Share Price and Basic Stock Data
Last Updated: December 26, 2025, 10:24 pm
| PEG Ratio | 1.38 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Vesuvius India Ltd operates in the refractories industry, specializing in products essential for steel and other high-temperature applications. As of the latest market data, the company’s share price stood at ₹482, with a market capitalization of ₹9,772 Cr. Over the past decade, Vesuvius India has demonstrated robust revenue growth. Sales rose from ₹602 Cr in December 2013 to ₹1,603 Cr by December 2023, reflecting a compound annual growth rate (CAGR) of approximately 12.6%. In the trailing twelve months (TTM), revenues reached ₹2,062 Cr, indicating a continuous upward trajectory. Quarterly sales from June 2022 to June 2025 also showed a positive pattern, with sales increasing from ₹330 Cr to ₹524 Cr, demonstrating the company’s effective market positioning and demand for its products. This trend aligns with the overall market growth in the refractories sector, which has been buoyed by rising steel production in India.
Profitability and Efficiency Metrics
Vesuvius India has recorded commendable profitability metrics, showcasing an operating profit margin (OPM) of 17% as of December 2023. The operating profit increased from ₹165 Cr in December 2022 to ₹289 Cr in December 2023, reinforcing the company’s capacity to manage costs effectively while capitalizing on revenue growth. The net profit also saw a significant rise, standing at ₹244 Cr in the TTM, compared to ₹213 Cr in the previous fiscal year. This growth is reflected in the earnings per share (EPS), which rose to ₹130.33 in December 2024 from ₹104.92 in December 2023. The return on equity (ROE) was reported at 19.3%, while the return on capital employed (ROCE) stood at 25.5%, both of which are favorable and above the average benchmarks for the industry. The cash conversion cycle of 58 days indicates efficient working capital management, further enhancing overall profitability.
Balance Sheet Strength and Financial Ratios
Vesuvius India’s balance sheet exhibits significant strength, with total assets reported at ₹2,008 Cr as of June 2025. The company maintains a conservative borrowing strategy, with total borrowings recorded at just ₹14 Cr, resulting in a debt-to-equity ratio that remains minimal. Reserves have increased to ₹1,502 Cr, showcasing a solid foundation for future growth and investment. The interest coverage ratio is exceptionally high at 335.48x, indicating that the company comfortably meets its interest obligations. The price-to-book value (P/BV) ratio of 6.46x suggests that the stock is trading at a premium, reflecting investor confidence in the company’s growth prospects. Furthermore, the current ratio of 3.12 points to a strong liquidity position, allowing Vesuvius India to cover its short-term liabilities effectively.
Shareholding Pattern and Investor Confidence
The shareholding structure of Vesuvius India reflects a stable ownership profile, with promoters holding a significant 55.57% stake as of June 2025. Domestic institutional investors (DIIs) account for 21.29%, and foreign institutional investors (FIIs) have increased their holdings to 4.42%. The public shareholding stands at 18.72%, with the total number of shareholders rising to 36,281, indicating growing retail interest in the company. This stable shareholding pattern is conducive to long-term strategic planning and operational stability. The increase in FII participation from 0.86% in December 2022 to 4.42% in June 2025 reflects heightened investor confidence in Vesuvius India’s growth strategy. Such confidence is further underlined by the consistent dividend payouts, which have been maintained at a reasonable level, supporting the company’s reputation as a reliable investment.
Outlook, Risks, and Final Insight
Looking ahead, Vesuvius India appears well-positioned for continued growth, bolstered by strong demand in the steel sector and its efficient operational management. However, the company faces several risks, including potential fluctuations in raw material prices, which could impact margins. Additionally, the increasing competition in the refractories market may pressure pricing strategies. Nonetheless, the company’s solid financial metrics and operational efficiency provide a buffer against these challenges. In scenarios where demand for steel remains robust and raw material costs stabilize, Vesuvius India could further enhance its market share and profitability. Conversely, adverse market conditions or significant disruptions in the supply chain could pose challenges to its operational performance. Overall, Vesuvius India remains a compelling player in the refractories industry with a focus on sustainable growth.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Morganite Crucible (India) Ltd | 859 Cr. | 1,533 | 1,964/1,170 | 34.0 | 242 | 3.20 % | 30.4 % | 21.4 % | 5.00 |
| Associated Ceramics Ltd | 61.2 Cr. | 204 | 264/177 | 19.0 | 86.2 | 0.00 % | 10.8 % | 9.55 % | 10.0 |
| Vesuvius India Ltd | 9,772 Cr. | 482 | 647/356 | 40.1 | 75.0 | 0.30 % | 25.5 % | 19.3 % | 1.00 |
| IFGL Refractories Ltd | 1,457 Cr. | 203 | 340/163 | 49.0 | 158 | 1.72 % | 5.71 % | 3.94 % | 10.0 |
| Industry Average | 4,029.33 Cr | 605.50 | 35.53 | 140.30 | 1.31% | 18.10% | 13.55% | 6.50 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 330 | 353 | 348 | 368 | 405 | 413 | 417 | 453 | 462 | 444 | 509 | 482 | 524 |
| Expenses | 289 | 303 | 309 | 313 | 335 | 331 | 337 | 358 | 371 | 365 | 427 | 399 | 433 |
| Operating Profit | 41 | 50 | 40 | 55 | 70 | 82 | 80 | 95 | 92 | 79 | 82 | 83 | 91 |
| OPM % | 12% | 14% | 11% | 15% | 17% | 20% | 19% | 21% | 20% | 18% | 16% | 17% | 17% |
| Other Income | 5 | 6 | 7 | 11 | 8 | 8 | 7 | 8 | 10 | 23 | 7 | 10 | 8 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 8 | 9 | 8 | 8 | 9 | 11 | 10 | 11 | 12 | 13 | 13 | 15 |
| Profit before tax | 39 | 49 | 37 | 58 | 70 | 81 | 76 | 92 | 90 | 90 | 76 | 80 | 85 |
| Tax % | 25% | 26% | 26% | 25% | 25% | 25% | 25% | 25% | 26% | 24% | 22% | 26% | 26% |
| Net Profit | 29 | 36 | 28 | 43 | 52 | 60 | 57 | 69 | 67 | 68 | 60 | 59 | 63 |
| EPS in Rs | 1.45 | 1.78 | 1.36 | 2.14 | 2.57 | 2.97 | 2.81 | 3.39 | 3.32 | 3.37 | 2.95 | 2.92 | 3.10 |
Last Updated: August 20, 2025, 1:30 am
Below is a detailed analysis of the quarterly data for Vesuvius India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 524.00 Cr.. The value appears strong and on an upward trend. It has increased from 482.00 Cr. (Mar 2025) to 524.00 Cr., marking an increase of 42.00 Cr..
- For Expenses, as of Jun 2025, the value is 433.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 399.00 Cr. (Mar 2025) to 433.00 Cr., marking an increase of 34.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 91.00 Cr.. The value appears strong and on an upward trend. It has increased from 83.00 Cr. (Mar 2025) to 91.00 Cr., marking an increase of 8.00 Cr..
- For OPM %, as of Jun 2025, the value is 17.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 17.00%.
- For Other Income, as of Jun 2025, the value is 8.00 Cr.. The value appears to be declining and may need further review. It has decreased from 10.00 Cr. (Mar 2025) to 8.00 Cr., marking a decrease of 2.00 Cr..
- For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Depreciation, as of Jun 2025, the value is 15.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 13.00 Cr. (Mar 2025) to 15.00 Cr., marking an increase of 2.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 85.00 Cr.. The value appears strong and on an upward trend. It has increased from 80.00 Cr. (Mar 2025) to 85.00 Cr., marking an increase of 5.00 Cr..
- For Tax %, as of Jun 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 26.00%.
