Aether Industries Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 2 October 2026, 9:55 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price1,670₹ per share

Reported P/E119Times

Book value per share182₹ per share

Reported ROCE9.99 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 2 October 2026, 9:55 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	22,166 Cr.
Current Price	1,670
High / Low	1,798/723
Stock P/E	119
Book Value	182
Dividend Yield	0.00 %
ROCE	9.99 %
ROE	7.78 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Aether Industries Ltd	22,166 Cr.	1,670	1,798/723	119	182	0.00 %	9.99 %	7.78 %	10.0
Aarti Industries Ltd	16,871 Cr.	465	552/338	32.3	164	0.22 %	6.86 %	7.13 %	5.00
Anupam Rasayan India Ltd	13,249 Cr.	1,164	1,415/1,047	75.8	290	0.13 %	7.38 %	5.55 %	10.0
Himadri Speciality Chemical Ltd	33,562 Cr.	665	820/418	42.0	93.3	0.12 %	22.1 %	17.8 %	1.00
Clean Science & Technology Ltd	8,535 Cr.	803	1,098/652	36.6	149	0.75 %	20.7 %	15.3 %	1.00
Industry Average	12,353.32 Cr	1,090.62		45.38	191.32	0.56%	12.24%	9.76%	6.41

All Competitor Stocks of Aether Industries Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	161	164	155	115	180	196	197	215	215	230	258	237	257
Expenses	116	118	124	106	137	142	138	147	146	158	165	176	177
Operating Profit	45	46	31	9	43	55	60	67	69	72	92	62	80
OPM %	28%	28%	20%	8%	24%	28%	30%	31%	32%	31%	36%	26%	31%
Other Income	3	15	6	6	9	9	11	3	0	7	-2	8	10
Interest	1	2	2	4	3	2	3	2	3	2	3	5	4
Depreciation	9	10	10	10	10	11	10	12	13	15	16	17	20
Profit before tax	37	50	25	2	40	52	57	56	53	62	72	49	66
Tax %	18%	24%	25%	40%	24%	26%	29%	23%	24%	29%	28%	22%	27%
Net Profit	30	38	19	1	30	38	41	43	40	44	52	38	48
EPS in Rs	2.28	2.85	1.44	0.08	2.28	2.87	3.08	3.24	3.03	3.29	3.92	2.86	3.64

Last Updated: September 29, 2026, 4:19 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 9:42 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	0	1	0	24	109	201	302	450	590	651	596	790	940	981
Expenses	1	3	1	22	85	154	230	338	422	465	464	563	645	676
Operating Profit	-1	-2	-1	2	23	48	72	112	168	186	131	227	295	305
OPM %		-252%	-194%	10%	21%	24%	24%	25%	28%	29%	22%	29%	31%	31%
Other Income	3	4	1	0	0	2	2	4	7	17	30	31	13	23
Interest	1	1	0	1	9	11	9	11	13	5	9	10	12	13
Depreciation	0	0	0	1	5	6	8	11	15	23	39	43	61	68
Profit before tax	0	0	0	1	9	33	57	94	146	174	114	205	235	248
Tax %	39%	27%	31%	300%	17%	28%	29%	24%	26%	25%	23%	26%	26%
Net Profit	0	0	0	-1	8	23	40	71	109	130	88	152	174	182
EPS in Rs	0.14	0.12	0.11	-1.27	9.08	27.27	46.68	70.43	9.67	10.47	6.65	11.47	13.08	13.71
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

YoY Net Profit Growth

Year	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	900.00%	187.50%	73.91%	77.50%	53.52%	19.27%	-32.31%	72.73%	14.47%
Change in YoY Net Profit Growth (%)	0.00%	-712.50%	-113.59%	3.59%	-23.98%	-34.26%	-51.57%	105.03%	-58.25%

Aether Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2017-2018 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	98%
5 Years:	21%
3 Years:	10%
TTM:	34%

Compounded Profit Growth
10 Years:	57%
5 Years:	32%
3 Years:	14%
TTM:	73%

Stock Price CAGR
10 Years:	Not available
5 Years:	Not available
3 Years:	-6%
1 Year:	-20%

Return on Equity
10 Years:	12%
5 Years:	11%
3 Years:	8%
Last Year:	7%

Last Updated: September 5, 2025, 2:06 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 26, 2026, 9:42 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9	34	9	9	9	9	10	113	125	133	133	133
Reserves	0	0	-1	7	30	70	164	274	1,120	1,936	2,093	2,277
Borrowings	35	53	111	126	126	172	211	291	16	144	137	356
Other Liabilities	1	-21	19	18	42	50	67	92	120	143	199	237
Total Liabilities	45	65	137	159	207	300	453	770	1,380	2,356	2,561	3,003
Fixed Assets	1	1	56	100	106	129	216	257	646	743	989	1,372
CWIP	20	42	40	2	1	17	0	58	37	219	340	482
Investments	8	0	0	0	0	0	22	17	1	0	100	100
Other Assets	15	21	41	56	99	154	214	438	695	1,393	1,133	1,048
Total Assets	45	65	137	159	207	300	453	770	1,380	2,356	2,561	3,003

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	-3	-6	-9	6	23	18	23	-5	-7	-2	117	146
Cash from Investing Activity +	2	-14	-48	-11	-13	-48	-77	-151	-348	-399	-415	-590
Cash from Financing Activity +	-6	17	57	4	-10	33	55	169	439	854	-19	211
Net Cash Flow	-8	-3	-1	-0	0	2	2	12	84	453	-317	-233
Free Cash Flow	-16	-29	-63	-5	10	-30	-53	-157	-363	-305	-305	-466
CFO/OP	157%	994%	-400%	26%	60%	43%	39%	17%	14%	12%	76%	65%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	-16.00	-29.00	-63.00	-5.00	10.00	-30.00	-53.00	-157.00	-363.00	-305.00	-305.00	-466.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	94	4,358	167	88	87	76	88	101	145	141	122
Inventory Days	52	9,733	629	149	133	166	141	221	301	411	377
Days Payable	172	1,922	575	92	76	88	82	95	99	113	111
Cash Conversion Cycle	-25	12,169	220	144	144	153	147	227	348	439	388
Working Capital Days	-794	9,037	-18	49	11	32	36	82	268	360	276
ROCE %	-1%	-0%	2%	14%	28%	32%	33%	30%	18%	8%	10%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	81.80%	81.79%	81.79%	81.79%	81.78%	81.77%	81.77%	74.99%	74.99%	74.98%	74.94%	74.92%
FIIs	2.44%	1.97%	2.22%	2.90%	3.17%	3.32%	3.33%	5.03%	4.64%	5.81%	6.29%	7.42%
DIIs	12.99%	11.79%	11.82%	11.55%	11.63%	11.49%	11.43%	13.41%	12.97%	12.25%	12.66%	10.49%
Public	2.76%	4.44%	4.16%	3.74%	3.40%	3.41%	3.47%	6.55%	7.39%	6.96%	6.10%	7.17%
No. of Shareholders	60,466	84,000	78,655	71,683	67,251	66,677	64,034	72,628	73,806	67,806	65,562	65,336

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Invesco India Smallcap Fund	1,331,377	1.41	156.01	383,495	2026-06-10 03:32:25	247.17%
Edelweiss Small Cap Fund	645,867	1.27	75.68	N/A	N/A	N/A
Edelweiss Large & Mid Cap Fund	517,371	1.34	60.63	N/A	N/A	N/A
Axis Innovation Fund	266,629	2.66	31.24	272,148	2026-03-31 01:33:30	-2.03%
WhiteOak Capital Flexi Cap Fund	171,825	0.25	20.13	N/A	N/A	N/A
WhiteOak Capital Mid Cap Fund	47,168	0.1	5.53	N/A	N/A	N/A
Edelweiss Equity Savings Fund	31,113	0.28	3.65	N/A	N/A	N/A
WhiteOak Capital ELSS Tax Saver Fund	9,532	0.25	1.12	N/A	N/A	N/A
Edelweiss Aggressive Hybrid Fund	2,372	0.01	0.28	N/A	N/A	N/A

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22
FaceValue	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	11.95	6.31	10.47	9.67
Diluted EPS (Rs.)	11.94	6.31	10.47	9.67
Cash EPS (Rs.)	15.34	9.21	12.34	11.04
Book Value[Excl.RevalReserv]/Share (Rs.)	167.88	155.66	99.96	34.33
Book Value[Incl.RevalReserv]/Share (Rs.)	167.88	155.66	99.96	34.33
Revenue From Operations / Share (Rs.)	63.25	45.13	52.29	52.36
PBDIT / Share (Rs.)	21.33	12.94	16.29	15.54
PBIT / Share (Rs.)	17.93	9.94	14.42	14.16
PBT / Share (Rs.)	16.06	8.26	14.01	13.00
Net Profit / Share (Rs.)	11.95	6.22	10.47	9.67
NP After MI And SOA / Share (Rs.)	11.95	6.22	10.47	9.67
PBDIT Margin (%)	33.71	28.66	31.15	29.67
PBIT Margin (%)	28.35	22.03	27.58	27.04
PBT Margin (%)	25.39	18.30	26.79	24.82
Net Profit Margin (%)	18.88	13.79	20.03	18.46
NP After MI And SOA Margin (%)	18.88	13.79	20.03	18.46
Return on Networth / Equity (%)	7.11	3.99	10.47	28.15
Return on Capital Employeed (%)	10.36	6.24	13.96	30.24
Return On Assets (%)	5.99	3.43	9.45	14.14
Long Term Debt / Equity (X)	0.00	0.00	0.00	0.31
Total Debt / Equity (X)	0.08	0.08	0.00	0.73
Asset Turnover Ratio (%)	0.33	0.31	0.60	0.00
Current Ratio (X)	3.25	4.51	7.18	1.69
Quick Ratio (X)	2.11	3.32	4.54	1.02
Inventory Turnover Ratio (X)	2.27	1.27	1.84	0.00
Interest Coverage Ratio (X)	21.87	20.13	39.82	13.34
Interest Coverage Ratio (Post Tax) (X)	14.17	12.30	26.61	9.30
Enterprise Value (Cr.)	10957.01	9960.48	11572.59	0.00
EV / Net Operating Revenue (X)	13.06	16.65	17.77	0.00
EV / EBITDA (X)	38.74	58.09	57.06	0.00
MarketCap / Net Operating Revenue (X)	13.13	17.30	17.93	0.00
Price / BV (X)	4.95	5.01	9.38	0.00
Price / Net Operating Revenue (X)	13.13	17.30	17.93	0.00
EarningsYield	0.01	0.01	0.01	0.00