About the Company - Bandhan Bank Ltd
Bandhan Bank Ltd. is a Public Limited Listed company incorporated on 23/12/2014 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L67190WB2014PLC204622 and registration number is 204622. Currently Company is involved in the business activities of Monetary intermediation of commercial banks, saving banks. postal savings bank and discount houses. Company’s Total Operating Revenue is Rs. 13871.12 Cr. and Equity Capital is Rs. 1610.77 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Dr. Anup Kumar Sinha | Non Exe.Ind.Chairman |
Mr. Chandra Shekhar Ghosh | Managing Director & CEO |
Mr. Ratan Kumar Kesh | Executive Director |
Mr. Suhail Chander | Independent Director |
Dr. Aparajita Mitra | Independent Director |
Mr. Subrata Dutta Gupta | Independent Director |
Mr. Philip Mathew | Independent Director |
Dr. Allamraju Subramanyu Ramasastri | Independent Director |
Mr. N V P Tendulkar | Independent Director |
Mr. Vijay N Bhatt | Independent Director |
Mr. Santanu Mukherjee | Independent Director |
Dr. Holger Dirk Michaelis | Nominee Director |
Mr. Divya Krishnan | Nominee Director |
Bandhan Bank Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹238.15 |
Previous Day | ₹237.30 |
Basic Stock Data of Bandhan Bank Ltd
Market Cap | 38,412 Cr. |
---|
Current Price | 238 |
---|
High / Low | 272/182 |
---|
Stock P/E | 15.1 |
---|
Book Value | 122 |
---|
Dividend Yield | 0.63 % |
---|
ROCE | 6.67 % |
---|
ROE | 11.9 % |
---|
Face Value | 10.0 |
---|
Bandhan Bank Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Revenue | 3,198 | 3,308 | 3,001 | 3,410 | 3,181 | 3,409 | 3,872 | 4,055 | 3,773 | 3,808 | 4,268 | 4,523 | 4,492 |
Interest | 1,275 | 1,236 | 1,244 | 1,296 | 1,245 | 1,284 | 1,332 | 1,541 | 1,580 | 1,727 | 1,796 | 2,032 | 2,049 |
Expenses | 1,057 | 1,789 | 2,409 | 2,235 | 6,491 | 1,689 | 988 | 1,666 | 2,396 | 2,733 | 2,040 | 1,916 | 2,036 |
Financing Profit | 866 | 283 | -652 | -121 | -4,556 | 435 | 1,552 | 848 | -203 | -653 | 432 | 575 | 407 |
Financing Margin % | 27% | 9% | -22% | -4% | -143% | 13% | 40% | 21% | -5% | -17% | 10% | 13% | 9% |
Other Income | 367 | 562 | 787 | 617 | 527 | 709 | 964 | 330 | 476 | 1,033 | 629 | 385 | 540 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1,233 | 845 | 135 | 496 | -4,029 | 1,144 | 2,517 | 1,178 | 273 | 381 | 1,061 | 960 | 947 |
Tax % | 25% | 25% | 24% | 25% | 25% | 25% | 24% | 25% | 23% | 24% | 24% | 25% | 24% |
Net Profit | 920 | 633 | 103 | 373 | -3,009 | 859 | 1,902 | 886 | 209 | 291 | 808 | 721 | 721 |
EPS in Rs | 5.71 | 3.93 | 0.64 | 2.32 | -18.68 | 5.33 | 11.81 | 5.50 | 1.30 | 1.80 | 5.02 | 4.48 | 4.48 |
Gross NPA % | 1.18% | 1.11% | 6.81% | 8.18% | 10.82% | 10.81% | 6.46% | 7.25% | 7.19% | 7.15% | 4.87% | 6.76% | 7.32% |
Net NPA % | 0.36% | 0.26% | 3.51% | 3.29% | 3.04% | 3.01% | 1.66% | 1.92% | 1.86% | 1.86% | 1.17% | 2.18% | 2.32% |
Bandhan Bank Ltd Quarterly Chart
Bandhan Bank Ltd Profit & Loss
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Revenue | 0 | 1,581 | 3,909 | 4,802 | 6,643 | 10,885 | 12,524 | 13,872 | 15,905 | 17,091 |
Interest | 0 | 649 | 1,505 | 1,770 | 2,148 | 4,562 | 4,961 | 5,157 | 6,645 | 7,605 |
Expenses | 6 | 633 | 1,044 | 1,597 | 2,467 | 3,739 | 6,534 | 11,298 | 8,693 | 8,725 |
Financing Profit | -6 | 299 | 1,360 | 1,436 | 2,028 | 2,584 | 1,029 | -2,584 | 567 | 761 |
Financing Margin % | | 19% | 35% | 30% | 31% | 24% | 8% | -19% | 4% | 4% |
Other Income | 8 | 150 | 411 | 706 | 1,063 | 1,549 | 2,022 | 2,822 | 2,469 | 2,588 |
Depreciation | 0 | 36 | 67 | 86 | 78 | 80 | 103 | 110 | 143 | 0 |
Profit before tax | 2 | 414 | 1,704 | 2,056 | 3,013 | 4,053 | 2,949 | 129 | 2,893 | 3,349 |
Tax % | 75% | 33% | 35% | 35% | 35% | 25% | 25% | 2% | 24% | |
Net Profit | 1 | 275 | 1,112 | 1,346 | 1,952 | 3,024 | 2,205 | 126 | 2,195 | 2,541 |
EPS in Rs | 0.01 | 2.51 | 10.15 | 11.28 | 16.36 | 18.78 | 13.69 | 0.78 | 13.62 | 15.78 |
Dividend Payout % | 0% | 0% | 0% | 9% | 18% | 0% | 7% | 0% | 11% | |
Bandhan Bank Ltd Profit & Loss Yearly Chart
Bandhan Bank Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | % |
5 Years:: | 27% |
3 Years:: | 13% |
TTM:: | 13% |
Bandhan Bank Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | % |
5 Years:: | 10% |
3 Years:: | -10% |
TTM:: | -34% |
Bandhan Bank Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | -13% |
3 Years:: | -17% |
1 Year:: | -4% |
Bandhan Bank Ltd Growth
|
Return on Equity |
---|
10 Years:: | % |
5 Years:: | 13% |
3 Years:: | 9% |
Last Year:: | 12% |
Bandhan Bank Ltd Balance Sheet
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 501 | 1,095 | 1,095 | 1,193 | 1,193 | 1,610 | 1,611 | 1,611 | 1,611 | 1,611 |
Reserves | 1 | 2,239 | 3,351 | 8,189 | 10,009 | 13,585 | 15,798 | 15,770 | 17,973 | |
Borrowings | 0 | 15,140 | 24,258 | 34,154 | 43,753 | 73,461 | 94,933 | 116,252 | 132,780 | |
Other Liabilities | 25 | 1,282 | 1,532 | 774 | 1,487 | 3,062 | 2,675 | 5,362 | 3,406 | |
Total Liabilities | 527 | 19,756 | 30,236 | 44,310 | 56,442 | 91,718 | 115,016 | 138,995 | 155,770 | |
Fixed Assets | 0 | 237 | 252 | 238 | 222 | 347 | 432 | 415 | 509 | |
CWIP | 108 | 0 | 0 | 0 | 109 | 22 | 55 | 173 | 346 | |
Investments | 0 | 3,758 | 5,516 | 8,372 | 10,037 | 15,352 | 25,155 | 29,079 | 32,366 | |
Other Assets | 418 | 15,761 | 24,468 | 35,700 | 46,073 | 75,997 | 89,374 | 109,329 | 122,549 | |
Total Assets | 527 | 19,756 | 30,236 | 44,310 | 56,442 | 91,718 | 115,016 | 138,995 | 155,770 | |
Bandhan Bank Ltd Reserves and Borrowings Chart
Bandhan Bank Ltd Cash Flow
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | | | 8,885 | -2,599 | 2,695 | 6,583 | -909 | 902 | -4,245 |
Cash from Investing Activity | | | -2,671 | -2,237 | -2,373 | -4,187 | -1,804 | -612 | -1,618 |
Cash from Financing Activity | | | -2,023 | 2,846 | 105 | 154 | 588 | 2,803 | 4,791 |
Net Cash Flow | | | 4,192 | -1,989 | 427 | 2,550 | -2,125 | 3,093 | -1,071 |
|
Bandhan Bank Ltd Financial Efficiency Indicators Chart
Bandhan Bank Ltd Share Holding Pattern
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Promoters | 40.00% | 39.99% | 39.99% | 39.99% | 39.99% | 39.99% | 39.99% | 39.99% | 39.99% | 39.99% | 39.99% | 39.98% |
FIIs | 35.20% | 34.91% | 35.44% | 33.61% | 34.60% | 34.31% | 35.64% | 34.20% | 32.39% | 31.93% | 33.53% | 32.78% |
DIIs | 4.38% | 1.91% | 1.97% | 2.50% | 1.94% | 4.56% | 7.13% | 12.50% | 12.46% | 13.24% | 12.40% | 17.45% |
Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
Public | 20.43% | 23.19% | 22.60% | 23.90% | 23.47% | 21.14% | 17.25% | 13.25% | 15.09% | 14.77% | 14.02% | 9.73% |
No. of Shareholders | 3,65,492 | 4,71,877 | 4,78,897 | 5,47,352 | 5,43,012 | 4,58,163 | 4,31,920 | 4,66,387 | 5,27,503 | 5,28,876 | 4,87,855 | 5,32,157 |
Bandhan Bank Ltd Shareholding Pattern Chart
No. of Bandhan Bank Ltd Shareholders
Bandhan Bank Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Aditya Birla Sun Life Frontline Equity Fund | 11602642 | 1.23 | 291.92 |
Nippon India Focused Equity Fund | 6524560 | 2.3 | 164.16 |
SBI Arbitrage Opportunities Fund | 6182500 | 0.73 | 155.55 |
Aditya Birla Sun Life Focused Fund | 5418403 | 2.18 | 136.33 |
ICICI Prudential Equity - Arbitrage Fund | 5357500 | 0.96 | 134.79 |
Invesco India Arbitrage Fund | 5352500 | 1.65 | 134.67 |
Kotak Multicap Fund | 5317743 | 2.12 | 133.79 |
Aditya Birla Sun Life ELSS Tax Relief 96 | 5152029 | 0.91 | 129.63 |
Nippon India Banking & Financial Services Fund | 5106616 | 2.77 | 128.48 |
Kotak Small Cap Fund - Regular Plan | 3981688 | 0.81 | 100.18 |
Bandhan Bank Ltd ROCE Trend
Bandhan Bank Ltd EPS Trend
Bandhan Bank Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 13.62 | 0.78 | 13.70 | 18.78 | 16.36 |
Diluted EPS (Rs.) | 13.62 | 0.78 | 13.69 | 18.76 | 16.34 |
Cash EPS (Rs.) | 14.51 | 1.46 | 14.33 | 19.28 | 17.01 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 121.58 | 107.91 | 108.08 | 94.37 | 93.89 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 121.58 | 107.91 | 108.08 | 94.37 | 93.89 |
Dividend / Share (Rs.) | 0.00 | 0.00 | 1.00 | 0.00 | 3.00 |
Operating Revenue / Share (Rs.) | 98.73 | 86.11 | 77.76 | 67.60 | 55.68 |
Net Profit / Share (Rs.) | 13.62 | 0.78 | 13.69 | 18.78 | 16.36 |
Interest Income / Employee (Rs.) | 2281813.95 | 2303751.84 | 2532958.19 | 2738488.89 | 2054099.75 |
Net Profit / Employee (Rs.) | 314860.12 | 20892.20 | 446042.45 | 760688.69 | 603395.55 |
Business / Employee (Rs.) | 30533712.32 | 31606440.65 | 32275275.71 | 31122377.67 | 25624579.19 |
Interest Income / Branch (Rs.) | 112719345.15 | 116662070.65 | 109191035.54 | 106930189.94 | 67376971.78 |
Net Profit / Branches (Rs.) | 15553777.46 | 1057981.50 | 19228046.14 | 29702726.45 | 19792108.44 |
Business / Branches (Rs.) | 1508335092.84 | 1600551217.83 | 1391326074.73 | 1215240188.87 | 840517383.45 |
Net Profit Margin (%) | 13.79 | 0.90 | 17.60 | 27.77 | 29.37 |
Operating Profit Margin (%) | -1.72 | -19.44 | 0.76 | 13.54 | 13.37 |
Return On Assets (%) | 1.40 | 0.09 | 1.91 | 3.29 | 3.45 |
Return On Equity / Networth (%) | 11.20 | 0.72 | 12.66 | 19.89 | 17.42 |
Net Interest Margin (X) | 5.94 | 6.27 | 6.57 | 6.89 | 7.96 |
Cost To Income (%) | 51.88 | 68.35 | 51.02 | 38.99 | 46.80 |
Interest Income / Total Assets (%) | 10.21 | 9.98 | 10.89 | 11.86 | 11.77 |
Non-Interest Income / Total Assets (%) | 1.58 | 2.03 | 1.83 | 1.68 | 1.88 |
Operating Profit / Total Assets (%) | -0.17 | -1.94 | 0.08 | 1.60 | 1.57 |
Operating Expenses / Total Assets (%) | 2.97 | 2.53 | 2.44 | 2.64 | 3.20 |
Interest Expenses / Total Assets (%) | 4.26 | 3.71 | 4.31 | 4.97 | 3.80 |
Enterprise Value (Rs.Cr.) | 156977.62 | 160824.22 | 144256.24 | 99908.47 | 102504.70 |
EV Per Net Sales (X) | 9.87 | 11.59 | 11.52 | 9.18 | 15.43 |
Price To Book Value (X) | 1.61 | 2.85 | 3.13 | 2.16 | 5.59 |
Price To Sales (X) | 1.98 | 3.57 | 4.36 | 3.01 | 9.43 |
Retention Ratios (%) | 100.00 | -28.04 | 100.00 | 100.00 | 92.63 |
Earnings Yield (X) | 0.06 | 0.00 | 0.04 | 0.09 | 0.03 |
Bandhan Bank Ltd Profitability Ratios (%)
Bandhan Bank Ltd Liquidity Ratios
Bandhan Bank Ltd Liquidity Ratios (%)
Bandhan Bank Ltd Interest Coverage Ratios (%)
Bandhan Bank Ltd Valuation Ratios
Fair Value of Bandhan Bank Ltd Stock
Fair Value: ₹220.60
The stock is overvalued by 7.31% compared to the current price ₹238
*Investments are subject to market risks
Strength and Weakness of Bandhan Bank Ltd Stock
Unable to fetch valid data for stock valuation.