Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

BLS International Services Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 9, 2025, 8:13 pm

Market Cap 14,298 Cr.
Current Price 347
High / Low 522/263
Stock P/E31.5
Book Value 34.7
Dividend Yield0.29 %
ROCE31.0 %
ROE31.1 %
Face Value 1.00
PEG Ratio0.57

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for BLS International Services Ltd

Competitors of BLS International Services Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Growington Ventures India Ltd 48.8 Cr. 3.04 11.0/2.8022.3 1.210.00 %11.7 %6.36 % 1.00
Easy Trip Planners Ltd 4,320 Cr. 12.2 23.9/10.828.9 1.880.41 %40.1 %29.3 % 1.00
Autoriders International Ltd 19.0 Cr. 327 327/36.53.48 6290.15 %24.0 %33.7 % 10.0
Thomas Cook (India) Ltd 6,491 Cr. 138 264/11826.6 45.50.29 %19.1 %13.8 % 1.00
Indian Railway Catering & Tourism Corporation Ltd (IRCTC) 56,052 Cr. 701 1,148/65645.4 44.01.00 %53.8 %40.4 % 2.00
Industry Average20,290.25 Cr254.7126.36126.050.36%29.95%25.78%2.67

All Competitor Stocks of BLS International Services Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 227254273357438449383408438448493495513
Expenses 202219241300372382303321349357360331355
Operating Profit 26353157666780878990133164158
OPM % 11%14%11%16%15%15%21%21%20%20%27%33%31%
Other Income 3543-182979915182315
Interest 00000001012611
Depreciation 22344867611141822
Profit before tax 27373256458780879193135164140
Tax % -3%6%5%9%-3%12%12%6%4%9%10%11%9%
Net Profit 28353151467771828785121146128
EPS in Rs 0.690.860.741.231.231.681.681.912.051.962.773.362.93

Last Updated: March 3, 2025, 5:12 pm

Below is a detailed analysis of the quarterly data for BLS International Services Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹513.00 Cr.. The value appears strong and on an upward trend. It has increased from 495.00 Cr. (Sep 2024) to ₹513.00 Cr., marking an increase of ₹18.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹355.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 331.00 Cr. (Sep 2024) to ₹355.00 Cr., marking an increase of ₹24.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹158.00 Cr.. The value appears to be declining and may need further review. It has decreased from 164.00 Cr. (Sep 2024) to ₹158.00 Cr., marking a decrease of 6.00 Cr..
  • For OPM %, as of Dec 2024, the value is 31.00%. The value appears to be declining and may need further review. It has decreased from 33.00% (Sep 2024) to 31.00%, marking a decrease of 2.00%.
  • For Other Income, as of Dec 2024, the value is ₹15.00 Cr.. The value appears to be declining and may need further review. It has decreased from 23.00 Cr. (Sep 2024) to ₹15.00 Cr., marking a decrease of 8.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹11.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.00 Cr. (Sep 2024) to ₹11.00 Cr., marking an increase of ₹5.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹22.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 18.00 Cr. (Sep 2024) to ₹22.00 Cr., marking an increase of ₹4.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹140.00 Cr.. The value appears to be declining and may need further review. It has decreased from 164.00 Cr. (Sep 2024) to ₹140.00 Cr., marking a decrease of 24.00 Cr..
  • For Tax %, as of Dec 2024, the value is 9.00%. The value appears to be improving (decreasing) as expected. It has decreased from 11.00% (Sep 2024) to 9.00%, marking a decrease of 2.00%.
  • For Net Profit, as of Dec 2024, the value is ₹128.00 Cr.. The value appears to be declining and may need further review. It has decreased from 146.00 Cr. (Sep 2024) to ₹128.00 Cr., marking a decrease of 18.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 2.93. The value appears to be declining and may need further review. It has decreased from ₹3.36 (Sep 2024) to 2.93, marking a decrease of ₹0.43.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:40 pm

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 4505056357898047864788501,5161,6771,948
Expenses 4204675516296937004377421,2931,3261,403
Operating Profit 3038841601118641108223351546
OPM % 7%7%13%20%14%11%9%13%15%21%28%
Other Income 003443-151915194071
Interest 21713134223819
Depreciation 562640191297183165
Profit before tax 2431531111225548114220352532
Tax % 1%1%6%13%14%4%-4%2%7%8%
Net Profit 243150971055250111204326480
EPS in Rs 0.580.751.222.362.571.281.222.724.897.6011.02
Dividend Payout % 0%0%7%5%10%20%10%12%15%13%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)29.17%61.29%94.00%8.25%-50.48%-3.85%122.00%83.78%59.80%
Change in YoY Net Profit Growth (%)0.00%32.12%32.71%-85.75%-58.72%46.63%125.85%-38.22%-23.98%

BLS International Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2015-2016 to 2023-2024.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: November 15, 2024, 1:34 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 1010101010101010414141
Reserves 731081552503624184505607621,1661,387
Borrowings 7695108381111731379
Other Liabilities 13133610166403852136378576
Total Liabilities 1031372974704754694986339451,6162,383
Fixed Assets 24247849514138112234296972
CWIP 00003000006
Investments 2232282829247088116165
Other Assets 781111873933934004364516231,2051,239
Total Assets 1031372974704754694986339451,6162,383

Below is a detailed analysis of the balance sheet data for BLS International Services Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹41.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹41.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹1,387.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,166.00 Cr. (Mar 2024) to ₹1,387.00 Cr., marking an increase of 221.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹379.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹31.00 Cr. (Mar 2024) to ₹379.00 Cr., marking an increase of 348.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹576.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹378.00 Cr. (Mar 2024) to ₹576.00 Cr., marking an increase of 198.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹2,383.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹1,616.00 Cr. (Mar 2024) to ₹2,383.00 Cr., marking an increase of 767.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹972.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹296.00 Cr. (Mar 2024) to ₹972.00 Cr., marking an increase of 676.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹6.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹0.00 Cr. (Mar 2024) to ₹6.00 Cr., marking an increase of 6.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹165.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹116.00 Cr. (Mar 2024) to ₹165.00 Cr., marking an increase of 49.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹1,239.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,205.00 Cr. (Mar 2024) to ₹1,239.00 Cr., marking an increase of 34.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹2,383.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,616.00 Cr. (Mar 2024) to ₹2,383.00 Cr., marking an increase of 767.00 Cr..

Notably, the Reserves (₹1,387.00 Cr.) exceed the Borrowings (379.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

No data available for this post.

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow23.0032.00-11.0052.0073.0085.0040.0097.00216.00320.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days5234988052761089
Inventory Days
Days Payable
Cash Conversion Cycle5234988052761089
Working Capital Days283641716451779-1-2
ROCE %30%31%39%26%21%11%22%32%31%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters74.59%74.59%74.41%74.41%74.41%71.68%71.52%71.52%71.52%71.52%70.38%70.38%
FIIs1.36%4.32%6.67%8.20%7.57%8.46%7.66%7.56%7.67%7.40%8.96%10.93%
DIIs0.00%0.00%0.05%0.05%0.05%0.05%0.07%0.89%1.05%1.35%1.71%1.36%
Public24.01%21.06%18.64%17.30%17.92%19.78%20.49%19.93%19.65%19.68%18.87%17.27%
Others0.04%0.03%0.24%0.06%0.05%0.04%0.26%0.11%0.10%0.07%0.07%0.06%
No. of Shareholders41,70257,53162,49985,08187,06888,43596,1191,11,2401,44,9471,51,7091,73,6121,70,165

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Nifty Smallcap 250 Index Fund65,8770.241.652092025-03-1131420.1%
Motilal Oswal Nifty Smallcap 250 Index Fund41,4090.241.042092025-03-1119712.92%
SBI Nifty Smallcap 250 Index Fund30,0910.240.752092025-03-1114297.61%
ICICI Prudential Nifty Smallcap 250 Index Fund16,3310.240.412092025-03-117713.88%
HDFC NIFTY Smallcap 250 ETF7,4590.240.192092025-03-113468.9%
HDFC Nifty Smallcap 250 Index Fund5,7850.240.142092025-03-112667.94%
Motilal Oswal Nifty 500 Index Fund4,6340.020.122092025-03-112117.22%
Edelweiss Nifty Smallcap 250 Index Fund1,2800.230.032092025-03-11512.44%
Motilal Oswal Nifty 500 ETF2090.020.012092025-03-110%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 7.604.8910.864.905.11
Diluted EPS (Rs.) 7.604.8910.864.905.11
Cash EPS (Rs.) 8.665.4211.565.846.30
Book Value[Excl.RevalReserv]/Share (Rs.) 35.0120.3855.6244.8941.81
Book Value[Incl.RevalReserv]/Share (Rs.) 35.0120.3855.6244.8941.81
Revenue From Operations / Share (Rs.) 40.7236.9182.9646.6976.73
PBDIT / Share (Rs.) 9.375.9011.905.709.41
PBIT / Share (Rs.) 8.615.4511.194.778.22
PBT / Share (Rs.) 8.555.3711.124.725.35
Net Profit / Share (Rs.) 7.914.9710.854.915.11
NP After MI And SOA / Share (Rs.) 7.604.8910.864.905.12
PBDIT Margin (%) 22.9915.9714.3412.2012.26
PBIT Margin (%) 21.1514.7513.4810.2210.71
PBT Margin (%) 20.9914.5413.4010.116.97
Net Profit Margin (%) 19.4113.4713.0810.526.66
NP After MI And SOA Margin (%) 18.6613.2413.0910.486.66
Return on Networth / Equity (%) 25.9125.0019.5210.9012.23
Return on Capital Employeed (%) 24.0926.4719.7910.5519.53
Return On Assets (%) 19.3621.2317.5610.0611.17
Total Debt / Equity (X) 0.000.000.010.000.00
Asset Turnover Ratio (%) 1.310.230.130.070.19
Current Ratio (X) 7.705.687.3811.8410.18
Quick Ratio (X) 7.695.687.3811.8410.18
Dividend Payout Ratio (NP) (%) 9.8512.7711.5015.290.00
Dividend Payout Ratio (CP) (%) 8.9611.6910.7912.870.00
Earning Retention Ratio (%) 90.1587.2388.5084.710.00
Cash Earning Retention Ratio (%) 91.0488.3189.2187.130.00
Interest Coverage Ratio (X) 148.84362.49183.05107.5260.15
Interest Coverage Ratio (Post Tax) (X) 126.68310.54168.0293.7351.04
Enterprise Value (Cr.) 12206.696359.482070.11668.3559.78
EV / Net Operating Revenue (X) 7.284.192.441.400.07
EV / EBITDA (X) 31.6626.2516.9911.450.62
MarketCap / Net Operating Revenue (X) 7.714.492.811.980.38
Retention Ratios (%) 90.1487.2288.4984.700.00
Price / BV (X) 10.718.474.202.060.69
Price / Net Operating Revenue (X) 7.714.492.811.980.38
EarningsYield 0.020.020.040.050.17

After reviewing the key financial ratios for BLS International Services Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 7.60. This value is within the healthy range. It has increased from 4.89 (Mar 23) to 7.60, marking an increase of 2.71.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 7.60. This value is within the healthy range. It has increased from 4.89 (Mar 23) to 7.60, marking an increase of 2.71.
  • For Cash EPS (Rs.), as of Mar 24, the value is 8.66. This value is within the healthy range. It has increased from 5.42 (Mar 23) to 8.66, marking an increase of 3.24.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 35.01. It has increased from 20.38 (Mar 23) to 35.01, marking an increase of 14.63.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 35.01. It has increased from 20.38 (Mar 23) to 35.01, marking an increase of 14.63.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 40.72. It has increased from 36.91 (Mar 23) to 40.72, marking an increase of 3.81.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 9.37. This value is within the healthy range. It has increased from 5.90 (Mar 23) to 9.37, marking an increase of 3.47.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 8.61. This value is within the healthy range. It has increased from 5.45 (Mar 23) to 8.61, marking an increase of 3.16.
  • For PBT / Share (Rs.), as of Mar 24, the value is 8.55. This value is within the healthy range. It has increased from 5.37 (Mar 23) to 8.55, marking an increase of 3.18.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 7.91. This value is within the healthy range. It has increased from 4.97 (Mar 23) to 7.91, marking an increase of 2.94.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 7.60. This value is within the healthy range. It has increased from 4.89 (Mar 23) to 7.60, marking an increase of 2.71.
  • For PBDIT Margin (%), as of Mar 24, the value is 22.99. This value is within the healthy range. It has increased from 15.97 (Mar 23) to 22.99, marking an increase of 7.02.
  • For PBIT Margin (%), as of Mar 24, the value is 21.15. This value exceeds the healthy maximum of 20. It has increased from 14.75 (Mar 23) to 21.15, marking an increase of 6.40.
  • For PBT Margin (%), as of Mar 24, the value is 20.99. This value is within the healthy range. It has increased from 14.54 (Mar 23) to 20.99, marking an increase of 6.45.
  • For Net Profit Margin (%), as of Mar 24, the value is 19.41. This value exceeds the healthy maximum of 10. It has increased from 13.47 (Mar 23) to 19.41, marking an increase of 5.94.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 18.66. This value is within the healthy range. It has increased from 13.24 (Mar 23) to 18.66, marking an increase of 5.42.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 25.91. This value is within the healthy range. It has increased from 25.00 (Mar 23) to 25.91, marking an increase of 0.91.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 24.09. This value is within the healthy range. It has decreased from 26.47 (Mar 23) to 24.09, marking a decrease of 2.38.
  • For Return On Assets (%), as of Mar 24, the value is 19.36. This value is within the healthy range. It has decreased from 21.23 (Mar 23) to 19.36, marking a decrease of 1.87.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.31. It has increased from 0.23 (Mar 23) to 1.31, marking an increase of 1.08.
  • For Current Ratio (X), as of Mar 24, the value is 7.70. This value exceeds the healthy maximum of 3. It has increased from 5.68 (Mar 23) to 7.70, marking an increase of 2.02.
  • For Quick Ratio (X), as of Mar 24, the value is 7.69. This value exceeds the healthy maximum of 2. It has increased from 5.68 (Mar 23) to 7.69, marking an increase of 2.01.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 9.85. This value is below the healthy minimum of 20. It has decreased from 12.77 (Mar 23) to 9.85, marking a decrease of 2.92.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 8.96. This value is below the healthy minimum of 20. It has decreased from 11.69 (Mar 23) to 8.96, marking a decrease of 2.73.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 90.15. This value exceeds the healthy maximum of 70. It has increased from 87.23 (Mar 23) to 90.15, marking an increase of 2.92.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 91.04. This value exceeds the healthy maximum of 70. It has increased from 88.31 (Mar 23) to 91.04, marking an increase of 2.73.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 148.84. This value is within the healthy range. It has decreased from 362.49 (Mar 23) to 148.84, marking a decrease of 213.65.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 126.68. This value is within the healthy range. It has decreased from 310.54 (Mar 23) to 126.68, marking a decrease of 183.86.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 12,206.69. It has increased from 6,359.48 (Mar 23) to 12,206.69, marking an increase of 5,847.21.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 7.28. This value exceeds the healthy maximum of 3. It has increased from 4.19 (Mar 23) to 7.28, marking an increase of 3.09.
  • For EV / EBITDA (X), as of Mar 24, the value is 31.66. This value exceeds the healthy maximum of 15. It has increased from 26.25 (Mar 23) to 31.66, marking an increase of 5.41.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 7.71. This value exceeds the healthy maximum of 3. It has increased from 4.49 (Mar 23) to 7.71, marking an increase of 3.22.
  • For Retention Ratios (%), as of Mar 24, the value is 90.14. This value exceeds the healthy maximum of 70. It has increased from 87.22 (Mar 23) to 90.14, marking an increase of 2.92.
  • For Price / BV (X), as of Mar 24, the value is 10.71. This value exceeds the healthy maximum of 3. It has increased from 8.47 (Mar 23) to 10.71, marking an increase of 2.24.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 7.71. This value exceeds the healthy maximum of 3. It has increased from 4.49 (Mar 23) to 7.71, marking an increase of 3.22.
  • For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of BLS International Services Ltd as of March 12, 2025 is: ₹272.74

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, BLS International Services Ltd is Overvalued by 21.40% compared to the current share price 347.00

Intrinsic Value of BLS International Services Ltd as of March 12, 2025 is: 423.56

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, BLS International Services Ltd is Undervalued by 22.06% compared to the current share price 347.00

Last 5 Year EPS CAGR: 55.30%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 24.30%, which is a positive sign.
  2. The company has higher reserves (517.36 cr) compared to borrowings (62.18 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (481.82 cr) and profit (151.09 cr) over the years.
  1. The stock has a high average Working Capital Days of 37.40, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 37.40, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in BLS International Services Ltd:
    1. Net Profit Margin: 19.41%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 24.09% (Industry Average ROCE: 29.95%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 25.91% (Industry Average ROE: 25.78%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 126.68
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 7.69
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 31.5 (Industry average Stock P/E: 26.36)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

BLS International Services Ltd. is a Public Limited Listed company incorporated on 07/11/1983 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L51909DL1983PLC016907 and registration number is 016907. Currently company belongs to the Industry of Travel/Tourism/Amusement Park. Company's Total Operating Revenue is Rs. 118.64 Cr. and Equity Capital is Rs. 41.17 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Travel/Tourism/Amusement ParkG-4B-1, Extension, New Delhi Delhi 110001compliance@blsinternational.net
http://www.blsinternational.com
Management
NamePosition Held
Mr. Diwakar AggarwalChairman, Non Ind & Non Exe Director
Mr. Nikhil GuptaManaging Director
Mr. Shikhar AggarwalJoint Managing Director
Mr. Karan AggarwalExecutive Director
Ms. Shivani MishraIndependent Director
Mr. Sarthak BehuriaIndependent Director
Mr. Ramsharan Prasad SinhaIndependent Director
Mr. Atul SeksariaIndependent Director

FAQ

What is the latest intrinsic value of BLS International Services Ltd?

The latest intrinsic value of BLS International Services Ltd as on 11 March 2025 is ₹272.74, which is 21.40% lower than the current market price of 347.00, indicating the stock is overvalued by 21.40%. The intrinsic value of BLS International Services Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹14,298 Cr. and recorded a high/low of ₹522/263 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹1,387 Cr and total liabilities of ₹2,383 Cr.

What is the Market Cap of BLS International Services Ltd?

The Market Cap of BLS International Services Ltd is 14,298 Cr..

What is the current Stock Price of BLS International Services Ltd as on 11 March 2025?

The current stock price of BLS International Services Ltd as on 11 March 2025 is ₹347.

What is the High / Low of BLS International Services Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of BLS International Services Ltd stocks is ₹522/263.

What is the Stock P/E of BLS International Services Ltd?

The Stock P/E of BLS International Services Ltd is 31.5.

What is the Book Value of BLS International Services Ltd?

The Book Value of BLS International Services Ltd is 34.7.

What is the Dividend Yield of BLS International Services Ltd?

The Dividend Yield of BLS International Services Ltd is 0.29 %.

What is the ROCE of BLS International Services Ltd?

The ROCE of BLS International Services Ltd is 31.0 %.

What is the ROE of BLS International Services Ltd?

The ROE of BLS International Services Ltd is 31.1 %.

What is the Face Value of BLS International Services Ltd?

The Face Value of BLS International Services Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in BLS International Services Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE