Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:46 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532790 | NSE: TANLA

Tanla Platforms Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹383.20Fairly Valued by 8.54%vs CMP ₹419.00

P/E (11.3) × ROE (24.1%) × BV (₹171.00) × DY (2.86%)

₹413.92Fairly Valued by 1.21%vs CMP ₹419.00
MoS: -1.2% (Negative)Confidence: 43/100 (Low)Models: 2 Under, 3 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹377.5022%Fair (-9.9%)
Graham NumberEarnings₹376.5916%Over (-10.1%)
Earnings PowerEarnings₹312.3113%Over (-25.5%)
DCFCash Flow₹390.2313%Fair (-6.9%)
Net Asset ValueAssets₹170.567%Over (-59.3%)
EV/EBITDAEnterprise₹710.429%Under (+69.6%)
Earnings YieldEarnings₹368.607%Over (-12%)
ROCE CapitalReturns₹669.549%Under (+59.8%)
Revenue MultipleRevenue₹455.575%Fair (+8.7%)
Consensus (9 models)₹413.92100%Fairly Valued
Key Drivers: Wide model spread (₹171–₹710) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -1.5%

*Investments are subject to market risks

Investment Snapshot

67
Tanla Platforms Ltd scores 67/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health92/100 · Strong
ROCE 29.2% ExcellentROE 24.1% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money30/100 · Weak
FII holding down -2.05% (6mo) SellingPromoter holding at 46.2% Stable
Earnings Quality60/100 · Moderate
OPM stable around 18% SteadyWorking capital: 30 days (improving) Efficient
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +6% YoY GrowingProfit (4Q): -6% YoY Declining
Industry Rank75/100 · Strong
P/E 11.3 vs industry 98.1 Cheaper than peersROCE 29.2% vs industry 14.9% Above peers3Y sales CAGR: 8% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:46 am

Market Cap 5,557 Cr.
Current Price 419
Intrinsic Value₹413.92
High / Low 766/366
Stock P/E11.3
Book Value 171
Dividend Yield2.86 %
ROCE29.2 %
ROE24.1 %
Face Value 1.00
PEG Ratio-7.59

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Tanla Platforms Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Tanla Platforms Ltd 5,557 Cr. 419 766/36611.3 1712.86 %29.2 %24.1 % 1.00
Happiest Minds Technologies Ltd 5,981 Cr. 393 675/30529.7 1021.53 %13.9 %12.3 % 2.00
CE Info Systems Ltd 4,729 Cr. 864 2,167/79533.7 1570.41 %27.6 %19.8 % 2.00
Mastek Ltd 4,536 Cr. 1,463 2,818/1,33411.8 8641.57 %17.3 %16.1 % 5.00
Aurionpro Solutions Ltd 4,328 Cr. 783 1,666/72021.2 2910.51 %18.1 %15.3 % 10.0
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Tanla Platforms Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 8708339111,0091,0031,0061,0021,0011,0001,0241,0411,0781,121
Expenses 718667729812810845814825837861877901931
Operating Profit 151166182197193160189175163163164177191
OPM % 17%20%20%20%19%16%19%18%16%16%16%16%17%
Other Income 655652610109111298
Interest 0012222211111
Depreciation 12151623232323232527273032
Profit before tax 145156170179173162174161147146147156165
Tax % 20%23%20%20%19%20%19%19%19%20%20%20%20%
Net Profit 117120135143140130141130119117118125131
EPS in Rs 8.588.9510.0710.6010.429.6910.509.688.808.728.809.439.91

Last Updated: February 3, 2026, 11:16 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 2:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1052424325797921,0041,9432,3413,2063,3553,9284,0284,265
Expenses 691663625237269071,7581,9072,5042,7643,1933,3353,569
Operating Profit 367770566697184435702590735692695
OPM % 34%32%16%10%8%10%9%19%22%18%19%17%16%
Other Income 225-22511-36221626424040
Interest 0010007234985
Depreciation 8476532057733784041468598116
Profit before tax -26514391333-237415674567683627614
Tax % -25%53%47%-5%-51%11%-11%14%20%21%20%19%
Net Profit -2037411930-211356539448548507492
EPS in Rs -1.950.260.713.811.702.58-14.4726.1839.7333.3140.7837.6836.86
Dividend Payout % 0%0%28%7%18%14%0%8%5%30%29%32%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)115.00%133.33%485.71%-53.66%57.89%-803.33%268.72%51.40%-16.88%22.32%-7.48%
Change in YoY Net Profit Growth (%)0.00%18.33%352.38%-539.37%111.55%-861.23%1072.05%-217.32%-68.29%39.20%-29.80%

Tanla Platforms Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:32%
5 Years:16%
3 Years:8%
TTM:1%
Compounded Profit Growth
10 Years:69%
5 Years:38%
3 Years:-2%
TTM:-13%
Stock Price CAGR
10 Years:39%
5 Years:23%
3 Years:-5%
1 Year:-31%
Return on Equity
10 Years:22%
5 Years:33%
3 Years:29%
Last Year:24%

Last Updated: September 5, 2025, 1:41 pm

Balance Sheet

Last Updated: February 1, 2026, 4:00 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 10101011111215141413131313
Reserves 5926116456466767146878801,3401,5041,9282,2552,249
Borrowings 00-0-0-060545483756458
Other Liabilities 2161981352463214827159748129921,0051,036
Total Liabilities 6226837537919341,1071,1891,6132,3822,4133,0093,3383,356
Fixed Assets 1579551466452350257257305484700739838
CWIP 36136549924-06136546410490-0
Investments 5-04-0-075-0-0-0-0-012032
Other Assets 992231993004826769181,3492,0231,8652,2052,3892,486
Total Assets 6226837537919341,1071,1891,6132,3822,4133,0093,3383,356

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 3951937232-30239561486247590642
Cash from Investing Activity + -44-40-73-5-5-54-126-10-111-70-484-220
Cash from Financing Activity + -00615574-67-168-97-328-151-208
Net Cash Flow -511268232-1046384278-151-44214
Free Cash Flow -369196523-1810253042591434514
CFO/OP 108%66%133%127%49%-32%154%142%86%66%94%106%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow36.0077.0070.0056.0066.0037.00179.00431.00648.00507.00660.00628.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 123218707295112615864627876
Inventory Days
Days Payable
Cash Conversion Cycle 123218707295112615864627876
Working Capital Days 175175225215420-45213430
ROCE %-3%1%3%6%2%4%-24%52%59%38%38%29%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 44.18%44.18%44.17%44.16%44.16%44.16%44.12%44.11%44.11%45.49%46.17%46.17%
FIIs 14.23%14.56%15.15%15.46%15.13%14.55%14.64%12.48%10.39%7.31%9.06%8.34%
DIIs 0.07%0.38%0.74%0.90%0.66%0.75%0.79%0.46%0.80%0.94%0.76%0.30%
Public 41.50%40.89%39.94%39.46%40.04%40.55%40.42%42.95%44.45%46.02%43.55%44.73%
Others 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.24%0.24%0.47%0.47%
No. of Shareholders 2,23,2561,96,3252,00,7952,19,6882,40,8822,43,0012,59,7342,80,1023,03,5073,07,3772,77,8232,78,365

Shareholding Pattern Chart

No. of Shareholders

Tanla Platforms Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Franklin India Technology Fund 115,036 0.4 7.56286,8712025-12-08 04:36:36-59.9%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 37.7640.7933.0539.7725.27
Diluted EPS (Rs.) 37.6840.7133.0439.7725.27
Cash EPS (Rs.) 44.9547.1236.7442.7429.09
Book Value[Excl.RevalReserv]/Share (Rs.) 168.50144.41112.9199.7565.65
Book Value[Incl.RevalReserv]/Share (Rs.) 168.50144.41112.9199.7565.65
Revenue From Operations / Share (Rs.) 299.20292.12249.59236.17172.12
PBDIT / Share (Rs.) 54.3157.6345.6952.7733.48
PBIT / Share (Rs.) 47.0451.2942.2649.7630.57
PBT / Share (Rs.) 46.6050.8342.1649.6630.49
Net Profit / Share (Rs.) 37.6840.7833.3139.7326.18
NP After MI And SOA / Share (Rs.) 37.6840.7833.3139.7326.18
PBDIT Margin (%) 18.1519.7218.3022.3419.44
PBIT Margin (%) 15.7217.5516.9321.0617.75
PBT Margin (%) 15.5717.3916.8921.0217.71
Net Profit Margin (%) 12.5913.9513.3416.8215.21
NP After MI And SOA Margin (%) 12.5913.9513.3416.8215.21
Return on Networth / Equity (%) 22.3628.2329.4939.8239.87
Return on Capital Employeed (%) 27.2834.4235.6348.0145.93
Return On Assets (%) 15.1918.2218.5522.5222.08
Asset Turnover Ratio (%) 1.271.450.690.910.81
Current Ratio (X) 2.312.032.121.901.79
Quick Ratio (X) 2.312.032.121.901.79
Dividend Payout Ratio (NP) (%) 31.8224.5224.252.503.81
Dividend Payout Ratio (CP) (%) 26.6821.2221.992.333.43
Earning Retention Ratio (%) 68.1875.4875.7597.5096.19
Cash Earning Retention Ratio (%) 73.3278.7878.0197.6796.57
Interest Coverage Ratio (X) 122.29124.94449.55541.91423.70
Interest Coverage Ratio (Post Tax) (X) 85.8589.41328.68408.99332.35
Enterprise Value (Cr.) 5412.6810345.186316.2119868.1810524.56
EV / Net Operating Revenue (X) 1.342.631.886.204.49
EV / EBITDA (X) 7.4013.3510.2827.7423.11
MarketCap / Net Operating Revenue (X) 1.562.802.096.474.74
Retention Ratios (%) 68.1775.4775.7497.4996.18
Price / BV (X) 2.775.674.6315.3112.44
Price / Net Operating Revenue (X) 1.562.802.096.474.74
EarningsYield 0.080.040.060.020.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Tanla Platforms Ltd. is a Public Limited Listed company incorporated on 28/07/1995 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L72200TG1995PLC021262 and registration number is 021262. Currently Company is involved in the business activities of Other information technology and computer service activities n.e.c. Company's Total Operating Revenue is Rs. 854.02 Cr. and Equity Capital is Rs. 13.46 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareTanla Technology Centre, Hi-Tech City Road, Hyderabad Telangana 500081Contact not found
Management
NamePosition Held
Mr. Uday ReddyFounder & Chairman
Mr. Deepak GoyalExecutive Director
Mr. Sanjay KapoorNon Executive Director
Mr. Fran�ois Ortalo Magn�Independent Director
Ms. Naiyya SaggiIndependent Director
Dr. Ram Sewak SharmaLead Independent Director
Mr. Rahul KhannaIndependent Director
Mr. Sunil BhumralkarIndependent Director

FAQ

What is the intrinsic value of Tanla Platforms Ltd and is it undervalued?

As of 11 April 2026, Tanla Platforms Ltd's intrinsic value is ₹413.92, which is 1.21% lower than the current market price of ₹419.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (24.1 %), book value (₹171), dividend yield (2.86 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Tanla Platforms Ltd?

Tanla Platforms Ltd is trading at ₹419.00 as of 11 April 2026, with a FY2026-2027 high of ₹766 and low of ₹366. The stock is currently near its 52-week low. Market cap stands at ₹5,557 Cr..

How does Tanla Platforms Ltd's P/E ratio compare to its industry?

Tanla Platforms Ltd has a P/E ratio of 11.3, which is below the industry average of 98.13. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Tanla Platforms Ltd financially healthy?

Key indicators for Tanla Platforms Ltd: ROCE of 29.2 % indicates efficient capital utilization; ROE of 24.1 % shows strong shareholder returns. Dividend yield is 2.86 %.

Is Tanla Platforms Ltd profitable and how is the profit trend?

Tanla Platforms Ltd reported a net profit of ₹507 Cr in Mar 2025 on revenue of ₹4,028 Cr. Compared to ₹539 Cr in Mar 2022, the net profit shows a declining trend.

Does Tanla Platforms Ltd pay dividends?

Tanla Platforms Ltd has a dividend yield of 2.86 % at the current price of ₹419.00. This is a relatively attractive yield for income-seeking investors.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Tanla Platforms Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE