Share Price and Basic Stock Data
Last Updated: December 9, 2025, 5:18 am
| PEG Ratio | 5.72 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Shoppers Stop Ltd operates in the competitive departmental retail sector in India, a market that has been evolving rapidly. The company reported total sales of ₹4,022 Cr for FY 2023, which rose to ₹4,317 Cr in FY 2024, indicating a healthy growth trajectory. In the latest available quarter, December 2023, sales surged to ₹1,238 Cr, up from ₹1,046 Cr in March 2024. This upward trend reflects not only effective management of inventory and customer engagement but also the favorable retail environment post-pandemic. However, it’s worth noting that despite this growth, the company has faced fluctuations in quarterly sales, with a decline noted in March 2024, where sales dropped to ₹1,046 Cr from ₹1,238 Cr in December 2023. Such volatility can be a concern for investors seeking consistent performance.
Profitability and Efficiency Metrics
Profitability at Shoppers Stop reflects a mixed picture. The operating profit margin (OPM) stood at 15% for FY 2025, which is commendable but indicates a decrease from previous years, where it reached 19% in December 2022. The net profit margin is quite thin at 0.23% for the latest fiscal year, highlighting that while sales are growing, the costs are also rising, impacting overall profitability. The company reported a return on equity (ROE) of 3.39%, which is relatively low and suggests that shareholder returns are not particularly strong compared to industry peers. Additionally, the interest coverage ratio of 2.92x indicates that while the company is managing its interest obligations, it is operating close to a threshold where any adverse changes in earnings could impact its ability to cover these costs.
Balance Sheet Strength and Financial Ratios
Turning to Shoppers Stop’s balance sheet, the company reported total borrowings of ₹3,324 Cr, which raises concerns given the high debt-to-equity ratio of 1.06. This suggests that the company is heavily leveraged, which can be a risk in times of economic downturns or rising interest rates. However, the company does maintain a reasonable interest coverage ratio, standing at 2.92x, which shows it has some cushion to meet interest payments. The reserves have increased to ₹266 Cr in FY 2025, reflecting some level of retained earnings, but they are still relatively modest compared to its debt obligations. This financial structure indicates a need for careful management to ensure that the debt does not become burdensome, particularly if profitability does not improve significantly.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Shoppers Stop reveals a strong promoter holding at 65.53%, which can instill confidence among retail investors as it indicates a commitment to the company’s long-term vision. Institutional investors also have a notable presence, with domestic institutional investors (DIIs) holding 25.58% of the shares, while foreign institutional investors (FIIs) have decreased their stake to 2.94%. This decline in foreign investment might suggest some caution among international investors regarding the company’s future prospects. The total number of shareholders has seen fluctuations, with 28,601 reported in the latest data, which reflects a shrinking retail investor base. This might signal a need for the company to enhance its engagement strategies to attract and retain retail investors.
Outlook, Risks, and Final Insight
Looking ahead, Shoppers Stop faces both opportunities and challenges. The growth in sales suggests that there is potential for recovery and expansion, particularly as consumer spending continues to rebound. However, the company must address its profitability issues and manage its debt levels carefully to avoid financial strain. The high P/E ratio of 272 may indicate that the stock is overvalued relative to its earnings, making it crucial for the company to demonstrate improved earnings growth to justify such valuations. Risks include the potential for economic downturns impacting consumer spending and the ongoing challenges of managing costs in a competitive retail environment. Investors should keep an eye on the company’s ability to execute its growth strategy while maintaining financial prudence, as these factors will be critical in shaping Shoppers Stop’s future performance.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Shoppers Stop Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Heads UP Ventures Ltd | 20.8 Cr. | 9.42 | 14.6/8.61 | 4.12 | 8.63 | 0.00 % | 10.9 % | 9.50 % | 10.0 |
| V-Mart Retail Ltd | 5,918 Cr. | 745 | 1,010/675 | 58.7 | 107 | 0.00 % | 8.50 % | 3.08 % | 10.0 |
| Spencers Retail Ltd | 362 Cr. | 40.2 | 97.3/40.0 | 87.3 | 0.00 % | 9.72 % | % | 5.00 | |
| Shoppers Stop Ltd | 4,410 Cr. | 400 | 689/392 | 270 | 26.1 | 0.00 % | 7.96 % | 3.39 % | 5.00 |
| Praxis Home Retail Ltd | 171 Cr. | 9.05 | 21.9/8.60 | 2.80 | 0.00 % | 9.63 % | % | 5.00 | |
| Industry Average | 37,562.00 Cr | 636.31 | 87.38 | 78.83 | 0.00% | 11.59% | 25.33% | 6.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 948 | 1,013 | 1,137 | 924 | 994 | 1,039 | 1,238 | 1,046 | 1,069 | 1,115 | 1,379 | 1,064 | 1,161 |
| Expenses | 786 | 848 | 924 | 769 | 822 | 878 | 1,020 | 880 | 926 | 965 | 1,134 | 894 | 990 |
| Operating Profit | 162 | 165 | 213 | 155 | 172 | 161 | 217 | 167 | 143 | 150 | 246 | 170 | 172 |
| OPM % | 17% | 16% | 19% | 17% | 17% | 15% | 18% | 16% | 13% | 13% | 18% | 16% | 15% |
| Other Income | 6 | 2 | 24 | 23 | 7 | 6 | 3 | 33 | 4 | 8 | 23 | 20 | 10 |
| Interest | 51 | 51 | 52 | 55 | 54 | 55 | 59 | 58 | 61 | 65 | 65 | 70 | 73 |
| Depreciation | 85 | 93 | 100 | 104 | 105 | 108 | 111 | 112 | 117 | 122 | 130 | 125 | 129 |
| Profit before tax | 32 | 23 | 86 | 18 | 20 | 3 | 51 | 30 | -32 | -29 | 73 | -5 | -21 |
| Tax % | 29% | 30% | 27% | 21% | 27% | 22% | 28% | 23% | -28% | -28% | 28% | -137% | -25% |
| Net Profit | 23 | 16 | 63 | 14 | 14 | 3 | 37 | 23 | -23 | -21 | 52 | 2 | -16 |
| EPS in Rs | 2.08 | 1.48 | 5.72 | 1.30 | 1.32 | 0.25 | 3.35 | 2.11 | -2.07 | -1.87 | 4.75 | 0.18 | -1.43 |
Last Updated: August 1, 2025, 12:00 pm
Below is a detailed analysis of the quarterly data for Shoppers Stop Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 1,161.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,064.00 Cr. (Mar 2025) to 1,161.00 Cr., marking an increase of 97.00 Cr..
- For Expenses, as of Jun 2025, the value is 990.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 894.00 Cr. (Mar 2025) to 990.00 Cr., marking an increase of 96.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 172.00 Cr.. The value appears strong and on an upward trend. It has increased from 170.00 Cr. (Mar 2025) to 172.00 Cr., marking an increase of 2.00 Cr..
- For OPM %, as of Jun 2025, the value is 15.00%. The value appears to be declining and may need further review. It has decreased from 16.00% (Mar 2025) to 15.00%, marking a decrease of 1.00%.
- For Other Income, as of Jun 2025, the value is 10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 20.00 Cr. (Mar 2025) to 10.00 Cr., marking a decrease of 10.00 Cr..
- For Interest, as of Jun 2025, the value is 73.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 70.00 Cr. (Mar 2025) to 73.00 Cr., marking an increase of 3.00 Cr..
- For Depreciation, as of Jun 2025, the value is 129.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 125.00 Cr. (Mar 2025) to 129.00 Cr., marking an increase of 4.00 Cr..
- For Profit before tax, as of Jun 2025, the value is -21.00 Cr.. The value appears to be declining and may need further review. It has decreased from -5.00 Cr. (Mar 2025) to -21.00 Cr., marking a decrease of 16.00 Cr..
- For Tax %, as of Jun 2025, the value is -25.00%. The value appears to be increasing, which may not be favorable. It has increased from -137.00% (Mar 2025) to -25.00%, marking an increase of 112.00%.
- For Net Profit, as of Jun 2025, the value is -16.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2025) to -16.00 Cr., marking a decrease of 18.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is -1.43. The value appears to be declining and may need further review. It has decreased from 0.18 (Mar 2025) to -1.43, marking a decrease of 1.61.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: July 22, 2025, 3:02 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,718 | 4,217 | 4,595 | 3,757 | 3,697 | 3,578 | 3,464 | 1,749 | 2,519 | 4,022 | 4,317 | 4,628 | 4,719 |
| Expenses | 3,583 | 3,948 | 4,415 | 3,629 | 3,546 | 3,332 | 2,912 | 1,705 | 2,249 | 3,327 | 3,600 | 3,919 | 3,982 |
| Operating Profit | 135 | 269 | 180 | 128 | 151 | 246 | 552 | 44 | 270 | 695 | 717 | 708 | 737 |
| OPM % | 4% | 6% | 4% | 3% | 4% | 7% | 16% | 3% | 11% | 17% | 17% | 15% | 16% |
| Other Income | 4 | 13 | 28 | 18 | 232 | 18 | 24 | 224 | 194 | 55 | 49 | 54 | 61 |
| Interest | 65 | 78 | 85 | 86 | 38 | 14 | 197 | 223 | 207 | 209 | 225 | 261 | 273 |
| Depreciation | 98 | 125 | 130 | 119 | 115 | 141 | 450 | 392 | 355 | 382 | 437 | 494 | 507 |
| Profit before tax | -25 | 78 | -7 | -58 | 231 | 110 | -72 | -347 | -98 | 159 | 104 | 7 | 18 |
| Tax % | 105% | 37% | 482% | 35% | 8% | 41% | 98% | -23% | -53% | 27% | 26% | -55% | |
| Net Profit | -50 | 49 | -40 | -78 | 214 | 65 | -142 | -267 | -47 | 116 | 77 | 11 | 18 |
| EPS in Rs | -0.80 | 4.09 | 0.23 | -3.59 | 22.34 | 5.94 | -12.98 | -24.43 | -4.29 | 10.58 | 7.03 | 0.99 | 1.63 |
| Dividend Payout % | -75% | 15% | 260% | -17% | 3% | 10% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 198.00% | -181.63% | -95.00% | 374.36% | -69.63% | -318.46% | -88.03% | 82.40% | 346.81% | -33.62% | -85.71% |
| Change in YoY Net Profit Growth (%) | 0.00% | -379.63% | 86.63% | 469.36% | -443.99% | -248.84% | 230.43% | 170.43% | 264.41% | -380.43% | -52.09% |
Shoppers Stop Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 6% |
| 3 Years: | 22% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | 16% |
| 3 Years: | 29% |
| TTM: | -61% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 26% |
| 3 Years: | -6% |
| 1 Year: | -35% |
| Return on Equity | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -16% |
| 3 Years: | 29% |
| Last Year: | 3% |
Last Updated: September 5, 2025, 1:26 pm
Balance Sheet
Last Updated: December 4, 2025, 1:58 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 42 | 44 | 44 | 44 | 55 | 55 | 55 | 55 | 55 | 55 |
| Reserves | 449 | 487 | 473 | 437 | 860 | 871 | 23 | 65 | 21 | 151 | 246 | 266 | 233 |
| Borrowings | 645 | 751 | 829 | 885 | 125 | 74 | 2,247 | 2,106 | 2,115 | 2,375 | 2,785 | 3,314 | 3,324 |
| Other Liabilities | 641 | 702 | 688 | 692 | 758 | 1,486 | 1,768 | 1,290 | 1,591 | 2,023 | 2,208 | 2,459 | 2,595 |
| Total Liabilities | 1,777 | 1,981 | 2,032 | 2,056 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 | 6,207 |
| Fixed Assets | 860 | 903 | 907 | 922 | 673 | 615 | 1,901 | 1,721 | 1,723 | 2,097 | 2,582 | 2,971 | 2,945 |
| CWIP | 37 | 28 | 33 | 20 | 18 | 35 | 44 | 3 | 14 | 34 | 21 | 13 | 16 |
| Investments | 0 | 0 | 39 | 20 | 282 | 258 | 191 | 128 | 146 | 48 | 4 | 3 | 3 |
| Other Assets | 881 | 1,051 | 1,053 | 1,094 | 814 | 1,567 | 1,945 | 1,664 | 1,899 | 2,424 | 2,688 | 3,107 | 3,243 |
| Total Assets | 1,777 | 1,981 | 2,032 | 2,056 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 | 6,207 |
Below is a detailed analysis of the balance sheet data for Shoppers Stop Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 55.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 55.00 Cr..
- For Reserves, as of Sep 2025, the value is 233.00 Cr.. The value appears to be declining and may need further review. It has decreased from 266.00 Cr. (Mar 2025) to 233.00 Cr., marking a decrease of 33.00 Cr..
- For Borrowings, as of Sep 2025, the value is 3,324.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 3,314.00 Cr. (Mar 2025) to 3,324.00 Cr., marking an increase of 10.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 2,595.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,459.00 Cr. (Mar 2025) to 2,595.00 Cr., marking an increase of 136.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 6,207.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6,095.00 Cr. (Mar 2025) to 6,207.00 Cr., marking an increase of 112.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 2,945.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,971.00 Cr. (Mar 2025) to 2,945.00 Cr., marking a decrease of 26.00 Cr..
- For CWIP, as of Sep 2025, the value is 16.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2025) to 16.00 Cr., marking an increase of 3.00 Cr..
- For Investments, as of Sep 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00 Cr..
- For Other Assets, as of Sep 2025, the value is 3,243.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,107.00 Cr. (Mar 2025) to 3,243.00 Cr., marking an increase of 136.00 Cr..
- For Total Assets, as of Sep 2025, the value is 6,207.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,095.00 Cr. (Mar 2025) to 6,207.00 Cr., marking an increase of 112.00 Cr..
However, the Borrowings (3,324.00 Cr.) are higher than the Reserves (233.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -510.00 | -482.00 | -649.00 | -757.00 | 26.00 | 172.00 | 550.00 | 42.00 | 268.00 | 693.00 | 715.00 | 705.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 9 | 4 | 6 | 5 | 5 | 4 | 6 | 5 | 3 | 7 | 5 |
| Inventory Days | 67 | 69 | 74 | 90 | 57 | 188 | 225 | 290 | 244 | 235 | 242 | 273 |
| Days Payable | 65 | 64 | 63 | 76 | 84 | 224 | 277 | 391 | 349 | 287 | 283 | 303 |
| Cash Conversion Cycle | 6 | 14 | 15 | 19 | -21 | -31 | -48 | -94 | -101 | -49 | -34 | -25 |
| Working Capital Days | -36 | -30 | -28 | -48 | -26 | -21 | -44 | -101 | -90 | -51 | -44 | -37 |
| ROCE % | 4% | 13% | 6% | 3% | 4% | 12% | 8% | -5% | 4% | 15% | 12% | 8% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| HDFC Small Cap Fund | 6,165,832 | 0.83 | 317.2 | N/A | N/A | N/A |
| Tata Small Cap Fund | 5,220,433 | 2.28 | 268.57 | 1,428,701 | 2025-12-08 00:58:55 | 265.4% |
| Kotak Small Cap Fund | 4,281,486 | 1.22 | 220.26 | N/A | N/A | N/A |
| Nippon India Multi Cap Fund | 4,109,700 | 0.43 | 211.42 | 4,109,700 | 2025-04-22 15:56:53 | 0% |
| HDFC ELSS Tax Saver Fund | 2,500,000 | 0.75 | 128.61 | 2,000,000 | 2025-12-08 01:28:36 | 25% |
| DSP Small Cap Fund | 900,000 | 0.27 | 46.3 | 2,919,497 | 2025-12-07 00:37:56 | -69.17% |
| Kotak Contra Fund | 558,264 | 0.58 | 28.72 | N/A | N/A | N/A |
| Canara Robeco Consumer Trends Fund | 222,500 | 0.57 | 11.45 | N/A | N/A | N/A |
| Kotak ESG Exclusionary Strategy Fund | 159,337 | 0.95 | 8.2 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Basic EPS (Rs.) | 0.99 | 7.03 | 10.59 | -4.29 | -28.38 |
| Diluted EPS (Rs.) | 0.99 | 7.00 | 10.51 | -4.29 | -28.38 |
| Cash EPS (Rs.) | 45.90 | 46.73 | 45.38 | 28.26 | 11.44 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 29.18 | 27.40 | 18.77 | 6.93 | 10.95 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 29.18 | 27.40 | 18.77 | 6.93 | 10.95 |
| Revenue From Operations / Share (Rs.) | 420.46 | 392.56 | 366.78 | 229.98 | 159.90 |
| PBDIT / Share (Rs.) | 69.28 | 70.28 | 68.57 | 39.90 | 24.54 |
| PBIT / Share (Rs.) | 24.37 | 30.58 | 33.77 | 7.50 | -11.33 |
| PBT / Share (Rs.) | 0.63 | 9.50 | 14.52 | -8.90 | -31.71 |
| Net Profit / Share (Rs.) | 0.98 | 7.03 | 10.58 | -4.15 | -24.42 |
| NP After MI And SOA / Share (Rs.) | 0.98 | 7.03 | 10.58 | -4.29 | -24.42 |
| PBDIT Margin (%) | 16.47 | 17.90 | 18.69 | 17.35 | 15.34 |
| PBIT Margin (%) | 5.79 | 7.78 | 9.20 | 3.26 | -7.08 |
| PBT Margin (%) | 0.15 | 2.41 | 3.95 | -3.87 | -19.83 |
| Net Profit Margin (%) | 0.23 | 1.78 | 2.88 | -1.80 | -15.27 |
| NP After MI And SOA Margin (%) | 0.23 | 1.78 | 2.88 | -1.86 | -15.27 |
| Return on Networth / Equity (%) | 3.39 | 25.63 | 56.36 | -61.89 | -223.13 |
| Return on Capital Employeed (%) | 8.69 | 12.84 | 16.80 | 4.45 | -6.46 |
| Return On Assets (%) | 0.17 | 1.45 | 2.52 | -1.24 | -7.59 |
| Long Term Debt / Equity (X) | 0.29 | 0.00 | 0.10 | 1.18 | 0.79 |
| Total Debt / Equity (X) | 1.06 | 0.57 | 0.61 | 2.84 | 1.55 |
| Asset Turnover Ratio (%) | 0.81 | 0.87 | 0.95 | 0.68 | 0.45 |
| Current Ratio (X) | 0.85 | 0.81 | 0.80 | 0.77 | 0.80 |
| Quick Ratio (X) | 0.17 | 0.18 | 0.17 | 0.25 | 0.26 |
| Interest Coverage Ratio (X) | 2.92 | 3.43 | 3.60 | 2.12 | 1.20 |
| Interest Coverage Ratio (Post Tax) (X) | 1.04 | 1.37 | 1.56 | 0.64 | -0.19 |
| Enterprise Value (Cr.) | 6354.63 | 8425.19 | 7196.86 | 5290.01 | 2495.58 |
| EV / Net Operating Revenue (X) | 1.37 | 1.95 | 1.79 | 2.10 | 1.43 |
| EV / EBITDA (X) | 8.33 | 10.90 | 9.57 | 12.10 | 9.30 |
| MarketCap / Net Operating Revenue (X) | 1.30 | 1.92 | 1.77 | 2.03 | 1.34 |
| Price / BV (X) | 18.77 | 27.44 | 34.51 | 67.26 | 19.64 |
| Price / Net Operating Revenue (X) | 1.30 | 1.92 | 1.77 | 2.03 | 1.34 |
| EarningsYield | 0.00 | 0.01 | 0.01 | -0.01 | -0.11 |
After reviewing the key financial ratios for Shoppers Stop Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 5. It has decreased from 7.03 (Mar 24) to 0.99, marking a decrease of 6.04.
- For Diluted EPS (Rs.), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 5. It has decreased from 7.00 (Mar 24) to 0.99, marking a decrease of 6.01.
- For Cash EPS (Rs.), as of Mar 25, the value is 45.90. This value is within the healthy range. It has decreased from 46.73 (Mar 24) to 45.90, marking a decrease of 0.83.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 29.18. It has increased from 27.40 (Mar 24) to 29.18, marking an increase of 1.78.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 29.18. It has increased from 27.40 (Mar 24) to 29.18, marking an increase of 1.78.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 420.46. It has increased from 392.56 (Mar 24) to 420.46, marking an increase of 27.90.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 69.28. This value is within the healthy range. It has decreased from 70.28 (Mar 24) to 69.28, marking a decrease of 1.00.
- For PBIT / Share (Rs.), as of Mar 25, the value is 24.37. This value is within the healthy range. It has decreased from 30.58 (Mar 24) to 24.37, marking a decrease of 6.21.
- For PBT / Share (Rs.), as of Mar 25, the value is 0.63. This value is within the healthy range. It has decreased from 9.50 (Mar 24) to 0.63, marking a decrease of 8.87.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 2. It has decreased from 7.03 (Mar 24) to 0.98, marking a decrease of 6.05.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 2. It has decreased from 7.03 (Mar 24) to 0.98, marking a decrease of 6.05.
- For PBDIT Margin (%), as of Mar 25, the value is 16.47. This value is within the healthy range. It has decreased from 17.90 (Mar 24) to 16.47, marking a decrease of 1.43.
- For PBIT Margin (%), as of Mar 25, the value is 5.79. This value is below the healthy minimum of 10. It has decreased from 7.78 (Mar 24) to 5.79, marking a decrease of 1.99.
- For PBT Margin (%), as of Mar 25, the value is 0.15. This value is below the healthy minimum of 10. It has decreased from 2.41 (Mar 24) to 0.15, marking a decrease of 2.26.
- For Net Profit Margin (%), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 5. It has decreased from 1.78 (Mar 24) to 0.23, marking a decrease of 1.55.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 8. It has decreased from 1.78 (Mar 24) to 0.23, marking a decrease of 1.55.
- For Return on Networth / Equity (%), as of Mar 25, the value is 3.39. This value is below the healthy minimum of 15. It has decreased from 25.63 (Mar 24) to 3.39, marking a decrease of 22.24.
- For Return on Capital Employeed (%), as of Mar 25, the value is 8.69. This value is below the healthy minimum of 10. It has decreased from 12.84 (Mar 24) to 8.69, marking a decrease of 4.15.
- For Return On Assets (%), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 5. It has decreased from 1.45 (Mar 24) to 0.17, marking a decrease of 1.28.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.29. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 0.29, marking an increase of 0.29.
- For Total Debt / Equity (X), as of Mar 25, the value is 1.06. This value exceeds the healthy maximum of 1. It has increased from 0.57 (Mar 24) to 1.06, marking an increase of 0.49.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.81. It has decreased from 0.87 (Mar 24) to 0.81, marking a decrease of 0.06.
- For Current Ratio (X), as of Mar 25, the value is 0.85. This value is below the healthy minimum of 1.5. It has increased from 0.81 (Mar 24) to 0.85, marking an increase of 0.04.
- For Quick Ratio (X), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 1. It has decreased from 0.18 (Mar 24) to 0.17, marking a decrease of 0.01.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 2.92. This value is below the healthy minimum of 3. It has decreased from 3.43 (Mar 24) to 2.92, marking a decrease of 0.51.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.04. This value is below the healthy minimum of 3. It has decreased from 1.37 (Mar 24) to 1.04, marking a decrease of 0.33.
