Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 08 November, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532772 | NSE: DCBBANK

DCB Bank Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 8, 2025, 6:08 am

Market Cap 5,587 Cr.
Current Price 174
High / Low 176/101
Stock P/E8.34
Book Value 189
Dividend Yield0.78 %
ROCE7.67 %
ROE11.4 %
Face Value 10.0
PEG Ratio0.49

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for DCB Bank Ltd

Competitors of DCB Bank Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Fino Payments Bank Ltd 2,322 Cr. 279 372/18028.9 90.50.00 %6.64 %13.3 % 10.0
ESAF Small Finance Bank Ltd 1,417 Cr. 27.5 44.9/24.3 37.80.00 %4.28 %23.5 % 10.0
Capital Small Finance Bank Ltd 1,234 Cr. 272 331/2509.13 3071.47 %7.04 %10.4 % 10.0
Yes Bank Ltd 71,691 Cr. 22.8 24.3/16.025.3 15.70.00 %6.36 %5.46 % 2.00
Ujjivan Small Finance Bank Ltd 10,148 Cr. 52.4 54.6/30.824.3 32.20.00 %8.53 %12.4 % 10.0
Industry Average159,990.96 Cr409.0918.40239.880.61%6.84%11.80%6.48

All Competitor Stocks of DCB Bank Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Revenue9491,0001,0721,1791,2381,3061,3741,4451,4891,5681,6711,7421,814
Interest 5755896266937678309009379931,0591,1281,1841,233
Expenses 335359388417407412427434463504523539605
Financing Profit39525869646347733452019-24
Financing Margin %4%5%5%6%5%5%3%5%2%0%1%1%-1%
Other Income 929995122107107124136143205184219236
Depreciation 0000000000000
Profit before tax 131152153191171171171210177210204238212
Tax % 26%26%26%26%26%26%26%26%26%26%26%26%26%
Net Profit 97112114142127127127156131155151177157
EPS in Rs 3.123.613.664.574.074.064.064.984.194.964.835.635.00
Gross NPA %4.21%3.89%3.62%3.19%3.26%3.36%3.43%3.23%3.33%3.29%3.11%2.99%2.98%
Net NPA %1.82%1.54%1.37%1.04%1.19%1.28%1.22%1.11%1.18%1.17%1.18%1.12%1.22%

Last Updated: August 1, 2025, 10:15 pm

Below is a detailed analysis of the quarterly data for DCB Bank Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Interest, as of Jun 2025, the value is 1,233.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,184.00 Cr. (Mar 2025) to 1,233.00 Cr., marking an increase of 49.00 Cr..
  • For Expenses, as of Jun 2025, the value is 605.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 539.00 Cr. (Mar 2025) to 605.00 Cr., marking an increase of 66.00 Cr..
  • For Other Income, as of Jun 2025, the value is 236.00 Cr.. The value appears strong and on an upward trend. It has increased from 219.00 Cr. (Mar 2025) to 236.00 Cr., marking an increase of 17.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 212.00 Cr.. The value appears to be declining and may need further review. It has decreased from 238.00 Cr. (Mar 2025) to 212.00 Cr., marking a decrease of 26.00 Cr..
  • For Tax %, as of Jun 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 26.00%.
  • For Net Profit, as of Jun 2025, the value is 157.00 Cr.. The value appears to be declining and may need further review. It has decreased from 177.00 Cr. (Mar 2025) to 157.00 Cr., marking a decrease of 20.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 5.00. The value appears to be declining and may need further review. It has decreased from 5.63 (Mar 2025) to 5.00, marking a decrease of 0.63.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 5:28 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue1,1281,4221,6982,0762,4133,0413,5373,4583,5134,2005,3626,4716,795
Interest 7609141,0791,2791,4181,8922,2722,1722,1552,4833,4344,3644,604
Expenses 3384435507008669491,1131,2231,3561,4221,5861,9272,171
Financing Profit3166709712920115264129534218020
Financing Margin %3%5%4%5%5%7%4%2%0%7%6%3%0%
Other Income 139166220249310350391446452409474751844
Depreciation 18232939534451576477941010
Profit before tax 151208261307386507492453390628722829863
Tax % 0%8%26%35%36%36%31%26%26%26%26%26%
Net Profit 151191195200245325338336288466536615641
EPS in Rs 6.056.786.847.007.9610.5110.8910.819.2514.9517.1319.5820.42
Dividend Payout % 0%0%0%7%9%10%0%0%11%8%7%7%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)26.49%2.09%2.56%22.50%32.65%4.00%-0.59%-14.29%61.81%15.02%14.74%
Change in YoY Net Profit Growth (%)0.00%-24.40%0.47%19.94%10.15%-28.65%-4.59%-13.69%76.09%-46.78%-0.28%

DCB Bank Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:16%
5 Years:13%
3 Years:23%
TTM:21%
Compounded Profit Growth
10 Years:12%
5 Years:13%
3 Years:29%
TTM:19%
Stock Price CAGR
10 Years:0%
5 Years:7%
3 Years:9%
1 Year:4%
Return on Equity
10 Years:10%
5 Years:10%
3 Years:11%
Last Year:11%

Last Updated: September 5, 2025, 2:40 am

Balance Sheet

Last Updated: October 10, 2025, 1:53 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 250282284285308310310311311312313314
Reserves 9041,3071,5081,9202,5002,8063,1123,4483,7384,2554,7585,376
Deposits10,39012,67414,92619,28924,00728,43530,37029,70434,69241,23949,35360,031
Borrowing7951,0991,1481,2761,9272,7233,4084,4824,0824,1186,2199,115
Other Liabilities 5847711,2521,2761,4811,5181,3051,6571,9702,4432,3931,973
Total Liabilities 12,92316,13219,11924,04630,22235,79238,50539,60244,79352,36663,03776,810
Fixed Assets 239237248489494526546569608783841832
CWIP 0000000053442466
Investments 3,6343,9624,3335,8186,2197,8447,7428,4149,05112,58216,21120,150
Other Assets 9,05011,93314,53717,74023,50927,42230,21830,62035,08138,95745,96155,761
Total Assets 12,92316,13219,11924,04630,22235,79238,50539,60244,79352,36663,03776,810

Below is a detailed analysis of the balance sheet data for DCB Bank Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 314.00 Cr.. The value appears strong and on an upward trend. It has increased from 313.00 Cr. (Mar 2024) to 314.00 Cr., marking an increase of 1.00 Cr..
  • For Reserves, as of Mar 2025, the value is 5,376.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,758.00 Cr. (Mar 2024) to 5,376.00 Cr., marking an increase of 618.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 1,973.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,393.00 Cr. (Mar 2024) to 1,973.00 Cr., marking a decrease of 420.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 76,810.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 63,037.00 Cr. (Mar 2024) to 76,810.00 Cr., marking an increase of 13,773.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 832.00 Cr.. The value appears to be declining and may need further review. It has decreased from 841.00 Cr. (Mar 2024) to 832.00 Cr., marking a decrease of 9.00 Cr..
  • For CWIP, as of Mar 2025, the value is 66.00 Cr.. The value appears strong and on an upward trend. It has increased from 24.00 Cr. (Mar 2024) to 66.00 Cr., marking an increase of 42.00 Cr..
  • For Investments, as of Mar 2025, the value is 20,150.00 Cr.. The value appears strong and on an upward trend. It has increased from 16,211.00 Cr. (Mar 2024) to 20,150.00 Cr., marking an increase of 3,939.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 55,761.00 Cr.. The value appears strong and on an upward trend. It has increased from 45,961.00 Cr. (Mar 2024) to 55,761.00 Cr., marking an increase of 9,800.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 76,810.00 Cr.. The value appears strong and on an upward trend. It has increased from 63,037.00 Cr. (Mar 2024) to 76,810.00 Cr., marking an increase of 13,773.00 Cr..

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow328.00431.00536.00681.00842.00921.00-29.00-28.00-33.00-40.00-48.00-59.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROE %14%14%12%10%10%11%10%9%7%11%11%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters14.85%14.83%14.82%14.82%14.81%14.77%14.75%14.73%14.72%14.70%14.69%14.66%
FIIs12.44%12.27%12.30%12.74%13.02%12.75%14.65%11.06%10.85%9.64%11.69%10.49%
DIIs39.38%39.88%39.70%38.99%34.20%29.65%27.61%26.65%27.89%29.18%31.79%31.93%
Public33.35%33.01%33.19%33.46%37.98%42.82%43.00%47.56%46.53%46.49%41.82%42.91%
No. of Shareholders1,80,7411,80,3101,70,1861,72,6191,85,6922,48,4712,42,7492,47,9612,38,5702,34,2192,09,8812,04,998

Shareholding Pattern Chart

No. of Shareholders

DCB Bank Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis