Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 19 December, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532749 | NSE: ALLCARGO

Allcargo Logistics Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: December 19, 2025, 4:21 am

Market Cap 1,065 Cr.
Current Price 10.8
High / Low 18.5/9.06
Stock P/E49.6
Book Value 8.85
Dividend Yield10.2 %
ROCE3.84 %
ROE2.49 %
Face Value 2.00
PEG Ratio-1.32

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Allcargo Logistics Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Flomic Global Logistics Ltd 98.4 Cr. 54.2 80.0/47.5 23.40.18 %11.8 %8.16 % 10.0
DJ Mediaprint & Logistics Ltd 238 Cr. 69.2 212/51.931.6 21.50.14 %16.0 %13.5 % 10.0
Delhivery Ltd 30,100 Cr. 402 490/237218 1270.00 %2.47 %1.52 % 1.00
Chartered Logistics Ltd 88.0 Cr. 6.92 14.0/6.1540.7 5.580.00 %5.96 %3.02 % 1.00
Cargotrans Maritime Ltd 77.0 Cr. 164 180/60.226.4 48.60.30 %19.6 %14.1 % 10.0
Industry Average5,777.06 Cr154.4652.3066.240.90%9.51%22.66%6.93

All Competitor Stocks of Allcargo Logistics Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 5,4745,0554,1273,3953,2713,3073,2123,3483,7634,3014,0583,9523,817
Expenses 5,1144,6813,8813,2553,1343,1893,1113,2493,6324,1663,9203,8383,797
Operating Profit 3603742471401371181009813013513711520
OPM % 7%7%6%4%4%4%3%3%3%3%3%3%1%
Other Income 67363221324346201324173615
Interest 18192019243738313638393835
Depreciation 6480538183107104106104107107111109
Profit before tax 34531217663161174-1841582-110
Tax % 25%37%17%17%26%7%-359%-31%-22%-158%-30%231%-10%
Net Profit 260195146521191617-1243810-3-99
EPS in Rs 2.501.811.470.631.250.220.11-0.060.050.340.10-0.13-1.02

Last Updated: August 20, 2025, 2:00 pm

Below is a detailed analysis of the quarterly data for Allcargo Logistics Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 3,817.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,952.00 Cr. (Mar 2025) to 3,817.00 Cr., marking a decrease of 135.00 Cr..
  • For Expenses, as of Jun 2025, the value is 3,797.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 3,838.00 Cr. (Mar 2025) to 3,797.00 Cr., marking a decrease of 41.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 20.00 Cr.. The value appears to be declining and may need further review. It has decreased from 115.00 Cr. (Mar 2025) to 20.00 Cr., marking a decrease of 95.00 Cr..
  • For OPM %, as of Jun 2025, the value is 1.00%. The value appears to be declining and may need further review. It has decreased from 3.00% (Mar 2025) to 1.00%, marking a decrease of 2.00%.
  • For Other Income, as of Jun 2025, the value is 15.00 Cr.. The value appears to be declining and may need further review. It has decreased from 36.00 Cr. (Mar 2025) to 15.00 Cr., marking a decrease of 21.00 Cr..
  • For Interest, as of Jun 2025, the value is 35.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 38.00 Cr. (Mar 2025) to 35.00 Cr., marking a decrease of 3.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 109.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 111.00 Cr. (Mar 2025) to 109.00 Cr., marking a decrease of 2.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is -110.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2025) to -110.00 Cr., marking a decrease of 112.00 Cr..
  • For Tax %, as of Jun 2025, the value is -10.00%. The value appears to be improving (decreasing) as expected. It has decreased from 231.00% (Mar 2025) to -10.00%, marking a decrease of 241.00%.
  • For Net Profit, as of Jun 2025, the value is -99.00 Cr.. The value appears to be declining and may need further review. It has decreased from -3.00 Cr. (Mar 2025) to -99.00 Cr., marking a decrease of 96.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -1.02. The value appears to be declining and may need further review. It has decreased from -0.13 (Mar 2025) to -1.02, marking a decrease of 0.89.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:40 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4,8595,6295,6415,5836,0496,8957,34610,49819,06218,05112,96916,0229,038
Expenses 4,4645,1475,1315,1105,6576,4386,8319,85517,78116,91112,49815,4918,673
Operating Profit 3964825094733924575156431,2811,140471530365
OPM % 8%9%9%8%6%7%7%6%7%6%4%3%4%
Other Income 36533546273797-352741192338861
Interest 616046373536751439686140161108
Depreciation 175157201166159156232306238278400429344
Profit before tax 1963172973152253023051591,22289516429-27
Tax % 21%22%17%25%23%18%23%40%21%27%15%-72%
Net Profit 1542492482381742482349596565314049-7
EPS in Rs 1.482.382.382.361.742.462.271.769.426.411.520.36-0.16
Dividend Payout % 13%11%21%21%29%36%33%28%8%13%66%580%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)61.69%-0.40%-4.03%-26.89%42.53%-5.65%-59.40%915.79%-32.33%-78.56%-65.00%
Change in YoY Net Profit Growth (%)0.00%-62.09%-3.63%-22.86%69.42%-48.17%-53.76%975.19%-948.12%-46.23%13.56%

Allcargo Logistics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:11%
5 Years:17%
3 Years:-6%
TTM:18%
Compounded Profit Growth
10 Years:-13%
5 Years:-20%
3 Years:-59%
TTM:-266%
Stock Price CAGR
10 Years:1%
5 Years:6%
3 Years:-22%
1 Year:-54%
Return on Equity
10 Years:13%
5 Years:15%
3 Years:10%
Last Year:2%

Last Updated: September 4, 2025, 10:50 pm

Balance Sheet

Last Updated: December 4, 2025, 12:56 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 25255049494949494949197197197
Reserves 1,7681,8831,6861,7431,9151,9502,0972,2343,1132,7652,3252,226673
Borrowings 9926135135904745981,6032,0652,3171,1801,8462,036674
Other Liabilities 8459268188709661,3171,5522,9644,1253,2372,7963,010866
Total Liabilities 3,6303,4473,0673,2523,4053,9145,3017,3139,6047,2317,1637,4692,410
Fixed Assets 2,2492,0621,5791,5401,5601,5971,9683,1653,4922,1322,8342,7161,508
CWIP 2430507510165269331547291
Investments 1908915329132523951032456758124417114
Other Assets 1,1671,2651,2851,3461,5101,9132,5543,8225,5434,5024,0384,553887
Total Assets 3,6303,4473,0673,2523,4053,9145,3017,3139,6047,2317,1637,4692,410

Below is a detailed analysis of the balance sheet data for Allcargo Logistics Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 197.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 197.00 Cr..
  • For Reserves, as of Sep 2025, the value is 673.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,226.00 Cr. (Mar 2025) to 673.00 Cr., marking a decrease of 1,553.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 674.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 2,036.00 Cr. (Mar 2025) to 674.00 Cr., marking a decrease of 1,362.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 866.00 Cr.. The value appears to be improving (decreasing). It has decreased from 3,010.00 Cr. (Mar 2025) to 866.00 Cr., marking a decrease of 2,144.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 2,410.00 Cr.. The value appears to be improving (decreasing). It has decreased from 7,469.00 Cr. (Mar 2025) to 2,410.00 Cr., marking a decrease of 5,059.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 1,508.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,716.00 Cr. (Mar 2025) to 1,508.00 Cr., marking a decrease of 1,208.00 Cr..
  • For CWIP, as of Sep 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 29.00 Cr. (Mar 2025) to 1.00 Cr., marking a decrease of 28.00 Cr..
  • For Investments, as of Sep 2025, the value is 14.00 Cr.. The value appears to be declining and may need further review. It has decreased from 171.00 Cr. (Mar 2025) to 14.00 Cr., marking a decrease of 157.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 887.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4,553.00 Cr. (Mar 2025) to 887.00 Cr., marking a decrease of 3,666.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 2,410.00 Cr.. The value appears to be declining and may need further review. It has decreased from 7,469.00 Cr. (Mar 2025) to 2,410.00 Cr., marking a decrease of 5,059.00 Cr..

However, the Borrowings (674.00 Cr.) are higher than the Reserves (673.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +3114164403593083243193308501,583-146261
Cash from Investing Activity +-417-16-191-285-18-295-99844-563-382-31793
Cash from Financing Activity +135-394-200-84-222-75738-316-19-857-46-187
Net Cash Flow28650-1168-456058268344-509167

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-596.00-131.00-4.00-117.00-82.00-141.00514.00641.00-1.000.00470.00528.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days434244495150577659416353
Inventory Days
Days Payable
Cash Conversion Cycle434244495150577659416353
Working Capital Days-27-12-13-9-5-4-23-20-3-8-8-16
ROCE %10%14%14%14%11%13%10%9%22%18%3%4%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters69.91%69.91%69.91%69.91%69.91%69.91%63.65%63.37%63.28%63.28%63.28%63.28%
FIIs10.12%10.88%10.82%10.87%10.95%10.79%10.77%10.99%10.90%11.17%8.83%8.83%
DIIs2.20%2.19%2.66%2.97%2.91%2.83%2.84%2.75%2.25%2.23%2.25%2.25%
Public17.75%17.02%16.60%16.24%16.22%16.44%22.73%22.87%23.57%23.31%25.62%25.62%
No. of Shareholders72,81171,29476,47683,5151,00,0571,47,2581,70,9512,00,2872,06,8392,07,1742,20,4882,20,488

Shareholding Pattern Chart

No. of Shareholders

Allcargo Logistics Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Tata Small Cap Fund 17,112,968 0.19 22.1817,112,9682025-04-22 17:25:430%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 0.371.5225.6237.687.04
Diluted EPS (Rs.) 0.371.5225.6237.687.04
Cash EPS (Rs.) 4.745.5737.1949.9315.64
Book Value[Excl.RevalReserv]/Share (Rs.) 24.6526.65126.75143.87106.43
Book Value[Incl.RevalReserv]/Share (Rs.) 24.6526.65126.75143.87106.43
Revenue From Operations / Share (Rs.) 163.02134.19734.67816.93427.27
PBDIT / Share (Rs.) 5.985.5548.6063.4128.05
PBIT / Share (Rs.) 1.621.4837.2949.4415.59
PBT / Share (Rs.) 0.151.7535.7347.585.78
Net Profit / Share (Rs.) 0.371.5025.8835.953.18
NP After MI And SOA / Share (Rs.) 0.361.5225.6237.687.04
PBDIT Margin (%) 3.664.136.617.766.56
PBIT Margin (%) 0.991.105.076.053.64
PBT Margin (%) 0.091.304.865.821.35
Net Profit Margin (%) 0.231.113.524.400.74
NP After MI And SOA Margin (%) 0.221.133.484.611.64
Return on Networth / Equity (%) 1.465.9322.3729.377.57
Return on Capital Employeed (%) 4.533.7822.9323.7110.11
Return On Assets (%) 0.462.048.589.472.31
Long Term Debt / Equity (X) 0.010.130.110.310.31
Total Debt / Equity (X) 0.480.380.250.580.61
Asset Turnover Ratio (%) 2.151.802.110.620.46
Current Ratio (X) 0.991.081.331.140.95
Quick Ratio (X) 0.991.081.331.130.95
Inventory Turnover Ratio (X) 14903.750.000.000.000.00
Dividend Payout Ratio (NP) (%) 0.000.0012.687.9628.42
Dividend Payout Ratio (CP) (%) 0.000.008.795.8010.25
Earning Retention Ratio (%) 0.000.0087.3292.0471.58
Cash Earning Retention Ratio (%) 0.000.0091.2194.2089.75
Interest Coverage Ratio (X) 3.924.2015.8414.165.08
Interest Coverage Ratio (Post Tax) (X) 1.200.938.948.442.35
Enterprise Value (Cr.) 3511.427544.598429.8110378.344393.64
EV / Net Operating Revenue (X) 0.210.570.460.510.41
EV / EBITDA (X) 5.9813.837.066.666.38
MarketCap / Net Operating Revenue (X) 0.170.530.480.430.28
Retention Ratios (%) 0.000.0087.3192.0371.57
Price / BV (X) 1.162.793.102.791.33
Price / Net Operating Revenue (X) 0.170.530.480.430.28
EarningsYield 0.010.020.070.100.05

After reviewing the key financial ratios for Allcargo Logistics Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 0.37. This value is below the healthy minimum of 5. It has decreased from 1.52 (Mar 24) to 0.37, marking a decrease of 1.15.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 0.37. This value is below the healthy minimum of 5. It has decreased from 1.52 (Mar 24) to 0.37, marking a decrease of 1.15.
  • For Cash EPS (Rs.), as of Mar 25, the value is 4.74. This value is within the healthy range. It has decreased from 5.57 (Mar 24) to 4.74, marking a decrease of 0.83.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 24.65. It has decreased from 26.65 (Mar 24) to 24.65, marking a decrease of 2.00.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 24.65. It has decreased from 26.65 (Mar 24) to 24.65, marking a decrease of 2.00.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 163.02. It has increased from 134.19 (Mar 24) to 163.02, marking an increase of 28.83.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 5.98. This value is within the healthy range. It has increased from 5.55 (Mar 24) to 5.98, marking an increase of 0.43.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 1.62. This value is within the healthy range. It has increased from 1.48 (Mar 24) to 1.62, marking an increase of 0.14.
  • For PBT / Share (Rs.), as of Mar 25, the value is 0.15. This value is within the healthy range. It has decreased from 1.75 (Mar 24) to 0.15, marking a decrease of 1.60.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 0.37. This value is below the healthy minimum of 2. It has decreased from 1.50 (Mar 24) to 0.37, marking a decrease of 1.13.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.36. This value is below the healthy minimum of 2. It has decreased from 1.52 (Mar 24) to 0.36, marking a decrease of 1.16.
  • For PBDIT Margin (%), as of Mar 25, the value is 3.66. This value is below the healthy minimum of 10. It has decreased from 4.13 (Mar 24) to 3.66, marking a decrease of 0.47.
  • For PBIT Margin (%), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 10. It has decreased from 1.10 (Mar 24) to 0.99, marking a decrease of 0.11.
  • For PBT Margin (%), as of Mar 25, the value is 0.09. This value is below the healthy minimum of 10. It has decreased from 1.30 (Mar 24) to 0.09, marking a decrease of 1.21.
  • For Net Profit Margin (%), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 5. It has decreased from 1.11 (Mar 24) to 0.23, marking a decrease of 0.88.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.22. This value is below the healthy minimum of 8. It has decreased from 1.13 (Mar 24) to 0.22, marking a decrease of 0.91.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 1.46. This value is below the healthy minimum of 15. It has decreased from 5.93 (Mar 24) to 1.46, marking a decrease of 4.47.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 4.53. This value is below the healthy minimum of 10. It has increased from 3.78 (Mar 24) to 4.53, marking an increase of 0.75.
  • For Return On Assets (%), as of Mar 25, the value is 0.46. This value is below the healthy minimum of 5. It has decreased from 2.04 (Mar 24) to 0.46, marking a decrease of 1.58.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.13 (Mar 24) to 0.01, marking a decrease of 0.12.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.48. This value is within the healthy range. It has increased from 0.38 (Mar 24) to 0.48, marking an increase of 0.10.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 2.15. It has increased from 1.80 (Mar 24) to 2.15, marking an increase of 0.35.
  • For Current Ratio (X), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 1.5. It has decreased from 1.08 (Mar 24) to 0.99, marking a decrease of 0.09.
  • For Quick Ratio (X), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 1. It has decreased from 1.08 (Mar 24) to 0.99, marking a decrease of 0.09.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 14,903.75. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 14,903.75, marking an increase of 14,903.75.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 3.92. This value is within the healthy range. It has decreased from 4.20 (Mar 24) to 3.92, marking a decrease of 0.28.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.20. This value is below the healthy minimum of 3. It has increased from 0.93 (Mar 24) to 1.20, marking an increase of 0.27.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 3,511.42. It has decreased from 7,544.59 (Mar 24) to 3,511.42, marking a decrease of 4,033.17.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.21. This value is below the healthy minimum of 1. It has decreased from 0.57 (Mar 24) to 0.21, marking a decrease of 0.36.
  • For EV / EBITDA (X), as of Mar 25, the value is 5.98. This value is within the healthy range. It has decreased from 13.83 (Mar 24) to 5.98, marking a decrease of 7.85.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 1. It has decreased from 0.53 (Mar 24) to 0.17, marking a decrease of 0.36.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Price / BV (X), as of Mar 25, the value is 1.16. This value is within the healthy range. It has decreased from 2.79 (Mar 24) to 1.16, marking a decrease of 1.63.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 1. It has decreased from 0.53 (Mar 24) to 0.17, marking a decrease of 0.36.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Allcargo Logistics Ltd as of December 19, 2025 is: 9.64

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of December 19, 2025, Allcargo Logistics Ltd is Overvalued by 10.74% compared to the current share price 10.80

Intrinsic Value of Allcargo Logistics Ltd as of December 19, 2025 is: 6.01

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of December 19, 2025, Allcargo Logistics Ltd is Overvalued by 44.35% compared to the current share price 10.80

Last 5 Year EPS CAGR: -37.61%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -12.33, which is a positive sign.
  2. The company has higher reserves (2,029.08 cr) compared to borrowings (1,192.38 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (9.38 cr) and profit (244.46 cr) over the years.
  1. The stock has a low average ROCE of 11.83%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 52.33, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Allcargo Logistics Ltd:
    1. Net Profit Margin: 0.23%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 4.53% (Industry Average ROCE: 9.17%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 1.46% (Industry Average ROE: 21.04%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.2
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.99
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 49.6 (Industry average Stock P/E: 37.36)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.48
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Allcargo Logistics Ltd. is a Public Limited Listed company incorporated on 18/08/1993 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L63010MH2004PLC073508 and registration number is 073508. Currently Company is involved in the business activities of Sea and coastal water transport. Company's Total Operating Revenue is Rs. 2485.58 Cr. and Equity Capital is Rs. 196.56 Cr. for the Year ended 31/03/2025.
Management
NamePosition Held
Mr. Shashi Kiran ShettyFounder & Chairman
Mr. Adarsh HegdeManaging Director
Mrs. Arathi ShettyNon Executive Director
Mr. Kaiwan KalyaniwallaNon Executive Director
Ms. Radha AhluwaliaIndependent Director
Mr. Hetal GandhiIndependent Director
Mr. Sivaraman NarayanaswamiIndependent Director
Mr. Dinesh Kumar LalIndependent Director

FAQ

What is the intrinsic value of Allcargo Logistics Ltd?

Allcargo Logistics Ltd's intrinsic value (as of 19 December 2025) is 9.64 which is 10.74% lower the current market price of 10.80, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,065 Cr. market cap, FY2025-2026 high/low of 18.5/9.06, reserves of ₹673 Cr, and liabilities of 2,410 Cr.

What is the Market Cap of Allcargo Logistics Ltd?

The Market Cap of Allcargo Logistics Ltd is 1,065 Cr..

What is the current Stock Price of Allcargo Logistics Ltd as on 19 December 2025?

The current stock price of Allcargo Logistics Ltd as on 19 December 2025 is 10.8.

What is the High / Low of Allcargo Logistics Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Allcargo Logistics Ltd stocks is 18.5/9.06.

What is the Stock P/E of Allcargo Logistics Ltd?

The Stock P/E of Allcargo Logistics Ltd is 49.6.

What is the Book Value of Allcargo Logistics Ltd?

The Book Value of Allcargo Logistics Ltd is 8.85.

What is the Dividend Yield of Allcargo Logistics Ltd?

The Dividend Yield of Allcargo Logistics Ltd is 10.2 %.

What is the ROCE of Allcargo Logistics Ltd?

The ROCE of Allcargo Logistics Ltd is 3.84 %.

What is the ROE of Allcargo Logistics Ltd?

The ROE of Allcargo Logistics Ltd is 2.49 %.

What is the Face Value of Allcargo Logistics Ltd?

The Face Value of Allcargo Logistics Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Allcargo Logistics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE