.36 | 32.65 | 29.06 | 31.70 | 30.27 |
| Revenue From Operations / Share (Rs.) | 145.23 | 150.74 | 146.23 | 125.28 | 111.00 |
| PBDIT / Share (Rs.) | 10.86 | 10.40 | 7.85 | 11.18 | 13.11 |
| PBIT / Share (Rs.) | 1.25 | 2.18 | 0.10 | 5.03 | 7.30 |
| PBT / Share (Rs.) | -0.28 | 3.17 | -3.72 | 1.53 | 3.02 |
| Net Profit / Share (Rs.) | 0.52 | 2.93 | -3.33 | 0.73 | 2.70 |
| NP After MI And SOA / Share (Rs.) | 1.59 | 3.60 | -2.05 | 1.82 | 3.40 |
| PBDIT Margin (%) | 7.47 | 6.89 | 5.37 | 8.92 | 11.81 |
| PBIT Margin (%) | 0.86 | 1.44 | 0.07 | 4.01 | 6.57 |
| PBT Margin (%) | -0.19 | 2.10 | -2.54 | 1.22 | 2.72 |
| Net Profit Margin (%) | 0.36 | 1.94 | -2.27 | 0.58 | 2.43 |
| NP After MI And SOA Margin (%) | 1.09 | 2.38 | -1.40 | 1.45 | 3.06 |
| Return on Networth / Equity (%) | 5.40 | 13.03 | -8.55 | 6.93 | 13.79 |
| Return on Capital Employeed (%) | 1.58 | 2.94 | 0.15 | 6.92 | 9.80 |
| Return On Assets (%) | 1.09 | 2.55 | -1.57 | 1.42 | 2.77 |
| Long Term Debt / Equity (X) | 0.59 | 0.66 | 0.79 | 0.88 | 1.15 |
| Total Debt / Equity (X) | 0.74 | 0.95 | 1.22 | 1.18 | 1.25 |
| Asset Turnover Ratio (%) | 1.01 | 1.11 | 1.15 | 0.99 | 0.91 |
| Current Ratio (X) | 0.75 | 0.78 | 0.69 | 0.79 | 0.90 |
| Quick Ratio (X) | 0.52 | 0.54 | 0.46 | 0.51 | 0.66 |
| Inventory Turnover Ratio (X) | 9.14 | 4.27 | 4.01 | 3.62 | 2.96 |
| Interest Coverage Ratio (X) | 2.45 | 2.72 | 2.13 | 3.04 | 3.14 |
| Interest Coverage Ratio (Post Tax) (X) | 0.46 | 0.50 | 0.13 | 1.15 | 1.67 |
| Enterprise Value (Cr.) | 7743.12 | 10071.70 | 6699.86 | 7269.64 | 7896.53 |
| EV / Net Operating Revenue (X) | 1.06 | 1.33 | 0.91 | 1.15 | 1.41 |
| EV / EBITDA (X) | 14.17 | 19.24 | 16.95 | 12.92 | 11.96 |
| MarketCap / Net Operating Revenue (X) | 0.93 | 1.18 | 0.72 | 0.92 | 1.18 |
| Price / BV (X) | 4.62 | 6.47 | 4.39 | 4.39 | 5.33 |
| Price / Net Operating Revenue (X) | 0.93 | 1.18 | 0.72 | 0.92 | 1.18 |
| EarningsYield | 0.01 | 0.02 | -0.01 | 0.01 | 0.02 |
After reviewing the key financial ratios for Prism Johnson Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 1.59. This value is below the healthy minimum of 5. It has decreased from 3.60 (Mar 24) to 1.59, marking a decrease of 2.01.
- For Diluted EPS (Rs.), as of Mar 25, the value is 1.59. This value is below the healthy minimum of 5. It has decreased from 3.60 (Mar 24) to 1.59, marking a decrease of 2.01.
- For Cash EPS (Rs.), as of Mar 25, the value is 10.13. This value is within the healthy range. It has decreased from 11.15 (Mar 24) to 10.13, marking a decrease of 1.02.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 29.36. It has decreased from 32.65 (Mar 24) to 29.36, marking a decrease of 3.29.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 29.36. It has decreased from 32.65 (Mar 24) to 29.36, marking a decrease of 3.29.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 145.23. It has decreased from 150.74 (Mar 24) to 145.23, marking a decrease of 5.51.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 10.86. This value is within the healthy range. It has increased from 10.40 (Mar 24) to 10.86, marking an increase of 0.46.
- For PBIT / Share (Rs.), as of Mar 25, the value is 1.25. This value is within the healthy range. It has decreased from 2.18 (Mar 24) to 1.25, marking a decrease of 0.93.
- For PBT / Share (Rs.), as of Mar 25, the value is -0.28. This value is below the healthy minimum of 0. It has decreased from 3.17 (Mar 24) to -0.28, marking a decrease of 3.45.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 0.52. This value is below the healthy minimum of 2. It has decreased from 2.93 (Mar 24) to 0.52, marking a decrease of 2.41.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.59. This value is below the healthy minimum of 2. It has decreased from 3.60 (Mar 24) to 1.59, marking a decrease of 2.01.
- For PBDIT Margin (%), as of Mar 25, the value is 7.47. This value is below the healthy minimum of 10. It has increased from 6.89 (Mar 24) to 7.47, marking an increase of 0.58.
- For PBIT Margin (%), as of Mar 25, the value is 0.86. This value is below the healthy minimum of 10. It has decreased from 1.44 (Mar 24) to 0.86, marking a decrease of 0.58.
- For PBT Margin (%), as of Mar 25, the value is -0.19. This value is below the healthy minimum of 10. It has decreased from 2.10 (Mar 24) to -0.19, marking a decrease of 2.29.
- For Net Profit Margin (%), as of Mar 25, the value is 0.36. This value is below the healthy minimum of 5. It has decreased from 1.94 (Mar 24) to 0.36, marking a decrease of 1.58.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 1.09. This value is below the healthy minimum of 8. It has decreased from 2.38 (Mar 24) to 1.09, marking a decrease of 1.29.
- For Return on Networth / Equity (%), as of Mar 25, the value is 5.40. This value is below the healthy minimum of 15. It has decreased from 13.03 (Mar 24) to 5.40, marking a decrease of 7.63.
- For Return on Capital Employeed (%), as of Mar 25, the value is 1.58. This value is below the healthy minimum of 10. It has decreased from 2.94 (Mar 24) to 1.58, marking a decrease of 1.36.
- For Return On Assets (%), as of Mar 25, the value is 1.09. This value is below the healthy minimum of 5. It has decreased from 2.55 (Mar 24) to 1.09, marking a decrease of 1.46.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.59. This value is within the healthy range. It has decreased from 0.66 (Mar 24) to 0.59, marking a decrease of 0.07.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.74. This value is within the healthy range. It has decreased from 0.95 (Mar 24) to 0.74, marking a decrease of 0.21.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.01. It has decreased from 1.11 (Mar 24) to 1.01, marking a decrease of 0.10.
- For Current Ratio (X), as of Mar 25, the value is 0.75. This value is below the healthy minimum of 1.5. It has decreased from 0.78 (Mar 24) to 0.75, marking a decrease of 0.03.
- For Quick Ratio (X), as of Mar 25, the value is 0.52. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.52, marking a decrease of 0.02.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 9.14. This value exceeds the healthy maximum of 8. It has increased from 4.27 (Mar 24) to 9.14, marking an increase of 4.87.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 2.45. This value is below the healthy minimum of 3. It has decreased from 2.72 (Mar 24) to 2.45, marking a decrease of 0.27.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 0.46. This value is below the healthy minimum of 3. It has decreased from 0.50 (Mar 24) to 0.46, marking a decrease of 0.04.
- For Enterprise Value (Cr.), as of Mar 25, the value is 7,743.12. It has decreased from 10,071.70 (Mar 24) to 7,743.12, marking a decrease of 2,328.58.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.06. This value is within the healthy range. It has decreased from 1.33 (Mar 24) to 1.06, marking a decrease of 0.27.
- For EV / EBITDA (X), as of Mar 25, the value is 14.17. This value is within the healthy range. It has decreased from 19.24 (Mar 24) to 14.17, marking a decrease of 5.07.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.93. This value is below the healthy minimum of 1. It has decreased from 1.18 (Mar 24) to 0.93, marking a decrease of 0.25.
- For Price / BV (X), as of Mar 25, the value is 4.62. This value exceeds the healthy maximum of 3. It has decreased from 6.47 (Mar 24) to 4.62, marking a decrease of 1.85.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.93. This value is below the healthy minimum of 1. It has decreased from 1.18 (Mar 24) to 0.93, marking a decrease of 0.25.
- For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Prism Johnson Ltd:
- Net Profit Margin: 0.36%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 1.58% (Industry Average ROCE: 8.79%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 5.4% (Industry Average ROE: 85.81%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0.46
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.52
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 95.3 (Industry average Stock P/E: 40.85)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.74
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 0.36%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Cement | 305, Laxmi Niwas Apartments, Hyderabad Telangana 500016 | investor@prismjohnson.in http://www.prismjohnson.in |
| Management | |
|---|---|
| Name | Position Held |
| Dr. Raveendra Chittoor | Chairman & Ind.Director |
| Mr. Vijay Aggarwal | Managing Director |
| Mr. Raakesh Jain | Executive Director & CEO |
| Mr. Sarat Chandak | Executive Director & CEO |
| Mr. Joseph Conrad Agnelo D'Souza | Independent Director |
| Ms. Ravina Rajpal | Independent Director |
| Mr. Rajan B Raheja | Director |
| Mr. Akshay R Raheja | Director |
FAQ
What is the intrinsic value of Prism Johnson Ltd?
Prism Johnson Ltd's intrinsic value (as of 09 November 2025) is 90.21 which is 36.47% lower the current market price of 142.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 7,146 Cr. market cap, FY2025-2026 high/low of 209/105, reserves of ₹958 Cr, and liabilities of 7,302 Cr.
What is the Market Cap of Prism Johnson Ltd?
The Market Cap of Prism Johnson Ltd is 7,146 Cr..
What is the current Stock Price of Prism Johnson Ltd as on 09 November 2025?
The current stock price of Prism Johnson Ltd as on 09 November 2025 is 142.
What is the High / Low of Prism Johnson Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Prism Johnson Ltd stocks is 209/105.
What is the Stock P/E of Prism Johnson Ltd?
The Stock P/E of Prism Johnson Ltd is 95.3.
What is the Book Value of Prism Johnson Ltd?
The Book Value of Prism Johnson Ltd is 29.0.
What is the Dividend Yield of Prism Johnson Ltd?
The Dividend Yield of Prism Johnson Ltd is 0.00 %.
What is the ROCE of Prism Johnson Ltd?
The ROCE of Prism Johnson Ltd is 2.22 %.
What is the ROE of Prism Johnson Ltd?
The ROE of Prism Johnson Ltd is 4.00 %.
What is the Face Value of Prism Johnson Ltd?
The Face Value of Prism Johnson Ltd is 10.0.