About the Company - Crompton Greaves Consumer Electricals Ltd
Crompton Greaves Consumer Electricals Ltd. is a Public Limited Listed company incorporated on 25/02/2015 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L31900MH2015PLC262254 and registration number is 262254. Currently Company is involved in the business activities of Manufacture of electric lighting equipment. Company’s Total Operating Revenue is Rs. 5373.20 Cr. and Equity Capital is Rs. 126.68 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. H M Nerurkar | Chairman & Ind.Director |
Mr. Shantanu Khosla | Executive Vice Chairman |
Mr. Promeet Ghosh | Managing Director & CEO |
Mr. D Sundaram | Independent Director |
Mr. P M Murty | Independent Director |
Ms. Smita Anand | Independent Director |
Mr. P R Ramesh | Independent Director |
Mr. Hiroo Mirchandani | Independent Director |
Crompton Greaves Consumer Electricals Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹297.50 |
Previous Day | ₹296.50 |
Basic Stock Data of Crompton Greaves Consumer Electricals Ltd
Market Cap | 18,939 Cr. |
---|
Current Price | 296 |
---|
High / Low | 364/251 |
---|
Stock P/E | 43.8 |
---|
Book Value | 42.6 |
---|
Dividend Yield | 1.01 % |
---|
ROCE | 16.0 % |
---|
ROE | 18.1 % |
---|
Face Value | 2.00 |
---|
Crompton Greaves Consumer Electricals Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 1,213 | 1,348 | 1,522 | 1,050 | 1,385 | 1,411 | 1,548 | 1,863 | 1,700 | 1,516 | 1,791 | 1,877 | 1,782 |
Expenses | 1,022 | 1,148 | 1,294 | 925 | 1,171 | 1,209 | 1,319 | 1,643 | 1,506 | 1,364 | 1,580 | 1,691 | 1,608 |
Operating Profit | 191 | 200 | 228 | 125 | 214 | 202 | 229 | 220 | 193 | 152 | 211 | 186 | 175 |
OPM % | 16% | 15% | 15% | 12% | 15% | 14% | 15% | 12% | 11% | 10% | 12% | 10% | 10% |
Other Income | 17 | 20 | 21 | 20 | 17 | 14 | 9 | 4 | 18 | 21 | 17 | 20 | 15 |
Interest | 11 | 11 | 10 | 10 | 8 | 7 | 11 | 23 | 30 | 29 | 27 | 21 | 22 |
Depreciation | 8 | 7 | 7 | 8 | 10 | 10 | 14 | 28 | 28 | 30 | 30 | 29 | 32 |
Profit before tax | 189 | 202 | 231 | 127 | 213 | 199 | 213 | 174 | 153 | 115 | 170 | 156 | 136 |
Tax % | 25% | 25% | -8% | 25% | 25% | 25% | 17% | 28% | 15% | 23% | 23% | 22% | 26% |
Net Profit | 142 | 151 | 249 | 95 | 159 | 148 | 177 | 126 | 131 | 88 | 132 | 122 | 101 |
EPS in Rs | 2.26 | 2.41 | 3.97 | 1.51 | 2.53 | 2.36 | 2.79 | 1.91 | 1.98 | 1.34 | 2.06 | 1.85 | 1.52 |
Crompton Greaves Consumer Electricals Ltd Quarterly Chart
Crompton Greaves Consumer Electricals Ltd Profit & Loss
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 4,080 | 4,479 | 4,520 | 4,804 | 5,394 | 6,870 | 6,966 |
Expenses | 3,549 | 3,895 | 3,921 | 4,083 | 4,625 | 6,099 | 6,242 |
Operating Profit | 531 | 584 | 599 | 720 | 769 | 770 | 724 |
OPM % | 13% | 13% | 13% | 15% | 14% | 11% | 10% |
Other Income | 31 | 48 | 59 | 76 | 60 | 67 | 73 |
Interest | 64 | 60 | 41 | 43 | 35 | 109 | 99 |
Depreciation | 13 | 13 | 27 | 30 | 42 | 116 | 121 |
Profit before tax | 485 | 560 | 591 | 724 | 752 | 612 | 577 |
Tax % | 33% | 28% | 16% | 15% | 23% | 22% | |
Net Profit | 324 | 401 | 496 | 617 | 578 | 476 | 443 |
EPS in Rs | 5.17 | 6.40 | 7.91 | 9.82 | 9.13 | 7.28 | 6.77 |
Dividend Payout % | 34% | 31% | 0% | 56% | 27% | 41% | |
Crompton Greaves Consumer Electricals Ltd Profit & Loss Yearly Chart
Crompton Greaves Consumer Electricals Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | % |
5 Years:: | 11% |
3 Years:: | 15% |
TTM:: | 7% |
Crompton Greaves Consumer Electricals Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | % |
5 Years:: | 7% |
3 Years:: | -2% |
TTM:: | -26% |
Crompton Greaves Consumer Electricals Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | 6% |
3 Years:: | -4% |
1 Year:: | -17% |
Crompton Greaves Consumer Electricals Ltd Growth
|
Return on Equity |
---|
10 Years:: | % |
5 Years:: | 29% |
3 Years:: | 26% |
Last Year:: | 18% |
No data available for the Balance Sheet data table.
Crompton Greaves Consumer Electricals Ltd Reserves and Borrowings Chart
Crompton Greaves Consumer Electricals Ltd Cash Flow
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 315 | 299 | 411 | 830 | 736 | 553 |
Cash from Investing Activity | -33 | -168 | 9 | -496 | -1,736 | 263 |
Cash from Financing Activity | -175 | -186 | -513 | -96 | 907 | -911 |
Net Cash Flow | 107 | -56 | -93 | 238 | -92 | -95 |
|
Crompton Greaves Consumer Electricals Ltd Financial Efficiency Indicators
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 50 | 46 | 37 | 35 | 40 | 36 |
Inventory Days | 40 | 42 | 55 | 58 | 71 | 58 |
Days Payable | 100 | 79 | 77 | 92 | 100 | 81 |
Cash Conversion Cycle | -11 | 9 | 16 | 1 | 12 | 13 |
Working Capital Days | -2 | -14 | 6 | -1 | 9 | 11 |
ROCE % | | 39% | 35% | 35% | 22% | 16% |
Crompton Greaves Consumer Electricals Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Crompton Greaves Consumer Electricals Ltd Shareholding Pattern Chart
No. of Crompton Greaves Consumer Electricals Ltd Shareholders
Crompton Greaves Consumer Electricals Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
HDFC Mid-Cap Opportunities Fund - Regular Plan | 28767054 | 1.83 | 891.35 |
Mirae Asset Emerging Bluechip Fund | 18708080 | 2 | 579.67 |
Mirae Asset Large Cap Fund | 13262726 | 1.15 | 410.95 |
Mirae Asset Tax Saver Fund | 11512476 | 1.98 | 356.71 |
Aditya Birla Sun Life Frontline Equity Fund | 10272535 | 1.34 | 318.29 |
Mirae Asset Midcap Fund | 8657559 | 2.2 | 268.25 |
DSP Mid Cap Fund | 6470438 | 1.33 | 200.49 |
UTI Flexi Cap Fund | 6455263 | 0.79 | 200.02 |
Franklin India Prima Fund | 6391052 | 2.26 | 198.03 |
Franklin India Focused Equity Fund | 5700000 | 1.85 | 176.61 |
Crompton Greaves Consumer Electricals Ltd ROCE Trend
Crompton Greaves Consumer Electricals Ltd EPS Trend
Crompton Greaves Consumer Electricals Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | 7.29 | 9.21 | 9.83 | 7.92 | 6.40 |
Diluted EPS (Rs.) | 7.27 | 9.17 | 9.83 | 7.85 | 6.36 |
Cash EPS (Rs.) | 9.31 | 9.80 | 10.30 | 8.34 | 6.61 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 48.86 | 51.08 | 30.77 | 23.41 | 17.50 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 48.86 | 51.08 | 30.77 | 23.41 | 17.50 |
Revenue From Operations / Share (Rs.) | 108.00 | 85.16 | 76.53 | 72.06 | 71.43 |
PBDIT / Share (Rs.) | 13.16 | 13.29 | 12.68 | 10.49 | 10.09 |
PBIT / Share (Rs.) | 11.34 | 12.63 | 12.21 | 10.06 | 9.88 |
PBT / Share (Rs.) | 9.62 | 11.87 | 11.53 | 9.42 | 8.93 |
Net Profit / Share (Rs.) | 7.49 | 9.13 | 9.82 | 7.91 | 6.40 |
NP After MI And SOA / Share (Rs.) | 7.28 | 9.13 | 9.82 | 7.91 | 6.40 |
PBDIT Margin (%) | 12.18 | 15.61 | 16.57 | 14.56 | 14.11 |
PBIT Margin (%) | 10.50 | 14.82 | 15.95 | 13.96 | 13.83 |
PBT Margin (%) | 8.91 | 13.93 | 15.06 | 13.06 | 12.49 |
Net Profit Margin (%) | 6.93 | 10.72 | 12.83 | 10.98 | 8.96 |
NP After MI And SOA Margin (%) | 6.74 | 10.72 | 12.83 | 10.98 | 8.96 |
Return on Networth / Equity (%) | 17.41 | 23.57 | 31.92 | 33.80 | 36.57 |
Return on Capital Employeed (%) | 18.41 | 23.29 | 34.04 | 37.87 | 42.31 |
Return On Assets (%) | 8.19 | 8.96 | 17.04 | 18.03 | 15.03 |
Long Term Debt / Equity (X) | 0.22 | 0.00 | 0.15 | 0.12 | 0.31 |
Total Debt / Equity (X) | 0.34 | 0.65 | 0.15 | 0.12 | 0.31 |
Asset Turnover Ratio (%) | 1.00 | 1.20 | 1.50 | 1.67 | 1.76 |
Current Ratio (X) | 1.30 | 1.03 | 1.91 | 1.61 | 1.43 |
Quick Ratio (X) | 0.87 | 0.78 | 1.53 | 1.18 | 1.13 |
Inventory Turnover Ratio (X) | 1.95 | 2.32 | 2.01 | 2.40 | 3.22 |
Dividend Payout Ratio (NP) (%) | 34.19 | 27.13 | 30.51 | 30.45 | 31.24 |
Dividend Payout Ratio (CP) (%) | 27.35 | 25.28 | 29.11 | 28.89 | 30.26 |
Earning Retention Ratio (%) | 65.81 | 72.87 | 69.49 | 69.55 | 68.76 |
Cash Earning Retention Ratio (%) | 72.65 | 74.72 | 70.89 | 71.11 | 69.74 |
Interest Coverage Ratio (%) | 7.67 | 23.85 | 18.56 | 16.18 | 10.61 |
Interest Coverage Ratio (Post Tax) (%) | 5.36 | 17.75 | 15.37 | 13.21 | 7.73 |
Enterprise Value (Cr.) | 19894.96 | 25157.60 | 24394.84 | 13223.35 | 14354.47 |
EV / Net Operating Revenue (X) | 2.90 | 4.66 | 5.08 | 2.93 | 3.20 |
EV / EBITDA (X) | 23.76 | 29.87 | 30.64 | 20.09 | 22.70 |
MarketCap / Net Operating Revenue (X) | 2.71 | 4.39 | 5.14 | 2.90 | 3.16 |
Retention Ratios (%) | 65.80 | 72.86 | 69.48 | 69.54 | 68.75 |
Price / BV (X) | 7.01 | 9.65 | 12.79 | 8.92 | 12.89 |
Price / Net Operating Revenue (X) | 2.71 | 4.39 | 5.14 | 2.90 | 3.16 |
EarningsYield | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
Crompton Greaves Consumer Electricals Ltd Profitability Ratios (%)
Crompton Greaves Consumer Electricals Ltd Liquidity Ratios
Crompton Greaves Consumer Electricals Ltd Liquidity Ratios (%)
Crompton Greaves Consumer Electricals Ltd Interest Coverage Ratios (%)
Crompton Greaves Consumer Electricals Ltd Valuation Ratios
Fair Value of Crompton Greaves Consumer Electricals Ltd Stock
Fair Value: ₹341.14
The stock is undervalued by 15.25% compared to the current price ₹296
*Investments are subject to market risks
Strength and Weakness of Crompton Greaves Consumer Electricals Ltd Stock
Unable to fetch valid data for stock valuation.