Share Price and Basic Stock Data
Last Updated: February 22, 2025, 5:39 am
| PEG Ratio | 9.97 |
|---|
Competitors of Hitachi Energy India Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hitachi Energy India Ltd | 49,023 Cr. | 11,567 | 16,550/5,810 | 156 | 331 | 0.03 % | 17.8 % | 12.7 % | 2.00 |
| Shri Ram Switchgears Ltd | Cr. | 10.1 | / | 22.2 | 0.00 % | 4.07 % | % | 10.0 | |
| Industry Average | 49,023.00 Cr | 5,788.55 | 156.00 | 176.60 | 0.02% | 10.94% | 12.70% | 6.00 |
Quarterly Result
| Metric | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 849 | 1,123 | 1,113 | 986 | 1,115 | 1,034 | 1,334 | 1,040 | 1,228 | 1,274 | 1,695 | 1,327 | 1,554 |
| Expenses | 775 | 1,061 | 1,047 | 960 | 1,039 | 994 | 1,239 | 1,006 | 1,163 | 1,206 | 1,513 | 1,279 | 1,444 |
| Operating Profit | 73 | 62 | 66 | 26 | 76 | 39 | 95 | 34 | 65 | 68 | 182 | 48 | 110 |
| OPM % | 9% | 6% | 6% | 3% | 7% | 4% | 7% | 3% | 5% | 5% | 11% | 4% | 7% |
| Other Income | 2 | 51 | 29 | 5 | 0 | 7 | 2 | 3 | 0 | 2 | 4 | 0 | 0 |
| Interest | 9 | 7 | 10 | 8 | 7 | 13 | 11 | 11 | 11 | 14 | 11 | 11 | 16 |
| Depreciation | 19 | 22 | 15 | 21 | 18 | 20 | 21 | 22 | 22 | 23 | 23 | 22 | 23 |
| Profit before tax | 47 | 83 | 71 | 2 | 50 | 13 | 65 | 3 | 32 | 34 | 152 | 15 | 71 |
| Tax % | 27% | 26% | 27% | 36% | 26% | 66% | 22% | 29% | 24% | 32% | 25% | 31% | 26% |
| Net Profit | 34 | 62 | 52 | 1 | 37 | 5 | 51 | 2 | 25 | 23 | 114 | 10 | 52 |
| EPS in Rs | 8.10 | 14.55 | 12.19 | 0.32 | 8.77 | 1.08 | 11.99 | 0.57 | 5.84 | 5.42 | 26.82 | 2.46 | 12.34 |
Last Updated: November 6, 2024, 6:32 pm
Profit & Loss - Annual Report
Last Updated: February 20, 2025, 2:23 pm
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2022n n 15m | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 3,236 | 3,420 | 3,771 | 4,884 | 4,469 | 5,237 | 6,197 |
| Expenses | 2,899 | 3,152 | 3,526 | 4,560 | 4,218 | 4,878 | 5,690 |
| Operating Profit | 337 | 269 | 244 | 323 | 250 | 359 | 507 |
| OPM % | 10% | 8% | 6% | 7% | 6% | 7% | 8% |
| Other Income | -41 | -18 | 74 | 101 | 15 | 9 | 56 |
| Interest | 28 | 38 | 32 | 53 | 54 | 57 | 50 |
| Depreciation | 48 | 77 | 81 | 95 | 80 | 90 | 90 |
| Profit before tax | 221 | 136 | 206 | 277 | 131 | 222 | 422 |
| Tax % | 25% | 27% | 26% | 26% | 28% | 26% | |
| Net Profit | 165 | 100 | 152 | 203 | 94 | 164 | 314 |
| EPS in Rs | 39.02 | 23.55 | 35.80 | 47.99 | 22.16 | 38.64 | 74.03 |
| Dividend Payout % | 0% | 8% | 0% | 6% | 15% | 10% |
YoY Net Profit Growth
| Year | 2023-2024 |
|---|---|
| YoY Net Profit Growth (%) | 74.47% |
| Change in YoY Net Profit Growth (%) | 0.00% |
Hitachi Energy India Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 1 years from 2023-2024 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| TTM: | 211% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 56% |
| 1 Year: | 96% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| Last Year: | 13% |
Last Updated: Unknown
Balance Sheet
Last Updated: November 14, 2024, 2:32 pm
| Month | Dec 2019 | Dec 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 831 | 924 | 1,124 | 1,207 | 1,351 | 1,394 |
| Borrowings | 348 | 39 | 190 | 334 | 214 | 347 |
| Other Liabilities | 2,253 | 2,532 | 2,201 | 2,369 | 3,134 | 3,201 |
| Total Liabilities | 3,441 | 3,503 | 3,524 | 3,919 | 4,707 | 4,951 |
| Fixed Assets | 579 | 656 | 653 | 713 | 695 | 690 |
| CWIP | 57 | 32 | 118 | 49 | 63 | 71 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2,804 | 2,815 | 2,753 | 3,157 | 3,950 | 4,190 |
| Total Assets | 3,441 | 3,503 | 3,524 | 3,919 | 4,707 | 4,951 |
Cash Flow
| Month | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2022n n 15m | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Free Cash Flow | -11.00 | 230.00 | 244.00 | 323.00 | -84.00 | 145.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Debtor Days | 201 | 168 | 106 | 125 | 106 | |
| Inventory Days | 102 | 103 | 93 | 110 | 101 | |
| Days Payable | 286 | 327 | 213 | 204 | 205 | |
| Cash Conversion Cycle | 18 | -57 | -14 | 31 | 2 | |
| Working Capital Days | 39 | -9 | 30 | 44 | 40 | |
| ROCE % | 19% | 26% | 13% | 18% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Nippon India Multi Cap Fund | 283,489 | 1.04 | 412.34 | 64,534 | 2025-02-22 | 339.29% |
| Nippon India Small Cap Fund | 178,050 | 0.42 | 258.98 | 64,534 | 2025-02-22 | 175.9% |
| HSBC Midcap Fund | 194,041 | 1.95 | 234.69 | 64,534 | 2025-02-22 | 200.68% |
| Aditya Birla Sun Life Small Cap Fund | 158,482 | 4.24 | 230.52 | 64,534 | 2025-02-22 | 145.58% |
| Franklin India Smaller Companies Fund | 90,597 | 0.91 | 131.78 | 64,534 | 2025-02-22 | 40.39% |
| Aditya Birla Sun Life Multi-Cap Fund | 83,385 | 1.85 | 121.29 | 64,534 | 2025-02-22 | 29.21% |
| Canara Robeco Small Cap Fund | 67,522 | 0.78 | 98.21 | 64,534 | 2025-02-22 | 4.63% |
| Axis India Manufacturing Fund | 64,534 | 1.44 | 93.87 | 64,534 | 2025-02-22 | 0% |
| SBI ESG Exclusionary Strategy Fund | 75,000 | 1.5 | 90.71 | 64,534 | 2025-02-22 | 16.22% |
| ICICI Prudential Technology Fund | 73,333 | 0.62 | 88.7 | 64,534 | 2025-02-22 | 13.63% |
No data available for the key financial ratios table.
No data available for the profitability ratios chart.
No data available for the liquidity ratios chart.
No data available for the liquidity ratios percentage chart.
No data available for the coverage ratios chart.
No data available for the valuation ratios chart.
Strength and Weakness
Unable to fetch valid data for stock valuation.About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Electric Equipment - Switchgear/Circuit Breaker | 8th Floor, Brigade Opus, Bengaluru Karnataka 560092 | investors@hitachienergy.com http://www.hitachienergy.com/in/en |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Achim Michael Braun | Chairman |
| Mr. Nuguri Venu | Managing Director & CEO |
| Mr. Ismo Antero Haka | Director |
| Ms. Meena Ganesh | Independent Director |
| Ms. Akila Krishnakumar | Independent Director |
| Mr. Mukesh Hari Butani | Independent Director |
FAQ
What is the latest intrinsic value of Hitachi Energy India Ltd?
Let's break down Hitachi Energy India Ltd's intrinsic value simply:
We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.
As of 22 February 2025:
- Calculated Fair Value: ₹5247.79
- Current Market Price: ₹11,567.00
- Variance: 54.63% lower
This suggests Hitachi Energy India Ltd is currently overvalued by 54.63%. For context:
- Market Cap: 49,023 Cr.
- 52-Week Range: 16,550/5,810
- Reserves (Sep 2024): ₹1,394 Cr
- Liabilities: 4,951 Cr
Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.
What is the Market Cap of Hitachi Energy India Ltd?
The Market Cap of Hitachi Energy India Ltd is 49,023 Cr..
What is the current Stock Price of Hitachi Energy India Ltd as on 22 February 2025?
The current stock price of Hitachi Energy India Ltd as on 22 February 2025 is ₹11,567.
What is the High / Low of Hitachi Energy India Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of Hitachi Energy India Ltd stocks is 16,550/5,810.
What is the Stock P/E of Hitachi Energy India Ltd?
The Stock P/E of Hitachi Energy India Ltd is 156.
What is the Book Value of Hitachi Energy India Ltd?
The Book Value of Hitachi Energy India Ltd is 331.
What is the Dividend Yield of Hitachi Energy India Ltd?
The Dividend Yield of Hitachi Energy India Ltd is 0.03 %.
What is the ROCE of Hitachi Energy India Ltd?
The ROCE of Hitachi Energy India Ltd is 17.8 %.
What is the ROE of Hitachi Energy India Ltd?
The ROE of Hitachi Energy India Ltd is 12.7 %.
What is the Face Value of Hitachi Energy India Ltd?
The Face Value of Hitachi Energy India Ltd is 2.00.