Share Price and Basic Stock Data
Last Updated: November 7, 2025, 7:46 pm
| PEG Ratio | 6.33 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Motherson Sumi Wiring India Ltd operates in the cables sector, focusing on power and other applications. The company reported a market capitalization of ₹30,996 Cr and a share price of ₹46.7. Over the past financial years, Motherson Sumi demonstrated robust revenue growth, with sales rising from ₹3,938 Cr in March 2021 to ₹9,629 Cr in the trailing twelve months (TTM). This represents a compound annual growth rate (CAGR) of approximately 41.2%. Quarterly sales figures also displayed a consistent upward trajectory, peaking at ₹2,510 Cr in March 2025. The company’s sales for the quarter ending June 2025 were ₹2,494 Cr, indicating resilience in revenue generation despite market volatilities. The operating profit margin (OPM) stood at 10% in the most recent quarter, reflecting the company’s ability to maintain profitability amidst growing sales. This strong revenue trend positions Motherson Sumi favorably against its peers in the sector, showcasing its competitive edge in the market.
Profitability and Efficiency Metrics
Motherson Sumi Wiring India Ltd’s profitability metrics reveal a solid financial performance characterized by a net profit of ₹600 Cr for the TTM, with an impressive return on equity (ROE) of 35.9% and return on capital employed (ROCE) of 42.5%. These figures highlight the company’s effective utilization of equity and capital to generate earnings, significantly exceeding typical industry benchmarks. The profit before tax stood at ₹797 Cr, supported by an interest coverage ratio (ICR) of 40.85x, indicating strong earnings relative to interest expenses. The company recorded an operating profit of ₹1,003 Cr in the TTM, with an operating profit margin (OPM) of 10.82%. The cash conversion cycle (CCC) averaged 55 days, reflecting efficient working capital management. While the OPM has shown fluctuations, it has generally remained within acceptable ranges for the industry, demonstrating Motherson Sumi’s capability to manage costs effectively while expanding its operations.
Balance Sheet Strength and Financial Ratios
Motherson Sumi Wiring India Ltd’s balance sheet exhibits a strong financial position, with total assets amounting to ₹3,729 Cr and total liabilities of ₹3,729 Cr as of March 2025. The company’s reserves have increased to ₹1,256 Cr, providing a solid cushion for future investments and growth initiatives. The borrowings stood at ₹269 Cr, reflecting a low debt level and a long-term debt-to-equity ratio of 0.01, indicating minimal reliance on debt financing. The current ratio of 1.58 suggests adequate liquidity to meet short-term obligations, while the quick ratio of 0.86 highlights a reasonable buffer against immediate liabilities. Additionally, the price-to-book value (P/BV) ratio stood at 13.55x, suggesting that the market values the company significantly higher than its book value, reflecting investor confidence in its growth potential. The efficiency ratios, including an asset turnover ratio of 2.71%, indicate effective asset utilization in generating revenues.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Motherson Sumi Wiring India Ltd illustrates a stable investment structure, with promoters holding 61.72% of the equity. This significant promoter stake suggests strong insider confidence in the company’s future prospects. Foreign institutional investors (FIIs) accounted for 10.42%, while domestic institutional investors (DIIs) held 15.88% of the shares, indicating a diversified institutional interest. The public shareholding stood at 11.95%, reflecting a broad base of retail investors. Over recent quarters, the number of shareholders has increased from 6,78,282 in December 2022 to 9,37,083 by July 2025, underscoring growing investor interest. Despite some fluctuations in DIIs’ percentages, the overall shareholding pattern remains stable, contributing to a favorable outlook for investor confidence. The consistent dividend payout, which was 26% for March 2025, further enhances the attractiveness of the stock for income-seeking investors.
Outlook, Risks, and Final Insight
Motherson Sumi Wiring India Ltd’s outlook appears positive, driven by strong revenue growth and profitability metrics. However, several risks must be considered, including potential fluctuations in raw material costs, which could impact margins, and the reliance on a few key clients, which may expose the company to revenue volatility. Additionally, macroeconomic factors, such as changes in government policies or economic downturns, could affect demand in the cables sector. Nevertheless, the company’s strong balance sheet, high ROE and ROCE, and efficient operational metrics position it well for future growth. The ability to navigate these risks while leveraging its competitive advantages will be crucial for sustaining growth. If Motherson Sumi successfully expands its market reach and diversifies its client base, it could enhance its resilience and profitability in the long term, solidifying its position in the cables industry.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Motherson Sumi Wiring India Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Motherson Sumi Wiring India Ltd | 30,958 Cr. | 46.8 | 50.5/30.7 | 50.5 | 2.78 | 1.21 % | 42.5 % | 35.9 % | 1.00 |
| Hindusthan Urban Infrastructure Ltd | 307 Cr. | 2,125 | 2,970/1,651 | 2,003 | 0.00 % | 6.82 % | 11.5 % | 10.0 | |
| Dynamic Cables Ltd | 1,771 Cr. | 366 | 548/228 | 22.9 | 84.7 | 0.07 % | 26.4 % | 22.1 % | 10.0 |
| Cybele Industries Ltd | 23.0 Cr. | 21.5 | 46.8/18.2 | 51.6 | 0.00 % | 13.2 % | 22.1 % | 10.0 | |
| BC Power Controls Ltd | 13.5 Cr. | 1.94 | 4.98/1.67 | 30.1 | 5.94 | 0.00 % | 3.90 % | 1.92 % | 2.00 |
| Industry Average | 20,861.80 Cr | 1,353.24 | 52.46 | 360.78 | 0.32% | 18.02% | 16.30% | 6.77 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,671 | 1,835 | 1,687 | 1,872 | 1,859 | 2,109 | 2,115 | 2,233 | 2,185 | 2,326 | 2,300 | 2,510 | 2,494 |
| Expenses | 1,468 | 1,654 | 1,508 | 1,655 | 1,665 | 1,856 | 1,853 | 1,941 | 1,946 | 2,076 | 2,063 | 2,238 | 2,250 |
| Operating Profit | 203 | 181 | 179 | 217 | 194 | 253 | 262 | 291 | 239 | 250 | 238 | 271 | 244 |
| OPM % | 12% | 10% | 11% | 12% | 10% | 12% | 12% | 13% | 11% | 11% | 10% | 11% | 10% |
| Other Income | 8 | 11 | 1 | 5 | 14 | 1 | 1 | 4 | 5 | 5 | 1 | 2 | 1 |
| Interest | 7 | 6 | 7 | 9 | 8 | 7 | 6 | 6 | 5 | 7 | 7 | 6 | 6 |
| Depreciation | 28 | 30 | 32 | 35 | 34 | 36 | 38 | 39 | 40 | 44 | 47 | 48 | 49 |
| Profit before tax | 176 | 156 | 141 | 179 | 166 | 210 | 219 | 250 | 198 | 203 | 185 | 220 | 190 |
| Tax % | 28% | 25% | 25% | 22% | 26% | 26% | 23% | 24% | 25% | 25% | 24% | 25% | 25% |
| Net Profit | 126 | 116 | 106 | 138 | 123 | 156 | 168 | 191 | 149 | 152 | 140 | 165 | 143 |
| EPS in Rs | 0.19 | 0.18 | 0.16 | 0.21 | 0.19 | 0.24 | 0.25 | 0.29 | 0.22 | 0.23 | 0.21 | 0.25 | 0.22 |
Last Updated: August 19, 2025, 1:05 pm
Below is a detailed analysis of the quarterly data for Motherson Sumi Wiring India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 2,494.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,510.00 Cr. (Mar 2025) to 2,494.00 Cr., marking a decrease of 16.00 Cr..
- For Expenses, as of Jun 2025, the value is 2,250.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,238.00 Cr. (Mar 2025) to 2,250.00 Cr., marking an increase of 12.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 244.00 Cr.. The value appears to be declining and may need further review. It has decreased from 271.00 Cr. (Mar 2025) to 244.00 Cr., marking a decrease of 27.00 Cr..
- For OPM %, as of Jun 2025, the value is 10.00%. The value appears to be declining and may need further review. It has decreased from 11.00% (Mar 2025) to 10.00%, marking a decrease of 1.00%.
- For Other Income, as of Jun 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2025) to 1.00 Cr., marking a decrease of 1.00 Cr..
- For Interest, as of Jun 2025, the value is 6.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 6.00 Cr..
- For Depreciation, as of Jun 2025, the value is 49.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 48.00 Cr. (Mar 2025) to 49.00 Cr., marking an increase of 1.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 190.00 Cr.. The value appears to be declining and may need further review. It has decreased from 220.00 Cr. (Mar 2025) to 190.00 Cr., marking a decrease of 30.00 Cr..
- For Tax %, as of Jun 2025, the value is 25.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 25.00%.
- For Net Profit, as of Jun 2025, the value is 143.00 Cr.. The value appears to be declining and may need further review. It has decreased from 165.00 Cr. (Mar 2025) to 143.00 Cr., marking a decrease of 22.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.22. The value appears to be declining and may need further review. It has decreased from 0.25 (Mar 2025) to 0.22, marking a decrease of 0.03.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 23, 2025, 12:52 pm
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Sales | 3,938 | 5,635 | 7,068 | 8,327 | 9,319 | 9,629 |
| Expenses | 3,385 | 4,905 | 6,276 | 7,315 | 8,323 | 8,627 |
| Operating Profit | 553 | 730 | 792 | 1,012 | 996 | 1,003 |
| OPM % | 14% | 13% | 11% | 12% | 11% | 10% |
| Other Income | 24 | -35 | 12 | 8 | 13 | 8 |
| Interest | 7 | 28 | 28 | 27 | 25 | 26 |
| Depreciation | 37 | 106 | 124 | 147 | 179 | 188 |
| Profit before tax | 532 | 561 | 652 | 846 | 806 | 797 |
| Tax % | 26% | 27% | 25% | 25% | 25% | |
| Net Profit | 396 | 411 | 487 | 638 | 606 | 600 |
| EPS in Rs | 0.62 | 0.73 | 0.96 | 0.91 | 0.91 | |
| Dividend Payout % | 0% | 65% | 59% | 55% | 26% |
YoY Net Profit Growth
| Year | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|
| YoY Net Profit Growth (%) | 3.79% | 18.49% | 31.01% | -5.02% |
| Change in YoY Net Profit Growth (%) | 0.00% | 14.70% | 12.51% | -36.02% |
Motherson Sumi Wiring India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 4 years from 2021-2022 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| TTM: | -10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 3% |
| 1 Year: | -5% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 39% |
| Last Year: | 36% |
Last Updated: September 5, 2025, 3:51 pm
Balance Sheet
Last Updated: August 11, 2025, 4:17 pm
| Month | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity Capital | 0.10 | 316 | 442 | 442 | 442 |
| Reserves | -0 | 799 | 888 | 1,235 | 1,256 |
| Borrowings | 96 | 283 | 373 | 259 | 269 |
| Other Liabilities | 1,693 | 1,164 | 1,195 | 1,203 | 1,761 |
| Total Liabilities | 1,789 | 2,562 | 2,898 | 3,139 | 3,729 |
| Fixed Assets | 170 | 432 | 579 | 600 | 691 |
| CWIP | 0 | 32 | 27 | 24 | 37 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 1,620 | 2,097 | 2,292 | 2,516 | 3,002 |
| Total Assets | 1,789 | 2,562 | 2,898 | 3,139 | 3,729 |
Below is a detailed analysis of the balance sheet data for Motherson Sumi Wiring India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 442.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 442.00 Cr..
- For Reserves, as of Mar 2025, the value is 1,256.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,235.00 Cr. (Mar 2024) to 1,256.00 Cr., marking an increase of 21.00 Cr..
- For Borrowings, as of Mar 2025, the value is 269.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 259.00 Cr. (Mar 2024) to 269.00 Cr., marking an increase of 10.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 1,761.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,203.00 Cr. (Mar 2024) to 1,761.00 Cr., marking an increase of 558.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 3,729.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,139.00 Cr. (Mar 2024) to 3,729.00 Cr., marking an increase of 590.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 691.00 Cr.. The value appears strong and on an upward trend. It has increased from 600.00 Cr. (Mar 2024) to 691.00 Cr., marking an increase of 91.00 Cr..
- For CWIP, as of Mar 2025, the value is 37.00 Cr.. The value appears strong and on an upward trend. It has increased from 24.00 Cr. (Mar 2024) to 37.00 Cr., marking an increase of 13.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 3,002.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,516.00 Cr. (Mar 2024) to 3,002.00 Cr., marking an increase of 486.00 Cr..
- For Total Assets, as of Mar 2025, the value is 3,729.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,139.00 Cr. (Mar 2024) to 3,729.00 Cr., marking an increase of 590.00 Cr..
Notably, the Reserves (1,256.00 Cr.) exceed the Borrowings (269.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Free Cash Flow | 457.00 | 447.00 | 419.00 | -258.00 | 727.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Debtor Days | 63 | 43 | 41 | 39 | 49 |
| Inventory Days | 116 | 97 | 95 | 76 | 77 |
| Days Payable | 109 | 92 | 73 | 62 | 71 |
| Cash Conversion Cycle | 69 | 47 | 64 | 54 | 55 |
| Working Capital Days | 49 | 31 | 42 | 39 | 32 |
| ROCE % | 88% | 44% | 48% | 43% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| ICICI Prudential Large & Mid Cap Fund | 98,679,616 | 2.7 | 550.24 | 96,880,321 | 2025-06-23 02:01:38 | 1.86% |
| ICICI Prudential Multi Asset Fund | 64,975,512 | 0.63 | 362.3 | 60,738,617 | 2025-06-23 02:01:38 | 6.98% |
| SBI Magnum Midcap Fund | 50,000,000 | 1.3 | 278.8 | N/A | N/A | N/A |
| UTI Flexi Cap Fund | 46,077,823 | 1.02 | 256.93 | N/A | N/A | N/A |
| SBI Blue Chip Fund | 44,064,228 | 0.48 | 245.7 | N/A | N/A | N/A |
| 360 ONE Focused Equity Fund | 39,170,337 | 3.14 | 218.41 | N/A | N/A | N/A |
| ICICI Prudential Balanced Advantage Fund | 32,730,110 | 0.29 | 182.5 | N/A | N/A | N/A |
| ICICI Prudential Flexicap Fund | 23,073,418 | 0.77 | 128.66 | N/A | N/A | N/A |
| SBI Large & Midcap Fund | 20,000,000 | 0.37 | 111.52 | N/A | N/A | N/A |
| UTI Mid Cap Fund | 17,722,326 | 0.9 | 98.82 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Basic EPS (Rs.) | 1.37 | 1.44 | 1.10 | 1.30 | -9.20 |
| Diluted EPS (Rs.) | 1.37 | 1.44 | 1.10 | 1.30 | -9.20 |
| Cash EPS (Rs.) | 1.78 | 1.78 | 1.38 | 1.63 | -8.22 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 3.84 | 3.79 | 3.01 | 3.53 | -7.22 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 3.84 | 3.79 | 3.01 | 3.53 | -7.22 |
| Dividend / Share (Rs.) | 0.85 | 0.80 | 0.65 | 0.85 | 0.00 |
| Revenue From Operations / Share (Rs.) | 21.08 | 18.84 | 15.96 | 17.84 | 0.00 |
| PBDIT / Share (Rs.) | 2.28 | 2.31 | 1.82 | 2.41 | -8.06 |
| PBIT / Share (Rs.) | 1.88 | 1.97 | 1.54 | 2.07 | -8.06 |
| PBT / Share (Rs.) | 1.82 | 1.91 | 1.48 | 1.78 | -8.22 |
| Net Profit / Share (Rs.) | 1.37 | 1.44 | 1.10 | 1.30 | -8.22 |
| PBDIT Margin (%) | 10.82 | 12.24 | 11.38 | 13.49 | 0.00 |
| PBIT Margin (%) | 8.90 | 10.48 | 9.63 | 11.62 | 0.00 |
| PBT Margin (%) | 8.64 | 10.15 | 9.24 | 9.95 | 0.00 |
| Net Profit Margin (%) | 6.50 | 7.66 | 6.90 | 7.28 | 0.00 |
| Return on Networth / Equity (%) | 35.67 | 38.06 | 36.60 | 36.84 | 0.00 |
| Return on Capital Employeed (%) | 43.19 | 45.66 | 42.24 | 47.91 | 111.63 |
| Return On Assets (%) | 16.24 | 20.33 | 16.80 | 16.03 | -1110.81 |
| Long Term Debt / Equity (X) | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.01 | 0.01 | 0.06 | 0.01 | -0.97 |
| Asset Turnover Ratio (%) | 2.71 | 2.76 | 2.59 | 4.40 | 0.00 |
| Current Ratio (X) | 1.58 | 1.94 | 1.66 | 1.65 | 0.09 |
| Quick Ratio (X) | 0.86 | 1.01 | 0.71 | 0.84 | 0.09 |
| Inventory Turnover Ratio (X) | 7.69 | 4.65 | 4.33 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 94.85 | 45.02 | 55.11 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 73.22 | 36.58 | 43.94 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 5.15 | 54.98 | 44.89 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 26.78 | 63.42 | 56.06 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 40.85 | 37.37 | 28.91 | 26.68 | -50.38 |
| Interest Coverage Ratio (Post Tax) (X) | 25.53 | 24.38 | 18.52 | 17.71 | -50.38 |
| Enterprise Value (Cr.) | 22787.73 | 28905.64 | 21424.96 | 20079.31 | 0.00 |
| EV / Net Operating Revenue (X) | 2.45 | 3.47 | 3.04 | 3.56 | 0.00 |
| EV / EBITDA (X) | 22.58 | 28.34 | 26.66 | 26.41 | 0.00 |
| MarketCap / Net Operating Revenue (X) | 2.47 | 3.50 | 3.03 | 3.61 | 0.00 |
| Retention Ratios (%) | 5.14 | 54.97 | 44.88 | 0.00 | 0.00 |
| Price / BV (X) | 13.55 | 17.39 | 16.07 | 18.26 | 0.00 |
| Price / Net Operating Revenue (X) | 2.47 | 3.50 | 3.03 | 3.61 | 0.00 |
| EarningsYield | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 |
After reviewing the key financial ratios for Motherson Sumi Wiring India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 1.37. This value is below the healthy minimum of 5. It has decreased from 1.44 (Mar 24) to 1.37, marking a decrease of 0.07.
- For Diluted EPS (Rs.), as of Mar 25, the value is 1.37. This value is below the healthy minimum of 5. It has decreased from 1.44 (Mar 24) to 1.37, marking a decrease of 0.07.
- For Cash EPS (Rs.), as of Mar 25, the value is 1.78. This value is below the healthy minimum of 3. There is no change compared to the previous period (Mar 24) which recorded 1.78.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 3.84. It has increased from 3.79 (Mar 24) to 3.84, marking an increase of 0.05.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 3.84. It has increased from 3.79 (Mar 24) to 3.84, marking an increase of 0.05.
- For Dividend / Share (Rs.), as of Mar 25, the value is 0.85. This value is below the healthy minimum of 1. It has increased from 0.80 (Mar 24) to 0.85, marking an increase of 0.05.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 21.08. It has increased from 18.84 (Mar 24) to 21.08, marking an increase of 2.24.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 2.28. This value is within the healthy range. It has decreased from 2.31 (Mar 24) to 2.28, marking a decrease of 0.03.
- For PBIT / Share (Rs.), as of Mar 25, the value is 1.88. This value is within the healthy range. It has decreased from 1.97 (Mar 24) to 1.88, marking a decrease of 0.09.
- For PBT / Share (Rs.), as of Mar 25, the value is 1.82. This value is within the healthy range. It has decreased from 1.91 (Mar 24) to 1.82, marking a decrease of 0.09.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 1.37. This value is below the healthy minimum of 2. It has decreased from 1.44 (Mar 24) to 1.37, marking a decrease of 0.07.
- For PBDIT Margin (%), as of Mar 25, the value is 10.82. This value is within the healthy range. It has decreased from 12.24 (Mar 24) to 10.82, marking a decrease of 1.42.
- For PBIT Margin (%), as of Mar 25, the value is 8.90. This value is below the healthy minimum of 10. It has decreased from 10.48 (Mar 24) to 8.90, marking a decrease of 1.58.
- For PBT Margin (%), as of Mar 25, the value is 8.64. This value is below the healthy minimum of 10. It has decreased from 10.15 (Mar 24) to 8.64, marking a decrease of 1.51.
- For Net Profit Margin (%), as of Mar 25, the value is 6.50. This value is within the healthy range. It has decreased from 7.66 (Mar 24) to 6.50, marking a decrease of 1.16.
- For Return on Networth / Equity (%), as of Mar 25, the value is 35.67. This value is within the healthy range. It has decreased from 38.06 (Mar 24) to 35.67, marking a decrease of 2.39.
- For Return on Capital Employeed (%), as of Mar 25, the value is 43.19. This value is within the healthy range. It has decreased from 45.66 (Mar 24) to 43.19, marking a decrease of 2.47.
- For Return On Assets (%), as of Mar 25, the value is 16.24. This value is within the healthy range. It has decreased from 20.33 (Mar 24) to 16.24, marking a decrease of 4.09.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 2.71. It has decreased from 2.76 (Mar 24) to 2.71, marking a decrease of 0.05.
- For Current Ratio (X), as of Mar 25, the value is 1.58. This value is within the healthy range. It has decreased from 1.94 (Mar 24) to 1.58, marking a decrease of 0.36.
- For Quick Ratio (X), as of Mar 25, the value is 0.86. This value is below the healthy minimum of 1. It has decreased from 1.01 (Mar 24) to 0.86, marking a decrease of 0.15.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.69. This value is within the healthy range. It has increased from 4.65 (Mar 24) to 7.69, marking an increase of 3.04.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 94.85. This value exceeds the healthy maximum of 50. It has increased from 45.02 (Mar 24) to 94.85, marking an increase of 49.83.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 73.22. This value exceeds the healthy maximum of 50. It has increased from 36.58 (Mar 24) to 73.22, marking an increase of 36.64.
- For Earning Retention Ratio (%), as of Mar 25, the value is 5.15. This value is below the healthy minimum of 40. It has decreased from 54.98 (Mar 24) to 5.15, marking a decrease of 49.83.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 26.78. This value is below the healthy minimum of 40. It has decreased from 63.42 (Mar 24) to 26.78, marking a decrease of 36.64.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 40.85. This value is within the healthy range. It has increased from 37.37 (Mar 24) to 40.85, marking an increase of 3.48.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 25.53. This value is within the healthy range. It has increased from 24.38 (Mar 24) to 25.53, marking an increase of 1.15.
- For Enterprise Value (Cr.), as of Mar 25, the value is 22,787.73. It has decreased from 28,905.64 (Mar 24) to 22,787.73, marking a decrease of 6,117.91.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.45. This value is within the healthy range. It has decreased from 3.47 (Mar 24) to 2.45, marking a decrease of 1.02.
- For EV / EBITDA (X), as of Mar 25, the value is 22.58. This value exceeds the healthy maximum of 15. It has decreased from 28.34 (Mar 24) to 22.58, marking a decrease of 5.76.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.47. This value is within the healthy range. It has decreased from 3.50 (Mar 24) to 2.47, marking a decrease of 1.03.
- For Retention Ratios (%), as of Mar 25, the value is 5.14. This value is below the healthy minimum of 30. It has decreased from 54.97 (Mar 24) to 5.14, marking a decrease of 49.83.
- For Price / BV (X), as of Mar 25, the value is 13.55. This value exceeds the healthy maximum of 3. It has decreased from 17.39 (Mar 24) to 13.55, marking a decrease of 3.84.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.47. This value is within the healthy range. It has decreased from 3.50 (Mar 24) to 2.47, marking a decrease of 1.03.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Motherson Sumi Wiring India Ltd:
- Net Profit Margin: 6.5%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 43.19% (Industry Average ROCE: 18.02%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 35.67% (Industry Average ROE: 16.3%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 25.53
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.86
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 50.5 (Industry average Stock P/E: 52.46)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.01
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 6.5%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Cables - Power/Others | Unit No. 705, C Wing, Mumbai Maharashtra 400051 | investorrelations@mswil.motherson.com http://www.mswil.motherson.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Vivek Chaand Sehgal | Chairman |
| Mr. Anurag Gahlot | Whole Time Director & COO |
| Mr. Yuichi Shimizu | Director |
| Mr. Laksh Vaaman Sehgal | Director |
| Mr. Soichiro Namba | Director |
| Mr. Rajesh Kumar Seth | Independent Director |
| Mr. Anupam Mohindroo | Independent Director |
| Ms. Anisha Motwani | Independent Director |
| Ms. Suparna Pandhi | Independent Director |
| Col.(Retd.) Virendra Chand Katoch | Independent Director |
FAQ
What is the intrinsic value of Motherson Sumi Wiring India Ltd?
Motherson Sumi Wiring India Ltd's intrinsic value (as of 07 November 2025) is 40.81 which is 12.80% lower the current market price of 46.80, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 30,958 Cr. market cap, FY2025-2026 high/low of 50.5/30.7, reserves of ₹1,256 Cr, and liabilities of 3,729 Cr.
What is the Market Cap of Motherson Sumi Wiring India Ltd?
The Market Cap of Motherson Sumi Wiring India Ltd is 30,958 Cr..
What is the current Stock Price of Motherson Sumi Wiring India Ltd as on 07 November 2025?
The current stock price of Motherson Sumi Wiring India Ltd as on 07 November 2025 is 46.8.
What is the High / Low of Motherson Sumi Wiring India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Motherson Sumi Wiring India Ltd stocks is 50.5/30.7.
What is the Stock P/E of Motherson Sumi Wiring India Ltd?
The Stock P/E of Motherson Sumi Wiring India Ltd is 50.5.
What is the Book Value of Motherson Sumi Wiring India Ltd?
The Book Value of Motherson Sumi Wiring India Ltd is 2.78.
What is the Dividend Yield of Motherson Sumi Wiring India Ltd?
The Dividend Yield of Motherson Sumi Wiring India Ltd is 1.21 %.
What is the ROCE of Motherson Sumi Wiring India Ltd?
The ROCE of Motherson Sumi Wiring India Ltd is 42.5 %.
What is the ROE of Motherson Sumi Wiring India Ltd?
The ROE of Motherson Sumi Wiring India Ltd is 35.9 %.
What is the Face Value of Motherson Sumi Wiring India Ltd?
The Face Value of Motherson Sumi Wiring India Ltd is 1.00.

