Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:41 am
Author: Getaka|Social: XLinkedIn

SKM Egg Products Export (India) Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹65.25Overvalued by 58.70%vs CMP ₹158.00

P/E (10.7) × ROE (11.8%) × BV (₹64.30) × DY (0.47%)

₹137.27Overvalued by 13.12%vs CMP ₹158.00
MoS: -15.1% (Negative)Confidence: 48/100 (Moderate)Models: 1 Under, 3 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹104.2723%Over (-34%)
Graham NumberEarnings₹145.7817%Fair (-7.7%)
Earnings PowerEarnings₹79.1711%Over (-49.9%)
DCFCash Flow₹326.0911%Under (+106.4%)
Net Asset ValueAssets₹64.197%Over (-59.4%)
EV/EBITDAEnterprise₹139.019%Over (-12%)
Earnings YieldEarnings₹146.907%Fair (-7%)
ROCE CapitalReturns₹150.609%Fair (-4.7%)
Revenue MultipleRevenue₹47.296%Over (-70.1%)
Consensus (9 models)₹137.27100%Overvalued
Key Drivers: EPS CAGR 59.8% lifts DCF — verify sustainability. | Wide model spread (₹47–₹326) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 59.8%

*Investments are subject to market risks

Investment Snapshot

75
SKM Egg Products Export (India) Ltd scores 75/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health68/100 · Strong
ROCE 13.1% GoodROE 11.8% AverageD/E 0.47 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money60/100 · Moderate
FII holding up 0.68% (6mo) Slight increasePromoter holding at 57.4% Stable
Earnings Quality75/100 · Strong
OPM expanding (16% → 19%) ImprovingWorking capital: 19 days (improving) Efficient
Quarterly Momentum100/100 · Strong
Revenue (4Q): +29% YoY AcceleratingProfit (4Q): +97% YoY StrongOPM: 21.0% (up 11.0% YoY) Margin expansion
Industry Rank65/100 · Strong
P/E 10.7 vs industry 112.3 Cheaper than peersROCE 13.1% vs industry 16.4% Average3Y sales CAGR: 18% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:41 am

Market Cap 832 Cr.
Current Price 158
Intrinsic Value₹137.27
High / Low 232/75.5
Stock P/E10.7
Book Value 64.3
Dividend Yield0.47 %
ROCE13.1 %
ROE11.8 %
Face Value 5.00
PEG Ratio0.18

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for SKM Egg Products Export (India) Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
SKM Egg Products Export (India) Ltd 832 Cr. 158 232/75.510.7 64.30.47 %13.1 %11.8 % 5.00
Apis India Ltd 832 Cr. 60.4 110/11.238.5 13.30.00 %14.4 %15.2 % 10.0
ICE Make Refrigeration Ltd 1,080 Cr. 684 1,089/66078.3 76.80.33 %20.6 %20.3 % 10.0
Euro India Fresh Foods Ltd 561 Cr. 226 306/171193 29.00.00 %9.90 %8.05 % 10.0
HMA Agro Industries Ltd 1,171 Cr. 23.4 38.2/20.06.89 17.31.28 %11.8 %11.5 % 1.00
Industry Average19,776.38 Cr581.69112.2889.800.31%16.37%17.51%5.63

All Competitor Stocks of SKM Egg Products Export (India) Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 182187210176153162118127135117176202204
Expenses 136143160134133152101114121105151165161
Operating Profit 46435041201117141412253743
OPM % 25%23%24%24%13%6%14%11%10%11%14%19%21%
Other Income -5321193425435
Interest 2423333233334
Depreciation 3333333344444
Profit before tax 37404737151414121010223340
Tax % 26%26%25%24%24%28%15%29%27%35%26%25%25%
Net Profit 27303528121012986162530
EPS in Rs 5.165.646.695.392.221.912.291.641.431.203.094.705.70

Last Updated: February 4, 2026, 3:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 9:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 263290303232318335313269302662701498699
Expenses 233252265238315322306237272518550420582
Operating Profit 303837-63127323114415178117
OPM % 11%13%12%-3%1%4%2%12%10%22%22%16%17%
Other Income 1161323209211381131417
Interest 8535546449101113
Depreciation 13131212131114212434403516
Profit before tax 1035350568211010311446105
Tax % 29%27%30%-567%72%20%38%21%28%26%25%25%
Net Profit 72625215516776853577
EPS in Rs 1.364.834.650.310.240.920.893.091.4114.4116.216.5714.69
Dividend Payout % 0%10%11%0%105%27%28%16%35%2%8%11%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)271.43%-3.85%-92.00%-50.00%400.00%0.00%220.00%-56.25%985.71%11.84%-58.82%
Change in YoY Net Profit Growth (%)0.00%-275.27%-88.15%42.00%450.00%-400.00%220.00%-276.25%1041.96%-973.87%-70.67%

SKM Egg Products Export (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:10%
3 Years:18%
TTM:-9%
Compounded Profit Growth
10 Years:3%
5 Years:49%
3 Years:71%
TTM:-38%
Stock Price CAGR
10 Years:11%
5 Years:48%
3 Years:53%
1 Year:36%
Return on Equity
10 Years:19%
5 Years:24%
3 Years:29%
Last Year:12%

Last Updated: September 5, 2025, 1:31 pm

Balance Sheet

Last Updated: December 10, 2025, 3:26 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 26262626262626262626262626
Reserves 204264656670738894168251277312
Borrowings 73423644444568567988146149172
Other Liabilities 31404337454136393356464172
Total Liabilities 149151169172181183204210233339469494583
Fixed Assets 73676661646265697075114188182
CWIP 001325321243403
Investments 1111110161648831
Other Assets 7582100107114115137122145236313298366
Total Assets 149151169172181183204210233339469494583

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 273730-41714-122626010965
Cash from Investing Activity + 8-2-6-1-7-6-5-17-8-16-54-23
Cash from Financing Activity + -31-37-10-5-5-1-9-10-5-513-25
Net Cash Flow 3-213-1047-26-1-11396818
Free Cash Flow 343424-691-1923-7324832
CFO/OP 89%109%113%64%638%132%-129%97%16%60%91%97%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-43.00-4.001.00-50.00-41.00-33.00-61.00-24.00-48.0056.005.00-71.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 212120313128282231211521
Inventory Days 739095112656711415816311199120
Days Payable 353940494743393526232028
Cash Conversion Cycle 59727695495210314516810993113
Working Capital Days 11013221316233832332119
ROCE %16%35%33%4%7%7%9%14%7%46%35%13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 55.56%55.56%55.18%55.11%55.11%55.11%55.11%55.11%55.40%56.25%57.39%57.43%
FIIs 0.58%0.37%2.78%2.40%2.21%0.77%0.14%0.04%0.07%0.29%0.10%0.75%
DIIs 0.00%0.00%0.01%0.31%0.00%0.00%0.00%0.00%0.00%0.00%0.22%0.32%
Public 43.85%44.08%42.03%42.17%42.69%44.13%44.74%44.86%44.53%43.47%42.30%41.49%
No. of Shareholders 16,99119,07928,76833,21637,47439,59640,25339,82338,68236,61530,73529,456

Shareholding Pattern Chart

No. of Shareholders

SKM Egg Products Export (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 13.1532.4428.842.826.19
Diluted EPS (Rs.) 13.1532.4428.842.826.19
Cash EPS (Rs.) 26.4246.9041.5812.1213.93
Book Value[Excl.RevalReserv]/Share (Rs.) 115.14105.4574.1845.7943.72
Book Value[Incl.RevalReserv]/Share (Rs.) 115.14105.4574.1845.7943.72
Revenue From Operations / Share (Rs.) 189.07266.28251.34114.88102.20
PBDIT / Share (Rs.) 35.1961.6655.2314.6917.04
PBIT / Share (Rs.) 22.0746.5742.465.509.19
PBT / Share (Rs.) 17.7842.6538.894.047.72
Net Profit / Share (Rs.) 13.2931.8128.812.936.07
NP After MI And SOA / Share (Rs.) 13.1532.4428.842.826.19
PBDIT Margin (%) 18.6123.1521.9712.7916.67
PBIT Margin (%) 11.6717.4816.894.788.99
PBT Margin (%) 9.4016.0115.473.517.55
Net Profit Margin (%) 7.0211.9411.462.545.94
NP After MI And SOA Margin (%) 6.9512.1811.472.456.06
Return on Networth / Equity (%) 11.4130.8339.006.1814.23
Return on Capital Employeed (%) 15.5436.0749.8110.6618.66
Return On Assets (%) 7.0118.2022.403.187.78
Long Term Debt / Equity (X) 0.120.170.070.030.01
Total Debt / Equity (X) 0.400.490.450.660.47
Asset Turnover Ratio (%) 1.031.742.321.331.21
Current Ratio (X) 2.512.452.071.641.69
Quick Ratio (X) 1.641.561.040.670.69
Inventory Turnover Ratio (X) 4.553.363.272.402.15
Dividend Payout Ratio (NP) (%) 19.017.701.7335.498.07
Dividend Payout Ratio (CP) (%) 9.515.251.208.323.55
Earning Retention Ratio (%) 80.9992.3098.2764.5191.93
Cash Earning Retention Ratio (%) 90.4994.7598.8091.6896.45
Interest Coverage Ratio (X) 8.2115.7415.4510.0811.63
Interest Coverage Ratio (Post Tax) (X) 4.109.129.063.015.14
Enterprise Value (Cr.) 401.58563.32371.72221.71167.44
EV / Net Operating Revenue (X) 0.800.800.560.730.62
EV / EBITDA (X) 4.333.472.565.733.73
MarketCap / Net Operating Revenue (X) 0.850.800.510.530.45
Retention Ratios (%) 80.9892.2998.2664.5091.92
Price / BV (X) 1.412.051.761.351.08
Price / Net Operating Revenue (X) 0.850.800.510.530.45
EarningsYield 0.080.150.220.040.13

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

SKM Egg Products Export (India) Ltd. is a Public Limited Listed company incorporated on 06/04/1995 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L01222TZ1995PLC006025 and registration number is 006025. Currently Company is involved in the business activities of Other semi-processed, processed or instant foods except farinaceous products and malted foods and manufacturing activities like manufacture of egg powder, sambar powder etc.. Company's Total Operating Revenue is Rs. 493.36 Cr. and Equity Capital is Rs. 26.33 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Food Processing - Bakery/Dairy/Fruits/Others133, 133/1, Gandhiji Road, Erode Tamil Nadu 638001Contact not found
Management
NamePosition Held
Mr. S K M MaeilanandhanExecutive Chairman
Mr. S K M Shree ShivkumarManaging Director
Mr. T N ThirukumarDirector
Mrs. Shivkumar KumutaavalliDirector
Dr. Vikram RamakrishnanDirector
Mr. G N JayaramDirector
Mr. R R Sathya MurthyDirector
Mr. K VivekanandanDirector
Mr. S K Sharath RamDirector
Mr. K Ahamed Sheik MohideenDirector

FAQ

What is the intrinsic value of SKM Egg Products Export (India) Ltd and is it undervalued?

As of 14 April 2026, SKM Egg Products Export (India) Ltd's intrinsic value is ₹137.27, which is 13.12% lower than the current market price of ₹158.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (11.8 %), book value (₹64.3), dividend yield (0.47 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of SKM Egg Products Export (India) Ltd?

SKM Egg Products Export (India) Ltd is trading at ₹158.00 as of 14 April 2026, with a FY2026-2027 high of ₹232 and low of ₹75.5. The stock is currently in the middle of its 52-week range. Market cap stands at ₹832 Cr..

How does SKM Egg Products Export (India) Ltd's P/E ratio compare to its industry?

SKM Egg Products Export (India) Ltd has a P/E ratio of 10.7, which is below the industry average of 112.28. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is SKM Egg Products Export (India) Ltd financially healthy?

Key indicators for SKM Egg Products Export (India) Ltd: ROCE of 13.1 % is moderate. Dividend yield is 0.47 %.

Is SKM Egg Products Export (India) Ltd profitable and how is the profit trend?

SKM Egg Products Export (India) Ltd reported a net profit of ₹35 Cr in Mar 2025 on revenue of ₹498 Cr. Compared to ₹7 Cr in Mar 2022, the net profit shows an improving trend.

Does SKM Egg Products Export (India) Ltd pay dividends?

SKM Egg Products Export (India) Ltd has a dividend yield of 0.47 % at the current price of ₹158.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in SKM Egg Products Export (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE