VRL Logistics Ltd Financial Statements & Historical Data

Updated NSE: VRLLOGBSE: 539118
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 2 October 2026, 9:48 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price285₹ per share
Reported P/E18.7Times
Book value per share65.3₹ per share
Reported ROCE18.3 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 2 October 2026, 9:48 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap4,987 Cr.
Current Price285
High / Low313/225
Stock P/E18.7
Book Value65.3
Dividend Yield1.75 %
ROCE18.3 %
ROE21.7 %
Face Value10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
VRL Logistics Ltd 4,987 Cr. 285 313/22518.7 65.31.75 %18.3 %21.7 % 10.0
Transport Corporation of India Ltd (TCI) 6,739 Cr. 877 1,245/79714.8 3341.14 %19.4 %19.2 % 2.00
Globe International Carriers Ltd 249 Cr. 22.3 52.4/15.625.0 8.760.00 %15.9 %12.5 % 5.00
Maheshwari Logistics Ltd 207 Cr. 70.0 76.8/39.013.6 72.60.00 %12.0 %7.26 % 10.0
IL&FS Transportation Networks Ltd 61.5 Cr. 1.87 3.25/1.75 4520.00 %18.1 %Not available 10.0
Industry Average1,233.45 Cr139.2618.86117.520.37%11.62%10.72%8.70

All Competitor Stocks of VRL Logistics Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 674709737768727799825809744797827853879
Expenses 572617642663640666659622593646657675692
Operating Profit 102929410587133166187152151170177187
OPM % 15%13%13%14%12%17%20%23%20%19%21%21%21%
Other Income 96241526367466
Interest 16192122232224262624222323
Depreciation 49525758626465646565686462
Profit before tax 4627192918498310067698498108
Tax % 26%28%27%26%24%27%29%25%26%28%23%26%25%
Net Profit 34201422133659745050657281
EPS in Rs 1.941.130.781.230.772.053.404.252.862.853.704.124.60

Last Updated: September 29, 2026, 4:43 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 30, 2026, 9:45 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 1,4941,6731,7231,8031,9222,1102,1191,7632,1642,6492,8893,1613,2213,356
Expenses 1,2851,3961,4511,5841,6881,8651,8151,5151,7882,2452,4942,5862,5632,670
Operating Profit 209277272220235245303248376404394575658685
OPM % 14%17%16%12%12%12%14%14%17%15%14%18%20%20%
Other Income 168891486132117121241723
Interest 6160322512113737445679969791
Depreciation 8788909898101168160144159216254261259
Profit before tax 7713815810513914010464209360121250318358
Tax % 26%34%34%33%34%35%14%29%23%10%26%27%26%
Net Profit 5791104709392904516032389183237267
EPS in Rs 3.335.335.713.865.125.094.992.559.0618.295.0810.4613.5415.27
Dividend Payout % 60%38%44%52%0%54%70%78%44%14%0%72%37%

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)59.65%14.29%-32.69%32.86%-1.08%-2.17%-50.00%255.56%101.88%-72.45%105.62%29.51%
Change in YoY Net Profit Growth (%)0.00%-45.36%-46.98%65.55%-33.93%-1.10%-47.83%305.56%-153.68%-174.32%178.06%-76.11%

VRL Logistics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:7%
5 Years:8%
3 Years:13%
TTM:8%
Compounded Profit Growth
10 Years:7%
5 Years:14%
3 Years:4%
TTM:222%
Stock Price CAGR
10 Years:3%
5 Years:27%
3 Years:-5%
1 Year:-6%
Return on Equity
10 Years:18%
5 Years:20%
3 Years:21%
Last Year:17%

Last Updated: September 5, 2025, 1:51 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: July 28, 2026, 5:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 8691919090908888888787175
Reserves 271423450503556527509563888858997968
Borrowings 443262185811414544225377201,0361,2281,154
Other Liabilities 154166171188191154180192196232273309
Total Liabilities 9539428978629781,2251,1991,3801,8922,2142,5862,605
Fixed Assets 7077126946257059909541,0981,4821,9012,2432,305
CWIP 9162842463538241522
Investments 0300000015000
Other Assets 237211201230231230238247356290328278
Total Assets 9539428978629781,2251,1991,3801,8922,2142,5862,605
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 235264198205192257272371318424555654
Cash from Investing Activity + -49-107-59-44-209-119-32-180-144-243-430-294
Cash from Financing Activity + -185-155-146-15411-138-234-201-171-174-90-398
Net Cash Flow 22-77-606-103735-38
Free Cash Flow 186154136160-19137239190-90148125359
CFO/OP 95%110%99%109%100%99%115%114%100%114%105%107%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow186.00154.00136.00160.00-19.00137.00239.00190.00-90.00148.00125.00359.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 202015151514151311111111
Inventory Days
Days Payable
Cash Conversion Cycle 202015151514151311111111
Working Capital Days -51-37-15-10-16-15-21-18-16-25-22
ROCE %16%24%24%17%22%21%16%10%22%18%11%16%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 60.24%60.24%60.24%60.24%60.24%60.24%60.24%60.24%60.24%60.24%60.24%60.24%
FIIs 2.16%2.51%3.26%3.83%3.94%3.65%3.62%3.98%3.99%3.75%2.98%2.68%
DIIs 29.02%28.13%26.57%25.64%25.47%25.57%25.33%24.55%24.28%23.49%25.05%24.92%
Public 8.58%9.11%9.93%10.28%10.34%10.55%10.82%11.22%11.49%12.52%11.72%12.16%
No. of Shareholders 58,23958,74462,99764,83564,71865,42665,76765,72978,88785,28979,81080,971
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Multi Cap Fund 5,440,092 0.26 137.735,427,5382026-01-26 08:25:550.23%
Bandhan Value Fund 2,200,000 0.56 55.72,266,1042026-01-26 07:39:09-2.92%
Bandhan ELSS Tax Saver Fund 1,950,000 0.72 49.371,910,0002026-02-22 11:45:422.09%
Aditya Birla Sun Life Value Fund 991,322 0.39 25.1N/AN/AN/A
Bandhan Transportation and Logistics Fund 400,000 1.55 10.13N/AN/AN/A
Aditya Birla Sun Life Special Opportunities Fund 336,200 0.83 8.51N/AN/AN/A
Bandhan Small Cap Fund 334,244 0.03 8.46655,3082026-03-23 06:31:23-48.99%
Aditya Birla Sun Life Infrastructure Fund 201,001 0.44 5.09N/AN/AN/A
Aditya Birla Sun Life Retirement Fund - The 30s Plan 146,000 0.85 3.7N/AN/AN/A

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 20.9110.1636.5818.124.99
Diluted EPS (Rs.) 20.9110.1636.5818.124.99
Cash EPS (Rs.) 49.9134.8754.6037.1423.19
Book Value[Excl.RevalReserv]/Share (Rs.) 123.99108.13110.4673.7667.59
Book Value[Incl.RevalReserv]/Share (Rs.) 123.99108.13110.4673.7667.59
Dividend / Share (Rs.) 15.000.005.008.004.00
Revenue From Operations / Share (Rs.) 361.38330.25299.80270.95199.55
PBDIT / Share (Rs.) 68.4247.3947.0947.6529.47
PBIT / Share (Rs.) 39.4222.6829.0728.6411.38
PBT / Share (Rs.) 28.5813.8322.9223.767.21
Net Profit / Share (Rs.) 20.9110.1636.5818.125.10
PBDIT Margin (%) 18.9314.3515.7017.5814.76
PBIT Margin (%) 10.906.869.6910.565.70
PBT Margin (%) 7.904.187.648.763.61
Net Profit Margin (%) 5.783.0712.206.682.55
Return on Networth / Equity (%) 16.869.3933.1224.577.54
Return on Capital Employeed (%) 15.7110.8516.1922.6810.69
Return On Assets (%) 7.074.0117.0811.593.76
Long Term Debt / Equity (X) 0.330.190.100.120.06
Total Debt / Equity (X) 0.410.290.180.220.17
Asset Turnover Ratio (%) 1.321.411.621.861.45
Current Ratio (X) 0.640.540.910.640.68
Quick Ratio (X) 0.530.430.730.470.52
Inventory Turnover Ratio (X) 75.180.000.000.000.00
Dividend Payout Ratio (NP) (%) 23.900.000.0066.210.00
Dividend Payout Ratio (CP) (%) 10.010.000.0032.300.00
Earning Retention Ratio (%) 76.100.000.0033.790.00
Cash Earning Retention Ratio (%) 89.990.000.0067.700.00
Interest Coverage Ratio (X) 6.315.327.669.777.07
Interest Coverage Ratio (Post Tax) (X) 2.932.144.064.722.22
Enterprise Value (Cr.) 4528.785039.615691.144495.812122.02
EV / Net Operating Revenue (X) 1.431.742.151.881.20
EV / EBITDA (X) 7.5712.1613.6810.688.15
MarketCap / Net Operating Revenue (X) 1.311.652.111.821.16
Retention Ratios (%) 76.090.000.0033.780.00
Price / BV (X) 3.815.055.736.703.41
Price / Net Operating Revenue (X) 1.311.652.111.821.16
EarningsYield 0.040.010.050.030.02
Advertisements