Prism Johnson Ltd Financial Statements & Historical Data

Updated NSE: PRSMJOHNSNBSE: 500338
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 28 September 2026, 9:21 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price115₹ per share
Reported P/E49.4Times
Book value per share30.4₹ per share
Reported ROCE5.92 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 28 September 2026, 9:21 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap5,802 Cr.
Current Price115
High / Low166/97.1
Stock P/E49.4
Book Value30.4
Dividend Yield0.00 %
ROCE5.92 %
ROE5.41 %
Face Value10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Prism Johnson Ltd 5,802 Cr. 115 166/97.149.4 30.40.00 %5.92 %5.41 % 10.0
JK Lakshmi Cement Ltd 6,140 Cr. 495 885/49116.0 3131.31 %12.0 %10.7 % 5.00
Birla Corporation Ltd 6,463 Cr. 839 1,346/77011.6 9561.49 %9.78 %7.83 % 10.0
Rain Industries Ltd 7,248 Cr. 215 252/99.813.5 2380.46 %8.26 %0.60 % 2.00
Star Cement Ltd 7,373 Cr. 182 273/18019.5 79.01.10 %16.6 %13.2 % 1.00
Industry Average29,452.96 Cr1,646.5833.48605.890.75%8.59%13.51%7.13

All Competitor Stocks of Prism Johnson Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 1,7742,1121,9421,8381,7282,0661,7631,6401,8211,9601,7891,8551,7532,1101,835
Expenses 1,7141,9651,7911,7451,5951,9551,6311,5941,7681,7631,6151,6691,5951,9361,615
Operating Profit 60147152921341111324652197174186158175221
OPM % 3%7%8%5%8%5%8%2.8%2.9%10%10%10%9%8%12%
Other Income 1413172606918179115231498-2977
Interest 495048444951555756554644464037
Depreciation 101105939599126112118121131134140131128122
Profit before tax -77627214-9-58-16-112-34163-21679-23139
Tax % -18%35%24%14%28%-47%14%-7%-237%26%131%90%37%-32%19%
Net Profit -63421183-11-30-18-10446121-6250-16113
EPS in Rs -1.060.140.363.63-0.07-0.32-0.15-1.780.962.570.050.061.210.132.07

Last Updated: September 26, 2026, 9:05 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 9:05 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 5,0275,6545,2235,0125,5086,1945,9565,5876,3067,3617,4276,8117,3817,554
Expenses 4,8405,2934,8734,6515,0575,5865,4094,9585,8296,9876,9306,3516,6836,814
Operating Profit 186362350361451609547629478374497460698740
OPM % 4%6%7%7%8%10%9%11%8%5%7%7%9%10%
Other Income 1659214493671823371093529224584160
Interest 280296286221232226258217193197201227181167
Depreciation 200165184192184200251293310390414476531521
Profit before tax -129-724421012016215784-178174270211
Tax % -34%-167%-6%66%45%46%119%10%48%-11%7%-2,156%57%
Net Profit -855251455110-1214044-1581624530148
EPS in Rs -1.710.050.06-0.040.842.310.203.401.82-2.053.601.591.453.47
Dividend Payout % 0%0%0%0%0%22%501%0%0%0%0%0%0%

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)105.88%400.00%-44.00%292.86%100.00%-110.91%1266.67%-68.57%-459.09%202.53%-72.22%-33.33%
Change in YoY Net Profit Growth (%)0.00%294.12%-444.00%336.86%-192.86%-210.91%1377.58%-1335.24%-390.52%661.62%-274.75%38.89%

Prism Johnson Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:3%
5 Years:4%
3 Years:5%
TTM:2%
Compounded Profit Growth
10 Years:Not available
5 Years:Not available
3 Years:Not available
TTM:56%
Stock Price CAGR
10 Years:5%
5 Years:24%
3 Years:5%
1 Year:-17%
Return on Equity
10 Years:2%
5 Years:1%
3 Years:-5%
Last Year:-4%

Last Updated: September 5, 2025, 12:40 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 26, 2026, 9:05 pm

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 503503503503503503503503503503503503
Reserves 5514954925346235767388207038869751,025
Borrowings 2,2362,2121,9802,0201,9182,4251,9301,7442,1822,2431,9781,677
Other Liabilities 1,5591,7771,8932,0842,3582,5692,9943,3813,1583,4493,8534,126
Total Liabilities 4,8494,9884,8695,1425,4026,0736,1666,4486,5477,0817,3097,332
Fixed Assets 2,4132,4722,4152,6022,6262,8212,9462,9702,9473,2603,2853,195
CWIP 726913610012425913220424014114145
Investments 2182803394114855237318349119801,114147
Other Assets 2,1472,1661,9782,0302,1672,4702,3572,4392,4492,6992,7693,945
Total Assets 4,8494,9884,8695,1425,4026,0736,1666,4486,5477,0817,3097,332
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 1994626765876546671,281573592473737503
Cash from Investing Activity + -57-110-236-407-330-657-265-320-32072-239-190
Cash from Financing Activity + -108-328-461-180-32565-806-342-267-371-527-244
Net Cash Flow 3324-210-175209-895174-2869
Free Cash Flow 292494882523902981,094221241519526321
CFO/OP 56%135%192%139%116%130%206%117%155%103%143%77%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow29.00249.00488.00252.00390.00298.001,094.00221.00241.00519.00526.00321.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 393843464443444136343442
Inventory Days 106116119111110131137112142114121121
Days Payable 133127130141122142143183200146151159
Cash Conversion Cycle 12263215323138-29-23234
Working Capital Days -24-10-20-46-49-37-49-62-56-70-68-67
ROCE %0%7%8%8%10%13%9%11%8%1%3%2%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%
FIIs 3.72%3.91%3.88%3.63%3.67%3.76%3.42%3.42%3.47%3.53%3.55%2.74%
DIIs 4.85%5.10%5.05%5.94%6.02%5.32%5.57%5.62%6.08%6.23%6.04%6.45%
Public 16.56%16.11%16.20%15.56%15.42%16.05%16.13%16.09%15.57%15.37%15.52%15.93%
No. of Shareholders 71,04269,96470,59971,11186,38082,39981,26582,79778,81572,83773,79674,536
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI ELSS Tax Saver Fund 20,196,398 0.8 255.42N/AN/AN/A
SBI Contra Fund 9,594,645 0.25 121.348,598,5522025-12-07 07:40:3511.58%

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.593.60-2.051.823.40
Diluted EPS (Rs.) 1.593.60-2.051.823.40
Cash EPS (Rs.) 10.1311.154.426.898.51
Book Value[Excl.RevalReserv]/Share (Rs.) 29.3632.6529.0631.7030.27
Book Value[Incl.RevalReserv]/Share (Rs.) 29.3632.6529.0631.7030.27
Revenue From Operations / Share (Rs.) 145.23150.74146.23125.28111.00
PBDIT / Share (Rs.) 10.8610.407.8511.1813.11
PBIT / Share (Rs.) 1.252.180.105.037.30
PBT / Share (Rs.) -0.283.17-3.721.533.02
Net Profit / Share (Rs.) 0.522.93-3.330.732.70
NP After MI And SOA / Share (Rs.) 1.593.60-2.051.823.40
PBDIT Margin (%) 7.476.895.378.9211.81
PBIT Margin (%) 0.861.440.074.016.57
PBT Margin (%) -0.192.10-2.541.222.72
Net Profit Margin (%) 0.361.94-2.270.582.43
NP After MI And SOA Margin (%) 1.092.38-1.401.453.06
Return on Networth / Equity (%) 5.4013.03-8.556.9313.79
Return on Capital Employeed (%) 1.582.940.156.929.80
Return On Assets (%) 1.092.55-1.571.422.77
Long Term Debt / Equity (X) 0.590.660.790.881.15
Total Debt / Equity (X) 0.740.951.221.181.25
Asset Turnover Ratio (%) 1.011.111.150.990.91
Current Ratio (X) 0.750.780.690.790.90
Quick Ratio (X) 0.520.540.460.510.66
Inventory Turnover Ratio (X) 9.144.274.013.622.96
Interest Coverage Ratio (X) 2.452.722.133.043.14
Interest Coverage Ratio (Post Tax) (X) 0.460.500.131.151.67
Enterprise Value (Cr.) 7743.1210071.706699.867269.647896.53
EV / Net Operating Revenue (X) 1.061.330.911.151.41
EV / EBITDA (X) 14.1719.2416.9512.9211.96
MarketCap / Net Operating Revenue (X) 0.931.180.720.921.18
Price / BV (X) 4.626.474.394.395.33
Price / Net Operating Revenue (X) 0.931.180.720.921.18
EarningsYield 0.010.02-0.010.010.02
Advertisements