Share Price and Basic Stock Data
Last Updated: October 29, 2025, 7:29 am
| PEG Ratio | 7.49 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Shoppers Stop Ltd, a prominent player in the Indian retail sector, operates in the departmental stores industry. As of the latest reporting, the company’s stock price stood at ₹526 with a market capitalization of ₹5,793 Cr. For the financial year ending March 2025, Shoppers Stop reported total sales of ₹4,628 Cr, reflecting a consistent growth trajectory from ₹4,022 Cr in March 2023. The quarterly sales figures also indicate a positive trend, with sales reaching ₹1,238 Cr in December 2023, an increase from ₹1,137 Cr in December 2022. This upward momentum showcases the company’s ability to navigate market challenges and capitalize on consumer demand. In the more immediate quarter ending September 2023, the company recorded sales of ₹1,039 Cr, demonstrating resilience despite fluctuations in consumer spending patterns. The company’s revenue growth aligns with the general recovery observed in the retail sector post-pandemic, where consumer confidence has gradually improved.
Profitability and Efficiency Metrics
Profitability metrics for Shoppers Stop reveal a mixed performance. The operating profit margin (OPM) was reported at 15%, with operating profit for the financial year ending March 2025 recorded at ₹708 Cr, a slight decline from the previous year’s ₹717 Cr. The net profit margin stood at 0.23%, indicating a low but positive return on sales. However, the company’s return on equity (ROE) was relatively low at 3.39%, which is below the typical sector range, suggesting that shareholder returns are not being maximized effectively. Additionally, the interest coverage ratio (ICR) of 2.92x indicates that the company can meet its interest obligations comfortably, though it has declined from the previous year. The cash conversion cycle, which stood at -25 days, highlights operational efficiency, allowing Shoppers Stop to generate cash quickly from its operations. Yet, the declining OPM and net profit margins warrant attention as they could signal potential challenges in maintaining profitability in a competitive retail environment.
Balance Sheet Strength and Financial Ratios
Shoppers Stop’s balance sheet reflects a mixed picture of financial health. As of March 2025, total borrowings amounted to ₹3,314 Cr, a notable increase from ₹2,785 Cr in March 2024, indicating rising leverage. The total liabilities reached ₹6,095 Cr, up from ₹5,294 Cr, which raises concerns about the sustainability of debt levels. However, the company’s equity capital remained stable at ₹55 Cr, and reserves increased to ₹266 Cr, showcasing a strengthening capital base. The price-to-book value ratio (P/BV) stood at 18.77x, significantly higher than typical industry ranges, indicating that the stock may be overvalued relative to its book value. The current ratio of 0.85x suggests liquidity challenges, as it falls below the ideal threshold of 1, which could hinder the company’s ability to cover short-term obligations. Overall, while the company displays solid revenue growth and operational efficiency, the increasing debt levels and liquidity ratios present risks that need to be monitored closely.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Shoppers Stop indicates a stable yet cautious investor sentiment. Promoters hold a substantial 65.52% of the company’s equity, which has remained relatively constant over recent quarters, signaling a strong commitment from the founding members. Domestic institutional investors (DIIs) hold 25.48%, reflecting confidence in the company’s strategic direction, while foreign institutional investors (FIIs) account for a mere 3.09%, suggesting limited foreign interest in the stock. The public shareholding stands at 5.91%, indicating a relatively low retail investor base. The number of shareholders has slightly decreased to 28,806, down from a peak of 41,112 in September 2022, which may indicate a decline in retail investor confidence amid market volatility. The concentration of shares among promoters and DIIs may provide stability, but the low public participation could limit liquidity and market interest, impacting the stock’s performance in the long term.
Outlook, Risks, and Final Insight
Looking ahead, Shoppers Stop faces both opportunities and challenges. The growing retail market in India presents a significant opportunity for expansion, especially as consumer spending continues to rise. However, the company must navigate risks such as increasing competition from e-commerce platforms and fluctuating consumer preferences. Additionally, rising debt levels could impact financial flexibility and profitability if not managed effectively. Should the company successfully enhance its operational efficiencies and leverage its strong brand presence, it could improve profitability metrics. Conversely, failure to address liquidity concerns and manage debt could hinder growth prospects. In summary, while Shoppers Stop is well-positioned in a recovering retail landscape, it must remain vigilant in addressing its financial challenges to sustain long-term growth and shareholder value.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Shoppers Stop Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Heads UP Ventures Ltd | 23.1 Cr. | 10.5 | 14.6/8.61 | 5.09 | 6.94 | 0.00 % | 10.9 % | 9.50 % | 10.0 |
| V-Mart Retail Ltd | 6,575 Cr. | 828 | 1,130/675 | 124 | 102 | 0.00 % | 8.50 % | 3.08 % | 10.0 |
| Spencers Retail Ltd | 473 Cr. | 52.4 | 98.1/50.4 | 73.4 | 0.00 % | 9.72 % | % | 5.00 | |
| Shoppers Stop Ltd | 5,783 Cr. | 525 | 739/467 | 354 | 26.1 | 0.00 % | 7.96 % | 3.39 % | 5.00 |
| Praxis Home Retail Ltd | 224 Cr. | 12.1 | 26.8/8.60 | 3.33 | 0.00 % | 9.63 % | % | 5.00 | |
| Industry Average | 41,172.00 Cr | 709.12 | 120.24 | 76.02 | 0.00% | 11.59% | 25.33% | 6.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 948 | 1,013 | 1,137 | 924 | 994 | 1,039 | 1,238 | 1,046 | 1,069 | 1,115 | 1,379 | 1,064 | 1,161 |
| Expenses | 786 | 848 | 924 | 769 | 822 | 878 | 1,020 | 880 | 926 | 965 | 1,134 | 894 | 990 |
| Operating Profit | 162 | 165 | 213 | 155 | 172 | 161 | 217 | 167 | 143 | 150 | 246 | 170 | 172 |
| OPM % | 17% | 16% | 19% | 17% | 17% | 15% | 18% | 16% | 13% | 13% | 18% | 16% | 15% |
| Other Income | 6 | 2 | 24 | 23 | 7 | 6 | 3 | 33 | 4 | 8 | 23 | 20 | 10 |
| Interest | 51 | 51 | 52 | 55 | 54 | 55 | 59 | 58 | 61 | 65 | 65 | 70 | 73 |
| Depreciation | 85 | 93 | 100 | 104 | 105 | 108 | 111 | 112 | 117 | 122 | 130 | 125 | 129 |
| Profit before tax | 32 | 23 | 86 | 18 | 20 | 3 | 51 | 30 | -32 | -29 | 73 | -5 | -21 |
| Tax % | 29% | 30% | 27% | 21% | 27% | 22% | 28% | 23% | -28% | -28% | 28% | -137% | -25% |
| Net Profit | 23 | 16 | 63 | 14 | 14 | 3 | 37 | 23 | -23 | -21 | 52 | 2 | -16 |
| EPS in Rs | 2.08 | 1.48 | 5.72 | 1.30 | 1.32 | 0.25 | 3.35 | 2.11 | -2.07 | -1.87 | 4.75 | 0.18 | -1.43 |
Last Updated: August 1, 2025, 12:00 pm
Below is a detailed analysis of the quarterly data for Shoppers Stop Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 1,161.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,064.00 Cr. (Mar 2025) to 1,161.00 Cr., marking an increase of 97.00 Cr..
- For Expenses, as of Jun 2025, the value is 990.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 894.00 Cr. (Mar 2025) to 990.00 Cr., marking an increase of 96.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 172.00 Cr.. The value appears strong and on an upward trend. It has increased from 170.00 Cr. (Mar 2025) to 172.00 Cr., marking an increase of 2.00 Cr..
- For OPM %, as of Jun 2025, the value is 15.00%. The value appears to be declining and may need further review. It has decreased from 16.00% (Mar 2025) to 15.00%, marking a decrease of 1.00%.
- For Other Income, as of Jun 2025, the value is 10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 20.00 Cr. (Mar 2025) to 10.00 Cr., marking a decrease of 10.00 Cr..
- For Interest, as of Jun 2025, the value is 73.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 70.00 Cr. (Mar 2025) to 73.00 Cr., marking an increase of 3.00 Cr..
- For Depreciation, as of Jun 2025, the value is 129.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 125.00 Cr. (Mar 2025) to 129.00 Cr., marking an increase of 4.00 Cr..
- For Profit before tax, as of Jun 2025, the value is -21.00 Cr.. The value appears to be declining and may need further review. It has decreased from -5.00 Cr. (Mar 2025) to -21.00 Cr., marking a decrease of 16.00 Cr..
- For Tax %, as of Jun 2025, the value is -25.00%. The value appears to be increasing, which may not be favorable. It has increased from -137.00% (Mar 2025) to -25.00%, marking an increase of 112.00%.
- For Net Profit, as of Jun 2025, the value is -16.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2025) to -16.00 Cr., marking a decrease of 18.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is -1.43. The value appears to be declining and may need further review. It has decreased from 0.18 (Mar 2025) to -1.43, marking a decrease of 1.61.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: July 22, 2025, 3:02 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,718 | 4,217 | 4,595 | 3,757 | 3,697 | 3,578 | 3,464 | 1,749 | 2,519 | 4,022 | 4,317 | 4,628 | 4,719 |
| Expenses | 3,583 | 3,948 | 4,415 | 3,629 | 3,546 | 3,332 | 2,912 | 1,705 | 2,249 | 3,327 | 3,600 | 3,919 | 3,982 |
| Operating Profit | 135 | 269 | 180 | 128 | 151 | 246 | 552 | 44 | 270 | 695 | 717 | 708 | 737 |
| OPM % | 4% | 6% | 4% | 3% | 4% | 7% | 16% | 3% | 11% | 17% | 17% | 15% | 16% |
| Other Income | 4 | 13 | 28 | 18 | 232 | 18 | 24 | 224 | 194 | 55 | 49 | 54 | 61 |
| Interest | 65 | 78 | 85 | 86 | 38 | 14 | 197 | 223 | 207 | 209 | 225 | 261 | 273 |
| Depreciation | 98 | 125 | 130 | 119 | 115 | 141 | 450 | 392 | 355 | 382 | 437 | 494 | 507 |
| Profit before tax | -25 | 78 | -7 | -58 | 231 | 110 | -72 | -347 | -98 | 159 | 104 | 7 | 18 |
| Tax % | 105% | 37% | 482% | 35% | 8% | 41% | 98% | -23% | -53% | 27% | 26% | -55% | |
| Net Profit | -50 | 49 | -40 | -78 | 214 | 65 | -142 | -267 | -47 | 116 | 77 | 11 | 18 |
| EPS in Rs | -0.80 | 4.09 | 0.23 | -3.59 | 22.34 | 5.94 | -12.98 | -24.43 | -4.29 | 10.58 | 7.03 | 0.99 | 1.63 |
| Dividend Payout % | -75% | 15% | 260% | -17% | 3% | 10% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 198.00% | -181.63% | -95.00% | 374.36% | -69.63% | -318.46% | -88.03% | 82.40% | 346.81% | -33.62% | -85.71% |
| Change in YoY Net Profit Growth (%) | 0.00% | -379.63% | 86.63% | 469.36% | -443.99% | -248.84% | 230.43% | 170.43% | 264.41% | -380.43% | -52.09% |
Shoppers Stop Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 6% |
| 3 Years: | 22% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | 16% |
| 3 Years: | 29% |
| TTM: | -61% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 26% |
| 3 Years: | -6% |
| 1 Year: | -35% |
| Return on Equity | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -16% |
| 3 Years: | 29% |
| Last Year: | 3% |
Last Updated: September 5, 2025, 1:26 pm
Balance Sheet
Last Updated: July 25, 2025, 2:22 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 42 | 44 | 44 | 44 | 55 | 55 | 55 | 55 | 55 |
| Reserves | 449 | 487 | 473 | 437 | 860 | 871 | 23 | 65 | 21 | 151 | 246 | 266 |
| Borrowings | 645 | 751 | 829 | 885 | 125 | 74 | 2,247 | 2,106 | 2,115 | 2,375 | 2,785 | 3,314 |
| Other Liabilities | 641 | 702 | 688 | 692 | 758 | 1,486 | 1,768 | 1,290 | 1,591 | 2,023 | 2,208 | 2,459 |
| Total Liabilities | 1,777 | 1,981 | 2,032 | 2,056 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 |
| Fixed Assets | 860 | 903 | 907 | 922 | 673 | 615 | 1,901 | 1,721 | 1,723 | 2,097 | 2,582 | 2,971 |
| CWIP | 37 | 28 | 33 | 20 | 18 | 35 | 44 | 3 | 14 | 34 | 21 | 13 |
| Investments | 0 | 0 | 39 | 20 | 282 | 258 | 191 | 128 | 146 | 48 | 4 | 3 |
| Other Assets | 881 | 1,051 | 1,053 | 1,094 | 814 | 1,567 | 1,945 | 1,664 | 1,899 | 2,424 | 2,688 | 3,107 |
| Total Assets | 1,777 | 1,981 | 2,032 | 2,056 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 |
Below is a detailed analysis of the balance sheet data for Shoppers Stop Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 55.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 55.00 Cr..
- For Reserves, as of Mar 2025, the value is 266.00 Cr.. The value appears strong and on an upward trend. It has increased from 246.00 Cr. (Mar 2024) to 266.00 Cr., marking an increase of 20.00 Cr..
- For Borrowings, as of Mar 2025, the value is 3,314.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 2,785.00 Cr. (Mar 2024) to 3,314.00 Cr., marking an increase of 529.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 2,459.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,208.00 Cr. (Mar 2024) to 2,459.00 Cr., marking an increase of 251.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 6,095.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5,294.00 Cr. (Mar 2024) to 6,095.00 Cr., marking an increase of 801.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 2,971.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,582.00 Cr. (Mar 2024) to 2,971.00 Cr., marking an increase of 389.00 Cr..
- For CWIP, as of Mar 2025, the value is 13.00 Cr.. The value appears to be declining and may need further review. It has decreased from 21.00 Cr. (Mar 2024) to 13.00 Cr., marking a decrease of 8.00 Cr..
- For Investments, as of Mar 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Mar 2024) to 3.00 Cr., marking a decrease of 1.00 Cr..
- For Other Assets, as of Mar 2025, the value is 3,107.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,688.00 Cr. (Mar 2024) to 3,107.00 Cr., marking an increase of 419.00 Cr..
- For Total Assets, as of Mar 2025, the value is 6,095.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,294.00 Cr. (Mar 2024) to 6,095.00 Cr., marking an increase of 801.00 Cr..
However, the Borrowings (3,314.00 Cr.) are higher than the Reserves (266.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -510.00 | -482.00 | -649.00 | -757.00 | 26.00 | 172.00 | 550.00 | 42.00 | 268.00 | 693.00 | 715.00 | 705.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 9 | 4 | 6 | 5 | 5 | 4 | 6 | 5 | 3 | 7 | 5 |
| Inventory Days | 67 | 69 | 74 | 90 | 57 | 188 | 225 | 290 | 244 | 235 | 242 | 273 |
| Days Payable | 65 | 64 | 63 | 76 | 84 | 224 | 277 | 391 | 349 | 287 | 283 | 303 |
| Cash Conversion Cycle | 6 | 14 | 15 | 19 | -21 | -31 | -48 | -94 | -101 | -49 | -34 | -25 |
| Working Capital Days | -36 | -30 | -28 | -48 | -26 | -21 | -44 | -101 | -90 | -51 | -44 | -37 |
| ROCE % | 4% | 13% | 6% | 3% | 4% | 12% | 8% | -5% | 4% | 15% | 12% | 8% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| HDFC Small Cap Fund - Regular Plan | 5,052,226 | 1.17 | 398.82 | 5,052,226 | 2025-04-22 15:56:53 | 0% |
| Nippon India Multi Cap Fund | 4,109,700 | 0.82 | 324.42 | 4,109,700 | 2025-04-22 15:56:53 | 0% |
| Kotak Small Cap Fund - Regular Plan | 3,644,138 | 1.57 | 287.67 | 3,644,138 | 2025-04-22 17:25:21 | 0% |
| DSP Small Cap Fund | 2,919,497 | 1.38 | 230.47 | 2,919,497 | 2025-04-22 15:56:53 | 0% |
| Aditya Birla Sun Life ELSS Tax Saver Fund | 2,257,104 | 1.04 | 178.18 | 2,257,104 | 2025-04-22 15:56:53 | 0% |
| HDFC ELSS Tax Saver Fund | 2,000,000 | 0.94 | 157.88 | 2,000,000 | 2025-04-22 15:56:53 | 0% |
| Tata Small Cap Fund | 1,428,701 | 1.21 | 112.78 | 1,428,701 | 2025-04-22 17:25:21 | 0% |
| Kotak India EQ Contra Fund - Regular Plan | 617,392 | 1.2 | 48.74 | 617,392 | 2025-04-22 15:56:53 | 0% |
| HDFC Multi Cap Fund | 563,961 | 0.25 | 44.52 | 563,961 | 2025-04-22 15:56:53 | 0% |
| Tata Focused Equity Fund | 560,919 | 2.26 | 44.28 | 560,919 | 2025-04-22 17:25:21 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Basic EPS (Rs.) | 0.99 | 7.03 | 10.59 | -4.29 | -28.38 |
| Diluted EPS (Rs.) | 0.99 | 7.00 | 10.51 | -4.29 | -28.38 |
| Cash EPS (Rs.) | 45.90 | 46.73 | 45.38 | 28.26 | 11.44 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 29.18 | 27.40 | 18.77 | 6.93 | 10.95 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 29.18 | 27.40 | 18.77 | 6.93 | 10.95 |
| Revenue From Operations / Share (Rs.) | 420.46 | 392.56 | 366.78 | 229.98 | 159.90 |
| PBDIT / Share (Rs.) | 69.28 | 70.28 | 68.57 | 39.90 | 24.54 |
| PBIT / Share (Rs.) | 24.37 | 30.58 | 33.77 | 7.50 | -11.33 |
| PBT / Share (Rs.) | 0.63 | 9.50 | 14.52 | -8.90 | -31.71 |
| Net Profit / Share (Rs.) | 0.98 | 7.03 | 10.58 | -4.15 | -24.42 |
| NP After MI And SOA / Share (Rs.) | 0.98 | 7.03 | 10.58 | -4.29 | -24.42 |
| PBDIT Margin (%) | 16.47 | 17.90 | 18.69 | 17.35 | 15.34 |
| PBIT Margin (%) | 5.79 | 7.78 | 9.20 | 3.26 | -7.08 |
| PBT Margin (%) | 0.15 | 2.41 | 3.95 | -3.87 | -19.83 |
| Net Profit Margin (%) | 0.23 | 1.78 | 2.88 | -1.80 | -15.27 |
| NP After MI And SOA Margin (%) | 0.23 | 1.78 | 2.88 | -1.86 | -15.27 |
| Return on Networth / Equity (%) | 3.39 | 25.63 | 56.36 | -61.89 | -223.13 |
| Return on Capital Employeed (%) | 8.69 | 12.84 | 16.80 | 4.45 | -6.46 |
| Return On Assets (%) | 0.17 | 1.45 | 2.52 | -1.24 | -7.59 |
| Long Term Debt / Equity (X) | 0.29 | 0.00 | 0.10 | 1.18 | 0.79 |
| Total Debt / Equity (X) | 1.06 | 0.57 | 0.61 | 2.84 | 1.55 |
| Asset Turnover Ratio (%) | 0.81 | 0.87 | 0.95 | 0.68 | 0.45 |
| Current Ratio (X) | 0.85 | 0.81 | 0.80 | 0.77 | 0.80 |
| Quick Ratio (X) | 0.17 | 0.18 | 0.17 | 0.25 | 0.26 |
| Interest Coverage Ratio (X) | 2.92 | 3.43 | 3.60 | 2.12 | 1.20 |
| Interest Coverage Ratio (Post Tax) (X) | 1.04 | 1.37 | 1.56 | 0.64 | -0.19 |
| Enterprise Value (Cr.) | 6354.63 | 8425.19 | 7196.86 | 5290.01 | 2495.58 |
| EV / Net Operating Revenue (X) | 1.37 | 1.95 | 1.79 | 2.10 | 1.43 |
| EV / EBITDA (X) | 8.33 | 10.90 | 9.57 | 12.10 | 9.30 |
| MarketCap / Net Operating Revenue (X) | 1.30 | 1.92 | 1.77 | 2.03 | 1.34 |
| Price / BV (X) | 18.77 | 27.44 | 34.51 | 67.26 | 19.64 |
| Price / Net Operating Revenue (X) | 1.30 | 1.92 | 1.77 | 2.03 | 1.34 |
| EarningsYield | 0.00 | 0.01 | 0.01 | -0.01 | -0.11 |
After reviewing the key financial ratios for Shoppers Stop Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 5. It has decreased from 7.03 (Mar 24) to 0.99, marking a decrease of 6.04.
- For Diluted EPS (Rs.), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 5. It has decreased from 7.00 (Mar 24) to 0.99, marking a decrease of 6.01.
- For Cash EPS (Rs.), as of Mar 25, the value is 45.90. This value is within the healthy range. It has decreased from 46.73 (Mar 24) to 45.90, marking a decrease of 0.83.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 29.18. It has increased from 27.40 (Mar 24) to 29.18, marking an increase of 1.78.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 29.18. It has increased from 27.40 (Mar 24) to 29.18, marking an increase of 1.78.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 420.46. It has increased from 392.56 (Mar 24) to 420.46, marking an increase of 27.90.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 69.28. This value is within the healthy range. It has decreased from 70.28 (Mar 24) to 69.28, marking a decrease of 1.00.
- For PBIT / Share (Rs.), as of Mar 25, the value is 24.37. This value is within the healthy range. It has decreased from 30.58 (Mar 24) to 24.37, marking a decrease of 6.21.
- For PBT / Share (Rs.), as of Mar 25, the value is 0.63. This value is within the healthy range. It has decreased from 9.50 (Mar 24) to 0.63, marking a decrease of 8.87.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 2. It has decreased from 7.03 (Mar 24) to 0.98, marking a decrease of 6.05.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 2. It has decreased from 7.03 (Mar 24) to 0.98, marking a decrease of 6.05.
- For PBDIT Margin (%), as of Mar 25, the value is 16.47. This value is within the healthy range. It has decreased from 17.90 (Mar 24) to 16.47, marking a decrease of 1.43.
- For PBIT Margin (%), as of Mar 25, the value is 5.79. This value is below the healthy minimum of 10. It has decreased from 7.78 (Mar 24) to 5.79, marking a decrease of 1.99.
- For PBT Margin (%), as of Mar 25, the value is 0.15. This value is below the healthy minimum of 10. It has decreased from 2.41 (Mar 24) to 0.15, marking a decrease of 2.26.
- For Net Profit Margin (%), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 5. It has decreased from 1.78 (Mar 24) to 0.23, marking a decrease of 1.55.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 8. It has decreased from 1.78 (Mar 24) to 0.23, marking a decrease of 1.55.
- For Return on Networth / Equity (%), as of Mar 25, the value is 3.39. This value is below the healthy minimum of 15. It has decreased from 25.63 (Mar 24) to 3.39, marking a decrease of 22.24.
- For Return on Capital Employeed (%), as of Mar 25, the value is 8.69. This value is below the healthy minimum of 10. It has decreased from 12.84 (Mar 24) to 8.69, marking a decrease of 4.15.
- For Return On Assets (%), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 5. It has decreased from 1.45 (Mar 24) to 0.17, marking a decrease of 1.28.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.29. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 0.29, marking an increase of 0.29.
- For Total Debt / Equity (X), as of Mar 25, the value is 1.06. This value exceeds the healthy maximum of 1. It has increased from 0.57 (Mar 24) to 1.06, marking an increase of 0.49.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.81. It has decreased from 0.87 (Mar 24) to 0.81, marking a decrease of 0.06.
- For Current Ratio (X), as of Mar 25, the value is 0.85. This value is below the healthy minimum of 1.5. It has increased from 0.81 (Mar 24) to 0.85, marking an increase of 0.04.
- For Quick Ratio (X), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 1. It has decreased from 0.18 (Mar 24) to 0.17, marking a decrease of 0.01.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 2.92. This value is below the healthy minimum of 3. It has decreased from 3.43 (Mar 24) to 2.92, marking a decrease of 0.51.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.04. This value is below the healthy minimum of 3. It has decreased from 1.37 (Mar 24) to 1.04, marking a decrease of 0.33.
- For Enterprise Value (Cr.), as of Mar 25, the value is 6,354.63. It has decreased from 8,425.19 (Mar 24) to 6,354.63, marking a decrease of 2,070.56.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.37. This value is within the healthy range. It has decreased from 1.95 (Mar 24) to 1.37, marking a decrease of 0.58.
- For EV / EBITDA (X), as of Mar 25, the value is 8.33. This value is within the healthy range. It has decreased from 10.90 (Mar 24) to 8.33, marking a decrease of 2.57.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.30. This value is within the healthy range. It has decreased from 1.92 (Mar 24) to 1.30, marking a decrease of 0.62.
- For Price / BV (X), as of Mar 25, the value is 18.77. This value exceeds the healthy maximum of 3. It has decreased from 27.44 (Mar 24) to 18.77, marking a decrease of 8.67.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.30. This value is within the healthy range. It has decreased from 1.92 (Mar 24) to 1.30, marking a decrease of 0.62.
- For EarningsYield, as of Mar 25, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 24) to 0.00, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Shoppers Stop Ltd:
- Net Profit Margin: 0.23%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 8.69% (Industry Average ROCE: 11.59%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 3.39% (Industry Average ROE: 25.33%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.04
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.17
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 354 (Industry average Stock P/E: 120.24)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 1.06
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 0.23%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Retail - Departmental Stores | Umang Tower, 5th Floor, Mindspace, Mumbai Maharashtra 400064 | investor@shoppersstop.com http://www.shoppersstop.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. B S Nagesh | Chairman & Non-Exe.Director |
| Mr. Kavindra Mishra | Managing Director & CEO |
| Mr. Ravi C Raheja | Non Executive Director |
| Mr. Neel C Raheja | Non Executive Director |
| Mr. Nirvik Singh | Non Exe.Non Ind.Director |
| Mr. Mahesh Chhabria | Independent Director |
| Mr. Ashish Hemrajani | Independent Director |
| Ms. Purvi Sheth | Independent Director |
| Ms. Smita Jatia | Independent Director |
| Mr. Arun Sirdeshmukh | Independent Director |
FAQ
What is the intrinsic value of Shoppers Stop Ltd?
Shoppers Stop Ltd's intrinsic value (as of 29 October 2025) is 255.58 which is 51.32% lower the current market price of 525.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 5,783 Cr. market cap, FY2025-2026 high/low of 739/467, reserves of ₹266 Cr, and liabilities of 6,095 Cr.
What is the Market Cap of Shoppers Stop Ltd?
The Market Cap of Shoppers Stop Ltd is 5,783 Cr..
What is the current Stock Price of Shoppers Stop Ltd as on 29 October 2025?
The current stock price of Shoppers Stop Ltd as on 29 October 2025 is 525.
What is the High / Low of Shoppers Stop Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Shoppers Stop Ltd stocks is 739/467.
What is the Stock P/E of Shoppers Stop Ltd?
The Stock P/E of Shoppers Stop Ltd is 354.
What is the Book Value of Shoppers Stop Ltd?
The Book Value of Shoppers Stop Ltd is 26.1.
What is the Dividend Yield of Shoppers Stop Ltd?
The Dividend Yield of Shoppers Stop Ltd is 0.00 %.
What is the ROCE of Shoppers Stop Ltd?
The ROCE of Shoppers Stop Ltd is 7.96 %.
What is the ROE of Shoppers Stop Ltd?
The ROE of Shoppers Stop Ltd is 3.39 %.
What is the Face Value of Shoppers Stop Ltd?
The Face Value of Shoppers Stop Ltd is 5.00.