- For Enterprise Value (Cr.), as of Mar 25, the value is 6,354.63. It has decreased from 8,425.19 (Mar 24) to 6,354.63, marking a decrease of 2,070.56.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.37. This value is within the healthy range. It has decreased from 1.95 (Mar 24) to 1.37, marking a decrease of 0.58.
- For EV / EBITDA (X), as of Mar 25, the value is 8.33. This value is within the healthy range. It has decreased from 10.90 (Mar 24) to 8.33, marking a decrease of 2.57.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.30. This value is within the healthy range. It has decreased from 1.92 (Mar 24) to 1.30, marking a decrease of 0.62.
- For Price / BV (X), as of Mar 25, the value is 18.77. This value exceeds the healthy maximum of 3. It has decreased from 27.44 (Mar 24) to 18.77, marking a decrease of 8.67.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.30. This value is within the healthy range. It has decreased from 1.92 (Mar 24) to 1.30, marking a decrease of 0.62.
- For EarningsYield, as of Mar 25, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 24) to 0.00, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Shoppers Stop Ltd:
- Net Profit Margin: 0.23%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 8.69% (Industry Average ROCE: 11.59%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 3.39% (Industry Average ROE: 19%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.04
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.17
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 270 (Industry average Stock P/E: 54.62)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 1.06
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 0.23%
Fundamental Analysis of Shoppers Stop Ltd
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Retail - Departmental Stores | Umang Tower, 5th Floor, Mindspace, Mumbai Maharashtra 400064 | company.secretary@shoppersstop.com http://www.shoppersstop.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. B S Nagesh | Chairman & Non-Exe.Director |
| Mr. Venu Nair | Managing Director & CEO |
| Mr. Neel C Raheja | Non Executive Director |
| Mr. Ravi C Raheja | Non Executive Director |
| Mr. Arun Sirdeshmukh | Independent Director |
| Ms. Christine Kasoulis | Independent Director |
| Mr. Nirvik Singh | Independent Director |
| Mr. Manish Chokhani | Independent Director |
| Mr. Mahesh Chhabria | Independent Director |
| Ms. Smita Jatia | Independent Director |
Shoppers Stop Ltd. Share Price Update | |
|---|---|
| Share Price | Value |
| Today | ₹765.80 |
| Previous Day | ₹749.10 |
FAQ
What is the intrinsic value of Shoppers Stop Ltd?
Shoppers Stop Ltd's intrinsic value (as of 09 December 2025) is 194.94 which is 51.27% lower the current market price of 400.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 4,410 Cr. market cap, FY2025-2026 high/low of 689/392, reserves of ₹233 Cr, and liabilities of 6,207 Cr.
What is the Market Cap of Shoppers Stop Ltd?
The Market Cap of Shoppers Stop Ltd is 4,410 Cr..
What is the current Stock Price of Shoppers Stop Ltd as on 09 December 2025?
The current stock price of Shoppers Stop Ltd as on 09 December 2025 is 400.
What is the High / Low of Shoppers Stop Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Shoppers Stop Ltd stocks is 689/392.
What is the Stock P/E of Shoppers Stop Ltd?
The Stock P/E of Shoppers Stop Ltd is 270.
What is the Book Value of Shoppers Stop Ltd?
The Book Value of Shoppers Stop Ltd is 26.1.
What is the Dividend Yield of Shoppers Stop Ltd?
The Dividend Yield of Shoppers Stop Ltd is 0.00 %.
What is the ROCE of Shoppers Stop Ltd?
The ROCE of Shoppers Stop Ltd is 7.96 %.
What is the ROE of Shoppers Stop Ltd?
The ROE of Shoppers Stop Ltd is 3.39 %.
What is the Face Value of Shoppers Stop Ltd?
The Face Value of Shoppers Stop Ltd is 5.00.