Share Price and Basic Stock Data
Last Updated: November 19, 2025, 12:05 am
| PEG Ratio | 6.39 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Shoppers Stop Ltd operates in the retail sector, specifically focusing on departmental stores, and has reported a market capitalization of ₹5,783 Cr. The company’s share price stood at ₹525, reflecting its position in the competitive retail landscape. In recent quarters, Shoppers Stop has shown a consistent increase in sales, with revenues reported at ₹948 Cr in June 2022, rising to ₹1,238 Cr by December 2023. The trailing twelve months (TTM) sales reached ₹4,719 Cr, indicating a recovery trajectory post-pandemic, with FY 2025 sales projected at ₹4,628 Cr. The company’s operational performance is further underscored by a quarterly sales growth, with the latest figures reflecting a rise to ₹1,115 Cr by September 2024. This upward trend suggests a robust demand for retail, supported by strategic initiatives to enhance customer experience and expand product offerings, aligning with the sector’s recovery as consumers increasingly return to physical stores.
Profitability and Efficiency Metrics
Shoppers Stop’s profitability metrics reveal a mixed performance. The company recorded a net profit of ₹116 Cr for FY 2023, which dropped to ₹77 Cr in FY 2024, and a modest ₹11 Cr in FY 2025, indicating potential challenges in maintaining profitability amidst rising expenses. The operating profit margin (OPM) for FY 2025 stood at 15%, a slight decline from 17% in FY 2024, reflecting pressures on margins due to increased operational costs. The return on equity (ROE) for FY 2025 was reported at 3.39%, significantly lower than the previous year’s 25.63%, highlighting a decrease in shareholder returns. Additionally, the interest coverage ratio (ICR) stood at 2.92x, suggesting that while the company can meet its interest obligations, further debt accumulation may strain profitability. Overall, while revenue growth is promising, maintaining healthy profit margins and returns remains a critical focus for Shoppers Stop moving forward.
Balance Sheet Strength and Financial Ratios
Shoppers Stop’s balance sheet reflects a growing concern regarding debt levels and liquidity. The company reported borrowings of ₹3,314 Cr as of FY 2025, a significant increase from ₹2,785 Cr in FY 2024. This escalation in debt has resulted in a total debt-to-equity ratio of 1.06, indicating a higher leverage position than typical sector benchmarks. Reserves stood at ₹266 Cr, while total assets reached ₹6,095 Cr, providing a cushion against liabilities. The current ratio was reported at 0.85, suggesting potential liquidity issues, as a ratio below 1 indicates that current liabilities exceed current assets. The asset turnover ratio was recorded at 0.81%, which is relatively low, indicating inefficiencies in utilizing assets to generate revenue. The company must focus on improving its operational efficiency and managing its debt levels to strengthen its financial health and ensure sustainable growth.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Shoppers Stop indicates a strong promoter holding of 65.52%, reflecting significant confidence from the company’s founders. Institutional investors, including domestic institutional investors (DIIs) at 25.48% and foreign institutional investors (FIIs) at 3.09%, represent a substantial portion of the shareholder base. The consistent increase in DII holdings, from 20.03% in September 2022 to 25.51% in March 2025, suggests growing institutional confidence in the company’s strategic direction. Conversely, FIIs have seen a decline from 6.71% to 3.13% during the same period, which may raise concerns regarding foreign investor sentiment. The number of shareholders stood at 28,806 as of June 2025, indicating a stable retail investor base. Overall, the robust promoter stake coupled with increasing DII presence reflects a positive outlook, although the declining FII interest warrants monitoring for potential shifts in investor confidence.
Outlook, Risks, and Final Insight
Shoppers Stop faces a mixed outlook characterized by growth opportunities and inherent risks. The recovery in sales trends and a strong promoter holding are significant strengths that could support future expansion. However, risks arise from increasing debt levels and declining profitability margins, which may hinder operational flexibility and investor confidence. The company’s ability to manage its debt while enhancing operational efficiencies will be crucial for maintaining its competitive edge in the retail sector. Furthermore, external factors such as economic fluctuations and consumer spending patterns could impact sales performance. As Shoppers Stop navigates these challenges, a focus on innovative retail strategies, cost management, and enhancing customer experience will be vital for sustaining growth and profitability in a rapidly evolving market landscape.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Shoppers Stop Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Heads UP Ventures Ltd | 22.0 Cr. | 9.98 | 14.6/8.61 | 4.36 | 8.63 | 0.00 % | 10.9 % | 9.50 % | 10.0 |
| V-Mart Retail Ltd | 6,606 Cr. | 832 | 1,038/675 | 65.6 | 107 | 0.00 % | 8.50 % | 3.08 % | 10.0 |
| Spencers Retail Ltd | 423 Cr. | 47.2 | 97.3/44.6 | 87.3 | 0.00 % | 9.72 % | % | 5.00 | |
| Shoppers Stop Ltd | 4,949 Cr. | 449 | 689/446 | 303 | 26.1 | 0.00 % | 7.96 % | 3.39 % | 5.00 |
| Praxis Home Retail Ltd | 202 Cr. | 10.9 | 22.9/8.60 | 2.80 | 0.00 % | 9.63 % | % | 5.00 | |
| Industry Average | 38,972.43 Cr | 671.06 | 96.55 | 78.83 | 0.00% | 11.59% | 25.33% | 6.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 948 | 1,013 | 1,137 | 924 | 994 | 1,039 | 1,238 | 1,046 | 1,069 | 1,115 | 1,379 | 1,064 | 1,161 |
| Expenses | 786 | 848 | 924 | 769 | 822 | 878 | 1,020 | 880 | 926 | 965 | 1,134 | 894 | 990 |
| Operating Profit | 162 | 165 | 213 | 155 | 172 | 161 | 217 | 167 | 143 | 150 | 246 | 170 | 172 |
| OPM % | 17% | 16% | 19% | 17% | 17% | 15% | 18% | 16% | 13% | 13% | 18% | 16% | 15% |
| Other Income | 6 | 2 | 24 | 23 | 7 | 6 | 3 | 33 | 4 | 8 | 23 | 20 | 10 |
| Interest | 51 | 51 | 52 | 55 | 54 | 55 | 59 | 58 | 61 | 65 | 65 | 70 | 73 |
| Depreciation | 85 | 93 | 100 | 104 | 105 | 108 | 111 | 112 | 117 | 122 | 130 | 125 | 129 |
| Profit before tax | 32 | 23 | 86 | 18 | 20 | 3 | 51 | 30 | -32 | -29 | 73 | -5 | -21 |
| Tax % | 29% | 30% | 27% | 21% | 27% | 22% | 28% | 23% | -28% | -28% | 28% | -137% | -25% |
| Net Profit | 23 | 16 | 63 | 14 | 14 | 3 | 37 | 23 | -23 | -21 | 52 | 2 | -16 |
| EPS in Rs | 2.08 | 1.48 | 5.72 | 1.30 | 1.32 | 0.25 | 3.35 | 2.11 | -2.07 | -1.87 | 4.75 | 0.18 | -1.43 |
Last Updated: August 1, 2025, 12:00 pm
Below is a detailed analysis of the quarterly data for Shoppers Stop Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 1,161.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,064.00 Cr. (Mar 2025) to 1,161.00 Cr., marking an increase of 97.00 Cr..
- For Expenses, as of Jun 2025, the value is 990.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 894.00 Cr. (Mar 2025) to 990.00 Cr., marking an increase of 96.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 172.00 Cr.. The value appears strong and on an upward trend. It has increased from 170.00 Cr. (Mar 2025) to 172.00 Cr., marking an increase of 2.00 Cr..
- For OPM %, as of Jun 2025, the value is 15.00%. The value appears to be declining and may need further review. It has decreased from 16.00% (Mar 2025) to 15.00%, marking a decrease of 1.00%.
- For Other Income, as of Jun 2025, the value is 10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 20.00 Cr. (Mar 2025) to 10.00 Cr., marking a decrease of 10.00 Cr..
- For Interest, as of Jun 2025, the value is 73.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 70.00 Cr. (Mar 2025) to 73.00 Cr., marking an increase of 3.00 Cr..
- For Depreciation, as of Jun 2025, the value is 129.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 125.00 Cr. (Mar 2025) to 129.00 Cr., marking an increase of 4.00 Cr..
- For Profit before tax, as of Jun 2025, the value is -21.00 Cr.. The value appears to be declining and may need further review. It has decreased from -5.00 Cr. (Mar 2025) to -21.00 Cr., marking a decrease of 16.00 Cr..
- For Tax %, as of Jun 2025, the value is -25.00%. The value appears to be increasing, which may not be favorable. It has increased from -137.00% (Mar 2025) to -25.00%, marking an increase of 112.00%.
- For Net Profit, as of Jun 2025, the value is -16.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2025) to -16.00 Cr., marking a decrease of 18.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is -1.43. The value appears to be declining and may need further review. It has decreased from 0.18 (Mar 2025) to -1.43, marking a decrease of 1.61.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: November 15, 2025, 4:28 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,718 | 4,217 | 4,595 | 3,757 | 3,697 | 3,578 | 3,464 | 1,749 | 2,519 | 4,022 | 4,317 | 4,628 | 4,861 |
| Expenses | 3,583 | 3,948 | 4,415 | 3,629 | 3,546 | 3,332 | 2,912 | 1,705 | 2,249 | 3,327 | 3,600 | 3,919 | 4,104 |
| Operating Profit | 135 | 269 | 180 | 128 | 151 | 246 | 552 | 44 | 270 | 695 | 717 | 708 | 758 |
| OPM % | 4% | 6% | 4% | 3% | 4% | 7% | 16% | 3% | 11% | 17% | 17% | 15% | 16% |
| Other Income | 4 | 13 | 28 | 18 | 232 | 18 | 24 | 224 | 194 | 55 | 49 | 54 | 62 |
| Interest | 65 | 78 | 85 | 86 | 38 | 14 | 197 | 223 | 207 | 209 | 225 | 261 | 281 |
| Depreciation | 98 | 125 | 130 | 119 | 115 | 141 | 450 | 392 | 355 | 382 | 437 | 494 | 519 |
| Profit before tax | -25 | 78 | -7 | -58 | 231 | 110 | -72 | -347 | -98 | 159 | 104 | 7 | 20 |
| Tax % | 105% | 37% | 482% | 35% | 8% | 41% | 98% | -23% | -53% | 27% | 26% | -55% | |
| Net Profit | -50 | 49 | -40 | -78 | 214 | 65 | -142 | -267 | -47 | 116 | 77 | 11 | 18 |
| EPS in Rs | -0.80 | 4.09 | 0.23 | -3.59 | 22.34 | 5.94 | -12.98 | -24.43 | -4.29 | 10.58 | 7.03 | 0.99 | 1.67 |
| Dividend Payout % | -75% | 15% | 260% | -17% | 3% | 10% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 198.00% | -181.63% | -95.00% | 374.36% | -69.63% | -318.46% | -88.03% | 82.40% | 346.81% | -33.62% | -85.71% |
| Change in YoY Net Profit Growth (%) | 0.00% | -379.63% | 86.63% | 469.36% | -443.99% | -248.84% | 230.43% | 170.43% | 264.41% | -380.43% | -52.09% |
Shoppers Stop Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 6% |
| 3 Years: | 22% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | 16% |
| 3 Years: | 29% |
| TTM: | -61% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 26% |
| 3 Years: | -6% |
| 1 Year: | -35% |
| Return on Equity | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -16% |
| 3 Years: | 29% |
| Last Year: | 3% |
Last Updated: September 5, 2025, 1:26 pm
Balance Sheet
Last Updated: November 9, 2025, 2:55 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 42 | 44 | 44 | 44 | 55 | 55 | 55 | 55 | 55 | 55 |
| Reserves | 449 | 487 | 473 | 437 | 860 | 871 | 23 | 65 | 21 | 151 | 246 | 266 | 233 |
| Borrowings | 645 | 751 | 829 | 885 | 125 | 74 | 2,247 | 2,106 | 2,115 | 2,375 | 2,785 | 3,314 | 3,324 |
| Other Liabilities | 641 | 702 | 688 | 692 | 758 | 1,486 | 1,768 | 1,290 | 1,591 | 2,023 | 2,208 | 2,459 | 2,595 |
| Total Liabilities | 1,777 | 1,981 | 2,032 | 2,056 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 | 6,207 |
| Fixed Assets | 860 | 903 | 907 | 922 | 673 | 615 | 1,901 | 1,721 | 1,723 | 2,097 | 2,582 | 2,971 | 2,945 |
| CWIP | 37 | 28 | 33 | 20 | 18 | 35 | 44 | 3 | 14 | 34 | 21 | 13 | 16 |
| Investments | 0 | 0 | 39 | 20 | 282 | 258 | 191 | 128 | 146 | 48 | 4 | 3 | 3 |
| Other Assets | 881 | 1,051 | 1,053 | 1,094 | 814 | 1,567 | 1,945 | 1,664 | 1,899 | 2,424 | 2,688 | 3,107 | 3,243 |
| Total Assets | 1,777 | 1,981 | 2,032 | 2,056 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 | 6,207 |
Below is a detailed analysis of the balance sheet data for Shoppers Stop Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 55.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 55.00 Cr..
- For Reserves, as of Sep 2025, the value is 233.00 Cr.. The value appears to be declining and may need further review. It has decreased from 266.00 Cr. (Mar 2025) to 233.00 Cr., marking a decrease of 33.00 Cr..
- For Borrowings, as of Sep 2025, the value is 3,324.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 3,314.00 Cr. (Mar 2025) to 3,324.00 Cr., marking an increase of 10.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 2,595.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,459.00 Cr. (Mar 2025) to 2,595.00 Cr., marking an increase of 136.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 6,207.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6,095.00 Cr. (Mar 2025) to 6,207.00 Cr., marking an increase of 112.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 2,945.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,971.00 Cr. (Mar 2025) to 2,945.00 Cr., marking a decrease of 26.00 Cr..
- For CWIP, as of Sep 2025, the value is 16.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2025) to 16.00 Cr., marking an increase of 3.00 Cr..
- For Investments, as of Sep 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00 Cr..
- For Other Assets, as of Sep 2025, the value is 3,243.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,107.00 Cr. (Mar 2025) to 3,243.00 Cr., marking an increase of 136.00 Cr..
- For Total Assets, as of Sep 2025, the value is 6,207.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,095.00 Cr. (Mar 2025) to 6,207.00 Cr., marking an increase of 112.00 Cr..
However, the Borrowings (3,324.00 Cr.) are higher than the Reserves (233.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -510.00 | -482.00 | -649.00 | -757.00 | 26.00 | 172.00 | 550.00 | 42.00 | 268.00 | 693.00 | 715.00 | 705.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 9 | 4 | 6 | 5 | 5 | 4 | 6 | 5 | 3 | 7 | 5 |
| Inventory Days | 67 | 69 | 74 | 90 | 57 | 188 | 225 | 290 | 244 | 235 | 242 | 273 |
| Days Payable | 65 | 64 | 63 | 76 | 84 | 224 | 277 | 391 | 349 | 287 | 283 | 303 |
| Cash Conversion Cycle | 6 | 14 | 15 | 19 | -21 | -31 | -48 | -94 | -101 | -49 | -34 | -25 |
| Working Capital Days | -36 | -30 | -28 | -48 | -26 | -21 | -44 | -101 | -90 | -51 | -44 | -37 |
| ROCE % | 4% | 13% | 6% | 3% | 4% | 12% | 8% | -5% | 4% | 15% | 12% | 8% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| HDFC Small Cap Fund - Regular Plan | 5,052,226 | 1.17 | 398.82 | 5,052,226 | 2025-04-22 15:56:53 | 0% |
| Nippon India Multi Cap Fund | 4,109,700 | 0.82 | 324.42 | 4,109,700 | 2025-04-22 15:56:53 | 0% |
| Kotak Small Cap Fund - Regular Plan | 3,644,138 | 1.57 | 287.67 | 3,644,138 | 2025-04-22 17:25:21 | 0% |
| DSP Small Cap Fund | 2,919,497 | 1.38 | 230.47 | 2,919,497 | 2025-04-22 15:56:53 | 0% |
| Aditya Birla Sun Life ELSS Tax Saver Fund | 2,257,104 | 1.04 | 178.18 | 2,257,104 | 2025-04-22 15:56:53 | 0% |
| HDFC ELSS Tax Saver Fund | 2,000,000 | 0.94 | 157.88 | 2,000,000 | 2025-04-22 15:56:53 | 0% |
| Tata Small Cap Fund | 1,428,701 | 1.21 | 112.78 | 1,428,701 | 2025-04-22 17:25:21 | 0% |
| Kotak India EQ Contra Fund - Regular Plan | 617,392 | 1.2 | 48.74 | 617,392 | 2025-04-22 15:56:53 | 0% |
| HDFC Multi Cap Fund | 563,961 | 0.25 | 44.52 | 563,961 | 2025-04-22 15:56:53 | 0% |
| Tata Focused Equity Fund | 560,919 | 2.26 | 44.28 | 560,919 | 2025-04-22 17:25:21 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Basic EPS (Rs.) | 0.99 | 7.03 | 10.59 | -4.29 | -28.38 |
| Diluted EPS (Rs.) | 0.99 | 7.00 | 10.51 | -4.29 | -28.38 |
| Cash EPS (Rs.) | 45.90 | 46.73 | 45.38 | 28.26 | 11.44 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 29.18 | 27.40 | 18.77 | 6.93 | 10.95 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 29.18 | 27.40 | 18.77 | 6.93 | 10.95 |
| Revenue From Operations / Share (Rs.) | 420.46 | 392.56 | 366.78 | 229.98 | 159.90 |
| PBDIT / Share (Rs.) | 69.28 | 70.28 | 68.57 | 39.90 | 24.54 |
| PBIT / Share (Rs.) | 24.37 | 30.58 | 33.77 | 7.50 | -11.33 |
| PBT / Share (Rs.) | 0.63 | 9.50 | 14.52 | -8.90 | -31.71 |
| Net Profit / Share (Rs.) | 0.98 | 7.03 | 10.58 | -4.15 | -24.42 |
| NP After MI And SOA / Share (Rs.) | 0.98 | 7.03 | 10.58 | -4.29 | -24.42 |
| PBDIT Margin (%) | 16.47 | 17.90 | 18.69 | 17.35 | 15.34 |
| PBIT Margin (%) | 5.79 | 7.78 | 9.20 | 3.26 | -7.08 |
| PBT Margin (%) | 0.15 | 2.41 | 3.95 | -3.87 | -19.83 |
| Net Profit Margin (%) | 0.23 | 1.78 | 2.88 | -1.80 | -15.27 |
| NP After MI And SOA Margin (%) | 0.23 | 1.78 | 2.88 | -1.86 | -15.27 |
| Return on Networth / Equity (%) | 3.39 | 25.63 | 56.36 | -61.89 | -223.13 |
| Return on Capital Employeed (%) | 8.69 | 12.84 | 16.80 | 4.45 | -6.46 |
| Return On Assets (%) | 0.17 | 1.45 | 2.52 | -1.24 | -7.59 |
| Long Term Debt / Equity (X) | 0.29 | 0.00 | 0.10 | 1.18 | 0.79 |
| Total Debt / Equity (X) | 1.06 | 0.57 | 0.61 | 2.84 | 1.55 |
| Asset Turnover Ratio (%) | 0.81 | 0.87 | 0.95 | 0.68 | 0.45 |
| Current Ratio (X) | 0.85 | 0.81 | 0.80 | 0.77 | 0.80 |
| Quick Ratio (X) | 0.17 | 0.18 | 0.17 | 0.25 | 0.26 |
| Interest Coverage Ratio (X) | 2.92 | 3.43 | 3.60 | 2.12 | 1.20 |
| Interest Coverage Ratio (Post Tax) (X) | 1.04 | 1.37 | 1.56 | 0.64 | -0.19 |
| Enterprise Value (Cr.) | 6354.63 | 8425.19 | 7196.86 | 5290.01 | 2495.58 |
| EV / Net Operating Revenue (X) | 1.37 | 1.95 | 1.79 | 2.10 | 1.43 |
| EV / EBITDA (X) | 8.33 | 10.90 | 9.57 | 12.10 | 9.30 |
| MarketCap / Net Operating Revenue (X) | 1.30 | 1.92 | 1.77 | 2.03 | 1.34 |
| Price / BV (X) | 18.77 | 27.44 | 34.51 | 67.26 | 19.64 |
| Price / Net Operating Revenue (X) | 1.30 | 1.92 | 1.77 | 2.03 | 1.34 |
| EarningsYield | 0.00 | 0.01 | 0.01 | -0.01 | -0.11 |
After reviewing the key financial ratios for Shoppers Stop Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 5. It has decreased from 7.03 (Mar 24) to 0.99, marking a decrease of 6.04.
- For Diluted EPS (Rs.), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 5. It has decreased from 7.00 (Mar 24) to 0.99, marking a decrease of 6.01.
- For Cash EPS (Rs.), as of Mar 25, the value is 45.90. This value is within the healthy range. It has decreased from 46.73 (Mar 24) to 45.90, marking a decrease of 0.83.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 29.18. It has increased from 27.40 (Mar 24) to 29.18, marking an increase of 1.78.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 29.18. It has increased from 27.40 (Mar 24) to 29.18, marking an increase of 1.78.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 420.46. It has increased from 392.56 (Mar 24) to 420.46, marking an increase of 27.90.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 69.28. This value is within the healthy range. It has decreased from 70.28 (Mar 24) to 69.28, marking a decrease of 1.00.
- For PBIT / Share (Rs.), as of Mar 25, the value is 24.37. This value is within the healthy range. It has decreased from 30.58 (Mar 24) to 24.37, marking a decrease of 6.21.
- For PBT / Share (Rs.), as of Mar 25, the value is 0.63. This value is within the healthy range. It has decreased from 9.50 (Mar 24) to 0.63, marking a decrease of 8.87.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 2. It has decreased from 7.03 (Mar 24) to 0.98, marking a decrease of 6.05.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 2. It has decreased from 7.03 (Mar 24) to 0.98, marking a decrease of 6.05.
- For PBDIT Margin (%), as of Mar 25, the value is 16.47. This value is within the healthy range. It has decreased from 17.90 (Mar 24) to 16.47, marking a decrease of 1.43.
- For PBIT Margin (%), as of Mar 25, the value is 5.79. This value is below the healthy minimum of 10. It has decreased from 7.78 (Mar 24) to 5.79, marking a decrease of 1.99.
- For PBT Margin (%), as of Mar 25, the value is 0.15. This value is below the healthy minimum of 10. It has decreased from 2.41 (Mar 24) to 0.15, marking a decrease of 2.26.
- For Net Profit Margin (%), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 5. It has decreased from 1.78 (Mar 24) to 0.23, marking a decrease of 1.55.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 8. It has decreased from 1.78 (Mar 24) to 0.23, marking a decrease of 1.55.
- For Return on Networth / Equity (%), as of Mar 25, the value is 3.39. This value is below the healthy minimum of 15. It has decreased from 25.63 (Mar 24) to 3.39, marking a decrease of 22.24.
- For Return on Capital Employeed (%), as of Mar 25, the value is 8.69. This value is below the healthy minimum of 10. It has decreased from 12.84 (Mar 24) to 8.69, marking a decrease of 4.15.
- For Return On Assets (%), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 5. It has decreased from 1.45 (Mar 24) to 0.17, marking a decrease of 1.28.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.29. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 0.29, marking an increase of 0.29.
- For Total Debt / Equity (X), as of Mar 25, the value is 1.06. This value exceeds the healthy maximum of 1. It has increased from 0.57 (Mar 24) to 1.06, marking an increase of 0.49.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.81. It has decreased from 0.87 (Mar 24) to 0.81, marking a decrease of 0.06.
- For Current Ratio (X), as of Mar 25, the value is 0.85. This value is below the healthy minimum of 1.5. It has increased from 0.81 (Mar 24) to 0.85, marking an increase of 0.04.
- For Quick Ratio (X), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 1. It has decreased from 0.18 (Mar 24) to 0.17, marking a decrease of 0.01.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 2.92. This value is below the healthy minimum of 3. It has decreased from 3.43 (Mar 24) to 2.92, marking a decrease of 0.51.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.04. This value is below the healthy minimum of 3. It has decreased from 1.37 (Mar 24) to 1.04, marking a decrease of 0.33.
- For Enterprise Value (Cr.), as of Mar 25, the value is 6,354.63. It has decreased from 8,425.19 (Mar 24) to 6,354.63, marking a decrease of 2,070.56.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.37. This value is within the healthy range. It has decreased from 1.95 (Mar 24) to 1.37, marking a decrease of 0.58.
- For EV / EBITDA (X), as of Mar 25, the value is 8.33. This value is within the healthy range. It has decreased from 10.90 (Mar 24) to 8.33, marking a decrease of 2.57.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.30. This value is within the healthy range. It has decreased from 1.92 (Mar 24) to 1.30, marking a decrease of 0.62.
- For Price / BV (X), as of Mar 25, the value is 18.77. This value exceeds the healthy maximum of 3. It has decreased from 27.44 (Mar 24) to 18.77, marking a decrease of 8.67.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.30. This value is within the healthy range. It has decreased from 1.92 (Mar 24) to 1.30, marking a decrease of 0.62.
- For EarningsYield, as of Mar 25, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 24) to 0.00, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Shoppers Stop Ltd:
- Net Profit Margin: 0.23%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 8.69% (Industry Average ROCE: 11.59%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 3.39% (Industry Average ROE: 25.33%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.04
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.17
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 303 (Industry average Stock P/E: 96.55)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 1.06
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 0.23%
Fundamental Analysis of Shoppers Stop Ltd
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Retail - Departmental Stores | Umang Tower, 5th Floor, Mindspace, Mumbai Maharashtra 400064 | company.secretary@shoppersstop.com http://www.shoppersstop.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. B S Nagesh | Chairman & Non-Exe.Director |
| Mr. Venu Nair | Managing Director & CEO |
| Mr. Neel C Raheja | Non Executive Director |
| Mr. Ravi C Raheja | Non Executive Director |
| Mr. Arun Sirdeshmukh | Independent Director |
| Ms. Christine Kasoulis | Independent Director |
| Mr. Nirvik Singh | Independent Director |
| Mr. Manish Chokhani | Independent Director |
| Mr. Mahesh Chhabria | Independent Director |
| Ms. Smita Jatia | Independent Director |
Shoppers Stop Ltd. Share Price Update | |
|---|---|
| Share Price | Value |
| Today | ₹765.80 |
| Previous Day | ₹749.10 |
FAQ
What is the intrinsic value of Shoppers Stop Ltd?
Shoppers Stop Ltd's intrinsic value (as of 18 November 2025) is 218.76 which is 51.28% lower the current market price of 449.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 4,949 Cr. market cap, FY2025-2026 high/low of 689/446, reserves of ₹233 Cr, and liabilities of 6,207 Cr.
What is the Market Cap of Shoppers Stop Ltd?
The Market Cap of Shoppers Stop Ltd is 4,949 Cr..
What is the current Stock Price of Shoppers Stop Ltd as on 18 November 2025?
The current stock price of Shoppers Stop Ltd as on 18 November 2025 is 449.
What is the High / Low of Shoppers Stop Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Shoppers Stop Ltd stocks is 689/446.
What is the Stock P/E of Shoppers Stop Ltd?
The Stock P/E of Shoppers Stop Ltd is 303.
What is the Book Value of Shoppers Stop Ltd?
The Book Value of Shoppers Stop Ltd is 26.1.
What is the Dividend Yield of Shoppers Stop Ltd?
The Dividend Yield of Shoppers Stop Ltd is 0.00 %.
What is the ROCE of Shoppers Stop Ltd?
The ROCE of Shoppers Stop Ltd is 7.96 %.
What is the ROE of Shoppers Stop Ltd?
The ROE of Shoppers Stop Ltd is 3.39 %.
What is the Face Value of Shoppers Stop Ltd?
The Face Value of Shoppers Stop Ltd is 5.00.