Share Price and Basic Stock Data
Last Updated: January 17, 2026, 12:51 pm
| PEG Ratio | 1.30 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Vesuvius India Ltd operates in the refractories industry, focusing on manufacturing products essential for high-temperature industrial processes. The company reported sales of ₹1,603 Cr for the year ending December 2023, growing from ₹1,343 Cr in the previous year. This upward trajectory continued with trailing twelve months (TTM) revenue reaching ₹2,062 Cr, indicating robust performance. Quarterly results show consistent sales growth, with ₹413 Cr in September 2023 and a forecasted increase to ₹462 Cr by June 2024. The company’s operational efficiency is reflected in the operating profit margin (OPM), which improved from 12% in December 2022 to 18% in December 2024. This performance positions Vesuvius India favourably within the refractories sector, where average OPM typically ranges between 15% to 20%. The steady rise in sales highlights Vesuvius’s ability to adapt to market demands and optimize production processes, contributing to its competitive edge.
Profitability and Efficiency Metrics
Vesuvius India reported a net profit of ₹244 Cr for the TTM, up from ₹213 Cr in December 2023. The company’s net profit margin stood at 14.15% for the year ending December 2024, reflecting an improvement from 13.28% the previous year. The return on equity (ROE) was reported at 19.3%, indicating effective utilization of shareholders’ funds. The company also recorded a return on capital employed (ROCE) of 25.5%, which is significantly higher than the typical sector average of around 15%. The interest coverage ratio (ICR) was notably high at 335.48x, demonstrating Vesuvius’s strong capacity to meet interest obligations, with no reported borrowings until 2022. The cash conversion cycle (CCC) averaged 58 days, suggesting efficient management of receivables and inventory. These metrics highlight Vesuvius’s strong profitability and operational efficiency, positioning it well to leverage future growth opportunities.
Balance Sheet Strength and Financial Ratios
The balance sheet of Vesuvius India is characterized by a strong capital structure, with total assets reported at ₹2,008 Cr as of June 2025. The company maintains minimal borrowing, with total borrowings standing at ₹14 Cr, allowing for a debt-free operational model. Reserves have consistently increased, reaching ₹1,502 Cr by June 2025, supporting financial stability and investment capabilities. The price-to-book value (P/BV) ratio was recorded at 6.46x, suggesting that the market values the company significantly above its book value, indicative of investor confidence. Furthermore, the current ratio of 3.12x and quick ratio of 2.47x indicate robust liquidity, well above the sector average, which typically ranges between 1.5x to 2.0x. These financial ratios demonstrate Vesuvius’s ability to sustain operations and invest in growth while maintaining a solid financial foundation.
Shareholding Pattern and Investor Confidence
Vesuvius India has a diverse shareholding structure, with promoters holding 55.57% of the equity, indicating a strong management commitment. Institutional investors, including foreign institutional investors (FIIs) and domestic institutional investors (DIIs), hold 4.42% and 21.29%, respectively, reflecting solid institutional interest. The number of shareholders has grown significantly from 16,826 in December 2022 to 36,281 by June 2025, suggesting increased retail participation and confidence in the company’s performance. The dividend payout has remained consistent, with ₹14.50 per share reported for December 2024, translating to a payout ratio of 9.78%. This suggests that the company is returning a significant portion of profits to shareholders while retaining enough earnings to fund growth. Overall, the shareholding pattern indicates a balanced approach to governance and investor relations, fostering confidence among stakeholders.
Outlook, Risks, and Final Insight
The outlook for Vesuvius India appears positive, driven by strong revenue growth, efficient operations, and a solid balance sheet. However, potential risks include fluctuations in raw material prices and changes in demand from key sectors such as steel and cement, which heavily influence the refractories market. Moreover, increasing competition from both domestic and international players could pressure margins. The company’s ability to innovate and maintain product quality will be crucial in mitigating these risks. While the current financial performance and shareholder engagement are robust, Vesuvius must remain vigilant against external economic factors that could impact profitability. Given the reported strengths in operational efficiency and financial health, Vesuvius India is well-positioned to capitalize on growth opportunities while navigating potential challenges in the market.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Morganite Crucible (India) Ltd | 816 Cr. | 1,457 | 1,964/1,170 | 32.3 | 242 | 3.36 % | 30.4 % | 21.4 % | 5.00 |
| Associated Ceramics Ltd | 65.3 Cr. | 217 | 264/177 | 20.3 | 86.2 | 0.00 % | 10.8 % | 9.55 % | 10.0 |
| Vesuvius India Ltd | 9,213 Cr. | 454 | 647/356 | 37.8 | 75.0 | 0.32 % | 25.5 % | 19.3 % | 1.00 |
| IFGL Refractories Ltd | 1,400 Cr. | 194 | 340/163 | 47.0 | 158 | 1.80 % | 5.71 % | 3.94 % | 10.0 |
| Industry Average | 3,809.67 Cr | 580.50 | 34.35 | 140.30 | 1.37% | 18.10% | 13.55% | 6.50 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 353 | 348 | 368 | 405 | 413 | 417 | 453 | 462 | 444 | 509 | 482 | 524 | 547 |
| Expenses | 303 | 309 | 313 | 335 | 331 | 337 | 358 | 371 | 365 | 427 | 399 | 433 | 455 |
| Operating Profit | 50 | 40 | 55 | 70 | 82 | 80 | 95 | 92 | 79 | 82 | 83 | 91 | 92 |
| OPM % | 14% | 11% | 15% | 17% | 20% | 19% | 21% | 20% | 18% | 16% | 17% | 17% | 17% |
| Other Income | 6 | 7 | 11 | 8 | 8 | 7 | 8 | 10 | 23 | 7 | 10 | 8 | 7 |
| Interest | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 8 | 9 | 8 | 8 | 9 | 11 | 10 | 11 | 12 | 13 | 13 | 15 | 17 |
| Profit before tax | 49 | 37 | 58 | 70 | 81 | 76 | 92 | 90 | 90 | 76 | 80 | 85 | 83 |
| Tax % | 26% | 26% | 25% | 25% | 25% | 25% | 25% | 26% | 24% | 22% | 26% | 26% | 26% |
| Net Profit | 36 | 28 | 43 | 52 | 60 | 57 | 69 | 67 | 68 | 60 | 59 | 63 | 62 |
| EPS in Rs | 1.78 | 1.36 | 2.14 | 2.57 | 2.97 | 2.81 | 3.39 | 3.32 | 3.37 | 2.95 | 2.92 | 3.10 | 3.03 |
Last Updated: January 10, 2026, 2:47 am
Below is a detailed analysis of the quarterly data for Vesuvius India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 547.00 Cr.. The value appears strong and on an upward trend. It has increased from 524.00 Cr. (Jun 2025) to 547.00 Cr., marking an increase of 23.00 Cr..
- For Expenses, as of Sep 2025, the value is 455.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 433.00 Cr. (Jun 2025) to 455.00 Cr., marking an increase of 22.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 92.00 Cr.. The value appears strong and on an upward trend. It has increased from 91.00 Cr. (Jun 2025) to 92.00 Cr., marking an increase of 1.00 Cr..
- For OPM %, as of Sep 2025, the value is 17.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 17.00%.
- For Other Income, as of Sep 2025, the value is 7.00 Cr.. The value appears to be declining and may need further review. It has decreased from 8.00 Cr. (Jun 2025) to 7.00 Cr., marking a decrease of 1.00 Cr..
- For Interest, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
- For Depreciation, as of Sep 2025, the value is 17.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 15.00 Cr. (Jun 2025) to 17.00 Cr., marking an increase of 2.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 83.00 Cr.. The value appears to be declining and may need further review. It has decreased from 85.00 Cr. (Jun 2025) to 83.00 Cr., marking a decrease of 2.00 Cr..
- For Tax %, as of Sep 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 26.00%.
- For Net Profit, as of Sep 2025, the value is 62.00 Cr.. The value appears to be declining and may need further review. It has decreased from 63.00 Cr. (Jun 2025) to 62.00 Cr., marking a decrease of 1.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 3.03. The value appears to be declining and may need further review. It has decreased from 3.10 (Jun 2025) to 3.03, marking a decrease of 0.07.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:25 am
| Metric | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 602 | 652 | 700 | 822 | 911 | 925 | 887 | 792 | 1,047 | 1,343 | 1,603 | 1,869 | 2,062 |
| Expenses | 489 | 552 | 574 | 670 | 745 | 777 | 766 | 714 | 947 | 1,178 | 1,314 | 1,518 | 1,714 |
| Operating Profit | 112 | 101 | 126 | 152 | 167 | 148 | 121 | 77 | 100 | 165 | 289 | 350 | 349 |
| OPM % | 19% | 15% | 18% | 18% | 18% | 16% | 14% | 10% | 10% | 12% | 18% | 19% | 17% |
| Other Income | 5 | 9 | 10 | 13 | 9 | 23 | 29 | 21 | 20 | 23 | 35 | 48 | 33 |
| Interest | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 1 |
| Depreciation | 18 | 19 | 23 | 27 | 30 | 28 | 27 | 26 | 27 | 30 | 36 | 46 | 57 |
| Profit before tax | 99 | 90 | 112 | 136 | 145 | 142 | 123 | 72 | 92 | 157 | 285 | 349 | 323 |
| Tax % | 34% | 34% | 35% | 35% | 35% | 35% | 31% | 26% | 26% | 26% | 25% | 24% | |
| Net Profit | 65 | 59 | 74 | 89 | 94 | 93 | 86 | 53 | 68 | 117 | 213 | 265 | 244 |
| EPS in Rs | 3.21 | 2.91 | 3.63 | 4.38 | 4.65 | 4.56 | 4.21 | 2.61 | 3.35 | 5.75 | 10.49 | 13.03 | 12.00 |
| Dividend Payout % | 15% | 24% | 17% | 15% | 15% | 15% | 21% | 27% | 24% | 14% | 12% | 11% |
YoY Net Profit Growth
| Year |
|---|
| YoY Net Profit Growth (%) |
| Change in YoY Net Profit Growth (%) |
No data available for trend analysis.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 16% |
| 3 Years: | 21% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 24% |
| 3 Years: | 55% |
| TTM: | -1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 41% |
| 3 Years: | 55% |
| 1 Year: | -2% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 14% |
| 3 Years: | 17% |
| Last Year: | 19% |
Last Updated: September 5, 2025, 1:51 pm
Balance Sheet
Last Updated: September 10, 2025, 2:48 pm
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 377 | 419 | 477 | 562 | 641 | 717 | 784 | 822 | 876 | 977 | 1,173 | 1,411 | 1,502 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 14 |
| Other Liabilities | 120 | 139 | 147 | 161 | 193 | 188 | 177 | 216 | 292 | 333 | 382 | 402 | 472 |
| Total Liabilities | 518 | 578 | 644 | 743 | 854 | 925 | 981 | 1,058 | 1,188 | 1,331 | 1,589 | 1,847 | 2,008 |
| Fixed Assets | 134 | 132 | 131 | 124 | 113 | 121 | 124 | 120 | 116 | 194 | 316 | 434 | 601 |
| CWIP | 5 | 20 | 14 | 16 | 38 | 26 | 28 | 21 | 27 | 38 | 86 | 196 | 50 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 379 | 426 | 499 | 603 | 703 | 779 | 829 | 917 | 1,045 | 1,098 | 1,187 | 1,217 | 1,356 |
| Total Assets | 518 | 578 | 644 | 743 | 854 | 925 | 981 | 1,058 | 1,188 | 1,331 | 1,589 | 1,847 | 2,008 |
Below is a detailed analysis of the balance sheet data for Vesuvius India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Equity Capital, as of Jun 2025, the value is 20.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 20.00 Cr..
- For Reserves, as of Jun 2025, the value is 1,502.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,411.00 Cr. (Dec 2024) to 1,502.00 Cr., marking an increase of 91.00 Cr..
- For Borrowings, as of Jun 2025, the value is 14.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 13.00 Cr. (Dec 2024) to 14.00 Cr., marking an increase of 1.00 Cr..
- For Other Liabilities, as of Jun 2025, the value is 472.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 402.00 Cr. (Dec 2024) to 472.00 Cr., marking an increase of 70.00 Cr..
- For Total Liabilities, as of Jun 2025, the value is 2,008.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,847.00 Cr. (Dec 2024) to 2,008.00 Cr., marking an increase of 161.00 Cr..
- For Fixed Assets, as of Jun 2025, the value is 601.00 Cr.. The value appears strong and on an upward trend. It has increased from 434.00 Cr. (Dec 2024) to 601.00 Cr., marking an increase of 167.00 Cr..
- For CWIP, as of Jun 2025, the value is 50.00 Cr.. The value appears to be declining and may need further review. It has decreased from 196.00 Cr. (Dec 2024) to 50.00 Cr., marking a decrease of 146.00 Cr..
- For Investments, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
- For Other Assets, as of Jun 2025, the value is 1,356.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,217.00 Cr. (Dec 2024) to 1,356.00 Cr., marking an increase of 139.00 Cr..
- For Total Assets, as of Jun 2025, the value is 2,008.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,847.00 Cr. (Dec 2024) to 2,008.00 Cr., marking an increase of 161.00 Cr..
Notably, the Reserves (1,502.00 Cr.) exceed the Borrowings (14.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 112.00 | 101.00 | 126.00 | 152.00 | 167.00 | 148.00 | 121.00 | 77.00 | 100.00 | 165.00 | 276.00 | 337.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 108 | 105 | 118 | 119 | 88 | 72 | 77 | 75 | 57 | 57 | 74 | 75 |
| Inventory Days | 65 | 69 | 68 | 77 | 69 | 84 | 77 | 91 | 124 | 92 | 105 | 87 |
| Days Payable | 83 | 87 | 97 | 98 | 111 | 98 | 89 | 122 | 130 | 112 | 118 | 104 |
| Cash Conversion Cycle | 91 | 87 | 90 | 98 | 46 | 58 | 65 | 44 | 52 | 38 | 60 | 58 |
| Working Capital Days | 88 | 82 | 91 | 102 | 59 | 58 | 63 | 51 | 55 | 41 | 65 | 62 |
| ROCE % | 27% | 22% | 24% | 25% | 24% | 20% | 16% | 9% | 11% | 17% | 26% | 25% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Nippon India Multi Cap Fund | 15,093,722 | 1.44 | 720.65 | 1,626,602 | 2025-10-30 04:07:38 | 827.93% |
| HDFC Mid Cap Fund | 7,363,020 | 0.38 | 351.55 | N/A | N/A | N/A |
| Axis Small Cap Fund | 6,902,100 | 1.23 | 329.54 | 690,296 | 2025-10-30 04:07:38 | 899.88% |
| HDFC Small Cap Fund | 3,935,770 | 0.49 | 187.91 | N/A | N/A | N/A |
| Nippon India Small Cap Fund | 2,880,000 | 0.2 | 137.51 | 288,000 | 2025-11-02 18:14:38 | 900% |
| HDFC Multi Cap Fund | 2,400,000 | 0.58 | 114.59 | 387,773 | 2025-10-30 04:07:38 | 518.92% |
| ICICI Prudential Multicap Fund | 1,286,002 | 0.38 | 61.4 | 1,179,096 | 2025-12-15 07:37:35 | 9.07% |
| ICICI Prudential Manufacturing Fund | 1,098,060 | 0.79 | 52.43 | N/A | N/A | N/A |
| ICICI Prudential Childrens Fund | 320,000 | 1.07 | 15.28 | N/A | N/A | N/A |
| HDFC Retirement Savings Fund - Hybrid Equity | 300,000 | 0.82 | 14.32 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 130.33 | 104.92 | 57.54 | 33.53 | 26.13 |
| Diluted EPS (Rs.) | 130.33 | 104.92 | 57.54 | 33.53 | 26.13 |
| Cash EPS (Rs.) | 152.89 | 122.59 | 72.24 | 46.99 | 39.06 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 704.92 | 587.95 | 491.52 | 441.53 | 414.68 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 704.92 | 587.95 | 491.52 | 441.53 | 414.68 |
| Dividend / Share (Rs.) | 14.50 | 12.75 | 8.25 | 8.00 | 7.00 |
| Revenue From Operations / Share (Rs.) | 920.48 | 789.72 | 661.37 | 515.84 | 389.91 |
| PBDIT / Share (Rs.) | 195.01 | 158.50 | 91.98 | 58.57 | 48.17 |
| PBIT / Share (Rs.) | 172.42 | 140.80 | 77.27 | 45.10 | 35.25 |
| PBT / Share (Rs.) | 171.84 | 140.59 | 77.27 | 45.10 | 35.25 |
| Net Profit / Share (Rs.) | 130.31 | 104.90 | 57.53 | 33.52 | 26.13 |
| PBDIT Margin (%) | 21.18 | 20.07 | 13.90 | 11.35 | 12.35 |
| PBIT Margin (%) | 18.73 | 17.82 | 11.68 | 8.74 | 9.03 |
| PBT Margin (%) | 18.66 | 17.80 | 11.68 | 8.74 | 9.03 |
| Net Profit Margin (%) | 14.15 | 13.28 | 8.69 | 6.49 | 6.70 |
| Return on Networth / Equity (%) | 18.48 | 17.84 | 11.70 | 7.59 | 6.30 |
| Return on Capital Employeed (%) | 23.79 | 23.22 | 15.33 | 9.95 | 8.28 |
| Return On Assets (%) | 14.32 | 13.40 | 8.77 | 5.72 | 5.01 |
| Asset Turnover Ratio (%) | 1.09 | 1.10 | 1.07 | 0.93 | 0.77 |
| Current Ratio (X) | 3.12 | 3.10 | 3.34 | 3.65 | 4.46 |
| Quick Ratio (X) | 2.47 | 2.38 | 2.67 | 2.85 | 3.86 |
| Inventory Turnover Ratio (X) | 7.44 | 6.97 | 2.45 | 2.69 | 2.80 |
| Dividend Payout Ratio (NP) (%) | 9.78 | 7.86 | 13.90 | 20.88 | 26.78 |
| Dividend Payout Ratio (CP) (%) | 8.33 | 6.72 | 11.07 | 14.89 | 17.92 |
| Earning Retention Ratio (%) | 90.22 | 92.14 | 86.10 | 79.12 | 73.22 |
| Cash Earning Retention Ratio (%) | 91.67 | 93.28 | 88.93 | 85.11 | 82.08 |
| Interest Coverage Ratio (X) | 335.48 | 748.26 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (Post Tax) (X) | 225.17 | 496.21 | 0.00 | 0.00 | 0.00 |
| Enterprise Value (Cr.) | 8763.00 | 6817.43 | 2711.20 | 1644.13 | 1658.00 |
| EV / Net Operating Revenue (X) | 4.69 | 4.25 | 2.02 | 1.57 | 2.09 |
| EV / EBITDA (X) | 22.14 | 21.19 | 14.52 | 13.83 | 16.95 |
| MarketCap / Net Operating Revenue (X) | 4.95 | 4.54 | 2.44 | 2.10 | 2.80 |
| Retention Ratios (%) | 90.21 | 92.13 | 86.09 | 79.11 | 73.21 |
| Price / BV (X) | 6.46 | 6.10 | 3.29 | 2.45 | 2.63 |
| Price / Net Operating Revenue (X) | 4.95 | 4.54 | 2.44 | 2.10 | 2.80 |
| EarningsYield | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
After reviewing the key financial ratios for Vesuvius India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Dec 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Dec 23) which recorded 10.00.
- For Basic EPS (Rs.), as of Dec 24, the value is 130.33. This value is within the healthy range. It has increased from 104.92 (Dec 23) to 130.33, marking an increase of 25.41.
- For Diluted EPS (Rs.), as of Dec 24, the value is 130.33. This value is within the healthy range. It has increased from 104.92 (Dec 23) to 130.33, marking an increase of 25.41.
- For Cash EPS (Rs.), as of Dec 24, the value is 152.89. This value is within the healthy range. It has increased from 122.59 (Dec 23) to 152.89, marking an increase of 30.30.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Dec 24, the value is 704.92. It has increased from 587.95 (Dec 23) to 704.92, marking an increase of 116.97.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Dec 24, the value is 704.92. It has increased from 587.95 (Dec 23) to 704.92, marking an increase of 116.97.
- For Dividend / Share (Rs.), as of Dec 24, the value is 14.50. This value exceeds the healthy maximum of 3. It has increased from 12.75 (Dec 23) to 14.50, marking an increase of 1.75.
- For Revenue From Operations / Share (Rs.), as of Dec 24, the value is 920.48. It has increased from 789.72 (Dec 23) to 920.48, marking an increase of 130.76.
- For PBDIT / Share (Rs.), as of Dec 24, the value is 195.01. This value is within the healthy range. It has increased from 158.50 (Dec 23) to 195.01, marking an increase of 36.51.
- For PBIT / Share (Rs.), as of Dec 24, the value is 172.42. This value is within the healthy range. It has increased from 140.80 (Dec 23) to 172.42, marking an increase of 31.62.
- For PBT / Share (Rs.), as of Dec 24, the value is 171.84. This value is within the healthy range. It has increased from 140.59 (Dec 23) to 171.84, marking an increase of 31.25.
- For Net Profit / Share (Rs.), as of Dec 24, the value is 130.31. This value is within the healthy range. It has increased from 104.90 (Dec 23) to 130.31, marking an increase of 25.41.
- For PBDIT Margin (%), as of Dec 24, the value is 21.18. This value is within the healthy range. It has increased from 20.07 (Dec 23) to 21.18, marking an increase of 1.11.
- For PBIT Margin (%), as of Dec 24, the value is 18.73. This value is within the healthy range. It has increased from 17.82 (Dec 23) to 18.73, marking an increase of 0.91.
- For PBT Margin (%), as of Dec 24, the value is 18.66. This value is within the healthy range. It has increased from 17.80 (Dec 23) to 18.66, marking an increase of 0.86.
- For Net Profit Margin (%), as of Dec 24, the value is 14.15. This value exceeds the healthy maximum of 10. It has increased from 13.28 (Dec 23) to 14.15, marking an increase of 0.87.
- For Return on Networth / Equity (%), as of Dec 24, the value is 18.48. This value is within the healthy range. It has increased from 17.84 (Dec 23) to 18.48, marking an increase of 0.64.
- For Return on Capital Employeed (%), as of Dec 24, the value is 23.79. This value is within the healthy range. It has increased from 23.22 (Dec 23) to 23.79, marking an increase of 0.57.
- For Return On Assets (%), as of Dec 24, the value is 14.32. This value is within the healthy range. It has increased from 13.40 (Dec 23) to 14.32, marking an increase of 0.92.
- For Asset Turnover Ratio (%), as of Dec 24, the value is 1.09. It has decreased from 1.10 (Dec 23) to 1.09, marking a decrease of 0.01.
- For Current Ratio (X), as of Dec 24, the value is 3.12. This value exceeds the healthy maximum of 3. It has increased from 3.10 (Dec 23) to 3.12, marking an increase of 0.02.
- For Quick Ratio (X), as of Dec 24, the value is 2.47. This value exceeds the healthy maximum of 2. It has increased from 2.38 (Dec 23) to 2.47, marking an increase of 0.09.
- For Inventory Turnover Ratio (X), as of Dec 24, the value is 7.44. This value is within the healthy range. It has increased from 6.97 (Dec 23) to 7.44, marking an increase of 0.47.
- For Dividend Payout Ratio (NP) (%), as of Dec 24, the value is 9.78. This value is below the healthy minimum of 20. It has increased from 7.86 (Dec 23) to 9.78, marking an increase of 1.92.
- For Dividend Payout Ratio (CP) (%), as of Dec 24, the value is 8.33. This value is below the healthy minimum of 20. It has increased from 6.72 (Dec 23) to 8.33, marking an increase of 1.61.
- For Earning Retention Ratio (%), as of Dec 24, the value is 90.22. This value exceeds the healthy maximum of 70. It has decreased from 92.14 (Dec 23) to 90.22, marking a decrease of 1.92.
- For Cash Earning Retention Ratio (%), as of Dec 24, the value is 91.67. This value exceeds the healthy maximum of 70. It has decreased from 93.28 (Dec 23) to 91.67, marking a decrease of 1.61.
- For Interest Coverage Ratio (X), as of Dec 24, the value is 335.48. This value is within the healthy range. It has decreased from 748.26 (Dec 23) to 335.48, marking a decrease of 412.78.
- For Interest Coverage Ratio (Post Tax) (X), as of Dec 24, the value is 225.17. This value is within the healthy range. It has decreased from 496.21 (Dec 23) to 225.17, marking a decrease of 271.04.
- For Enterprise Value (Cr.), as of Dec 24, the value is 8,763.00. It has increased from 6,817.43 (Dec 23) to 8,763.00, marking an increase of 1,945.57.
- For EV / Net Operating Revenue (X), as of Dec 24, the value is 4.69. This value exceeds the healthy maximum of 3. It has increased from 4.25 (Dec 23) to 4.69, marking an increase of 0.44.
- For EV / EBITDA (X), as of Dec 24, the value is 22.14. This value exceeds the healthy maximum of 15. It has increased from 21.19 (Dec 23) to 22.14, marking an increase of 0.95.
- For MarketCap / Net Operating Revenue (X), as of Dec 24, the value is 4.95. This value exceeds the healthy maximum of 3. It has increased from 4.54 (Dec 23) to 4.95, marking an increase of 0.41.
- For Retention Ratios (%), as of Dec 24, the value is 90.21. This value exceeds the healthy maximum of 70. It has decreased from 92.13 (Dec 23) to 90.21, marking a decrease of 1.92.
- For Price / BV (X), as of Dec 24, the value is 6.46. This value exceeds the healthy maximum of 3. It has increased from 6.10 (Dec 23) to 6.46, marking an increase of 0.36.
- For Price / Net Operating Revenue (X), as of Dec 24, the value is 4.95. This value exceeds the healthy maximum of 3. It has increased from 4.54 (Dec 23) to 4.95, marking an increase of 0.41.
- For EarningsYield, as of Dec 24, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Dec 23) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Vesuvius India Ltd:
- Net Profit Margin: 14.15%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 23.79% (Industry Average ROCE: 18.1%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 18.48% (Industry Average ROE: 13.55%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 225.17
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.47
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 37.8 (Industry average Stock P/E: 34.35)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 14.15%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Refractories | P-104, Taratala Road, Kolkata West Bengal 700088 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Biswadip Gupta | Chairperson |
| Mr. Mohinder Rajput | Managing Director |
| Mr. Sudipto Sarkar | Director |
| Mr. Pascal Genest | Director |
| Ms. Nayantara Palchoudhuri | Director |
| Mr. Patrick Andre | Director |
| Mr. Henry Knowles | Director |
| Mr. Nitin Jain | Director |
| Mr. Sunil Kumar Chaturvedi | Director |
FAQ
What is the intrinsic value of Vesuvius India Ltd?
Vesuvius India Ltd's intrinsic value (as of 17 January 2026) is ₹566.77 which is 24.84% higher the current market price of ₹454.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹9,213 Cr. market cap, FY2025-2026 high/low of ₹647/356, reserves of ₹1,502 Cr, and liabilities of ₹2,008 Cr.
What is the Market Cap of Vesuvius India Ltd?
The Market Cap of Vesuvius India Ltd is 9,213 Cr..
What is the current Stock Price of Vesuvius India Ltd as on 17 January 2026?
The current stock price of Vesuvius India Ltd as on 17 January 2026 is ₹454.
What is the High / Low of Vesuvius India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Vesuvius India Ltd stocks is ₹647/356.
What is the Stock P/E of Vesuvius India Ltd?
The Stock P/E of Vesuvius India Ltd is 37.8.
What is the Book Value of Vesuvius India Ltd?
The Book Value of Vesuvius India Ltd is 75.0.
What is the Dividend Yield of Vesuvius India Ltd?
The Dividend Yield of Vesuvius India Ltd is 0.32 %.
What is the ROCE of Vesuvius India Ltd?
The ROCE of Vesuvius India Ltd is 25.5 %.
What is the ROE of Vesuvius India Ltd?
The ROE of Vesuvius India Ltd is 19.3 %.
What is the Face Value of Vesuvius India Ltd?
The Face Value of Vesuvius India Ltd is 1.00.