Share Price and Basic Stock Data
Last Updated: December 4, 2024, 10:24 pm
PEG Ratio | -38.48 |
---|
Competitors of Bandhan Bank Ltd
Stock Name | Market Cap | Current Price | High / Low | Stock P/E | Book Value | Dividend Yield | ROCE | ROE | Face Value |
---|---|---|---|---|---|---|---|---|---|
Fino Payments Bank Ltd | 3,012 Cr. | 361 | 467/249 | 32.2 | 77.3 | 0.00 % | 7.07 % | 14.4 % | 10.0 |
Yes Bank Ltd | 66,556 Cr. | 21.2 | 32.8/19.0 | 37.1 | 14.6 | 0.00 % | 5.81 % | 3.11 % | 2.00 |
Ujjivan Small Finance Bank Ltd | 6,777 Cr. | 35.0 | 63.0/32.0 | 5.82 | 28.7 | 4.28 % | 11.1 % | 26.7 % | 10.0 |
South Indian Bank Ltd | 6,643 Cr. | 25.4 | 36.9/22.3 | 5.48 | 33.7 | 1.18 % | 6.19 % | 13.8 % | 1.00 |
Karnataka Bank Ltd | 8,194 Cr. | 218 | 287/192 | 6.11 | 288 | 2.52 % | 6.24 % | 13.7 % | 10.0 |
Industry Average | 167,664.45 Cr | 422.75 | 15.67 | 197.16 | 0.93% | 7.10% | 13.93% | 5.95 |
Quarterly Result
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,308 | 3,001 | 3,410 | 3,181 | 3,409 | 3,872 | 4,055 | 3,773 | 3,808 | 4,268 | 4,523 | 4,492 | 4,665 |
Interest | 1,236 | 1,244 | 1,296 | 1,245 | 1,284 | 1,332 | 1,541 | 1,580 | 1,727 | 1,796 | 2,032 | 2,049 | 2,140 |
Expenses | 1,789 | 2,409 | 2,235 | 6,491 | 1,689 | 988 | 1,666 | 2,396 | 2,733 | 2,040 | 1,916 | 2,036 | 2,099 |
Financing Profit | 283 | -652 | -121 | -4,556 | 435 | 1,552 | 848 | -203 | -653 | 432 | 575 | 407 | 426 |
Financing Margin % | 9% | -22% | -4% | -143% | 13% | 40% | 21% | -5% | -17% | 10% | 13% | 9% | 9% |
Other Income | 562 | 787 | 617 | 527 | 709 | 964 | 330 | 476 | 1,033 | 629 | 385 | 540 | 545 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 845 | 135 | 496 | -4,029 | 1,144 | 2,517 | 1,178 | 273 | 381 | 1,061 | 960 | 947 | 971 |
Tax % | 25% | 24% | 25% | 25% | 25% | 24% | 25% | 23% | 24% | 24% | 25% | 24% | 25% |
Net Profit | 633 | 103 | 373 | -3,009 | 859 | 1,902 | 886 | 209 | 291 | 808 | 721 | 721 | 733 |
EPS in Rs | 3.93 | 0.64 | 2.32 | -18.68 | 5.33 | 11.81 | 5.50 | 1.30 | 1.80 | 5.02 | 4.48 | 4.48 | 4.55 |
Gross NPA % | 1.11% | 6.81% | 8.18% | 10.82% | 10.81% | 6.46% | 7.25% | 7.19% | 7.15% | 4.87% | 6.76% | 7.32% | 7.02% |
Net NPA % | 0.26% | 3.51% | 3.29% | 3.04% | 3.01% | 1.66% | 1.92% | 1.86% | 1.86% | 1.17% | 2.18% | 2.32% | 2.21% |
Last Updated: Unknown
Profit & Loss - Annual Report
Last Updated: Unknown
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 1,581 | 3,909 | 4,802 | 6,643 | 10,885 | 12,524 | 13,872 | 15,905 | 17,949 |
Interest | 0 | 649 | 1,505 | 1,770 | 2,148 | 4,562 | 4,961 | 5,157 | 6,645 | 8,017 |
Expenses | 6 | 633 | 1,044 | 1,597 | 2,467 | 3,739 | 6,534 | 11,298 | 8,693 | 8,091 |
Financing Profit | -6 | 299 | 1,360 | 1,436 | 2,028 | 2,584 | 1,029 | -2,584 | 567 | 1,840 |
Financing Margin % | 19% | 35% | 30% | 31% | 24% | 8% | -19% | 4% | 10% | |
Other Income | 8 | 150 | 411 | 706 | 1,063 | 1,549 | 2,022 | 2,822 | 2,469 | 2,100 |
Depreciation | 0 | 36 | 67 | 86 | 78 | 80 | 103 | 110 | 143 | 0 |
Profit before tax | 2 | 414 | 1,704 | 2,056 | 3,013 | 4,053 | 2,949 | 129 | 2,893 | 3,940 |
Tax % | 75% | 33% | 35% | 35% | 35% | 25% | 25% | 2% | 24% | |
Net Profit | 1 | 275 | 1,112 | 1,346 | 1,952 | 3,024 | 2,205 | 126 | 2,195 | 2,983 |
EPS in Rs | 0.01 | 2.51 | 10.15 | 11.28 | 16.36 | 18.78 | 13.69 | 0.78 | 13.62 | 18.53 |
Dividend Payout % | 0% | 0% | 0% | 9% | 18% | 0% | 7% | 0% | 11% |
YoY Net Profit Growth
Year | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 |
---|---|---|---|---|---|---|---|---|
YoY Net Profit Growth (%) | 27400.00% | 304.36% | 21.04% | 45.02% | 54.92% | -27.08% | -94.29% | 1642.06% |
Change in YoY Net Profit Growth (%) | 0.00% | -27095.64% | -283.32% | 23.98% | 9.90% | -82.00% | -67.20% | 1736.35% |
Bandhan Bank Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2015-2016 to 2022-2023.
Growth
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 15% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 0% |
TTM: | 10% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -21% |
3 Years: | -13% |
1 Year: | -25% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 8% |
Last Year: | 11% |
Last Updated: Unknown
Balance Sheet
Last Updated: Unknown
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 501 | 1,095 | 1,095 | 1,193 | 1,193 | 1,610 | 1,611 | 1,611 | 1,611 | 1,611 |
Reserves | 1 | 2,239 | 3,351 | 8,189 | 10,009 | 13,585 | 15,798 | 15,770 | 17,973 | 19,999 |
Borrowings | 0 | 15,140 | 24,258 | 34,154 | 43,753 | 73,461 | 94,933 | 116,252 | 132,776 | 151,574 |
Other Liabilities | 25 | 1,282 | 1,532 | 774 | 1,487 | 3,062 | 2,675 | 5,362 | 3,677 | 4,659 |
Total Liabilities | 527 | 19,756 | 30,236 | 44,310 | 56,442 | 91,718 | 115,016 | 138,995 | 156,037 | 177,842 |
Fixed Assets | 0 | 237 | 252 | 238 | 222 | 347 | 432 | 415 | 509 | 959 |
CWIP | 108 | 0 | 0 | 0 | 109 | 22 | 55 | 173 | 346 | 214 |
Investments | 0 | 3,758 | 5,516 | 8,372 | 10,037 | 15,352 | 25,155 | 29,079 | 32,366 | 29,288 |
Other Assets | 418 | 15,761 | 24,468 | 35,700 | 46,073 | 75,997 | 89,374 | 109,329 | 122,817 | 147,381 |
Total Assets | 527 | 19,756 | 30,236 | 44,310 | 56,442 | 91,718 | 115,016 | 138,995 | 156,037 | 177,842 |
Cash Flow
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Free Cash Flow | 6.00 | 618.00 | -23.00 | -33.00 | -41.00 | -70.00 | -88.00 | -105.00 | -124.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
ROE % | 14% | 29% | 19% | 19% | 23% | 14% | 1% | 12% | 11% |
Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
---|---|---|---|---|---|---|
Aditya Birla Sun Life Frontline Equity Fund | 11,002,642 | 0.97 | 251.96 | 4,567,500 | 2024-11-30 | 140.89% |
SBI Arbitrage Opportunities Fund | 7,587,500 | 0.65 | 173.75 | 4,567,500 | 2024-11-30 | 66.12% |
Invesco India Arbitrage Fund | 7,155,000 | 1.28 | 163.85 | 4,567,500 | 2024-11-30 | 56.65% |
Kotak Equity Arbitrage Fund - Regular Plan | 7,060,000 | 0.45 | 161.67 | 4,567,500 | 2024-11-30 | 54.57% |
Nippon India Arbitrage Fund | 6,920,000 | 1.21 | 158.47 | 4,567,500 | 2024-11-30 | 51.51% |
Aditya Birla Sun Life Arbitrage Fund | 6,762,500 | 1.58 | 154.86 | 4,567,500 | 2024-11-30 | 48.06% |
ICICI Prudential Equity - Arbitrage Fund | 6,082,500 | 0.85 | 139.29 | 4,567,500 | 2024-11-30 | 33.17% |
Tata Arbitrage Fund | 6,047,500 | 1.44 | 138.49 | 4,567,500 | 2024-11-30 | 32.4% |
Edelweiss Arbitrage Fund | 4,570,000 | 1.29 | 104.65 | 4,567,500 | 2024-11-30 | 0.05% |
DSP Dynamic Asset Allocation Fund | 4,567,500 | 3.28 | 104.6 | 4,567,500 | 2024-11-30 | 0% |
Key Financial Ratios
Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|---|---|---|---|---|
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 13.84 | 13.62 | 0.78 | 13.70 | 18.78 |
Diluted EPS (Rs.) | 13.84 | 13.62 | 0.78 | 13.69 | 18.76 |
Cash EPS (Rs.) | 13.84 | 14.51 | 1.46 | 14.33 | 19.28 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 134.14 | 121.58 | 107.91 | 108.08 | 94.37 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 134.14 | 121.58 | 107.91 | 108.08 | 94.37 |
Dividend / Share (Rs.) | 1.50 | 0.00 | 0.00 | 1.00 | 0.00 |
Operating Revenue / Share (Rs.) | 117.13 | 98.73 | 86.11 | 77.76 | 67.60 |
Net Profit / Share (Rs.) | 13.84 | 13.62 | 0.78 | 13.69 | 18.78 |
Interest Income / Employee (Rs.) | 0.00 | 2281813.95 | 2303751.84 | 2532958.19 | 2738488.89 |
Net Profit / Employee (Rs.) | 0.00 | 314860.12 | 20892.20 | 446042.45 | 760688.69 |
Business / Employee (Rs.) | 0.00 | 30533712.32 | 31606440.65 | 32275275.71 | 31122377.67 |
Interest Income / Branch (Rs.) | 0.00 | 112719345.15 | 116662070.65 | 109191035.54 | 106930189.94 |
Net Profit / Branches (Rs.) | 0.00 | 15553777.46 | 1057981.50 | 19228046.14 | 29702726.45 |
Business / Branches (Rs.) | 0.00 | 1508335092.84 | 1600551217.83 | 1391326074.73 | 1215240188.87 |
Net Profit Margin (%) | 11.81 | 13.79 | 0.90 | 17.60 | 27.77 |
Operating Profit Margin (%) | 0.34 | -1.72 | -19.44 | 0.76 | 13.54 |
Return On Assets (%) | 1.25 | 1.40 | 0.09 | 1.91 | 3.29 |
Return On Equity / Networth (%) | 10.31 | 11.20 | 0.72 | 12.66 | 19.89 |
Net Interest Margin (X) | 5.80 | 5.94 | 6.27 | 6.57 | 6.89 |
Cost To Income (%) | 48.78 | 51.88 | 30.54 | 51.02 | 38.99 |
Interest Income / Total Assets (%) | 10.61 | 10.21 | 9.98 | 10.89 | 11.86 |
Non-Interest Income / Total Assets (%) | 1.21 | 1.58 | 2.03 | 1.83 | 1.68 |
Operating Profit / Total Assets (%) | 0.03 | -0.17 | -1.94 | 0.08 | 1.60 |
Operating Expenses / Total Assets (%) | 3.28 | 2.97 | 2.53 | 2.44 | 2.64 |
Interest Expenses / Total Assets (%) | 4.80 | 4.26 | 3.71 | 4.31 | 4.97 |
Enterprise Value (Rs.Cr.) | 165194.39 | 156977.62 | 160824.22 | 144256.24 | 99908.47 |
EV Per Net Sales (X) | 8.75 | 9.87 | 11.59 | 11.52 | 9.18 |
Price To Book Value (X) | 1.34 | 1.61 | 2.85 | 3.13 | 2.16 |
Price To Sales (X) | 1.54 | 1.98 | 3.57 | 4.36 | 3.01 |
Retention Ratios (%) | 100.00 | 100.00 | -28.04 | 100.00 | 100.00 |
Earnings Yield (X) | 0.07 | 0.06 | 0.00 | 0.04 | 0.09 |
Strength and Weakness
Unable to fetch valid data for stock valuation.Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Bandhan Bank Ltd:
- Net Profit Margin: 11.81%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 0% (Industry Average ROCE: 7.1%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0% (Industry Average ROE: 13.93%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 10.3 (Industry average Stock P/E: 15.67)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 11.81%
About the Company - Qualitative Analysis
INDUSTRY | ADDRESS | CONTACT |
---|---|---|
Finance - Banks - Private Sector | DN 32, Sector V, Salt Lake City, Kolkata West Bengal 700091 | investors@bandhanbank.com https://www.bandhanbank.com |
Management | |
---|---|
Name | Position Held |
Dr. Anup Kumar Sinha | Non Exe.Ind.Chairman |
Mr. Ratan Kumar Kesh | Managing Director & CEO |
Mr. Rajinder Kumar Babbar | Executive Director & Chief Business Officer |
Mr. Divya Krishnan | Non Exe.Non Ind.Director |
Mr. Pankaj Sood | Non Exe.Non Ind.Director |
Mr. Subrata Dutta Gupta | Independent Director |
Mr. Philip Mathew | Independent Director |
Dr. Allamraju Subramanyu Ramasastri | Independent Director |
Mr. Narayan Vasudeo Prabhutendulkar | Independent Director |
Mr. Vijay Nautamlal Bhatt | Independent Director |
Mr. Santanu Mukherjee | Independent Director |
Dr. Aparajita Mitra | Independent Director |
Mr. Suhail Chander | Independent Director |
Mr. Arun Kumar Singh | Addnl. & Nominee Director |
FAQ
What is the latest intrinsic value of Bandhan Bank Ltd?
The latest intrinsic value of Bandhan Bank Ltd as on 05 December 2024 is ₹150.31, which is 15.56% lower than the current market price of ₹178.00. The stock has a market capitalization of 28,695 Cr. and recorded a high/low of ₹263/163 during the current fiscal year 2024-2025. As of Mar 2024, the company has reserves of ₹19,999 Cr and total liabilities of ₹177,842 Cr.
What is the Market Cap of Bandhan Bank Ltd?
The Market Cap of Bandhan Bank Ltd is 28,695 Cr..
What is the current Stock Price of Bandhan Bank Ltd as on 05 December 2024?
The current stock price of Bandhan Bank Ltd as on 05 December 2024 is 178.
What is the High / Low of Bandhan Bank Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of Bandhan Bank Ltd stocks is 263/163.
What is the Stock P/E of Bandhan Bank Ltd?
The Stock P/E of Bandhan Bank Ltd is 10.3.
What is the Book Value of Bandhan Bank Ltd?
The Book Value of Bandhan Bank Ltd is 134.
What is the Dividend Yield of Bandhan Bank Ltd?
The Dividend Yield of Bandhan Bank Ltd is 0.84 %.
What is the ROCE of Bandhan Bank Ltd?
The ROCE of Bandhan Bank Ltd is 7.06 %.
What is the ROE of Bandhan Bank Ltd?
The ROE of Bandhan Bank Ltd is 10.8 %.
What is the Face Value of Bandhan Bank Ltd?
The Face Value of Bandhan Bank Ltd is 10.0.