Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:59 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531658 | NSE: ABATEAS

Abate As Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹5.23Overvalued by 52.88%vs CMP ₹11.10

P/E (93.3) × ROE (0.7%) × BV (₹10.40) × DY (2.00%)

₹4.35Overvalued by 60.81%vs CMP ₹11.10
MoS: -155.2% (Negative)Confidence: 53/100 (Moderate)Models: 1 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹5.6432%Over (-49.2%)
Graham NumberEarnings₹5.3019%Over (-52.3%)
DCFCash Flow₹1.7219%Over (-84.5%)
Net Asset ValueAssets₹10.4310%Fair (-6%)
Earnings YieldEarnings₹1.2010%Over (-89.2%)
ROCE CapitalReturns₹0.5310%Over (-95.2%)
Consensus (6 models)₹4.35100%Overvalued
Key Drivers: ROE 0.7% is below cost of equity. | Wide model spread (₹1–₹10) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 7.9%

*Investments are subject to market risks

Investment Snapshot

47
Abate As Industries Ltd scores 47/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health50/100 · Moderate
ROCE 0.7% WeakROE 0.7% WeakD/E 0.06 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 27.6% Stable
Earnings Quality50/100 · Moderate
OPM stable around 0% Steady
Quarterly Momentum50/100 · Moderate
Industry Rank30/100 · Weak
P/E 93.3 vs industry 101.6 In-lineROCE 0.7% vs industry 15.8% Below peersROE 0.7% vs industry 8.8% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:59 am

Market Cap 175 Cr.
Current Price 11.1
Intrinsic Value₹5.64
High / Low 26.2/9.62
Stock P/E93.3
Book Value 10.4
Dividend Yield0.00 %
ROCE0.65 %
ROE0.66 %
Face Value 10.0
PEG Ratio11.87

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Abate As Industries Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Abate As Industries Ltd 175 Cr. 11.1 26.2/9.6293.3 10.40.00 %0.65 %0.66 % 10.0
Credent Global Finance Ltd 180 Cr. 29.3 35.1/20.76.37 16.40.00 %4.04 %9.21 % 2.00
Dhruva Capital Services Ltd 186 Cr. 258 258/111 40.60.00 %12.5 %10.9 % 10.0
Emerald Finance Ltd 191 Cr. 55.2 112/45.514.2 26.30.27 %18.4 %13.8 % 10.0
Baid Finserv Ltd 157 Cr. 10.2 13.9/8.809.27 12.70.99 %11.2 %7.75 % 2.00
Industry Average22,241.21 Cr369.74101.56513.160.26%15.81%8.84%8.50

All Competitor Stocks of Abate As Industries Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.060.170.050.050.020.160.040.03-0.020.340.270.110.09
Operating Profit -0.06-0.17-0.05-0.05-0.02-0.16-0.04-0.030.02-0.34-0.27-0.11-0.09
OPM %
Other Income 0.000.020.000.000.000.000.000.000.000.970.400.950.41
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.06-0.15-0.05-0.05-0.02-0.16-0.04-0.030.020.630.130.840.32
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%12.50%
Net Profit -0.06-0.15-0.05-0.05-0.02-0.16-0.04-0.030.020.630.130.840.28
EPS in Rs -0.06-0.15-0.05-0.05-0.02-0.16-0.04-0.030.020.040.010.050.02

Last Updated: March 3, 2026, 1:17 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 1:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.080.090.000.000.000.000.000.00-0.01-0.02-0.010.000.00
Expenses 0.070.080.070.090.070.100.120.130.570.330.900.430.81
Operating Profit 0.010.01-0.07-0.09-0.07-0.10-0.12-0.13-0.58-0.35-0.91-0.43-0.81
OPM % 12.50%11.11%
Other Income 0.000.00-4.770.080.050.110.150.140.170.000.000.972.73
Interest 0.000.000.000.000.000.000.000.000.010.000.000.000.00
Depreciation 0.010.010.010.010.000.010.010.000.000.000.000.000.00
Profit before tax 0.000.00-4.85-0.02-0.020.000.020.01-0.42-0.35-0.910.541.92
Tax % 0.00%0.00%0.00%-50.00%0.00%-19.05%0.00%0.00%0.00%
Net Profit 0.000.00-4.84-0.01-0.020.000.020.01-0.34-0.35-0.910.541.88
EPS in Rs 0.000.00-4.84-0.01-0.020.000.020.01-0.34-0.35-0.910.030.12
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)99.79%-100.00%100.00%-50.00%-3500.00%-2.94%-160.00%159.34%
Change in YoY Net Profit Growth (%)0.00%-199.79%200.00%-150.00%-3450.00%3497.06%-157.06%319.34%

Abate As Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-100%
Compounded Profit Growth
10 Years:%
5 Years:93%
3 Years:53%
TTM:-485%
Stock Price CAGR
10 Years:42%
5 Years:73%
3 Years:44%
1 Year:68%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:1%

Last Updated: September 5, 2025, 2:01 pm

Balance Sheet

Last Updated: December 4, 2025, 2:16 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5.025.025.025.025.025.025.025.025.025.025.0278.80157.61
Reserves 0.280.27-4.57-4.32-4.35-4.36-4.38-4.35-4.65-5.01-5.9285.246.90
Borrowings 0.000.000.000.010.000.000.000.120.210.621.221.581.59
Other Liabilities 10.6210.570.050.080.070.080.020.020.040.000.010.170.20
Total Liabilities 15.9215.860.500.790.740.740.660.810.620.630.33165.79166.30
Fixed Assets 0.930.920.020.020.000.010.010.000.000.000.000.000.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.210.210.080.080.080.060.020.040.000.000.00164.40164.40
Other Assets 14.7814.730.400.690.660.670.630.770.620.630.331.391.90
Total Assets 15.9215.860.500.790.740.740.660.810.620.630.33165.79166.30

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.300.05-1.01-0.05-0.010.01-0.14-0.14-0.08-0.41-0.66-0.42
Cash from Investing Activity + 0.000.001.030.000.00-0.020.000.000.050.000.000.00
Cash from Financing Activity + 0.000.000.030.00-0.030.000.150.120.100.400.600.36
Net Cash Flow -0.300.040.04-0.05-0.04-0.010.01-0.020.07-0.01-0.06-0.06
Free Cash Flow -0.300.05-1.01-0.05-0.01-0.01-0.14-0.14-0.08-0.41-0.66-0.42
CFO/OP -3,000%500%1,443%56%14%-10%117%108%12%117%73%98%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.010.01-0.07-0.10-0.07-0.10-0.12-0.25-0.79-0.97-2.13-2.01

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 63,875.0056,291.11-7,300.00-1,460.000.00
Inventory Days 0.000.000.00
Days Payable
Cash Conversion Cycle 63,875.0056,291.11-7,300.00-1,460.000.00
Working Capital Days 17,976.2515,816.674,015.00-4,380.00-39,420.00
ROCE %0.00%0.00%-2.79%-3.45%-2.90%0.00%3.08%1.40%-59.85%-57.85%-191.58%0.65%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 31.87%31.87%31.87%31.87%31.87%31.87%31.87%31.87%27.56%27.57%27.57%27.57%
Public 68.13%68.12%68.12%68.14%68.13%68.13%68.13%68.14%72.44%72.43%72.44%72.44%
No. of Shareholders 1,1091,0911,0691,0501,0281,0101,0461,0501,0641,0502,4352,580

Shareholding Pattern Chart

No. of Shareholders

Abate As Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25
FaceValue 10.00
Basic EPS (Rs.) 0.59
Diluted EPS (Rs.) 0.59
Cash EPS (Rs.) 0.21
Book Value[Excl.RevalReserv]/Share (Rs.) 20.79
Book Value[Incl.RevalReserv]/Share (Rs.) 20.79
Revenue From Operations / Share (Rs.) 1.79
PBDIT / Share (Rs.) 0.21
PBIT / Share (Rs.) 0.14
PBT / Share (Rs.) 0.13
Net Profit / Share (Rs.) 0.14
NP After MI And SOA / Share (Rs.) 0.09
PBDIT Margin (%) 12.11
PBIT Margin (%) 8.18
PBT Margin (%) 7.76
Net Profit Margin (%) 7.87
NP After MI And SOA Margin (%) 5.05
Return on Networth / Equity (%) 0.43
Return on Capital Employeed (%) 0.60
Return On Assets (%) 0.34
Long Term Debt / Equity (X) 0.02
Total Debt / Equity (X) 0.06
Current Ratio (X) 2.66
Quick Ratio (X) 1.88
Interest Coverage Ratio (X) 28.95
Interest Coverage Ratio (Post Tax) (X) 19.81
Enterprise Value (Cr.) 182.69
EV / Net Operating Revenue (X) 12.97
EV / EBITDA (X) 107.07
MarketCap / Net Operating Revenue (X) 10.76
Price / BV (X) 0.92
Price / Net Operating Revenue (X) 10.77

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Abate As Industries Ltd. is a Public Limited Listed company incorporated on 26/06/1991 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L65990TZ1991PLC029162 and registration number is 062238. Currently Company is involved in the business activities of Wholesale trade, except of motor vehiclesan d motorcycles. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 78.80 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Hospitals & Medical ServicesSF No. 348/1, Ettimadai Village, Coimbatore Tamil Nadu 641105Contact not found
Management
NamePosition Held
Dr. Adv Arikuzhiyan SamsudeenChairman & Non-Exe.Director
Dr. Muhemmed SwadiqueWhole Time Director
Mr. Muhammed Kutty ArikuzhiyilNon Executive Director
Mr. Abdul Nazar Jamal Kizhisseri MuhammedNon Executive Director
Dr. Rajesh PuthusseryNon Executive Director
Dr. M A SafarullaNon Executive Director
Ms. Julie G VargheseInd. Non-Executive Director
Mrs. Indu RavindranInd. Non-Executive Director
Mrs. Manjusha Ramakrishnan PuthenpurakkalInd. Non-Executive Director
Mr. Eramangalath Gopalakrishna Panicker MohankumarNon Executive Director
Mr. Mohammed Kabeer MoolianInd. Non-Executive Director
Mr. Pattassery Alavi HajiInd. Non-Executive Director
Mr. Ali ThonikkadavathNon Executive Director

FAQ

What is the intrinsic value of Abate As Industries Ltd and is it undervalued?

As of 03 April 2026, Abate As Industries Ltd's intrinsic value is ₹4.35, which is 60.81% lower than the current market price of ₹11.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.66 %), book value (₹10.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Abate As Industries Ltd?

Abate As Industries Ltd is trading at ₹11.10 as of 03 April 2026, with a FY2026-2027 high of ₹26.2 and low of ₹9.62. The stock is currently near its 52-week low. Market cap stands at ₹175 Cr..

How does Abate As Industries Ltd's P/E ratio compare to its industry?

Abate As Industries Ltd has a P/E ratio of 93.3, which is below the industry average of 101.56. This is broadly in line with or below the industry average.

Is Abate As Industries Ltd financially healthy?

Key indicators for Abate As Industries Ltd: ROCE of 0.65 % is on the lower side compared to the industry average of 15.81%; ROE of 0.66 % is below ideal levels (industry average: 8.84%). Dividend yield is 0.00 %.

Is Abate As Industries Ltd profitable and how is the profit trend?

Abate As Industries Ltd reported a net profit of ₹1 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Abate As Industries Ltd pay dividends?

Abate As Industries Ltd has a dividend yield of 0.00 % at the current price of ₹11.10. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Abate As Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports