Dhenu Buildcon Infra Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Dhenu Buildcon Infra Ltd?

Dhenu Buildcon Infra Ltd is trading at 8.03 as of 13 April 2026, with a FY2026-2027 high of 8.60 and low of 5.09. The stock is currently near its 52-week high. Market cap stands at 4,765 Cr..

Q: Is Dhenu Buildcon Infra Ltd financially healthy?

Key indicators: ROCE of 0.08 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Dhenu Buildcon Infra Ltd profitable and how is the profit trend?

Dhenu Buildcon Infra Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 0 Cr. Compared to 0 Cr in Mar 2022, the net profit shows a mixed trend.

Fair Value

₹4.21Overvalued by 47.57%vs CMP ₹8.03

P/E (3,610.0) × ROE (14.3%) × BV (₹0.01) × DY (2.00%)

₹1.92Overvalued by 76.09%vs CMP ₹8.03

MoS: -318.2% (Negative)Confidence: 58/100 (Moderate)Models: All 5: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹4.43	35%	Over (-44.8%)
Graham Number	Earnings	₹0.25	21%	Over (-96.9%)
DCF	Cash Flow	₹0.03	21%	Over (-99.6%)
Net Asset Value	Assets	₹0.01	11%	Over (-99.9%)
Earnings Yield	Earnings	₹2.70	11%	Over (-66.4%)
Consensus (5 models)		₹1.92	100%	Overvalued

Key Drivers: P/E of 3,610 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | Wide model spread (₹0–₹4) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 5.2%

*Investments are subject to market risks

Investment Snapshot

Dhenu Buildcon Infra Ltd scores 42/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health42/100 · Moderate

ROCE 0.1% WeakROE 14.3% GoodD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent

Smart Money35/100 · Weak

Promoter decreased by 11.49% Caution

Earnings Quality40/100 · Moderate

Working capital: 29,192,335 days Capital intensive

Quarterly Momentum50/100 · Moderate

Industry Rank40/100 · Moderate

P/E 3,610.0 vs industry 101.6 Premium to peersROCE 0.1% vs industry 15.8% Below peersROE 14.3% vs industry 8.8% Above peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:28 am

Market Cap	4,765 Cr.
Current Price	8.03
Intrinsic Value	₹1.92
High / Low	8.60/5.09
Stock P/E	3,610
Book Value	0.01
Dividend Yield	0.00 %
ROCE	0.08 %
ROE	14.3 %
Face Value	1.00
PEG Ratio	690.94

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Dhenu Buildcon Infra Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Dhenu Buildcon Infra Ltd	4,765 Cr.	8.03	8.60/5.09	3,610	0.01	0.00 %	0.08 %	14.3 %	1.00
Fedbank Financial Services Ltd	4,887 Cr.	131	178/80.0	15.5	72.4	0.00 %	9.82 %	9.38 %	10.0
Bengal & Assam Company Ltd	6,524 Cr.	5,721	9,200/5,312	7.67	8,954	0.87 %	4.22 %	7.64 %	10.0
Mufin Green Finance Ltd	1,765 Cr.	102	126/63.1	83.7	18.4	0.00 %	12.6 %	7.89 %	1.00
Arman Financial Services Ltd	1,561 Cr.	1,485	1,850/1,111	55.1	830	0.00 %	13.3 %	6.17 %	10.0
Industry Average	22,241.21 Cr	369.74		101.56	513.16	0.26%	15.81%	8.84%	8.50

All Competitor Stocks of Dhenu Buildcon Infra Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.31	0.52	0.84
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.00	0.01
Expenses	0.01	0.40	0.01	0.01	0.10	0.01	0.05	0.23	0.02	0.02	0.01	0.28	0.02
Financing Profit	-0.01	-0.40	-0.01	-0.01	-0.10	-0.01	-0.05	-0.23	-0.02	-0.03	0.30	0.24	0.81
Financing Margin %										-300.00%	96.77%	46.15%	96.43%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.01	-0.40	-0.01	-0.01	-0.10	-0.01	-0.05	-0.23	-0.02	-0.03	0.30	0.24	0.81
Tax %	0.00%	-22.50%	0.00%	0.00%	0.00%	-300.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-0.01	-0.30	-0.01	-0.01	-0.10	0.02	-0.05	-0.23	-0.02	-0.03	0.30	0.24	0.81
EPS in Rs	-0.01	-0.16	-0.01	-0.01	-0.05	0.01	-0.03	-0.13	-0.01	-0.02	0.16	0.13	0.00
Gross NPA %
Net NPA %

Last Updated: March 3, 2026, 10:58 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:50 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Revenue	15.44	16.39	7.09	-0.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	1.68
Interest	0.01	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.03
Expenses	15.51	16.39	7.23	0.62	0.11	1.06	1.17	1.62	0.04	0.43	0.13	0.39	0.33
Financing Profit	-0.08	0.00	-0.14	-0.78	-0.11	-1.06	-1.17	-1.62	-0.04	-0.43	-0.13	-0.40	1.32
Financing Margin %	-0.52%	0.00%	-1.97%	520.00%		-82.76%						-4,000.00%	78.57%
Other Income	-0.10	0.00	0.01	-0.09	0.03	0.58	0.00	0.29	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.18	0.00	-0.13	-0.87	-0.08	-0.48	-1.17	-1.33	-0.04	-0.43	-0.13	-0.40	1.32
Tax %	0.00%		30.77%	0.00%	-175.00%	-31.25%	-25.64%	-26.32%	-25.00%	-20.93%	-23.08%	0.00%
Net Profit	-0.18	0.00	-0.17	-0.87	0.06	-0.33	-0.86	-0.99	-0.03	-0.33	-0.10	-0.40	1.32
EPS in Rs	-0.10	0.00	-0.09	-0.48	0.03	-0.18	-0.47	-0.54	-0.02	-0.18	-0.05	-0.22	0.27
Dividend Payout %	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	100.00%	-411.76%	106.90%	-650.00%	-160.61%	-15.12%	96.97%	-1000.00%	69.70%	-300.00%
Change in YoY Net Profit Growth (%)	0.00%	-511.76%	518.66%	-756.90%	489.39%	145.49%	112.09%	-1096.97%	1069.70%	-369.70%

Dhenu Buildcon Infra Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	-52%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	9%
3 Years:	%
TTM:	114%

Stock Price CAGR
10 Years:	5%
5 Years:	25%
3 Years:	60%
1 Year:	39%

Return on Equity
10 Years:	-8%
5 Years:	-10%
3 Years:	-9%
Last Year:	-14%

Last Updated: September 5, 2025, 3:11 pm

Balance Sheet

Last Updated: February 1, 2026, 2:40 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	1.83	1.83	1.83	1.83	1.83	1.83	1.83	1.83	1.83	1.83	1.83	1.83	1.83
Reserves	8.44	8.44	8.27	2.87	2.85	2.33	2.34	1.57	1.15	1.20	1.16	0.76	1.31
Borrowing	0.00	0.01	0.41	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1,000.00	1,000.51
Other Liabilities	2.75	4.14	0.95	0.87	0.84	0.57	0.57	0.05	0.04	0.03	0.05	0.38	0.72
Total Liabilities	13.02	14.42	11.46	5.57	5.52	4.73	4.74	3.45	3.02	3.06	3.04	1,002.97	1,004.37
Fixed Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	201.77
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	6.03	7.94	7.94	3.51	3.40	2.91	2.62	1.33	0.91	0.88	2.00	201.77	0.00
Other Assets	6.99	6.48	3.52	2.06	2.12	1.82	2.12	2.12	2.11	2.18	1.04	801.20	802.60
Total Assets	13.02	14.42	11.46	5.57	5.52	4.73	4.74	3.45	3.02	3.06	3.04	1,002.97	1,004.37

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	1.74	1.89	-0.38	0.56	-0.06	-0.30	-0.10	-1.27	-0.01	-0.43	1.17	-19.82
Cash from Investing Activity +	-2.89	-1.93	0.00	-0.17	0.03	0.33	0.08	1.26	0.02	0.42	-1.17	-980.17
Cash from Financing Activity +	1.18	0.01	0.40	-0.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1,000.00
Net Cash Flow	0.03	-0.03	0.02	-0.03	-0.03	0.02	-0.01	0.00	0.00	-0.01	0.00	0.01
Free Cash Flow	1.74	1.89	-0.38	0.56	-0.06	-0.30	-0.10	-1.27	-0.01	-0.43	1.17	-19.82
CFO/OP	-2,486%		271%	-73%	55%	28%	9%	68%	25%	95%	-900%	5,216%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	15.51	16.38	6.82	0.62	0.11	1.06	1.17	1.62	0.04	0.43	0.13	-0.61

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	87.94	104.89	100.39	-4,112.33								721,240.00
Inventory Days	0.00	0.00	7.87		5,110.00	0.00
Days Payable			36.71		12,227.50
Cash Conversion Cycle	87.94	104.89	71.54	-4,112.33								721,240.00
Working Capital Days	97.87	50.11	107.60	2,798.33								29,192,335.00
ROCE %	-0.09%	0.29%	-1.25%	-9.99%	-1.49%	-11.31%	-28.09%	-28.27%	-1.25%	-14.31%	-4.32%	-0.08%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	11.53%	11.53%	11.53%	11.53%	11.53%	11.53%	11.53%	11.53%	11.53%	11.53%	11.53%	0.04%
DIIs	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.00%
Public	88.24%	88.24%	88.25%	88.23%	88.24%	88.24%	88.24%	88.24%	88.24%	88.25%	88.25%	99.96%
No. of Shareholders	1,266	1,271	1,288	1,287	1,330	1,338	1,344	1,571	1,707	1,675	1,664	1,670