- For Net Profit, as of Jun 2025, the value is 63.00 Cr.. The value appears strong and on an upward trend. It has increased from 59.00 Cr. (Mar 2025) to 63.00 Cr., marking an increase of 4.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 3.10. The value appears strong and on an upward trend. It has increased from 2.92 (Mar 2025) to 3.10, marking an increase of 0.18.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:25 am
| Metric | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 602 | 652 | 700 | 822 | 911 | 925 | 887 | 792 | 1,047 | 1,343 | 1,603 | 1,869 | 2,062 |
| Expenses | 489 | 552 | 574 | 670 | 745 | 777 | 766 | 714 | 947 | 1,178 | 1,314 | 1,518 | 1,714 |
| Operating Profit | 112 | 101 | 126 | 152 | 167 | 148 | 121 | 77 | 100 | 165 | 289 | 350 | 349 |
| OPM % | 19% | 15% | 18% | 18% | 18% | 16% | 14% | 10% | 10% | 12% | 18% | 19% | 17% |
| Other Income | 5 | 9 | 10 | 13 | 9 | 23 | 29 | 21 | 20 | 23 | 35 | 48 | 33 |
| Interest | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 1 |
| Depreciation | 18 | 19 | 23 | 27 | 30 | 28 | 27 | 26 | 27 | 30 | 36 | 46 | 57 |
| Profit before tax | 99 | 90 | 112 | 136 | 145 | 142 | 123 | 72 | 92 | 157 | 285 | 349 | 323 |
| Tax % | 34% | 34% | 35% | 35% | 35% | 35% | 31% | 26% | 26% | 26% | 25% | 24% | |
| Net Profit | 65 | 59 | 74 | 89 | 94 | 93 | 86 | 53 | 68 | 117 | 213 | 265 | 244 |
| EPS in Rs | 3.21 | 2.91 | 3.63 | 4.38 | 4.65 | 4.56 | 4.21 | 2.61 | 3.35 | 5.75 | 10.49 | 13.03 | 12.00 |
| Dividend Payout % | 15% | 24% | 17% | 15% | 15% | 15% | 21% | 27% | 24% | 14% | 12% | 11% |
YoY Net Profit Growth
| Year |
|---|
| YoY Net Profit Growth (%) |
| Change in YoY Net Profit Growth (%) |
No data available for trend analysis.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 16% |
| 3 Years: | 21% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 24% |
| 3 Years: | 55% |
| TTM: | -1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 41% |
| 3 Years: | 55% |
| 1 Year: | -2% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 14% |
| 3 Years: | 17% |
| Last Year: | 19% |
Last Updated: September 5, 2025, 1:51 pm
Balance Sheet
Last Updated: September 10, 2025, 2:48 pm
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 377 | 419 | 477 | 562 | 641 | 717 | 784 | 822 | 876 | 977 | 1,173 | 1,411 | 1,502 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 14 |
| Other Liabilities | 120 | 139 | 147 | 161 | 193 | 188 | 177 | 216 | 292 | 333 | 382 | 402 | 472 |
| Total Liabilities | 518 | 578 | 644 | 743 | 854 | 925 | 981 | 1,058 | 1,188 | 1,331 | 1,589 | 1,847 | 2,008 |
| Fixed Assets | 134 | 132 | 131 | 124 | 113 | 121 | 124 | 120 | 116 | 194 | 316 | 434 | 601 |
| CWIP | 5 | 20 | 14 | 16 | 38 | 26 | 28 | 21 | 27 | 38 | 86 | 196 | 50 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 379 | 426 | 499 | 603 | 703 | 779 | 829 | 917 | 1,045 | 1,098 | 1,187 | 1,217 | 1,356 |
| Total Assets | 518 | 578 | 644 | 743 | 854 | 925 | 981 | 1,058 | 1,188 | 1,331 | 1,589 | 1,847 | 2,008 |
Below is a detailed analysis of the balance sheet data for Vesuvius India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Equity Capital, as of Jun 2025, the value is 20.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 20.00 Cr..
- For Reserves, as of Jun 2025, the value is 1,502.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,411.00 Cr. (Dec 2024) to 1,502.00 Cr., marking an increase of 91.00 Cr..
- For Borrowings, as of Jun 2025, the value is 14.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 13.00 Cr. (Dec 2024) to 14.00 Cr., marking an increase of 1.00 Cr..
- For Other Liabilities, as of Jun 2025, the value is 472.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 402.00 Cr. (Dec 2024) to 472.00 Cr., marking an increase of 70.00 Cr..
