Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: February 3, 2026, 2:55 am
Author: Getaka|Social: XLinkedIn

SIS Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: February 3, 2026, 2:55 am

Market Cap 4,780 Cr.
Current Price 338
Intrinsic Value₹6.44
High / Low 402/288
Stock P/E13.9
Book Value 178
Dividend Yield2.07 %
ROCE5.47 %
ROE0.45 %
Face Value 5.00
PEG Ratio-0.48

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for SIS Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
IMEC Services Ltd 42.0 Cr. 221 448/54.21.71 1380.00 %177 %177 % 10.0
Focus Business Solution Ltd 104 Cr. 143 146/50.688.3 11.10.04 %15.5 %12.4 % 10.0
EKI Energy Services Ltd 270 Cr. 97.5 255/82.488.1 1542.05 %3.93 %3.46 % 10.0
CMS Info Systems Ltd 5,279 Cr. 321 541/31216.4 1352.03 %21.8 %15.7 % 10.0
Ashram Online.Com Ltd 4.84 Cr. 4.03 6.48/4.03 10.50.00 %0.32 %0.57 % 10.0
Industry Average10,577.53 Cr553.6238.88147.480.73%21.57%19.94%8.65

All Competitor Stocks of SIS Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 2,9042,9962,9773,0743,0733,1383,1303,2693,3623,4283,5483,7594,185
Expenses 2,7782,8612,8382,9292,9223,0542,9923,1243,2063,2633,3963,5903,996
Operating Profit 12613513914415184137145157165152168189
OPM % 4%4%5%5%5%3%4%4%5%5%4%4%5%
Other Income 42114191222191439-2832620-276
Interest 31323335404042404138413748
Depreciation 34393640424943424138424856
Profit before tax 6685858882177176114-19496104-191
Tax % -58%-9%-6%15%55%168%10%9%11%15%3%22%-27%
Net Profit 10393907537-126469102-2239381-138
EPS in Rs 7.036.396.145.172.53-0.814.464.777.08-15.476.605.73-9.81

Last Updated: February 4, 2026, 7:16 am

Below is a detailed analysis of the quarterly data for SIS Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

  • For Sales, as of Dec 2025, the value is 4,185.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,759.00 Cr. (Sep 2025) to 4,185.00 Cr., marking an increase of 426.00 Cr..
  • For Expenses, as of Dec 2025, the value is 3,996.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,590.00 Cr. (Sep 2025) to 3,996.00 Cr., marking an increase of 406.00 Cr..
  • For Operating Profit, as of Dec 2025, the value is 189.00 Cr.. The value appears strong and on an upward trend. It has increased from 168.00 Cr. (Sep 2025) to 189.00 Cr., marking an increase of 21.00 Cr..
  • For OPM %, as of Dec 2025, the value is 5.00%. The value appears strong and on an upward trend. It has increased from 4.00% (Sep 2025) to 5.00%, marking an increase of 1.00%.
  • For Other Income, as of Dec 2025, the value is -276.00 Cr.. The value appears to be declining and may need further review. It has decreased from 20.00 Cr. (Sep 2025) to -276.00 Cr., marking a decrease of 296.00 Cr..
  • For Interest, as of Dec 2025, the value is 48.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 37.00 Cr. (Sep 2025) to 48.00 Cr., marking an increase of 11.00 Cr..
  • For Depreciation, as of Dec 2025, the value is 56.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 48.00 Cr. (Sep 2025) to 56.00 Cr., marking an increase of 8.00 Cr..
  • For Profit before tax, as of Dec 2025, the value is -191.00 Cr.. The value appears to be declining and may need further review. It has decreased from 104.00 Cr. (Sep 2025) to -191.00 Cr., marking a decrease of 295.00 Cr..
  • For Tax %, as of Dec 2025, the value is -27.00%. The value appears to be improving (decreasing) as expected. It has decreased from 22.00% (Sep 2025) to -27.00%, marking a decrease of 49.00%.
  • For Net Profit, as of Dec 2025, the value is -138.00 Cr.. The value appears to be declining and may need further review. It has decreased from 81.00 Cr. (Sep 2025) to -138.00 Cr., marking a decrease of 219.00 Cr..
  • For EPS in Rs, as of Dec 2025, the value is -9.81. The value appears to be declining and may need further review. It has decreased from 5.73 (Sep 2025) to -9.81, marking a decrease of 15.54.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:40 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3,0923,5463,8354,3855,8337,0938,4859,12710,05911,34612,26113,18914,097
Expenses 2,9453,3883,6664,1655,5336,7427,9698,6079,56110,85411,74312,89113,455
Operating Profit 147158169220300352516521498492519298642
OPM % 5%4%4%5%5%5%6%6%5%4%4%2%5%
Other Income 121715336185320255436894-199
Interest 26484877929415212798115148161156
Depreciation 314543365666128113112135166164168
Profit before tax 102829411018721028948334428527267119
Tax % 36%41%31%1%13%-2%22%24%5%-22%30%82%
Net Profit 6548741101632152253673263461901252
EPS in Rs 55.3750.5561.078.1411.0714.7215.3824.6422.1123.7713.190.823.94
Dividend Payout % 32%26%36%0%16%12%13%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-26.15%54.17%48.65%48.18%31.90%4.65%63.11%-11.17%6.13%-45.09%-93.68%
Change in YoY Net Profit Growth (%)0.00%80.32%-5.52%-0.47%-16.28%-27.25%58.46%-74.28%17.31%-51.22%-48.60%

