Share Price and Basic Stock Data
Last Updated: March 8, 2025, 1:08 pm
PEG Ratio | 4.08 |
---|
Competitors of United Spirits Ltd
Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
---|---|---|---|---|---|---|---|---|---|
United Spirits Ltd | 94,875 Cr. | 1,305 | 1,314/866 | 66.8 | 97.9 | 0.69 % | 28.7 % | 21.7 % | 2.00 |
United Breweries Ltd | 50,827 Cr. | 1,922 | 2,300/1,667 | 116 | 160 | 0.52 % | 13.5 % | 10.1 % | 1.00 |
Tilaknagar Industries Ltd | 4,916 Cr. | 254 | 457/182 | 25.6 | 38.5 | 0.20 % | 22.0 % | 24.6 % | 10.0 |
Som Distilleries & Breweries Ltd | 2,426 Cr. | 124 | 149/86.5 | 24.1 | 31.5 | 0.00 % | 19.4 % | 18.4 % | 2.00 |
Radico Khaitan Ltd | 29,368 Cr. | 2,195 | 2,638/1,429 | 94.4 | 187 | 0.14 % | 13.2 % | 11.3 % | 2.00 |
Industry Average | 18,995.90 Cr | 943.40 | 55.45 | 216.27 | 0.29% | 17.17% | 15.77% | 6.70 |
Quarterly Result
Metric | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 2,673 | 2,230 | 1,722 | 2,508 | 2,947 | 2,536 | 2,419 | 2,911 | 2,779 | 2,503 | 2,668 | 2,867 | 3,002 |
Expenses | 2,216 | 1,834 | 1,533 | 2,038 | 2,429 | 2,104 | 2,047 | 2,474 | 2,407 | 2,268 | 1,955 | 2,401 | 2,516 |
Operating Profit | 457 | 396 | 188 | 469 | 519 | 432 | 372 | 437 | 372 | 235 | 713 | 466 | 486 |
OPM % | 17% | 18% | 11% | 19% | 18% | 17% | 15% | 15% | 13% | 9% | 27% | 16% | 16% |
Other Income | 39 | -5 | -38 | 4 | 0 | -97 | -12 | 389 | -127 | 0 | 5 | 71 | 52 |
Interest | 43 | 33 | 25 | 7 | 39 | 16 | 22 | 21 | 24 | 36 | 4 | 26 | 16 |
Depreciation | 79 | 77 | 74 | 76 | 76 | 77 | 83 | 66 | 65 | 69 | 74 | 65 | 63 |
Profit before tax | 374 | 281 | 51 | 390 | 404 | 241 | 254 | 739 | 155 | 130 | 639 | 446 | 459 |
Tax % | 25% | 28% | 2% | 27% | 27% | 26% | -3% | 26% | -38% | 21% | 25% | 24% | 24% |
Net Profit | 280 | 203 | 50 | 286 | 295 | 179 | 261 | 548 | 214 | 103 | 477 | 339 | 350 |
EPS in Rs | 3.95 | 2.87 | 0.76 | 4.02 | 4.12 | 2.50 | 3.66 | 7.61 | 2.95 | 1.41 | 6.55 | 4.66 | 4.81 |
Last Updated: Unknown
Below is a detailed analysis of the quarterly data for United Spirits Ltd based on the most recent figures (Dec 2023) and their trends compared to the previous period:
- For Sales, as of Dec 2023, the value is ₹3,002.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,867.00 Cr. (Sep 2023) to ₹3,002.00 Cr., marking an increase of ₹135.00 Cr..
- For Expenses, as of Dec 2023, the value is ₹2,516.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,401.00 Cr. (Sep 2023) to ₹2,516.00 Cr., marking an increase of ₹115.00 Cr..
- For Operating Profit, as of Dec 2023, the value is ₹486.00 Cr.. The value appears strong and on an upward trend. It has increased from 466.00 Cr. (Sep 2023) to ₹486.00 Cr., marking an increase of ₹20.00 Cr..
- For OPM %, as of Dec 2023, the value is 16.00%. The value remains steady. There is no change compared to the previous period (Sep 2023) which recorded 16.00%.
- For Other Income, as of Dec 2023, the value is ₹52.00 Cr.. The value appears to be declining and may need further review. It has decreased from 71.00 Cr. (Sep 2023) to ₹52.00 Cr., marking a decrease of 19.00 Cr..
- For Interest, as of Dec 2023, the value is ₹16.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 26.00 Cr. (Sep 2023) to ₹16.00 Cr., marking a decrease of 10.00 Cr..
- For Depreciation, as of Dec 2023, the value is ₹63.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 65.00 Cr. (Sep 2023) to ₹63.00 Cr., marking a decrease of 2.00 Cr..
- For Profit before tax, as of Dec 2023, the value is ₹459.00 Cr.. The value appears strong and on an upward trend. It has increased from 446.00 Cr. (Sep 2023) to ₹459.00 Cr., marking an increase of ₹13.00 Cr..
- For Tax %, as of Dec 2023, the value is 24.00%. The value remains steady. There is no change compared to the previous period (Sep 2023) which recorded 24.00%.
- For Net Profit, as of Dec 2023, the value is ₹350.00 Cr.. The value appears strong and on an upward trend. It has increased from 339.00 Cr. (Sep 2023) to ₹350.00 Cr., marking an increase of ₹11.00 Cr..
- For EPS in Rs, as of Dec 2023, the value is 4.81. The value appears strong and on an upward trend. It has increased from ₹4.66 (Sep 2023) to 4.81, marking an increase of ₹0.15.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: Unknown
Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 10,378 | 10,508 | 9,254 | 8,495 | 8,818 | 8,591 | 9,341 | 9,325 | 8,131 | 9,712 | 10,612 | 11,321 |
Expenses | 9,287 | 13,876 | 9,619 | 8,162 | 7,826 | 7,381 | 7,947 | 7,756 | 7,080 | 8,117 | 9,208 | 9,321 |
Operating Profit | 1,091 | -3,368 | -366 | 333 | 991 | 1,209 | 1,394 | 1,569 | 1,051 | 1,595 | 1,404 | 2,000 |
OPM % | 11% | -32% | -4% | 4% | 11% | 14% | 15% | 17% | 13% | 16% | 13% | 18% |
Other Income | 146 | 681 | -360 | 648 | -265 | 172 | 70 | 89 | -25 | -117 | 262 | 208 |
Interest | 985 | 1,323 | 687 | 457 | 375 | 278 | 237 | 212 | 188 | 88 | 104 | 76 |
Depreciation | 178 | 203 | 223 | 157 | 189 | 192 | 215 | 285 | 299 | 304 | 282 | 275 |
Profit before tax | 73 | -4,213 | -1,635 | 366 | 163 | 912 | 1,012 | 1,160 | 540 | 1,087 | 1,279 | 1,857 |
Tax % | 244% | -7% | -3% | 61% | 43% | 28% | 32% | 47% | 33% | 25% | 12% | 24% |
Net Profit | -105 | -4,489 | -1,687 | 143 | 93 | 652 | 684 | 621 | 362 | 811 | 1,126 | 1,408 |
EPS in Rs | -1.55 | -61.78 | -23.23 | 1.90 | 1.38 | 8.72 | 9.64 | 9.07 | 5.28 | 11.40 | 15.62 | 19.36 |
Dividend Payout % | -31% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 26% |
YoY Net Profit Growth
Year | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
YoY Net Profit Growth (%) | -4175.24% | 62.42% | 108.48% | -34.97% | 601.08% | 4.91% | -9.21% | -41.71% | 124.03% | 38.84% | 25.04% |
Change in YoY Net Profit Growth (%) | 0.00% | 4237.66% | 46.06% | -143.44% | 636.04% | -596.17% | -14.12% | -32.50% | 165.74% | -85.19% | -13.80% |
United Spirits Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.
No data available for the compounded sales growth chart.
Balance Sheet
Last Updated: Unknown
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 126 | 126 | 145 | 145 | 145 | 145 | 145 | 145 | 145 | 145 | 145 | 146 | 146 |
Reserves | 4,536 | 4,661 | 2,887 | 514 | 1,489 | 1,640 | 2,274 | 2,945 | 3,583 | 3,974 | 4,808 | 5,854 | 6,665 |
Borrowings | 8,164 | 8,242 | 8,307 | 4,987 | 4,242 | 4,144 | 3,421 | 2,883 | 2,570 | 1,037 | 605 | 183 | 203 |
Other Liabilities | 3,031 | 3,453 | 3,518 | 2,242 | 2,452 | 2,967 | 3,086 | 3,135 | 2,546 | 3,354 | 3,304 | 3,534 | 4,011 |
Total Liabilities | 15,857 | 16,483 | 14,858 | 7,889 | 8,329 | 8,896 | 8,926 | 9,109 | 8,844 | 8,511 | 8,863 | 9,716 | 11,025 |
Fixed Assets | 7,881 | 7,869 | 5,700 | 1,921 | 1,887 | 1,917 | 1,791 | 1,841 | 1,956 | 1,893 | 1,855 | 1,534 | 1,564 |
CWIP | 108 | 131 | 110 | 114 | 282 | 199 | 102 | 118 | 121 | 97 | 96 | 83 | 60 |
Investments | 236 | 218 | 238 | 216 | 77 | 0 | 0 | 25 | 22 | -0 | 222 | 286 | 1,298 |
Other Assets | 7,632 | 8,265 | 8,810 | 5,637 | 6,084 | 6,780 | 7,033 | 7,124 | 6,745 | 6,521 | 6,690 | 7,814 | 8,103 |
Total Assets | 15,857 | 16,483 | 14,858 | 7,889 | 8,329 | 8,896 | 8,926 | 9,109 | 8,844 | 8,511 | 8,863 | 9,716 | 11,025 |
Below is a detailed analysis of the balance sheet data for United Spirits Ltd based on the most recent figures (Sep 2023) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2023, the value is ₹146.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded ₹146.00 Cr..
- For Reserves, as of Sep 2023, the value is ₹6,665.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹5,854.00 Cr. (Mar 2023) to ₹6,665.00 Cr., marking an increase of 811.00 Cr..
- For Borrowings, as of Sep 2023, the value is ₹203.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹183.00 Cr. (Mar 2023) to ₹203.00 Cr., marking an increase of 20.00 Cr..
- For Other Liabilities, as of Sep 2023, the value is ₹4,011.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹3,534.00 Cr. (Mar 2023) to ₹4,011.00 Cr., marking an increase of 477.00 Cr..
- For Total Liabilities, as of Sep 2023, the value is ₹11,025.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹9,716.00 Cr. (Mar 2023) to ₹11,025.00 Cr., marking an increase of 1,309.00 Cr..
- For Fixed Assets, as of Sep 2023, the value is ₹1,564.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,534.00 Cr. (Mar 2023) to ₹1,564.00 Cr., marking an increase of 30.00 Cr..
- For CWIP, as of Sep 2023, the value is ₹60.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹83.00 Cr. (Mar 2023) to ₹60.00 Cr., marking a decrease of 23.00 Cr..
- For Investments, as of Sep 2023, the value is ₹1,298.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹286.00 Cr. (Mar 2023) to ₹1,298.00 Cr., marking an increase of 1,012.00 Cr..
- For Other Assets, as of Sep 2023, the value is ₹8,103.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹7,814.00 Cr. (Mar 2023) to ₹8,103.00 Cr., marking an increase of 289.00 Cr..
- For Total Assets, as of Sep 2023, the value is ₹11,025.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹9,716.00 Cr. (Mar 2023) to ₹11,025.00 Cr., marking an increase of 1,309.00 Cr..
Notably, the Reserves (₹6,665.00 Cr.) exceed the Borrowings (203.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
No data available for this post.
Free Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow | -7.00 | -11.00 | -370.00 | 329.00 | 987.00 | -2.00 | -1.00 | -1.00 | 0.00 | -604.00 | -182.00 | 2.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 85 | 79 | 69 | 99 | 122 | 115 | 99 | 89 | 98 | 89 | 84 |
Inventory Days | 315 | 247 | 185 | 123 | 150 | 226 | 263 | 235 | 199 | 254 | 229 | 193 |
Days Payable | 228 | 186 | 115 | 56 | 78 | 144 | 195 | 171 | 124 | 176 | 168 | 154 |
Cash Conversion Cycle | 158 | 146 | 148 | 136 | 171 | 205 | 183 | 163 | 165 | 177 | 150 | 122 |
Working Capital Days | 89 | 55 | 96 | 83 | 99 | 98 | 86 | 74 | 58 | 59 | 57 | 54 |
ROCE % | 10% | 8% | -24% | -3% | 15% | 15% | 18% | 20% | 21% | 14% | 25% | 20% |
Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
---|---|---|---|---|---|---|
Franklin India Flexi Cap Fund | 3,600,000 | 2.77 | 392.31 | 739,311 | 2025-03-06 | 386.94% |
SBI Balanced Advantage Fund | 2,242,500 | 0.89 | 244.38 | 739,311 | 2025-03-06 | 203.32% |
SBI Contra Fund | 1,907,565 | 0.88 | 207.88 | 739,311 | 2025-03-06 | 158.02% |
Nippon India ELSS Tax Saver Fund | 1,700,000 | 1.31 | 185.26 | 739,311 | 2025-03-06 | 129.94% |
Franklin India ELSS Tax Saver Fund | 1,650,000 | 2.98 | 179.81 | 739,311 | 2025-03-06 | 123.18% |
Canara Robeco Bluechip Equity Fund | 1,345,000 | 1.24 | 146.57 | 739,311 | 2025-03-06 | 81.93% |
UTI MNC Fund | 1,300,000 | 5.2 | 141.67 | 739,311 | 2025-03-06 | 75.84% |
UTI Large Cap Fund | 739,311 | 0.67 | 80.57 | 739,311 | 2025-03-06 | 0% |
Nippon India ETF Nifty Next 50 Junior BeES | 736,246 | 1.9 | 80.23 | 739,311 | 2025-03-06 | -0.41% |
Canara Robeco Equity Hybrid Fund | 650,000 | 0.73 | 70.83 | 739,311 | 2025-03-06 | -12.08% |
Key Financial Ratios
Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|---|---|---|---|---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | 19.83 | 16.01 | 11.68 | 5.41 | 9.29 |
Diluted EPS (Rs.) | 19.83 | 16.01 | 11.68 | 5.41 | 9.29 |
Cash EPS (Rs.) | 23.23 | 19.38 | 15.34 | 9.12 | 12.51 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 98.22 | 82.47 | 67.10 | 55.87 | 50.75 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 98.22 | 82.47 | 67.10 | 55.87 | 50.75 |
Revenue From Operations / Share (Rs.) | 156.15 | 145.86 | 133.69 | 111.92 | 128.36 |
PBDIT / Share (Rs.) | 30.70 | 20.48 | 22.62 | 15.04 | 21.94 |
PBIT / Share (Rs.) | 26.91 | 16.60 | 18.44 | 10.92 | 18.02 |
PBT / Share (Rs.) | 25.63 | 17.59 | 14.96 | 7.45 | 16.02 |
Net Profit / Share (Rs.) | 19.43 | 15.49 | 11.16 | 5.00 | 8.59 |
NP After MI And SOA / Share (Rs.) | 19.42 | 15.62 | 11.41 | 5.28 | 9.07 |
PBDIT Margin (%) | 19.66 | 14.04 | 16.92 | 13.43 | 17.09 |
PBIT Margin (%) | 17.23 | 11.37 | 13.79 | 9.75 | 14.03 |
PBT Margin (%) | 16.41 | 12.06 | 11.18 | 6.65 | 12.47 |
Net Profit Margin (%) | 12.44 | 10.62 | 8.34 | 4.46 | 6.69 |
NP After MI And SOA Margin (%) | 12.43 | 10.70 | 8.53 | 4.71 | 7.06 |
Return on Networth / Equity (%) | 19.77 | 18.93 | 16.72 | 9.31 | 17.67 |
Return on Capital Employeed (%) | 26.55 | 19.67 | 26.41 | 18.88 | 33.93 |
Return On Assets (%) | 12.51 | 11.64 | 9.29 | 4.49 | 7.44 |
Total Debt / Equity (X) | 0.00 | 0.00 | 0.06 | 0.21 | 0.43 |
Asset Turnover Ratio (%) | 1.08 | 1.12 | 1.11 | 0.92 | 1.03 |
Current Ratio (X) | 1.89 | 1.72 | 1.35 | 1.11 | 0.97 |
Quick Ratio (X) | 1.36 | 1.10 | 0.78 | 0.63 | 0.58 |
Inventory Turnover Ratio (X) | 2.45 | 2.43 | 2.32 | 2.04 | 2.45 |
Interest Coverage Ratio (X) | 29.29 | 14.34 | 18.68 | 5.82 | 7.52 |
Interest Coverage Ratio (Post Tax) (X) | 19.76 | 10.15 | 12.09 | 3.28 | 3.63 |
Enterprise Value (Cr.) | 80992.75 | 54142.26 | 64690.27 | 41154.36 | 36744.78 |
EV / Net Operating Revenue (X) | 7.15 | 5.10 | 6.66 | 5.06 | 3.94 |
EV / EBITDA (X) | 36.38 | 36.34 | 39.36 | 37.68 | 23.05 |
MarketCap / Net Operating Revenue (X) | 7.26 | 5.19 | 6.64 | 4.97 | 3.78 |
Price / BV (X) | 11.55 | 9.17 | 13.02 | 9.81 | 9.45 |
Price / Net Operating Revenue (X) | 7.26 | 5.19 | 6.64 | 4.97 | 3.78 |
EarningsYield | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
After reviewing the key financial ratios for United Spirits Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 24, the value is 19.83. This value is within the healthy range. It has increased from 16.01 (Mar 23) to 19.83, marking an increase of 3.82.
- For Diluted EPS (Rs.), as of Mar 24, the value is 19.83. This value is within the healthy range. It has increased from 16.01 (Mar 23) to 19.83, marking an increase of 3.82.
- For Cash EPS (Rs.), as of Mar 24, the value is 23.23. This value is within the healthy range. It has increased from 19.38 (Mar 23) to 23.23, marking an increase of 3.85.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 98.22. It has increased from 82.47 (Mar 23) to 98.22, marking an increase of 15.75.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 98.22. It has increased from 82.47 (Mar 23) to 98.22, marking an increase of 15.75.
- For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 156.15. It has increased from 145.86 (Mar 23) to 156.15, marking an increase of 10.29.
- For PBDIT / Share (Rs.), as of Mar 24, the value is 30.70. This value is within the healthy range. It has increased from 20.48 (Mar 23) to 30.70, marking an increase of 10.22.
- For PBIT / Share (Rs.), as of Mar 24, the value is 26.91. This value is within the healthy range. It has increased from 16.60 (Mar 23) to 26.91, marking an increase of 10.31.
- For PBT / Share (Rs.), as of Mar 24, the value is 25.63. This value is within the healthy range. It has increased from 17.59 (Mar 23) to 25.63, marking an increase of 8.04.
- For Net Profit / Share (Rs.), as of Mar 24, the value is 19.43. This value is within the healthy range. It has increased from 15.49 (Mar 23) to 19.43, marking an increase of 3.94.
- For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 19.42. This value is within the healthy range. It has increased from 15.62 (Mar 23) to 19.42, marking an increase of 3.80.
- For PBDIT Margin (%), as of Mar 24, the value is 19.66. This value is within the healthy range. It has increased from 14.04 (Mar 23) to 19.66, marking an increase of 5.62.
- For PBIT Margin (%), as of Mar 24, the value is 17.23. This value is within the healthy range. It has increased from 11.37 (Mar 23) to 17.23, marking an increase of 5.86.
- For PBT Margin (%), as of Mar 24, the value is 16.41. This value is within the healthy range. It has increased from 12.06 (Mar 23) to 16.41, marking an increase of 4.35.
- For Net Profit Margin (%), as of Mar 24, the value is 12.44. This value exceeds the healthy maximum of 10. It has increased from 10.62 (Mar 23) to 12.44, marking an increase of 1.82.
- For NP After MI And SOA Margin (%), as of Mar 24, the value is 12.43. This value is within the healthy range. It has increased from 10.70 (Mar 23) to 12.43, marking an increase of 1.73.
- For Return on Networth / Equity (%), as of Mar 24, the value is 19.77. This value is within the healthy range. It has increased from 18.93 (Mar 23) to 19.77, marking an increase of 0.84.
- For Return on Capital Employeed (%), as of Mar 24, the value is 26.55. This value is within the healthy range. It has increased from 19.67 (Mar 23) to 26.55, marking an increase of 6.88.
- For Return On Assets (%), as of Mar 24, the value is 12.51. This value is within the healthy range. It has increased from 11.64 (Mar 23) to 12.51, marking an increase of 0.87.
- For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Asset Turnover Ratio (%), as of Mar 24, the value is 1.08. It has decreased from 1.12 (Mar 23) to 1.08, marking a decrease of 0.04.
- For Current Ratio (X), as of Mar 24, the value is 1.89. This value is within the healthy range. It has increased from 1.72 (Mar 23) to 1.89, marking an increase of 0.17.
- For Quick Ratio (X), as of Mar 24, the value is 1.36. This value is within the healthy range. It has increased from 1.10 (Mar 23) to 1.36, marking an increase of 0.26.
- For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.45. This value is below the healthy minimum of 4. It has increased from 2.43 (Mar 23) to 2.45, marking an increase of 0.02.
- For Interest Coverage Ratio (X), as of Mar 24, the value is 29.29. This value is within the healthy range. It has increased from 14.34 (Mar 23) to 29.29, marking an increase of 14.95.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 19.76. This value is within the healthy range. It has increased from 10.15 (Mar 23) to 19.76, marking an increase of 9.61.
- For Enterprise Value (Cr.), as of Mar 24, the value is 80,992.75. It has increased from 54,142.26 (Mar 23) to 80,992.75, marking an increase of 26,850.49.
- For EV / Net Operating Revenue (X), as of Mar 24, the value is 7.15. This value exceeds the healthy maximum of 3. It has increased from 5.10 (Mar 23) to 7.15, marking an increase of 2.05.
- For EV / EBITDA (X), as of Mar 24, the value is 36.38. This value exceeds the healthy maximum of 15. It has increased from 36.34 (Mar 23) to 36.38, marking an increase of 0.04.
- For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 7.26. This value exceeds the healthy maximum of 3. It has increased from 5.19 (Mar 23) to 7.26, marking an increase of 2.07.
- For Price / BV (X), as of Mar 24, the value is 11.55. This value exceeds the healthy maximum of 3. It has increased from 9.17 (Mar 23) to 11.55, marking an increase of 2.38.
- For Price / Net Operating Revenue (X), as of Mar 24, the value is 7.26. This value exceeds the healthy maximum of 3. It has increased from 5.19 (Mar 23) to 7.26, marking an increase of 2.07.
- For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 23) to 0.01, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
Strength | Weakness |
---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in United Spirits Ltd:
- Net Profit Margin: 12.44%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 26.55% (Industry Average ROCE: 17.17%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 19.77% (Industry Average ROE: 15.77%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 19.76
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.36
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 66.8 (Industry average Stock P/E: 55.45)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 12.44%
About the Company - Qualitative Analysis
INDUSTRY | ADDRESS | CONTACT |
---|---|---|
Beverages & Distilleries | UB Tower, Bengaluru Karnataka 560001 | investor.india@diageo.com http://www.diageoindia.com |
Management | |
---|---|
Name | Position Held |
Mr. Mahendra Kumar Sharma | Chairman & Ind.Director |
Ms. Hina Nagarajan | Managing Director & CEO |
Mr. Pradeep Jain | Executive Director & CFO |
Mr. Mark Dominic Sandys | Non Executive Director |
Ms. Mamta Sundara | Non Executive Director |
Ms. Emily Kathryn Gibson | Non Executive Director |
Mr. V K Viswanathan | Independent Director |
Dr.(Mrs.) Indu Shahani | Independent Director |
Mr. D Sivanandhan | Independent Director |
Mr. Rajeev Gupta | Independent Director |
Dr. Indu Bhushan | Independent Director |
Mr. Mukesh Hari Butani | Independent Director |
FAQ
What is the latest intrinsic value of United Spirits Ltd?
The latest intrinsic value of United Spirits Ltd as on 27 January 2025 is ₹1143.13, which is 12.40% lower than the current market price of ₹1,305.00. The stock has a market capitalization of 94,875 Cr. and recorded a high/low of 1,314/866 during the current fiscal year 2024-2025. As of Sep 2023, the company has reserves of ₹6,665 Cr and total liabilities of 11,025 Cr.
What is the Market Cap of United Spirits Ltd?
The Market Cap of United Spirits Ltd is 94,875 Cr..
What is the current Stock Price of United Spirits Ltd as on 27 January 2025?
The current stock price of United Spirits Ltd as on 27 January 2025 is 1,305.
What is the High / Low of United Spirits Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of United Spirits Ltd stocks is 1,314/866.
What is the Stock P/E of United Spirits Ltd?
The Stock P/E of United Spirits Ltd is 66.8.
What is the Book Value of United Spirits Ltd?
The Book Value of United Spirits Ltd is 97.9.
What is the Dividend Yield of United Spirits Ltd?
The Dividend Yield of United Spirits Ltd is 0.69 %.
What is the ROCE of United Spirits Ltd?
The ROCE of United Spirits Ltd is 28.7 %.
What is the ROE of United Spirits Ltd?
The ROE of United Spirits Ltd is 21.7 %.
What is the Face Value of United Spirits Ltd?
The Face Value of United Spirits Ltd is 2.00.