Skipper Ltd: Financial Statements & Historical Data

Skipper Ltd: Earnings grew faster than sales in the quarter ending Jun 2026. Sales rose 4.5% to ₹1,310 crore against Jun 2025. Net profit rose 24.4% to ₹56 crore against the same period a year earlier. Operating margin rose from 10.1% to 10.7% (0.6 percentage points higher). In the year ending Mar 2026, operations generated ₹277 crore but reported free cash flow remained negative at −₹88 crore. Check the cash-flow statement and the source definition of free cash flow.

Calculated from the stored statements below · Reporting periods remain separate

COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 14 October 2026, 7:26 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price529₹ per share

Reported P/E28.5Times

Book value per share131₹ per share

Reported ROCE23.5 %Reported return

Stored market and accounting figures

Price record: 14 October 2026, 7:26 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	6,469 Cr.
Current Price	529
High / Low	617/300
Stock P/E	28.5
Book Value	131
Dividend Yield	0.02 %
ROCE	23.5 %
ROE	16.3 %
Face Value	1.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Jun 2026

Earnings grew faster than sales in the quarter ending Jun 2026. Sales rose 4.5% to ₹1,310 crore against Jun 2025. Net profit rose 24.4% to ₹56 crore against the same period a year earlier. Operating margin rose from 10.1% to 10.7% (0.6 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	555	772	802	1,154	1,092	1,110	1,135	1,288	1,254	1,262	1,371	1,667	1,310
Expenses	494	699	725	1,045	987	997	1,024	1,164	1,127	1,131	1,229	1,493	1,170
Operating Profit	60	74	77	109	105	112	111	124	127	131	141	173	140
OPM %	11%	10%	10%	9%	10%	10%	10%	10%	10%	10%	10%	10%	11%
Other Income	1	2	2	3	3	3	4	9	3	-7	2	2	4
Interest	28	35	39	52	51	55	50	56	53	54	56	54	47
Depreciation	12	13	13	14	15	15	17	17	18	19	22	22	22
Profit before tax	21	28	26	46	42	45	48	59	60	52	65	99	76
Tax %	33%	32%	33%	48%	25%	25%	26%	25%	25%	28%	23%	24%	25%
Net Profit	14	19	18	24	32	34	36	44	45	37	50	76	56
EPS in Rs	1.24	1.68	1.57	2.12	2.80	3.01	3.19	3.93	3.96	3.27	4.44	6.69	5.00

Last Updated: September 29, 2026, 5:36 pm

EARNINGS

Annual performance

Mar 2026

Earnings grew faster than sales in the year ending Mar 2026. Sales rose 20.1% to ₹5,553 crore against Mar 2025. Net profit rose 41.8% to ₹207 crore against the same period a year earlier. Operating margin rose from 9.8% to 10.4% (0.5 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 12, 2026, 4:29 am

Metric	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	1,310	1,501	1,665	2,074	1,871	1,391	1,582	1,707	1,980	3,282	4,624	5,553	5,609
Expenses	1,082	1,273	1,392	1,769	1,689	1,251	1,436	1,539	1,787	2,961	4,170	4,978	5,023
Operating Profit	228	227	273	305	182	140	145	168	193	321	455	575	586
OPM %	17%	15%	16%	15%	10%	10%	9%	10%	10%	10%	10%	10%	10%
Other Income	1	5	3	1	1	2	4	4	5	8	18	-2	1
Interest	70	65	68	79	102	85	74	94	105	155	214	218	211
Depreciation	22	24	32	46	38	38	45	48	47	53	63	80	84
Profit before tax	137	143	177	180	43	18	30	30	47	122	195	276	292
Tax %	35%	34%	30%	35%	27%	-128%	30%	6%	31%	39%	25%	25%
Net Profit	89	95	124	118	31	41	21	29	33	75	146	207	219
EPS in Rs	7.93	8.46	11.04	10.44	2.76	3.67	1.87	2.53	2.90	6.61	12.93	18.36	19.40
Dividend Payout %	15%	15%	13%	14%	8%	2%	5%	4%	3%	1%	1%	1%

Year-on-year profit growth table

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	6.74%	30.53%	-4.84%	-73.73%	32.26%	-48.78%	38.10%	13.79%	127.27%	94.67%	41.78%
Change in YoY Net Profit Growth (%)	0.00%	23.78%	-35.37%	-68.89%	105.99%	-81.04%	86.88%	-24.30%	113.48%	-32.61%	-52.89%

Growth

Compounded Sales Growth
10 Years:	13%
5 Years:	27%
3 Years:	39%
TTM:	25%

Compounded Profit Growth
10 Years:	5%
5 Years:	29%
3 Years:	73%
TTM:	72%

Stock Price CAGR
10 Years:	17%
5 Years:	67%
3 Years:	101%
1 Year:	31%

Return on Equity
10 Years:	11%
5 Years:	8%
3 Years:	10%
Last Year:	14%

Last Updated: September 5, 2025, 1:31 pm

CASH & FUNDING

Balance sheet

Mar 2026

Reported borrowings stood at ₹931 crore in Mar 2026. They increased from ₹711 crore in Mar 2025 (30.9% higher). Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 6, 2026, 9:36 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	10	10	10	10	10	10	10	10	11	11	11
Reserves	294	371	522	627	638	677	698	725	758	881	1,172	1,464
Borrowings	383	468	436	496	523	454	440	568	485	579	711	931
Other Liabilities	377	341	423	610	481	572	772	784	970	1,668	1,493	2,111
Total Liabilities	1,064	1,190	1,391	1,744	1,653	1,713	1,919	2,087	2,223	3,138	3,387	4,518
Fixed Assets	351	385	497	521	514	579	657	657	697	749	901	1,167
CWIP	3	40	14	2	8	11	12	14	7	16	134	273
Investments	0	0	0	0	9	10	10	11	11	10	10	10
Other Assets	709	765	880	1,221	1,121	1,114	1,241	1,406	1,508	2,362	2,342	3,067
Total Assets	1,064	1,190	1,391	1,744	1,653	1,713	1,919	2,087	2,223	3,138	3,387	4,518

CASH & FUNDING

Cash generation

Mar 2026

Operating activities generated ₹277 crore in Mar 2026. Reported free cash flow for the same period was −₹88 crore. Positive operating cash flow shows cash generated by operations in this period; examine its consistency and the capital expenditure needed to sustain the business. Operating cash flow was equivalent to 133.8% of the ₹207 crore reported annual profit for the same year ending Mar 2026, before capital expenditure.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	174	65	176	80	134	214	180	17	284	199	153	277
Cash from Investing Activity +	-32	-92	-79	-42	-41	-51	-100	-48	-98	-187	-201	-272
Cash from Financing Activity +	-116	13	-110	-39	-93	-163	-81	31	-185	-12	51	-8
Net Cash Flow	26	-14	-13	-1	-0	0	0	0	1	-0	4	-3
Free Cash Flow	142	-32	82	31	94	165	98	-23	201	98	-83	-88
CFO/OP	91%	49%	81%	42%	89%	154%	121%	11%	153%	72%	42%	56%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	142.00	-32.00	82.00	31.00	94.00	165.00	98.00	-23.00	201.00	98.00	-83.00	-88.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

OPERATING CYCLE

Capital efficiency

Mar 2025

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were 28 in Mar 2025. That is 20 days lower than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

CAPITAL RETURNS

Returns on capital & equity

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	81	105	91	82	91	96	115	109	93	66	85	55
Inventory Days	110	95	96	123	155	154	202	213	251	263	263	152
Days Payable	75	100	82	97	135	101	154	233	200	169	267	155
Cash Conversion Cycle	116	99	105	108	111	149	163	89	144	160	81	52
Working Capital Days	38	24	33	48	56	64	55	66	56	59	48	28
ROCE %	16%	31%	27%	27%	25%	13%	9%	9%	10%	12%	20%	24%

SHAREHOLDERS

Ownership trends

Jul 2026

Promoters held 61.48% in Jul 2026. Their share was 5.02 percentage points lower than in Jun 2026. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction.

Shareholding comparison

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

SHAREHOLDER PARTICIPATION

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Jul 2026
Promoters	71.89%	66.47%	66.48%	66.48%	66.48%	66.48%	66.48%	66.48%	66.48%	66.50%	66.50%	61.48%
FIIs	7.40%	4.60%	3.64%	4.39%	4.82%	5.13%	5.42%	6.55%	6.37%	6.07%	4.11%	10.64%
DIIs	0.15%	0.20%	0.24%	0.24%	0.48%	0.30%	0.25%	0.49%	0.80%	1.66%	1.92%	2.24%
Public	20.57%	28.72%	29.65%	28.89%	28.23%	28.08%	27.84%	26.48%	26.35%	25.77%	27.47%	25.65%
No. of Shareholders	44,633	59,503	63,082	70,015	90,627	95,774	1,00,294	96,923	91,160	86,431	87,064	88,286

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Bandhan Small Cap Fund	1,569,515	0.3	75.09	965,948	2026-06-11 14:16:05	62.48%

ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Distributions & retention

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	13.86	7.66	3.46	2.45	2.09
Diluted EPS (Rs.)	13.85	7.14	3.46	2.45	2.09
Cash EPS (Rs.)	18.53	12.09	7.74	7.51	6.46
Book Value[Excl.RevalReserv]/Share (Rs.)	105.72	85.29	74.75	71.31	68.94
Book Value[Incl.RevalReserv]/Share (Rs.)	105.72	85.29	74.75	71.31	68.94
Revenue From Operations / Share (Rs.)	409.79	311.86	192.88	166.27	154.04
PBDIT / Share (Rs.)	41.75	31.17	19.27	16.74	14.39
PBIT / Share (Rs.)	36.14	26.18	14.72	12.01	9.98
PBT / Share (Rs.)	17.29	11.55	4.59	2.96	2.93
Net Profit / Share (Rs.)	12.92	7.10	3.19	2.79	2.05
NP After MI And SOA / Share (Rs.)	13.23	7.76	3.46	2.45	2.09
PBDIT Margin (%)	10.18	9.99	9.99	10.06	9.34
PBIT Margin (%)	8.82	8.39	7.62	7.22	6.47
PBT Margin (%)	4.21	3.70	2.37	1.77	1.90
Net Profit Margin (%)	3.15	2.27	1.65	1.67	1.33
NP After MI And SOA Margin (%)	3.22	2.48	1.79	1.47	1.35
Return on Networth / Equity (%)	12.51	9.09	4.63	3.43	3.02
Return on Capital Employeed (%)	25.77	19.84	13.51	12.33	10.08
Return On Assets (%)	4.39	2.59	1.60	1.20	1.11
Long Term Debt / Equity (X)	0.19	0.33	0.25	0.28	0.37
Total Debt / Equity (X)	0.58	0.64	0.63	0.77	0.55
Asset Turnover Ratio (%)	1.41	1.22	0.91	0.85	0.87
Current Ratio (X)	1.26	1.32	1.32	1.28	1.35
Quick Ratio (X)	0.60	0.63	0.49	0.55	0.68
Inventory Turnover Ratio (X)	3.85	3.10	1.60	1.73	1.97
Dividend Payout Ratio (NP) (%)	0.70	1.25	2.88	4.08	4.79
Dividend Payout Ratio (CP) (%)	0.49	0.76	1.24	1.39	1.53
Earning Retention Ratio (%)	99.30	98.75	97.12	95.92	95.21
Cash Earning Retention Ratio (%)	99.51	99.24	98.76	98.61	98.47
Interest Coverage Ratio (X)	2.21	2.13	1.90	1.85	2.04
Interest Coverage Ratio (Post Tax) (X)	1.69	1.48	1.31	1.31	1.29
Enterprise Value (Cr.)	5527.10	3852.15	1441.96	1087.00	985.92
EV / Net Operating Revenue (X)	1.20	1.17	0.72	0.63	0.62
EV / EBITDA (X)	11.73	11.74	7.29	6.33	6.67
MarketCap / Net Operating Revenue (X)	1.07	1.04	0.49	0.32	0.39
Retention Ratios (%)	99.29	98.74	97.11	95.91	95.20
Price / BV (X)	4.15	3.80	1.29	0.76	0.87
Price / Net Operating Revenue (X)	1.07	1.04	0.49	0.32	0.39
EarningsYield	0.03	0.02	0.03	0.04	0.03

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Skipper Ltd	6,469 Cr.	529	617/300	28.5	131	0.02 %	23.5 %	16.3 %	1.00
Balu Forge Industries Ltd	5,904 Cr.	486	667/341	22.0	131	0.03 %	22.7 %	19.6 %	10.0
Sterling & Wilson Renewable Energy Ltd	4,015 Cr.	172	261/148	12.9	27.8	0.00 %	26.8 %	40.1 %	1.00
Pitti Engineering Ltd	3,901 Cr.	1,038	1,228/675	38.7	253	0.24 %	13.4 %	10.6 %	5.00
Jash Engineering Ltd	3,455 Cr.	548	620/321	40.1	82.1	0.29 %	17.7 %	16.0 %	2.00
Industry Average	3,074.04 Cr	572.44		41.90	129.65	0.34%	15.80%	24.71%	6.04

All Competitor Stocks of Skipper Ltd