SIS Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:14%
5 Years:9%
3 Years:9%
TTM:10%
Compounded Profit Growth
10 Years:-16%
5 Years:-46%
3 Years:-68%
TTM:93%
Stock Price CAGR
10 Years:%
5 Years:1%
3 Years:-7%
1 Year:-9%
Return on Equity
10 Years:15%
5 Years:14%
3 Years:8%
Last Year:0%

Last Updated: September 5, 2025, 1:26 pm

Balance Sheet

Last Updated: December 4, 2025, 1:56 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 66669737373747473727270
Reserves 3863914435229551,1771,3151,7571,9982,2602,3412,3362,444
Borrowings 2474444467005579751,2141,4731,4511,6471,6581,6451,687
Other Liabilities 5176235807201,1861,9641,9981,6891,5371,6891,8662,0282,496
Total Liabilities 1,1561,4631,4752,0102,7724,1894,6004,9925,0595,6705,9386,0816,698
Fixed Assets 2513293084007171,5751,6591,5601,6021,6271,6051,2941,512
CWIP 87045913172341353622
Investments 111012979212193949698116148174
Other Assets 8851,1171,1551,5091,9572,4852,8353,3223,3383,9034,1824,6044,991
Total Assets 1,1561,4631,4752,0102,7724,1894,6004,9925,0595,6705,9386,0816,698

Below is a detailed analysis of the balance sheet data for SIS Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 70.00 Cr.. The value appears to be declining and may need further review. It has decreased from 72.00 Cr. (Mar 2025) to 70.00 Cr., marking a decrease of 2.00 Cr..
  • For Reserves, as of Sep 2025, the value is 2,444.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,336.00 Cr. (Mar 2025) to 2,444.00 Cr., marking an increase of 108.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 1,687.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 1,645.00 Cr. (Mar 2025) to 1,687.00 Cr., marking an increase of 42.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 2,496.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,028.00 Cr. (Mar 2025) to 2,496.00 Cr., marking an increase of 468.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 6,698.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6,081.00 Cr. (Mar 2025) to 6,698.00 Cr., marking an increase of 617.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 1,512.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,294.00 Cr. (Mar 2025) to 1,512.00 Cr., marking an increase of 218.00 Cr..
  • For CWIP, as of Sep 2025, the value is 22.00 Cr.. The value appears to be declining and may need further review. It has decreased from 36.00 Cr. (Mar 2025) to 22.00 Cr., marking a decrease of 14.00 Cr..
  • For Investments, as of Sep 2025, the value is 174.00 Cr.. The value appears strong and on an upward trend. It has increased from 148.00 Cr. (Mar 2025) to 174.00 Cr., marking an increase of 26.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 4,991.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,604.00 Cr. (Mar 2025) to 4,991.00 Cr., marking an increase of 387.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 6,698.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,081.00 Cr. (Mar 2025) to 6,698.00 Cr., marking an increase of 617.00 Cr..

