About the Company - Coal India Ltd
Coal India Ltd. is a Public Limited Listed company incorporated on 14/06/1973 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L23109WB1973GOI028844 and registration number is 028844. Currently Company is involved in the business activities of Opencast mining of hard coal. Company’s Total Operating Revenue is Rs. 1131.92 Cr. and Equity Capital is Rs. 6162.73 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Pramod Agrawal | Chairman |
Mr. Debasish Nanda | Director |
Mr. Vinay Ranjan | Director - Personnel |
Mr. B Veera Reddy | Director - Technical |
Mr. V K Tiwari | Part Time Official Director |
Mrs. Nirupama Kotru | Part Time Official Director |
Prof. G Nageswara Rao | Independent Director |
CA. Denesh Singh | Independent Director |
Mr. B Rajeshchandar | Independent Director |
CA. Kamesh Kant Acharya | Independent Director |
Mr. Punambhai Kalabhai Makwana | Independent Director |
Dr. Arun Kumar Oraon | Independent Director |
Coal India Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹341.95 |
Previous Day | ₹332.70 |
Basic Stock Data of Coal India Ltd
Market Cap | 2,10,950 Cr. |
---|
Current Price | 342 |
---|
High / Low | 360/208 |
---|
Stock P/E | 7.53 |
---|
Book Value | 113 |
---|
Dividend Yield | 7.09 % |
---|
ROCE | 70.5 % |
---|
ROE | 56.0 % |
---|
Face Value | 10.0 |
---|
Coal India Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 21,153 | 23,686 | 26,700 | 25,282 | 23,291 | 28,434 | 32,709 | 35,092 | 29,838 | 35,169 | 38,152 | 35,983 | 32,776 |
Expenses | 17,178 | 18,521 | 20,265 | 20,439 | 19,354 | 21,611 | 23,607 | 22,865 | 22,700 | 24,781 | 31,254 | 25,492 | 24,639 |
Operating Profit | 3,975 | 5,165 | 6,435 | 4,843 | 3,937 | 6,822 | 9,102 | 12,227 | 7,139 | 10,389 | 6,898 | 10,491 | 8,137 |
OPM % | 19% | 22% | 24% | 19% | 17% | 24% | 28% | 35% | 24% | 30% | 18% | 29% | 25% |
Other Income | 1,086 | 649 | 1,224 | 681 | 782 | 653 | 1,767 | 995 | 1,761 | 1,671 | 2,282 | 1,538 | 2,074 |
Interest | 147 | 155 | 157 | 148 | 141 | 132 | 121 | 150 | 135 | 204 | 195 | 178 | 182 |
Depreciation | 852 | 916 | 1,097 | 1,041 | 934 | 1,041 | 1,412 | 994 | 1,077 | 1,262 | 1,342 | 1,138 | 1,178 |
Profit before tax | 4,061 | 4,742 | 6,406 | 4,336 | 3,643 | 6,302 | 9,335 | 12,077 | 7,687 | 10,594 | 7,642 | 10,712 | 8,850 |
Tax % | 27% | 35% | 28% | 27% | 20% | 28% | 28% | 27% | 21% | 27% | 28% | 26% | 23% |
Net Profit | 2,952 | 3,084 | 4,589 | 3,174 | 2,933 | 4,557 | 6,715 | 8,834 | 6,044 | 7,719 | 5,528 | 7,941 | 6,814 |
EPS in Rs | 4.78 | 5.01 | 7.44 | 5.14 | 4.77 | 7.40 | 10.86 | 14.33 | 9.81 | 12.58 | 8.98 | 12.93 | 11.03 |
Coal India Ltd Quarterly Chart
Coal India Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 72,424 | 68,303 | 70,608 | 74,120 | 77,861 | 78,164 | 85,244 | 99,586 | 96,080 | 90,026 | 109,715 | 138,252 | 139,143 |
Expenses | 57,131 | 50,216 | 52,842 | 56,777 | 59,147 | 65,716 | 75,956 | 74,579 | 74,500 | 71,398 | 84,995 | 101,442 | 104,227 |
Operating Profit | 15,293 | 18,087 | 17,766 | 17,343 | 18,714 | 12,448 | 9,288 | 25,007 | 21,581 | 18,628 | 24,721 | 36,810 | 34,916 |
OPM % | 21% | 26% | 25% | 23% | 24% | 16% | 11% | 25% | 22% | 21% | 23% | 27% | 25% |
Other Income | 8,005 | 8,752 | 7,169 | 6,570 | 5,939 | 5,316 | 4,975 | 5,834 | 6,444 | 3,742 | 3,866 | 6,551 | 7,251 |
Interest | 56 | 46 | 59 | 9 | 388 | 410 | 430 | 264 | 503 | 642 | 541 | 684 | 712 |
Depreciation | 1,969 | 1,813 | 1,996 | 2,320 | 2,826 | 2,907 | 3,063 | 3,450 | 3,451 | 3,718 | 4,429 | 4,675 | 4,820 |
Profit before tax | 21,273 | 24,979 | 22,880 | 21,584 | 21,440 | 14,446 | 10,770 | 27,127 | 24,071 | 18,009 | 23,616 | 38,001 | 36,636 |
Tax % | 30% | 31% | 34% | 36% | 33% | 36% | 35% | 36% | 31% | 29% | 26% | 26% | |
Net Profit | 14,788 | 17,356 | 15,112 | 13,727 | 14,267 | 9,280 | 7,038 | 17,464 | 16,700 | 12,702 | 17,378 | 28,125 | 27,232 |
EPS in Rs | 23.41 | 27.48 | 23.92 | 21.73 | 22.59 | 14.95 | 11.34 | 28.34 | 27.12 | 20.61 | 28.17 | 45.70 | 44.30 |
Dividend Payout % | 43% | 51% | 121% | 95% | 121% | 133% | 146% | 46% | 44% | 78% | 60% | 53% | |
Coal India Ltd Profit & Loss Yearly Chart
Coal India Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 7% |
5 Years:: | 10% |
3 Years:: | 13% |
TTM:: | 13% |
Coal India Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 5% |
5 Years:: | 32% |
3 Years:: | 19% |
TTM:: | 7% |
Coal India Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 2% |
5 Years:: | 6% |
3 Years:: | 38% |
1 Year:: | 44% |
Coal India Ltd Growth
|
Return on Equity |
---|
10 Years:: | 43% |
5 Years:: | 52% |
3 Years:: | 47% |
Last Year:: | 56% |
No data available for the Balance Sheet data table.
Coal India Ltd Reserves and Borrowings Chart
Coal India Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 19,888 | 9,109 | 14,525 | 14,382 | 13,154 | 16,461 | 21,115 | 16,356 | 4,977 | 10,592 | 41,107 | 35,686 |
Cash from Investing Activity | -10,410 | -1,833 | 8,580 | 894 | 8,154 | 455 | -7,747 | -7,896 | 1,033 | 182 | -25,715 | -23,423 |
Cash from Financing Activity | -7,382 | -7,852 | -25,350 | -15,026 | -19,587 | -17,598 | -13,564 | -10,885 | -4,791 | -8,453 | -13,441 | -13,661 |
Net Cash Flow | 2,095 | -575 | -2,246 | 250 | 1,721 | -682 | -196 | -2,426 | 1,219 | 2,321 | 1,951 | -1,398 |
|
Coal India Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 29 | 56 | 43 | 42 | 54 | 58 | 27 | 20 | 55 | 80 | 38 | 34 |
Inventory Days | 433 | 351 | 321 | 375 | 541 | | | | | | | |
Days Payable | 59 | 47 | 41 | 50 | 215 | | | | | | | |
Cash Conversion Cycle | 402 | 360 | 323 | 367 | 380 | 58 | 27 | 20 | 55 | 80 | 38 | 34 |
Working Capital Days | -31 | -3 | 8 | 1 | 9 | -11 | -57 | -31 | 42 | 67 | -3 | -12 |
ROCE % | 55% | 54% | 50% | 52% | 57% | 46% | 45% | 107% | 72% | 46% | 54% | 70% |
Coal India Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Coal India Ltd Shareholding Pattern Chart
No. of Coal India Ltd Shareholders
Coal India Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Nippon India CPSE ETF | 148318207 | 17.41 | 4378.35 |
HDFC Balanced Advantage Fund - Regular Plan | 98338711 | 4.51 | 2902.96 |
Parag Parikh Flexi Cap Fund | 72130293 | 4.98 | 2129.29 |
SBI Nifty 50 ETF | 42535228 | 0.78 | 1255.64 |
HDFC Top 100 Fund - Regular Plan | 27557721 | 3.08 | 813.5 |
ICICI Prudential Bharat 22 ETF | 20583016 | 4.97 | 607.51 |
ICICI Prudential Value Discovery Fund | 15194139 | 1.32 | 448.53 |
ICICI Prudential Bluechip Fund | 14623249 | 1.03 | 431.68 |
Kotak Equity Arbitrage Fund - Regular Plan | 13297200 | 1.43 | 392.53 |
UTI Nifty 50 ETF | 11508982 | 0.78 | 339.75 |
Coal India Ltd ROCE Trend
Coal India Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 45.70 | 28.17 | 20.61 | 27.12 | 28.14 |
Diluted EPS (Rs.) | 45.70 | 28.17 | 20.61 | 27.12 | 28.14 |
Cash EPS (Rs.) | 53.24 | 35.40 | 26.64 | 32.70 | 33.94 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 94.14 | 71.10 | 59.97 | 52.82 | 43.59 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 94.14 | 71.10 | 59.97 | 52.82 | 43.59 |
Revenue From Operations / Share (Rs.) | 224.34 | 178.03 | 146.08 | 155.91 | 161.53 |
PBDIT / Share (Rs.) | 70.37 | 46.40 | 36.29 | 45.48 | 50.06 |
PBIT / Share (Rs.) | 62.78 | 39.21 | 30.27 | 39.88 | 44.46 |
PBT / Share (Rs.) | 61.67 | 38.34 | 29.23 | 39.06 | 44.02 |
Net Profit / Share (Rs.) | 45.65 | 28.21 | 20.62 | 27.10 | 28.34 |
NP After MI And SOA / Share (Rs.) | 45.70 | 28.17 | 20.61 | 27.12 | 28.33 |
PBDIT Margin (%) | 31.36 | 26.06 | 24.84 | 29.16 | 30.99 |
PBIT Margin (%) | 27.98 | 22.02 | 20.72 | 25.57 | 27.52 |
PBT Margin (%) | 27.49 | 21.53 | 20.00 | 25.05 | 27.24 |
Net Profit Margin (%) | 20.34 | 15.84 | 14.11 | 17.38 | 17.54 |
NP After MI And SOA Margin (%) | 20.37 | 15.82 | 14.10 | 17.39 | 17.54 |
Return on Networth / Equity (%) | 49.20 | 40.23 | 34.77 | 51.97 | 66.00 |
Return on Capital Employeed (%) | 27.15 | 19.67 | 16.93 | 24.26 | 31.52 |
Return On Assets (%) | 13.33 | 9.63 | 7.85 | 11.11 | 13.15 |
Long Term Debt / Equity (X) | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 |
Total Debt / Equity (X) | 0.07 | 0.07 | 0.16 | 0.19 | 0.08 |
Asset Turnover Ratio (%) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Current Ratio (X) | 1.57 | 1.62 | 1.64 | 1.71 | 1.51 |
Quick Ratio (X) | 1.45 | 1.49 | 1.47 | 1.57 | 1.39 |
Inventory Turnover Ratio (X) | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Dividend Payout Ratio (NP) (%) | 50.87 | 62.13 | 60.65 | 44.24 | 46.41 |
Dividend Payout Ratio (CP) (%) | 43.63 | 49.50 | 46.93 | 36.67 | 38.76 |
Earning Retention Ratio (%) | 49.13 | 37.87 | 39.35 | 55.76 | 53.59 |
Cash Earning Retention Ratio (%) | 56.37 | 50.50 | 53.07 | 63.33 | 61.24 |
Interest Coverage Ratio (%) | 63.38 | 52.81 | 34.69 | 55.73 | 112.17 |
Interest Coverage Ratio (Post Tax) (%) | 42.11 | 33.11 | 20.71 | 34.21 | 64.49 |
Enterprise Value (Cr.) | 96630.29 | 87582.06 | 69368.08 | 64649.33 | 117418.74 |
EV / Net Operating Revenue (X) | 0.69 | 0.79 | 0.77 | 0.67 | 1.18 |
EV / EBITDA (X) | 2.23 | 3.06 | 3.10 | 2.31 | 3.81 |
MarketCap / Net Operating Revenue (X) | 0.95 | 1.03 | 0.89 | 0.89 | 1.47 |
Retention Ratios (%) | 49.12 | 37.86 | 39.34 | 55.75 | 53.58 |
Price / BV (X) | 2.30 | 2.61 | 2.20 | 2.68 | 5.52 |
Price / Net Operating Revenue (X) | 0.95 | 1.03 | 0.89 | 0.89 | 1.47 |
EarningsYield | 0.21 | 0.15 | 0.15 | 0.19 | 0.11 |
Coal India Ltd Profitability Ratios (%)
Coal India Ltd Liquidity Ratios
Coal India Ltd Liquidity Ratios (%)
Coal India Ltd Interest Coverage Ratios (%)
Coal India Ltd Valuation Ratios
Fair Value of Coal India Ltd Stock
Fair Value: ₹510.28
The stock is undervalued by 49.21% compared to the current price ₹342
*This is not Investment Advice
Strength and Weakness of Coal India Ltd Stock
Unable to fetch valid data for stock valuation.