Shareholding Pattern Chart

No. of Shareholders

Dhenu Buildcon Infra Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	-2.16	-0.05	-0.18	-0.02	-0.54
Diluted EPS (Rs.)	-2.16	-0.05	-0.18	-0.02	-0.54
Cash EPS (Rs.)	-0.21	-0.05	-0.18	-0.01	-0.53
Book Value[Excl.RevalReserv]/Share (Rs.)	1.42	1.63	1.66	1.63	1.86
Book Value[Incl.RevalReserv]/Share (Rs.)	1.42	1.63	1.66	1.63	1.86
PBDIT / Share (Rs.)	-0.20	-0.07	-0.23	-0.02	-0.72
PBIT / Share (Rs.)	-0.20	-0.07	-0.23	-0.02	-0.72
PBT / Share (Rs.)	-0.21	-0.07	-0.23	-0.02	-0.72
Net Profit / Share (Rs.)	-0.21	-0.05	-0.18	-0.01	-0.53
Return on Networth / Equity (%)	-15.25	-3.17	-10.93	-0.94	-29.03
Return on Capital Employeed (%)	-14.30	-4.22	-13.87	-1.26	-38.60
Return On Assets (%)	-0.03	-3.12	-10.80	-0.93	-28.64
Total Debt / Equity (X)	385.67	0.00	0.00	0.00	0.00
Current Ratio (X)	1.00	0.00	0.00	0.00	0.00
Quick Ratio (X)	1.00	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	-15.14	-1441.73	0.00	-3851.40	-72770.52
Interest Coverage Ratio (Post Tax) (X)	-15.14	-1066.62	0.00	-2849.78	-53990.08
Enterprise Value (Cr.)	1009.89	4.18	3.26	3.55	3.79
EV / EBITDA (X)	-2722.09	-32.55	-7.67	-93.01	-2.85
Price / BV (X)	3.83	1.40	1.08	1.20	1.12
EarningsYield	-0.03	-0.02	-0.10	-0.01	-0.25

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Dhenu Buildcon Infra Ltd. is a Public Limited Listed company incorporated on 21/08/1909 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L10100MH1909PLC000300 and registration number is 000300. Currently company belongs to the Industry of Non-Banking Financial Company (NBFC). Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 1.83 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Non-Banking Financial Company (NBFC)	B-17, Shree Siddhivinayak Plaza, Plot No 31, Off Link Road, Mumbai Maharashtra 400053	Contact not found

Management
Name	Position Held
Mr. Bhavesh ChandraKant Mehta	WholeTime Director & CFO
Mrs. Priyanka Singh	Non Exe. Women Independent Director
Mr. Nitesh Singh	Non Exe. & Ind. Director
Mr. Amit Bajaj	Non Exe. & Ind. Director
Mr. Kalpesh Bhanushali	Additional & Executive Director

FAQ

What is the intrinsic value of Dhenu Buildcon Infra Ltd and is it undervalued?

As of 13 April 2026, Dhenu Buildcon Infra Ltd's intrinsic value is ₹1.92, which is 76.09% lower than the current market price of ₹8.03, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (14.3 %), book value (₹0.01), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dhenu Buildcon Infra Ltd?

Dhenu Buildcon Infra Ltd is trading at ₹8.03 as of 13 April 2026, with a FY2026-2027 high of ₹8.60 and low of ₹5.09. The stock is currently near its 52-week high. Market cap stands at ₹4,765 Cr..

How does Dhenu Buildcon Infra Ltd's P/E ratio compare to its industry?

Dhenu Buildcon Infra Ltd has a P/E ratio of 3,610, which is above the industry average of 101.56. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Dhenu Buildcon Infra Ltd financially healthy?

Key indicators for Dhenu Buildcon Infra Ltd: ROCE of 0.08 % is on the lower side compared to the industry average of 15.81%. Dividend yield is 0.00 %.

Is Dhenu Buildcon Infra Ltd profitable and how is the profit trend?

Dhenu Buildcon Infra Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Dhenu Buildcon Infra Ltd pay dividends?

Dhenu Buildcon Infra Ltd has a dividend yield of 0.00 % at the current price of ₹8.03. The company is currently not paying meaningful dividends.