Share Price and Basic Stock Data
Last Updated: April 26, 2025, 11:06 pm
| PEG Ratio | 12.28 |
|---|
Competitors of Hitachi Energy India Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hitachi Energy India Ltd | 60,168 Cr. | 13,499 | 16,550/8,601 | 192 | 331 | 0.03 % | 17.8 % | 12.7 % | 2.00 |
| Shri Ram Switchgears Ltd | Cr. | 10.1 | / | 22.2 | 0.00 % | 4.07 % | % | 10.0 | |
| Industry Average | 60,168.00 Cr | 6,754.55 | 192.00 | 176.60 | 0.02% | 10.94% | 12.70% | 6.00 |
Quarterly Result
| Metric | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,123 | 1,113 | 986 | 1,115 | 1,034 | 1,334 | 1,040 | 1,228 | 1,274 | 1,695 | 1,327 | 1,554 | 1,620 |
| Expenses | 1,061 | 1,047 | 960 | 1,039 | 994 | 1,239 | 1,006 | 1,163 | 1,206 | 1,513 | 1,279 | 1,444 | 1,453 |
| Operating Profit | 62 | 66 | 26 | 76 | 39 | 95 | 34 | 65 | 68 | 182 | 48 | 110 | 167 |
| OPM % | 6% | 6% | 3% | 7% | 4% | 7% | 3% | 5% | 5% | 11% | 4% | 7% | 10% |
| Other Income | 51 | 29 | 5 | 0 | 7 | 2 | 3 | 0 | 2 | 4 | 0 | 0 | 52 |
| Interest | 7 | 10 | 8 | 7 | 13 | 11 | 11 | 11 | 14 | 11 | 11 | 16 | 12 |
| Depreciation | 22 | 15 | 21 | 18 | 20 | 21 | 22 | 22 | 23 | 23 | 22 | 23 | 23 |
| Profit before tax | 83 | 71 | 2 | 50 | 13 | 65 | 3 | 32 | 34 | 152 | 15 | 71 | 184 |
| Tax % | 26% | 27% | 36% | 26% | 66% | 22% | 29% | 24% | 32% | 25% | 31% | 26% | 25% |
| Net Profit | 62 | 52 | 1 | 37 | 5 | 51 | 2 | 25 | 23 | 114 | 10 | 52 | 137 |
| EPS in Rs | 14.55 | 12.19 | 0.32 | 8.77 | 1.08 | 11.99 | 0.57 | 5.84 | 5.42 | 26.82 | 2.46 | 12.34 | 32.41 |
Last Updated: March 3, 2025, 11:57 pm
Below is a detailed analysis of the quarterly data for Hitachi Energy India Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
- For Sales, as of Dec 2024, the value is 1,620.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,554.00 Cr. (Sep 2024) to 1,620.00 Cr., marking an increase of 66.00 Cr..
- For Expenses, as of Dec 2024, the value is 1,453.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,444.00 Cr. (Sep 2024) to 1,453.00 Cr., marking an increase of 9.00 Cr..
- For Operating Profit, as of Dec 2024, the value is 167.00 Cr.. The value appears strong and on an upward trend. It has increased from 110.00 Cr. (Sep 2024) to 167.00 Cr., marking an increase of 57.00 Cr..
- For OPM %, as of Dec 2024, the value is 10.00%. The value appears strong and on an upward trend. It has increased from 7.00% (Sep 2024) to 10.00%, marking an increase of 3.00%.
- For Other Income, as of Dec 2024, the value is 52.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Sep 2024) to 52.00 Cr., marking an increase of 52.00 Cr..
- For Interest, as of Dec 2024, the value is 12.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 16.00 Cr. (Sep 2024) to 12.00 Cr., marking a decrease of 4.00 Cr..
- For Depreciation, as of Dec 2024, the value is 23.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 23.00 Cr..
- For Profit before tax, as of Dec 2024, the value is 184.00 Cr.. The value appears strong and on an upward trend. It has increased from 71.00 Cr. (Sep 2024) to 184.00 Cr., marking an increase of 113.00 Cr..
- For Tax %, as of Dec 2024, the value is 25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Sep 2024) to 25.00%, marking a decrease of 1.00%.
- For Net Profit, as of Dec 2024, the value is 137.00 Cr.. The value appears strong and on an upward trend. It has increased from 52.00 Cr. (Sep 2024) to 137.00 Cr., marking an increase of 85.00 Cr..
- For EPS in Rs, as of Dec 2024, the value is 32.41. The value appears strong and on an upward trend. It has increased from 12.34 (Sep 2024) to 32.41, marking an increase of 20.07.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: March 15, 2025, 3:11 am
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2022n n 15m | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 3,236 | 3,420 | 3,771 | 4,884 | 4,469 | 5,237 | 6,197 |
| Expenses | 2,899 | 3,152 | 3,526 | 4,560 | 4,218 | 4,878 | 5,690 |
| Operating Profit | 337 | 269 | 244 | 323 | 250 | 359 | 507 |
| OPM % | 10% | 8% | 6% | 7% | 6% | 7% | 8% |
| Other Income | -41 | -18 | 74 | 101 | 15 | 9 | 56 |
| Interest | 28 | 38 | 32 | 53 | 54 | 57 | 50 |
| Depreciation | 48 | 77 | 81 | 95 | 80 | 90 | 90 |
| Profit before tax | 221 | 136 | 206 | 277 | 131 | 222 | 422 |
| Tax % | 25% | 27% | 26% | 26% | 28% | 26% | |
| Net Profit | 165 | 100 | 152 | 203 | 94 | 164 | 314 |
| EPS in Rs | 39.02 | 23.55 | 35.80 | 47.99 | 22.16 | 38.64 | 74.03 |
| Dividend Payout % | -0% | 8% | -0% | 6% | 15% | 10% |
YoY Net Profit Growth
| Year | 2023-2024 |
|---|---|
| YoY Net Profit Growth (%) | 74.47% |
| Change in YoY Net Profit Growth (%) | 0.00% |
Hitachi Energy India Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 1 years from 2023-2024 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| TTM: | 211% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 76% |
| 3 Years: | 62% |
| 1 Year: | 51% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| Last Year: | 13% |
Last Updated: Unknown
Balance Sheet
Last Updated: November 14, 2024, 2:32 pm
| Month | Dec 2019 | Dec 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 831 | 924 | 1,124 | 1,207 | 1,351 | 1,394 |
| Borrowings | 348 | 39 | 190 | 334 | 214 | 347 |
| Other Liabilities | 2,253 | 2,532 | 2,201 | 2,369 | 3,134 | 3,201 |
| Total Liabilities | 3,441 | 3,503 | 3,524 | 3,919 | 4,707 | 4,951 |
| Fixed Assets | 579 | 656 | 653 | 713 | 695 | 690 |
| CWIP | 57 | 32 | 118 | 49 | 63 | 71 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2,804 | 2,815 | 2,753 | 3,157 | 3,950 | 4,190 |
| Total Assets | 3,441 | 3,503 | 3,524 | 3,919 | 4,707 | 4,951 |
Below is a detailed analysis of the balance sheet data for Hitachi Energy India Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2024, the value is ₹8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 8.00 Cr..
- For Reserves, as of Sep 2024, the value is ₹1,394.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,351.00 Cr. (Mar 2024) to ₹1,394.00 Cr., marking an increase of 43.00 Cr..
- For Borrowings, as of Sep 2024, the value is ₹347.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 214.00 Cr. (Mar 2024) to ₹347.00 Cr., marking an increase of 133.00 Cr..
- For Other Liabilities, as of Sep 2024, the value is ₹3,201.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,134.00 Cr. (Mar 2024) to ₹3,201.00 Cr., marking an increase of 67.00 Cr..
- For Total Liabilities, as of Sep 2024, the value is ₹4,951.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4,707.00 Cr. (Mar 2024) to ₹4,951.00 Cr., marking an increase of 244.00 Cr..
- For Fixed Assets, as of Sep 2024, the value is ₹690.00 Cr.. The value appears to be declining and may need further review. It has decreased from 695.00 Cr. (Mar 2024) to ₹690.00 Cr., marking a decrease of 5.00 Cr..
- For CWIP, as of Sep 2024, the value is ₹71.00 Cr.. The value appears strong and on an upward trend. It has increased from 63.00 Cr. (Mar 2024) to ₹71.00 Cr., marking an increase of 8.00 Cr..
- For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2024, the value is ₹4,190.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,950.00 Cr. (Mar 2024) to ₹4,190.00 Cr., marking an increase of 240.00 Cr..
- For Total Assets, as of Sep 2024, the value is ₹4,951.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,707.00 Cr. (Mar 2024) to ₹4,951.00 Cr., marking an increase of 244.00 Cr..
Notably, the Reserves (1,394.00 Cr.) exceed the Borrowings (347.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2022n n 15m | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Free Cash Flow | -11.00 | 230.00 | 244.00 | 323.00 | -84.00 | 145.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Debtor Days | 201 | 168 | 106 | 125 | 106 | |
| Inventory Days | 102 | 103 | 93 | 110 | 101 | |
| Days Payable | 286 | 327 | 213 | 204 | 205 | |
| Cash Conversion Cycle | 18 | -57 | -14 | 31 | 2 | |
| Working Capital Days | 39 | -9 | 30 | 44 | 40 | |
| ROCE % | 19% | 26% | 13% | 18% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Nippon India Multi Cap Fund | 283,489 | 1.04 | 412.34 | 283,489 | 2025-04-22 17:25:11 | 0% |
| Nippon India Small Cap Fund | 178,050 | 0.42 | 258.98 | 178,050 | 2025-04-22 17:25:11 | 0% |
| HSBC Midcap Fund | 194,041 | 1.95 | 234.69 | 194,041 | 2025-04-22 17:25:11 | 0% |
| Aditya Birla Sun Life Small Cap Fund | 158,482 | 4.24 | 230.52 | 158,482 | 2025-04-22 17:25:11 | 0% |
| Franklin India Smaller Companies Fund | 90,597 | 0.91 | 131.78 | 90,597 | 2025-04-22 02:06:42 | 0% |
| Aditya Birla Sun Life Multi-Cap Fund | 83,385 | 1.85 | 121.29 | 83,385 | 2025-04-22 17:25:11 | 0% |
| Canara Robeco Small Cap Fund | 67,522 | 0.78 | 98.21 | 67,522 | 2025-04-22 17:25:11 | 0% |
| Axis India Manufacturing Fund | 64,534 | 1.44 | 93.87 | 64,534 | 2025-04-22 17:25:11 | 0% |
| SBI ESG Exclusionary Strategy Fund | 75,000 | 1.5 | 90.71 | 75,000 | 2025-04-22 17:25:11 | 0% |
| ICICI Prudential Technology Fund | 73,333 | 0.62 | 88.7 | 73,333 | 2025-04-22 17:25:11 | 0% |
No data available for the key financial ratios table.
No data available for the profitability ratios chart.
No data available for the liquidity ratios chart.
No data available for the liquidity ratios percentage chart.
No data available for the coverage ratios chart.
No data available for the valuation ratios chart.
Strength and Weakness
Unable to fetch valid data for stock valuation.About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Electric Equipment - Switchgear/Circuit Breaker | 8th Floor, Brigade Opus, Bengaluru Karnataka 560092 | investors@hitachienergy.com http://www.hitachienergy.com/in/en |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Achim Michael Braun | Chairman |
| Mr. Nuguri Venu | Managing Director & CEO |
| Mr. Ismo Antero Haka | Director |
| Ms. Meena Ganesh | Independent Director |
| Ms. Akila Krishnakumar | Independent Director |
| Mr. Mukesh Hari Butani | Independent Director |
FAQ
What is the intrinsic value of Hitachi Energy India Ltd?
Hitachi Energy India Ltd's intrinsic value (as of 28 April 2025) is ₹6458.82 — 52.15% lower the current market price of 13,499.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 60,168 Cr. market cap, FY2025-2026 high/low of ₹16,550/8,601, reserves of 1,394 Cr, and liabilities of 4,951 Cr.
What is the Market Cap of Hitachi Energy India Ltd?
The Market Cap of Hitachi Energy India Ltd is 60,168 Cr..
What is the current Stock Price of Hitachi Energy India Ltd as on 28 April 2025?
The current stock price of Hitachi Energy India Ltd as on 28 April 2025 is 13,499.
What is the High / Low of Hitachi Energy India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Hitachi Energy India Ltd stocks is ₹16,550/8,601.
What is the Stock P/E of Hitachi Energy India Ltd?
The Stock P/E of Hitachi Energy India Ltd is 192.
What is the Book Value of Hitachi Energy India Ltd?
The Book Value of Hitachi Energy India Ltd is 331.
What is the Dividend Yield of Hitachi Energy India Ltd?
The Dividend Yield of Hitachi Energy India Ltd is 0.03 %.
What is the ROCE of Hitachi Energy India Ltd?
The ROCE of Hitachi Energy India Ltd is 17.8 %.
What is the ROE of Hitachi Energy India Ltd?
The ROE of Hitachi Energy India Ltd is 12.7 %.
What is the Face Value of Hitachi Energy India Ltd?
The Face Value of Hitachi Energy India Ltd is 2.00.