- For Total Liabilities, as of Jun 2025, the value is 2,008.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,847.00 Cr. (Dec 2024) to 2,008.00 Cr., marking an increase of 161.00 Cr..
- For Fixed Assets, as of Jun 2025, the value is 601.00 Cr.. The value appears strong and on an upward trend. It has increased from 434.00 Cr. (Dec 2024) to 601.00 Cr., marking an increase of 167.00 Cr..
- For CWIP, as of Jun 2025, the value is 50.00 Cr.. The value appears to be declining and may need further review. It has decreased from 196.00 Cr. (Dec 2024) to 50.00 Cr., marking a decrease of 146.00 Cr..
- For Investments, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
- For Other Assets, as of Jun 2025, the value is 1,356.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,217.00 Cr. (Dec 2024) to 1,356.00 Cr., marking an increase of 139.00 Cr..
- For Total Assets, as of Jun 2025, the value is 2,008.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,847.00 Cr. (Dec 2024) to 2,008.00 Cr., marking an increase of 161.00 Cr..
Notably, the Reserves (1,502.00 Cr.) exceed the Borrowings (14.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 112.00 | 101.00 | 126.00 | 152.00 | 167.00 | 148.00 | 121.00 | 77.00 | 100.00 | 165.00 | 276.00 | 337.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 108 | 105 | 118 | 119 | 88 | 72 | 77 | 75 | 57 | 57 | 74 | 75 |
| Inventory Days | 65 | 69 | 68 | 77 | 69 | 84 | 77 | 91 | 124 | 92 | 105 | 87 |
| Days Payable | 83 | 87 | 97 | 98 | 111 | 98 | 89 | 122 | 130 | 112 | 118 | 104 |
| Cash Conversion Cycle | 91 | 87 | 90 | 98 | 46 | 58 | 65 | 44 | 52 | 38 | 60 | 58 |
| Working Capital Days | 88 | 82 | 91 | 102 | 59 | 58 | 63 | 51 | 55 | 41 | 65 | 62 |
| ROCE % | 27% | 22% | 24% | 25% | 24% | 20% | 16% | 9% | 11% | 17% | 26% | 25% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Nippon India Multi Cap Fund | 15,093,722 | 1.44 | 720.65 | 1,626,602 | 2025-10-30 04:07:38 | 827.93% |
| HDFC Mid Cap Fund | 7,363,020 | 0.38 | 351.55 | N/A | N/A | N/A |
| Axis Small Cap Fund | 6,902,100 | 1.23 | 329.54 | 690,296 | 2025-10-30 04:07:38 | 899.88% |
| HDFC Small Cap Fund | 3,935,770 | 0.49 | 187.91 | N/A | N/A | N/A |
| Nippon India Small Cap Fund | 2,880,000 | 0.2 | 137.51 | 288,000 | 2025-11-02 18:14:38 | 900% |
| HDFC Multi Cap Fund | 2,400,000 | 0.58 | 114.59 | 387,773 | 2025-10-30 04:07:38 | 518.92% |
| ICICI Prudential Multicap Fund | 1,286,002 | 0.38 | 61.4 | 1,179,096 | 2025-12-15 07:37:35 | 9.07% |
| ICICI Prudential Manufacturing Fund | 1,098,060 | 0.79 | 52.43 | N/A | N/A | N/A |
| ICICI Prudential Childrens Fund | 320,000 | 1.07 | 15.28 | N/A | N/A | N/A |
| HDFC Retirement Savings Fund - Hybrid Equity | 300,000 | 0.82 | 14.32 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 130.33 | 104.92 | 57.54 | 33.53 | 26.13 |
| Diluted EPS (Rs.) | 130.33 | 104.92 | 57.54 | 33.53 | 26.13 |
| Cash EPS (Rs.) | 152.89 | 122.59 | 72.24 | 46.99 | 39.06 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 704.92 | 587.95 | 491.52 | 441.53 | 414.68 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 704.92 | 587.95 | 491.52 | 441.53 | 414.68 |
| Dividend / Share (Rs.) | 14.50 | 12.75 | 8.25 | 8.00 | 7.00 |
| Revenue From Operations / Share (Rs.) | 920.48 | 789.72 | 661.37 | 515.84 | 389.91 |
| PBDIT / Share (Rs.) | 195.01 | 158.50 | 91.98 | 58.57 | 48.17 |
| PBIT / Share (Rs.) | 172.42 | 140.80 | 77.27 | 45.10 | 35.25 |
| PBT / Share (Rs.) | 171.84 | 140.59 | 77.27 | 45.10 | 35.25 |
| Net Profit / Share (Rs.) | 130.31 | 104.90 | 57.53 | 33.52 | 26.13 |
| PBDIT Margin (%) | 21.18 | 20.07 | 13.90 | 11.35 | 12.35 |
| PBIT Margin (%) | 18.73 | 17.82 | 11.68 | 8.74 | 9.03 |
| PBT Margin (%) | 18.66 | 17.80 | 11.68 | 8.74 | 9.03 |
| Net Profit Margin (%) | 14.15 | 13.28 | 8.69 | 6.49 | 6.70 |
| Return on Networth / Equity (%) | 18.48 | 17.84 | 11.70 | 7.59 | 6.30 |
| Return on Capital Employeed (%) | 23.79 | 23.22 | 15.33 | 9.95 | 8.28 |
| Return On Assets (%) | 14.32 | 13.40 | 8.77 | 5.72 | 5.01 |
| Asset Turnover Ratio (%) | 1.09 | 1.10 | 1.07 | 0.93 | 0.77 |
| Current Ratio (X) | 3.12 | 3.10 | 3.34 | 3.65 | 4.46 |
| Quick Ratio (X) | 2.47 | 2.38 | 2.67 | 2.85 | 3.86 |
| Inventory Turnover Ratio (X) | 7.44 | 6.97 | 2.45 | 2.69 | 2.80 |
| Dividend Payout Ratio (NP) (%) | 9.78 | 7.86 | 13.90 | 20.88 | 26.78 |
| Dividend Payout Ratio (CP) (%) | 8.33 | 6.72 | 11.07 | 14.89 | 17.92 |
| Earning Retention Ratio (%) | 90.22 | 92.14 | 86.10 | 79.12 | 73.22 |
| Cash Earning Retention Ratio (%) | 91.67 | 93.28 | 88.93 | 85.11 | 82.08 |
| Interest Coverage Ratio (X) | 335.48 | 748.26 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (Post Tax) (X) | 225.17 | 496.21 | 0.00 | 0.00 | 0.00 |
| Enterprise Value (Cr.) | 8763.00 | 6817.43 | 2711.20 | 1644.13 | 1658.00 |
| EV / Net Operating Revenue (X) | 4.69 | 4.25 | 2.02 | 1.57 | 2.09 |
| EV / EBITDA (X) | 22.14 | 21.19 | 14.52 | 13.83 | 16.95 |
| MarketCap / Net Operating Revenue (X) | 4.95 | 4.54 | 2.44 | 2.10 | 2.80 |
| Retention Ratios (%) | 90.21 | 92.13 | 86.09 | 79.11 | 73.21 |
| Price / BV (X) | 6.46 | 6.10 | 3.29 | 2.45 | 2.63 |
| Price / Net Operating Revenue (X) | 4.95 | 4.54 | 2.44 | 2.10 | 2.80 |
| EarningsYield | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
After reviewing the key financial ratios for Vesuvius India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Dec 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Dec 23) which recorded 10.00.
- For Basic EPS (Rs.), as of Dec 24, the value is 130.33. This value is within the healthy range. It has increased from 104.92 (Dec 23) to 130.33, marking an increase of 25.41.
- For Diluted EPS (Rs.), as of Dec 24, the value is 130.33. This value is within the healthy range. It has increased from 104.92 (Dec 23) to 130.33, marking an increase of 25.41.
- For Cash EPS (Rs.), as of Dec 24, the value is 152.89. This value is within the healthy range. It has increased from 122.59 (Dec 23) to 152.89, marking an increase of 30.30.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Dec 24, the value is 704.92. It has increased from 587.95 (Dec 23) to 704.92, marking an increase of 116.97.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Dec 24, the value is 704.92. It has increased from 587.95 (Dec 23) to 704.92, marking an increase of 116.97.
- For Dividend / Share (Rs.), as of Dec 24, the value is 14.50. This value exceeds the healthy maximum of 3. It has increased from 12.75 (Dec 23) to 14.50, marking an increase of 1.75.
- For Revenue From Operations / Share (Rs.), as of Dec 24, the value is 920.48. It has increased from 789.72 (Dec 23) to 920.48, marking an increase of 130.76.
- For PBDIT / Share (Rs.), as of Dec 24, the value is 195.01. This value is within the healthy range. It has increased from 158.50 (Dec 23) to 195.01, marking an increase of 36.51.
- For PBIT / Share (Rs.), as of Dec 24, the value is 172.42. This value is within the healthy range. It has increased from 140.80 (Dec 23) to 172.42, marking an increase of 31.62.
- For PBT / Share (Rs.), as of Dec 24, the value is 171.84. This value is within the healthy range. It has increased from 140.59 (Dec 23) to 171.84, marking an increase of 31.25.
- For Net Profit / Share (Rs.), as of Dec 24, the value is 130.31. This value is within the healthy range. It has increased from 104.90 (Dec 23) to 130.31, marking an increase of 25.41.
- For PBDIT Margin (%), as of Dec 24, the value is 21.18. This value is within the healthy range. It has increased from 20.07 (Dec 23) to 21.18, marking an increase of 1.11.
- For PBIT Margin (%), as of Dec 24, the value is 18.73. This value is within the healthy range. It has increased from 17.82 (Dec 23) to 18.73, marking an increase of 0.91.
- For PBT Margin (%), as of Dec 24, the value is 18.66. This value is within the healthy range. It has increased from 17.80 (Dec 23) to 18.66, marking an increase of 0.86.
- For Net Profit Margin (%), as of Dec 24, the value is 14.15. This value exceeds the healthy maximum of 10. It has increased from 13.28 (Dec 23) to 14.15, marking an increase of 0.87.
- For Return on Networth / Equity (%), as of Dec 24, the value is 18.48. This value is within the healthy range. It has increased from 17.84 (Dec 23) to 18.48, marking an increase of 0.64.
- For Return on Capital Employeed (%), as of Dec 24, the value is 23.79. This value is within the healthy range. It has increased from 23.22 (Dec 23) to 23.79, marking an increase of 0.57.
- For Return On Assets (%), as of Dec 24, the value is 14.32. This value is within the healthy range. It has increased from 13.40 (Dec 23) to 14.32, marking an increase of 0.92.
- For Asset Turnover Ratio (%), as of Dec 24, the value is 1.09. It has decreased from 1.10 (Dec 23) to 1.09, marking a decrease of 0.01.
- For Current Ratio (X), as of Dec 24, the value is 3.12. This value exceeds the healthy maximum of 3. It has increased from 3.10 (Dec 23) to 3.12, marking an increase of 0.02.
- For Quick Ratio (X), as of Dec 24, the value is 2.47. This value exceeds the healthy maximum of 2. It has increased from 2.38 (Dec 23) to 2.47, marking an increase of 0.09.
- For Inventory Turnover Ratio (X), as of Dec 24, the value is 7.44. This value is within the healthy range. It has increased from 6.97 (Dec 23) to 7.44, marking an increase of 0.47.
- For Dividend Payout Ratio (NP) (%), as of Dec 24, the value is 9.78. This value is below the healthy minimum of 20. It has increased from 7.86 (Dec 23) to 9.78, marking an increase of 1.92.
- For Dividend Payout Ratio (CP) (%), as of Dec 24, the value is 8.33. This value is below the healthy minimum of 20. It has increased from 6.72 (Dec 23) to 8.33, marking an increase of 1.61.
- For Earning Retention Ratio (%), as of Dec 24, the value is 90.22. This value exceeds the healthy maximum of 70. It has decreased from 92.14 (Dec 23) to 90.22, marking a decrease of 1.92.
- For Cash Earning Retention Ratio (%), as of Dec 24, the value is 91.67. This value exceeds the healthy maximum of 70. It has decreased from 93.28 (Dec 23) to 91.67, marking a decrease of 1.61.
- For Interest Coverage Ratio (X), as of Dec 24, the value is 335.48. This value is within the healthy range. It has decreased from 748.26 (Dec 23) to 335.48, marking a decrease of 412.78.
- For Interest Coverage Ratio (Post Tax) (X), as of Dec 24, the value is 225.17. This value is within the healthy range. It has decreased from 496.21 (Dec 23) to 225.17, marking a decrease of 271.04.
- For Enterprise Value (Cr.), as of Dec 24, the value is 8,763.00. It has increased from 6,817.43 (Dec 23) to 8,763.00, marking an increase of 1,945.57.
- For EV / Net Operating Revenue (X), as of Dec 24, the value is 4.69. This value exceeds the healthy maximum of 3. It has increased from 4.25 (Dec 23) to 4.69, marking an increase of 0.44.
- For EV / EBITDA (X), as of Dec 24, the value is 22.14. This value exceeds the healthy maximum of 15. It has increased from 21.19 (Dec 23) to 22.14, marking an increase of 0.95.
- For MarketCap / Net Operating Revenue (X), as of Dec 24, the value is 4.95. This value exceeds the healthy maximum of 3. It has increased from 4.54 (Dec 23) to 4.95, marking an increase of 0.41.
- For Retention Ratios (%), as of Dec 24, the value is 90.21. This value exceeds the healthy maximum of 70. It has decreased from 92.13 (Dec 23) to 90.21, marking a decrease of 1.92.
- For Price / BV (X), as of Dec 24, the value is 6.46. This value exceeds the healthy maximum of 3. It has increased from 6.10 (Dec 23) to 6.46, marking an increase of 0.36.
- For Price / Net Operating Revenue (X), as of Dec 24, the value is 4.95. This value exceeds the healthy maximum of 3. It has increased from 4.54 (Dec 23) to 4.95, marking an increase of 0.41.
- For EarningsYield, as of Dec 24, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Dec 23) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Vesuvius India Ltd:
- Net Profit Margin: 14.15%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 23.79% (Industry Average ROCE: 18.1%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 18.48% (Industry Average ROE: 13.55%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 225.17
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.47
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 40.1 (Industry average Stock P/E: 35.53)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 14.15%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Refractories | P-104, Taratala Road, Kolkata West Bengal 700088 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Biswadip Gupta | Chairperson |
| Mr. Mohinder Rajput | Managing Director |
| Mr. Sudipto Sarkar | Director |
| Mr. Pascal Genest | Director |
| Ms. Nayantara Palchoudhuri | Director |
| Mr. Patrick Andre | Director |
| Mr. Henry Knowles | Director |
| Mr. Nitin Jain | Director |
| Mr. Sunil Kumar Chaturvedi | Director |
FAQ
What is the intrinsic value of Vesuvius India Ltd?
Vesuvius India Ltd's intrinsic value (as of 27 December 2025) is 465.75 which is 3.37% lower the current market price of 482.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 9,772 Cr. market cap, FY2025-2026 high/low of 647/356, reserves of ₹1,502 Cr, and liabilities of 2,008 Cr.
What is the Market Cap of Vesuvius India Ltd?
The Market Cap of Vesuvius India Ltd is 9,772 Cr..
What is the current Stock Price of Vesuvius India Ltd as on 27 December 2025?
The current stock price of Vesuvius India Ltd as on 27 December 2025 is 482.
What is the High / Low of Vesuvius India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Vesuvius India Ltd stocks is 647/356.
What is the Stock P/E of Vesuvius India Ltd?
The Stock P/E of Vesuvius India Ltd is 40.1.
What is the Book Value of Vesuvius India Ltd?
The Book Value of Vesuvius India Ltd is 75.0.
What is the Dividend Yield of Vesuvius India Ltd?
The Dividend Yield of Vesuvius India Ltd is 0.30 %.
What is the ROCE of Vesuvius India Ltd?
The ROCE of Vesuvius India Ltd is 25.5 %.
What is the ROE of Vesuvius India Ltd?
The ROE of Vesuvius India Ltd is 19.3 %.
What is the Face Value of Vesuvius India Ltd?
The Face Value of Vesuvius India Ltd is 1.00.