Notably, the Reserves (2,444.00 Cr.) exceed the Borrowings (1,687.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +7173100215205201640234171394742
Cash from Investing Activity +-110-52-297-122-553-269-126-119-137-107-476
Cash from Financing Activity +152-6419399127-14144-351-229-340-14
Net Cash Flow113-42-4193-222-209557-237-195-52252

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-100.00-286.00-277.00-480.00-257.00-623.00515.00520.00497.00491.00518.00297.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days303227353949515050545652
Inventory Days
Days Payable
Cash Conversion Cycle303227353949515050545652
Working Capital Days1620-2-897-6-14-37-59
ROCE %20%16%15%17%19%16%18%30%13%11%10%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters71.59%71.59%71.59%71.59%71.58%71.70%71.69%71.85%72.09%71.99%72.13%72.09%
FIIs14.66%14.95%15.25%16.31%16.41%16.87%16.61%13.56%13.17%13.01%12.43%13.17%
DIIs4.50%4.05%3.96%3.12%3.17%2.91%3.04%5.25%5.25%5.26%5.83%5.88%
Public9.25%9.41%9.21%9.00%8.84%8.52%8.67%9.34%9.49%9.75%9.59%8.84%
No. of Shareholders40,47140,64038,98834,73239,19534,41933,88037,36538,14341,05238,35040,435

Shareholding Pattern Chart

No. of Shareholders

SIS Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Bandhan Small Cap Fund 3,683,732 0.65 122.823,350,9492026-01-26 03:40:479.93%
360 One Focused Fund 2,984,055 1.38 99.49N/AN/AN/A
Nippon India Small Cap Fund 1,016,267 0.05 33.881,021,8672026-01-26 03:40:47-0.55%
Sundaram Services Fund 908,373 0.63 30.29557,5082025-12-07 10:37:1962.93%
360 ONE FlexiCap Fund 335,216 0.53 11.18N/AN/AN/A
ICICI Prudential Exports and Services Fund 162,878 0.38 5.43N/AN/AN/A
360 ONE Balanced Hybrid Fund 83,561 0.33 2.79N/AN/AN/A
Sundaram Long Term Micro Cap Tax Advantage Fund - Series III 48,701 2.17 1.6218,4092025-12-07 10:37:19164.55%
Sundaram Long Term Micro Cap Tax Advantage Fund - Series VI 23,998 2.23 0.89,5042025-12-07 10:37:19152.5%
Sundaram Long Term Micro Cap Tax Advantage Fund - Series IV 22,746 2.15 0.768,4452025-12-07 10:37:19169.34%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 0.8213.0823.6422.0924.85
Diluted EPS (Rs.) 0.8112.9723.4321.8724.73
Cash EPS (Rs.) 10.3723.0032.3229.5832.35
Book Value[Excl.RevalReserv]/Share (Rs.) 166.78167.49160.11141.08123.59
Book Value[Incl.RevalReserv]/Share (Rs.) 166.78167.49160.11141.08123.59
Revenue From Operations / Share (Rs.) 913.57850.90778.55684.14615.45
PBDIT / Share (Rs.) 25.3538.9735.9837.4967.33
PBIT / Share (Rs.) 14.0027.4226.7329.9059.71
PBT / Share (Rs.) 2.8817.1418.8523.2132.50
Net Profit / Share (Rs.) -0.9711.4623.0821.9924.72
NP After MI And SOA / Share (Rs.) 0.8113.1923.7722.1124.64
PBDIT Margin (%) 2.774.574.625.4710.94
PBIT Margin (%) 1.533.223.434.379.70
PBT Margin (%) 0.312.012.423.395.28
Net Profit Margin (%) -0.101.342.963.214.01
NP After MI And SOA Margin (%) 0.081.543.053.234.00
Return on Networth / Equity (%) 0.487.8714.8415.6919.95
Return on Capital Employeed (%) 5.5913.2311.2814.7631.01
Return On Assets (%) 0.193.186.066.377.25
Long Term Debt / Equity (X) 0.350.090.340.290.40
Total Debt / Equity (X) 0.620.620.650.640.63
Asset Turnover Ratio (%) 2.182.102.100.940.90
Current Ratio (X) 1.601.191.441.311.33
Quick Ratio (X) 1.591.181.421.291.32
Inventory Turnover Ratio (X) 444.98393.431.780.000.00
Interest Coverage Ratio (X) 2.283.794.565.607.85
Interest Coverage Ratio (Post Tax) (X) 0.912.113.934.296.05
Enterprise Value (Cr.) 5018.126666.095443.447732.125866.82
EV / Net Operating Revenue (X) 0.380.540.470.760.64
EV / EBITDA (X) 13.7111.8710.3814.035.88
MarketCap / Net Operating Revenue (X) 0.350.480.410.700.63
Price / BV (X) 1.952.442.003.453.16
Price / Net Operating Revenue (X) 0.350.480.410.700.63
EarningsYield 0.000.030.070.040.06

After reviewing the key financial ratios for SIS Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 0.82. This value is below the healthy minimum of 5. It has decreased from 13.08 (Mar 24) to 0.82, marking a decrease of 12.26.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 0.81. This value is below the healthy minimum of 5. It has decreased from 12.97 (Mar 24) to 0.81, marking a decrease of 12.16.
  • For Cash EPS (Rs.), as of Mar 25, the value is 10.37. This value is within the healthy range. It has decreased from 23.00 (Mar 24) to 10.37, marking a decrease of 12.63.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 166.78. It has decreased from 167.49 (Mar 24) to 166.78, marking a decrease of 0.71.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 166.78. It has decreased from 167.49 (Mar 24) to 166.78, marking a decrease of 0.71.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 913.57. It has increased from 850.90 (Mar 24) to 913.57, marking an increase of 62.67.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 25.35. This value is within the healthy range. It has decreased from 38.97 (Mar 24) to 25.35, marking a decrease of 13.62.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 14.00. This value is within the healthy range. It has decreased from 27.42 (Mar 24) to 14.00, marking a decrease of 13.42.
  • For PBT / Share (Rs.), as of Mar 25, the value is 2.88. This value is within the healthy range. It has decreased from 17.14 (Mar 24) to 2.88, marking a decrease of 14.26.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -0.97. This value is below the healthy minimum of 2. It has decreased from 11.46 (Mar 24) to -0.97, marking a decrease of 12.43.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.81. This value is below the healthy minimum of 2. It has decreased from 13.19 (Mar 24) to 0.81, marking a decrease of 12.38.
  • For PBDIT Margin (%), as of Mar 25, the value is 2.77. This value is below the healthy minimum of 10. It has decreased from 4.57 (Mar 24) to 2.77, marking a decrease of 1.80.
  • For PBIT Margin (%), as of Mar 25, the value is 1.53. This value is below the healthy minimum of 10. It has decreased from 3.22 (Mar 24) to 1.53, marking a decrease of 1.69.
  • For PBT Margin (%), as of Mar 25, the value is 0.31. This value is below the healthy minimum of 10. It has decreased from 2.01 (Mar 24) to 0.31, marking a decrease of 1.70.
  • For Net Profit Margin (%), as of Mar 25, the value is -0.10. This value is below the healthy minimum of 5. It has decreased from 1.34 (Mar 24) to -0.10, marking a decrease of 1.44.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.08. This value is below the healthy minimum of 8. It has decreased from 1.54 (Mar 24) to 0.08, marking a decrease of 1.46.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 0.48. This value is below the healthy minimum of 15. It has decreased from 7.87 (Mar 24) to 0.48, marking a decrease of 7.39.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 5.59. This value is below the healthy minimum of 10. It has decreased from 13.23 (Mar 24) to 5.59, marking a decrease of 7.64.
  • For Return On Assets (%), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 5. It has decreased from 3.18 (Mar 24) to 0.19, marking a decrease of 2.99.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.35. This value is within the healthy range. It has increased from 0.09 (Mar 24) to 0.35, marking an increase of 0.26.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.62. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.62.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 2.18. It has increased from 2.10 (Mar 24) to 2.18, marking an increase of 0.08.
  • For Current Ratio (X), as of Mar 25, the value is 1.60. This value is within the healthy range. It has increased from 1.19 (Mar 24) to 1.60, marking an increase of 0.41.
  • For Quick Ratio (X), as of Mar 25, the value is 1.59. This value is within the healthy range. It has increased from 1.18 (Mar 24) to 1.59, marking an increase of 0.41.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 444.98. This value exceeds the healthy maximum of 8. It has increased from 393.43 (Mar 24) to 444.98, marking an increase of 51.55.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.28. This value is below the healthy minimum of 3. It has decreased from 3.79 (Mar 24) to 2.28, marking a decrease of 1.51.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 0.91. This value is below the healthy minimum of 3. It has decreased from 2.11 (Mar 24) to 0.91, marking a decrease of 1.20.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 5,018.12. It has decreased from 6,666.09 (Mar 24) to 5,018.12, marking a decrease of 1,647.97.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.38. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.38, marking a decrease of 0.16.
  • For EV / EBITDA (X), as of Mar 25, the value is 13.71. This value is within the healthy range. It has increased from 11.87 (Mar 24) to 13.71, marking an increase of 1.84.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.35. This value is below the healthy minimum of 1. It has decreased from 0.48 (Mar 24) to 0.35, marking a decrease of 0.13.
  • For Price / BV (X), as of Mar 25, the value is 1.95. This value is within the healthy range. It has decreased from 2.44 (Mar 24) to 1.95, marking a decrease of 0.49.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.35. This value is below the healthy minimum of 1. It has decreased from 0.48 (Mar 24) to 0.35, marking a decrease of 0.13.
  • For EarningsYield, as of Mar 25, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 24) to 0.00, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of SIS Ltd as of February 5, 2026 is: ₹9.09

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 5, 2026, SIS Ltd is Overvalued by 97.31% compared to the current share price ₹338.00

Intrinsic Value of SIS Ltd as of February 5, 2026 is: ₹6.44

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 5, 2026, SIS Ltd is Overvalued by 98.09% compared to the current share price ₹338.00

Last 5 Year EPS CAGR: -29.18%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 15.83%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 2.50, which is a positive sign.
  3. The company has higher reserves (1,409.62 cr) compared to borrowings (1,088.00 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (7.85 cr) and profit (203.38 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 43.75, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in SIS Ltd:
    1. Net Profit Margin: -0.1%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 5.59% (Industry Average ROCE: 21.57%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0.48% (Industry Average ROE: 19.94%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.91
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.59
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 13.9 (Industry average Stock P/E: 38.88)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.62
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

SIS Ltd. is a Public Limited Listed company incorporated on 02/01/1985 and has its registered office in the State of Bihar, India. Company's Corporate Identification Number(CIN) is L75230BR1985PLC002083 and registration number is 002083. Currently Company is involved in the business activities of Private security activities. Company's Total Operating Revenue is Rs. 4931.04 Cr. and Equity Capital is Rs. 72.18 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Services - OthersAnnapoorna Bhawan, Telephone Exchange Road, Patna Bihar 800010Contact not found
Management
NamePosition Held
Mr. Ravindra Kishore SinhaChairman & Director
Mrs. Rituraj Kishore SinhaGroup Managing Director
Mr. Rita Kishore SinhaNon Executive Director
Ms. Rivoli SinhaNon Executive Director
Mr. Arvind Kumar PrasadDirector - Finance
Mr. Sunil SrivastavIndependent Director
Mr. Upendra Kumar SinhaIndependent Director
Mr. Uday SinghIndependent Director
Mr. Rajan VermaIndependent Director
Mr. Vrinda SarupIndependent Director
Mr. Deepak KumarIndependent Director

FAQ

What is the intrinsic value of SIS Ltd?

SIS Ltd's intrinsic value (as of 05 February 2026) is ₹6.44 which is 98.09% lower the current market price of ₹338.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹4,780 Cr. market cap, FY2025-2026 high/low of ₹402/288, reserves of ₹2,444 Cr, and liabilities of ₹6,698 Cr.

What is the Market Cap of SIS Ltd?

The Market Cap of SIS Ltd is 4,780 Cr..

What is the current Stock Price of SIS Ltd as on 05 February 2026?

The current stock price of SIS Ltd as on 05 February 2026 is ₹338.

What is the High / Low of SIS Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of SIS Ltd stocks is ₹402/288.

What is the Stock P/E of SIS Ltd?

The Stock P/E of SIS Ltd is 13.9.

What is the Book Value of SIS Ltd?

The Book Value of SIS Ltd is 178.

What is the Dividend Yield of SIS Ltd?

The Dividend Yield of SIS Ltd is 2.07 %.

What is the ROCE of SIS Ltd?

The ROCE of SIS Ltd is 5.47 %.

What is the ROE of SIS Ltd?

The ROE of SIS Ltd is 0.45 %.

What is the Face Value of SIS Ltd?

The Face Value of SIS Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in SIS Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE