Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 17 April, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Crompton Greaves Consumer Electricals Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 16, 2025, 11:14 pm

Market Cap 21,526 Cr.
Current Price 335
High / Low 484/291
Stock P/E41.4
Book Value 48.3
Dividend Yield0.90 %
ROCE15.8 %
ROE15.6 %
Face Value 2.00
PEG Ratio-11.39

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Crompton Greaves Consumer Electricals Ltd

Competitors of Crompton Greaves Consumer Electricals Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
MPL Plastics Ltd 12.4 Cr. 9.91 18.9/8.501.39 2.590.00 %%% 10.0
Hawkins Cookers Ltd 4,195 Cr. 7,930 9,200/6,15236.7 6221.51 %44.5 %36.0 % 10.0
Harsha Engineers International Ltd 3,594 Cr. 395 614/33025.7 1430.25 %13.4 %10.6 % 10.0
Gorani Industries Ltd 44.9 Cr. 83.8 137/76.340.9 23.50.00 %12.2 %11.5 % 10.0
Eureka Forbes Ltd 9,839 Cr. 509 648/39769.0 2220.00 %3.46 %2.45 % 10.0
Industry Average9,388.55 Cr1,479.8258.05175.360.40%14.18%11.15%6.69

All Competitor Stocks of Crompton Greaves Consumer Electricals Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 1,4111,5481,8631,7001,5161,7911,8771,7821,6931,9612,1381,8961,769
Expenses 1,2091,3191,6431,5061,3641,5801,6911,6081,5431,7571,9051,6931,581
Operating Profit 202229220193152211186175150204232203188
OPM % 14%15%12%11%10%12%10%10%9%10%11%11%11%
Other Income 149418211720151716241812
Interest 7112330292721222216161210
Depreciation 10142828303029323235373838
Profit before tax 199213174153115170156136112169203171151
Tax % 25%17%28%15%23%23%22%26%24%21%25%25%26%
Net Profit 1481771261318813212210185133152128112
EPS in Rs 2.362.791.911.981.342.061.851.521.342.152.361.941.71

Last Updated: March 3, 2025, 4:54 pm

Below is a detailed analysis of the quarterly data for Crompton Greaves Consumer Electricals Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is 1,769.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,896.00 Cr. (Sep 2024) to 1,769.00 Cr., marking a decrease of 127.00 Cr..
  • For Expenses, as of Dec 2024, the value is 1,581.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,693.00 Cr. (Sep 2024) to 1,581.00 Cr., marking a decrease of 112.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is 188.00 Cr.. The value appears to be declining and may need further review. It has decreased from 203.00 Cr. (Sep 2024) to 188.00 Cr., marking a decrease of 15.00 Cr..
  • For OPM %, as of Dec 2024, the value is 11.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 11.00%.
  • For Other Income, as of Dec 2024, the value is 12.00 Cr.. The value appears to be declining and may need further review. It has decreased from 18.00 Cr. (Sep 2024) to 12.00 Cr., marking a decrease of 6.00 Cr..
  • For Interest, as of Dec 2024, the value is 10.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 12.00 Cr. (Sep 2024) to 10.00 Cr., marking a decrease of 2.00 Cr..
  • For Depreciation, as of Dec 2024, the value is 38.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 38.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is 151.00 Cr.. The value appears to be declining and may need further review. It has decreased from 171.00 Cr. (Sep 2024) to 151.00 Cr., marking a decrease of 20.00 Cr..
  • For Tax %, as of Dec 2024, the value is 26.00%. The value appears to be increasing, which may not be favorable. It has increased from 25.00% (Sep 2024) to 26.00%, marking an increase of 1.00%.
  • For Net Profit, as of Dec 2024, the value is 112.00 Cr.. The value appears to be declining and may need further review. It has decreased from 128.00 Cr. (Sep 2024) to 112.00 Cr., marking a decrease of 16.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 1.71. The value appears to be declining and may need further review. It has decreased from 1.94 (Sep 2024) to 1.71, marking a decrease of 0.23.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:32 pm

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 4,0804,4794,5204,8045,3946,8707,3137,764
Expenses 3,5493,8953,9214,0834,6256,0996,5996,937
Operating Profit 531584599720769770714827
OPM % 13%13%13%15%14%11%10%11%
Other Income 3148597660676769
Interest 64604143351097954
Depreciation 1313273042116129148
Profit before tax 485560591724752612573694
Tax % 33%28%16%15%23%22%23%
Net Profit 324401496617578476442526
EPS in Rs 5.176.407.919.829.137.286.848.16
Dividend Payout % 34%31%0%56%27%41%44%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)23.77%23.69%24.40%-6.32%-17.65%-7.14%
Change in YoY Net Profit Growth (%)0.00%-0.07%0.70%-30.72%-11.33%10.50%

Crompton Greaves Consumer Electricals Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2018-2019 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:%
5 Years:10%
3 Years:15%
TTM:9%
Compounded Profit Growth
10 Years:%
5 Years:2%
3 Years:-10%
TTM:20%
Stock Price CAGR
10 Years:%
5 Years:9%
3 Years:-4%
1 Year:12%
Return on Equity
10 Years:%
5 Years:24%
3 Years:20%
Last Year:16%

Last Updated: Unknown

Balance Sheet

Last Updated: November 15, 2024, 1:29 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 125125125126127127129129
Reserves 6649721,3431,8062,3262,5332,8712,979
Borrowings 6496493505181,6861,005683488
Other Liabilities 9879239341,1482,3101,9892,3992,122
Total Liabilities 2,4252,6702,7523,5976,4495,6546,0825,717
Fixed Assets 8628639099153,2733,2503,1973,310
CWIP 11201113275831
Investments 368541541770624548689494
Other Assets 1,1951,2641,2821,9022,5381,8302,1371,882
Total Assets 2,4252,6702,7523,5976,4495,6546,0825,717

Below is a detailed analysis of the balance sheet data for Crompton Greaves Consumer Electricals Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹129.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 129.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹2,979.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,871.00 Cr. (Mar 2024) to ₹2,979.00 Cr., marking an increase of 108.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹488.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 683.00 Cr. (Mar 2024) to ₹488.00 Cr., marking a decrease of 195.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹2,122.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,399.00 Cr. (Mar 2024) to ₹2,122.00 Cr., marking a decrease of 277.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹5,717.00 Cr.. The value appears to be improving (decreasing). It has decreased from 6,082.00 Cr. (Mar 2024) to ₹5,717.00 Cr., marking a decrease of 365.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹3,310.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,197.00 Cr. (Mar 2024) to ₹3,310.00 Cr., marking an increase of 113.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹31.00 Cr.. The value appears to be declining and may need further review. It has decreased from 58.00 Cr. (Mar 2024) to ₹31.00 Cr., marking a decrease of 27.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹494.00 Cr.. The value appears to be declining and may need further review. It has decreased from 689.00 Cr. (Mar 2024) to ₹494.00 Cr., marking a decrease of 195.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹1,882.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,137.00 Cr. (Mar 2024) to ₹1,882.00 Cr., marking a decrease of 255.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹5,717.00 Cr.. The value appears to be declining and may need further review. It has decreased from 6,082.00 Cr. (Mar 2024) to ₹5,717.00 Cr., marking a decrease of 365.00 Cr..

Notably, the Reserves (2,979.00 Cr.) exceed the Borrowings (488.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +315299411830736553843
Cash from Investing Activity +-33-1689-496-1,736263-207
Cash from Financing Activity +-175-186-513-96907-911-541
Net Cash Flow107-56-93238-92-9595

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-118.00-65.00249.00202.00768.00769.0031.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days50463735403636
Inventory Days40425558715861
Days Payable1007977921008196
Cash Conversion Cycle-11916112131
Working Capital Days-2-146-19111
ROCE %39%35%35%22%16%16%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters5.94%5.94%2.54%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
FIIs38.00%37.27%39.69%39.54%39.64%35.00%35.66%35.58%32.18%34.37%36.02%34.41%
DIIs44.39%44.98%45.23%44.52%44.17%48.49%47.46%47.75%51.47%51.63%50.01%53.04%
Government0.00%0.00%0.24%0.24%0.24%0.23%0.23%0.23%0.00%0.00%0.00%0.00%
Public11.67%11.81%12.33%15.72%15.97%16.30%16.65%16.42%16.36%14.01%13.97%12.54%
No. of Shareholders1,71,0741,82,3571,80,9211,89,4212,00,9442,31,6002,45,7762,53,6252,49,3912,16,7412,44,6832,36,502

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Mid-Cap Opportunities Fund - Regular Plan28,767,0541.83891.35N/AN/AN/A
Mirae Asset Emerging Bluechip Fund18,708,0802579.6718,708,0802025-04-140%
Mirae Asset Large Cap Fund13,262,7261.15410.95N/AN/AN/A
Mirae Asset Tax Saver Fund11,512,4761.98356.71N/AN/AN/A
Aditya Birla Sun Life Frontline Equity Fund10,272,5351.34318.29N/AN/AN/A
Mirae Asset Midcap Fund8,657,5592.2268.258,657,5592025-04-150%
DSP Mid Cap Fund6,470,4381.33200.496,470,4382025-04-120%
UTI Flexi Cap Fund6,455,2630.79200.026,455,2632025-04-120%
Franklin India Prima Fund6,391,0522.26198.03N/AN/AN/A
Franklin India Focused Equity Fund5,700,0001.85176.61N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 6.887.299.219.837.92
Diluted EPS (Rs.) 6.887.279.179.837.85
Cash EPS (Rs.) 8.879.319.8010.308.34
Book Value[Excl.RevalReserv]/Share (Rs.) 53.6348.8651.0830.7723.41
Book Value[Incl.RevalReserv]/Share (Rs.) 53.6348.8651.0830.7723.41
Revenue From Operations / Share (Rs.) 113.71108.0085.1676.5372.06
PBDIT / Share (Rs.) 12.1513.1613.2912.6810.49
PBIT / Share (Rs.) 10.1411.3412.6312.2110.06
PBT / Share (Rs.) 8.919.6211.8711.539.42
Net Profit / Share (Rs.) 6.877.499.139.827.91
NP After MI And SOA / Share (Rs.) 6.847.289.139.827.91
PBDIT Margin (%) 10.6812.1815.6116.5714.56
PBIT Margin (%) 8.9110.5014.8215.9513.96
PBT Margin (%) 7.838.9113.9315.0613.06
Net Profit Margin (%) 6.046.9310.7212.8310.98
NP After MI And SOA Margin (%) 6.016.7410.7212.8310.98
Return on Networth / Equity (%) 14.6617.4123.5731.9233.80
Return on Capital Employeed (%) 16.2318.4123.2934.0437.87
Return On Assets (%) 7.238.198.9617.0418.03
Long Term Debt / Equity (X) 0.090.220.000.150.12
Total Debt / Equity (X) 0.190.340.650.150.12
Asset Turnover Ratio (%) 1.251.141.071.511.67
Current Ratio (X) 1.311.301.031.911.61
Quick Ratio (X) 0.900.870.781.531.18
Inventory Turnover Ratio (X) 2.322.371.932.012.40
Dividend Payout Ratio (NP) (%) 43.6234.1927.1330.5130.45
Dividend Payout Ratio (CP) (%) 33.7427.3525.2829.1128.89
Earning Retention Ratio (%) 56.3865.8172.8769.4969.55
Cash Earning Retention Ratio (%) 66.2672.6574.7270.8971.11
Interest Coverage Ratio (X) 9.867.6723.8518.5616.18
Interest Coverage Ratio (Post Tax) (X) 6.585.3617.7515.3713.21
Enterprise Value (Cr.) 17971.1819894.9625157.6024394.8413223.35
EV / Net Operating Revenue (X) 2.462.904.665.082.93
EV / EBITDA (X) 23.0123.7629.8730.6420.09
MarketCap / Net Operating Revenue (X) 2.352.714.395.142.90
Retention Ratios (%) 56.3765.8072.8669.4869.54
Price / BV (X) 5.737.019.6512.798.92
Price / Net Operating Revenue (X) 2.352.714.395.142.90
EarningsYield 0.020.020.020.020.03

After reviewing the key financial ratios for Crompton Greaves Consumer Electricals Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 6.88. This value is within the healthy range. It has decreased from 7.29 (Mar 23) to 6.88, marking a decrease of 0.41.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 6.88. This value is within the healthy range. It has decreased from 7.27 (Mar 23) to 6.88, marking a decrease of 0.39.
  • For Cash EPS (Rs.), as of Mar 24, the value is 8.87. This value is within the healthy range. It has decreased from 9.31 (Mar 23) to 8.87, marking a decrease of 0.44.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 53.63. It has increased from 48.86 (Mar 23) to 53.63, marking an increase of 4.77.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 53.63. It has increased from 48.86 (Mar 23) to 53.63, marking an increase of 4.77.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 113.71. It has increased from 108.00 (Mar 23) to 113.71, marking an increase of 5.71.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 12.15. This value is within the healthy range. It has decreased from 13.16 (Mar 23) to 12.15, marking a decrease of 1.01.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 10.14. This value is within the healthy range. It has decreased from 11.34 (Mar 23) to 10.14, marking a decrease of 1.20.
  • For PBT / Share (Rs.), as of Mar 24, the value is 8.91. This value is within the healthy range. It has decreased from 9.62 (Mar 23) to 8.91, marking a decrease of 0.71.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 6.87. This value is within the healthy range. It has decreased from 7.49 (Mar 23) to 6.87, marking a decrease of 0.62.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 6.84. This value is within the healthy range. It has decreased from 7.28 (Mar 23) to 6.84, marking a decrease of 0.44.
  • For PBDIT Margin (%), as of Mar 24, the value is 10.68. This value is within the healthy range. It has decreased from 12.18 (Mar 23) to 10.68, marking a decrease of 1.50.
  • For PBIT Margin (%), as of Mar 24, the value is 8.91. This value is below the healthy minimum of 10. It has decreased from 10.50 (Mar 23) to 8.91, marking a decrease of 1.59.
  • For PBT Margin (%), as of Mar 24, the value is 7.83. This value is below the healthy minimum of 10. It has decreased from 8.91 (Mar 23) to 7.83, marking a decrease of 1.08.
  • For Net Profit Margin (%), as of Mar 24, the value is 6.04. This value is within the healthy range. It has decreased from 6.93 (Mar 23) to 6.04, marking a decrease of 0.89.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 6.01. This value is below the healthy minimum of 8. It has decreased from 6.74 (Mar 23) to 6.01, marking a decrease of 0.73.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 14.66. This value is below the healthy minimum of 15. It has decreased from 17.41 (Mar 23) to 14.66, marking a decrease of 2.75.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 16.23. This value is within the healthy range. It has decreased from 18.41 (Mar 23) to 16.23, marking a decrease of 2.18.
  • For Return On Assets (%), as of Mar 24, the value is 7.23. This value is within the healthy range. It has decreased from 8.19 (Mar 23) to 7.23, marking a decrease of 0.96.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.09. This value is below the healthy minimum of 0.2. It has decreased from 0.22 (Mar 23) to 0.09, marking a decrease of 0.13.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.19. This value is within the healthy range. It has decreased from 0.34 (Mar 23) to 0.19, marking a decrease of 0.15.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.25. It has increased from 1.14 (Mar 23) to 1.25, marking an increase of 0.11.
  • For Current Ratio (X), as of Mar 24, the value is 1.31. This value is below the healthy minimum of 1.5. It has increased from 1.30 (Mar 23) to 1.31, marking an increase of 0.01.
  • For Quick Ratio (X), as of Mar 24, the value is 0.90. This value is below the healthy minimum of 1. It has increased from 0.87 (Mar 23) to 0.90, marking an increase of 0.03.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.32. This value is below the healthy minimum of 4. It has decreased from 2.37 (Mar 23) to 2.32, marking a decrease of 0.05.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 43.62. This value is within the healthy range. It has increased from 34.19 (Mar 23) to 43.62, marking an increase of 9.43.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 33.74. This value is within the healthy range. It has increased from 27.35 (Mar 23) to 33.74, marking an increase of 6.39.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 56.38. This value is within the healthy range. It has decreased from 65.81 (Mar 23) to 56.38, marking a decrease of 9.43.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 66.26. This value is within the healthy range. It has decreased from 72.65 (Mar 23) to 66.26, marking a decrease of 6.39.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 9.86. This value is within the healthy range. It has increased from 7.67 (Mar 23) to 9.86, marking an increase of 2.19.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 6.58. This value is within the healthy range. It has increased from 5.36 (Mar 23) to 6.58, marking an increase of 1.22.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 17,971.18. It has decreased from 19,894.96 (Mar 23) to 17,971.18, marking a decrease of 1,923.78.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.46. This value is within the healthy range. It has decreased from 2.90 (Mar 23) to 2.46, marking a decrease of 0.44.
  • For EV / EBITDA (X), as of Mar 24, the value is 23.01. This value exceeds the healthy maximum of 15. It has decreased from 23.76 (Mar 23) to 23.01, marking a decrease of 0.75.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.35. This value is within the healthy range. It has decreased from 2.71 (Mar 23) to 2.35, marking a decrease of 0.36.
  • For Retention Ratios (%), as of Mar 24, the value is 56.37. This value is within the healthy range. It has decreased from 65.80 (Mar 23) to 56.37, marking a decrease of 9.43.
  • For Price / BV (X), as of Mar 24, the value is 5.73. This value exceeds the healthy maximum of 3. It has decreased from 7.01 (Mar 23) to 5.73, marking a decrease of 1.28.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.35. This value is within the healthy range. It has decreased from 2.71 (Mar 23) to 2.35, marking a decrease of 0.36.
  • For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Crompton Greaves Consumer Electricals Ltd as of April 17, 2025 is: 251.80

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 17, 2025, Crompton Greaves Consumer Electricals Ltd is Overvalued by 24.84% compared to the current share price 335.00

Intrinsic Value of Crompton Greaves Consumer Electricals Ltd as of April 17, 2025 is: 242.65

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 17, 2025, Crompton Greaves Consumer Electricals Ltd is Overvalued by 27.57% compared to the current share price 335.00

Last 5 Year EPS CAGR: -3.64%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 23.29%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 1.43, which is a positive sign.
  3. The company has higher reserves (1,936.75 cr) compared to borrowings (753.50 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (5.13 cr) and profit (623.88 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 5.86, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Crompton Greaves Consumer Electricals Ltd:
    1. Net Profit Margin: 6.04%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 16.23% (Industry Average ROCE: 14.18%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 14.66% (Industry Average ROE: 11.15%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 6.58
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.9
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 41.4 (Industry average Stock P/E: 58.05)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.19
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Crompton Greaves Consumer Electricals Ltd. is a Public Limited Listed company incorporated on 25/02/2015 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L31900MH2015PLC262254 and registration number is 262254. Currently Company is involved in the business activities of Manufacture of other pumps, compressors, taps and valves etc.. Company's Total Operating Revenue is Rs. 6388.38 Cr. and Equity Capital is Rs. 128.62 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Domestic AppliancesTower 3, 1st Floor, East Wing, Equinox Business Park, Mumbai Maharashtra 400070crompton.investorrelations@crompton.co.in
http://www.crompton.co.in
Management
NamePosition Held
Mr. D SundaramChairman & Ind.Director
Mr. Shantanu KhoslaExecutive Vice Chairman
Mr. Promeet GhoshManaging Director & CEO
Mr. P M MurtyInd. Non-Executive Director
Ms. Smita AnandInd. Non-Executive Director
Mr. P R RameshInd. Non-Executive Director
Ms. Hiroo MirchandaniInd. Non-Executive Director
Mr. Anil ChaudhryInd. Non-Executive Director
Mr. Sanjiv KakkarInd. Non-Executive Director

FAQ

What is the intrinsic value of Crompton Greaves Consumer Electricals Ltd?

Crompton Greaves Consumer Electricals Ltd's intrinsic value (as of 17 April 2025) is ₹251.80 — 24.84% lower the current market price of 335.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 21,526 Cr. market cap, FY2025-2026 high/low of ₹484/291, reserves of 2,979 Cr, and liabilities of 5,717 Cr.

What is the Market Cap of Crompton Greaves Consumer Electricals Ltd?

The Market Cap of Crompton Greaves Consumer Electricals Ltd is 21,526 Cr..

What is the current Stock Price of Crompton Greaves Consumer Electricals Ltd as on 17 April 2025?

The current stock price of Crompton Greaves Consumer Electricals Ltd as on 17 April 2025 is 335.

What is the High / Low of Crompton Greaves Consumer Electricals Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Crompton Greaves Consumer Electricals Ltd stocks is ₹484/291.

What is the Stock P/E of Crompton Greaves Consumer Electricals Ltd?

The Stock P/E of Crompton Greaves Consumer Electricals Ltd is 41.4.

What is the Book Value of Crompton Greaves Consumer Electricals Ltd?

The Book Value of Crompton Greaves Consumer Electricals Ltd is 48.3.

What is the Dividend Yield of Crompton Greaves Consumer Electricals Ltd?

The Dividend Yield of Crompton Greaves Consumer Electricals Ltd is 0.90 %.

What is the ROCE of Crompton Greaves Consumer Electricals Ltd?

The ROCE of Crompton Greaves Consumer Electricals Ltd is 15.8 %.

What is the ROE of Crompton Greaves Consumer Electricals Ltd?

The ROE of Crompton Greaves Consumer Electricals Ltd is 15.6 %.

What is the Face Value of Crompton Greaves Consumer Electricals Ltd?

The Face Value of Crompton Greaves Consumer Electricals Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Crompton Greaves Consumer Electricals Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE