About the Company - Deepak Fertilisers & Petrochemicals Corp Ltd
Deepak Fertilisers & Petrochemicals Corporation Ltd. is a Public Limited Listed company incorporated on 31/05/1979 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L24121MH1979PLC021360 and registration number is 021360. Currently Company is involved in the business activities of Wholesale of industrial chemicals,. Company’s Total Operating Revenue is Rs. 2289.44 Cr. and Equity Capital is Rs. 120.59 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. C K Mehta | Chairman Emeritus |
Mr. Sailesh Chimanlal Mehta | Chairman & Managing Director |
Mr. Madhumilan Parshuram Shinde | Non Exe.Non Ind.Director |
Mrs. Parul Sailesh Mehta | Non Executive Woman Director |
Mr. Jayesh Hirji Shah | Independent Director |
Mr. Partha Sarathi Bhattacharyya | Independent Director |
Mr. Ashok Kumar Purwaha | Independent Director |
Mr. Sujal Shah | Independent Director |
Mr. Bhuwan Chandra Tripathi | Independent Director |
Mrs. Varsha Purandare | Independent Woman Director |
Deepak Fertilisers & Petrochemicals Corporation Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹669.50 |
Previous Day | ₹671.35 |
Basic Stock Data of Deepak Fertilisers & Petrochemicals Corp Ltd
Market Cap | 8,502 Cr. |
---|
Current Price | 674 |
---|
High / Low | 862/512 |
---|
Stock P/E | 12.6 |
---|
Book Value | 411 |
---|
Dividend Yield | 1.46 % |
---|
ROCE | 25.8 % |
---|
ROE | 27.0 % |
---|
Face Value | 10.0 |
---|
Deepak Fertilisers & Petrochemicals Corp Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 1,404 | 1,447 | 1,575 | 1,902 | 1,793 | 1,956 | 2,012 | 3,031 | 2,719 | 2,755 | 2,796 | 2,313 | 2,424 |
Expenses | 1,211 | 1,230 | 1,302 | 1,612 | 1,581 | 1,604 | 1,511 | 2,291 | 2,225 | 2,294 | 2,326 | 2,032 | 2,138 |
Operating Profit | 193 | 217 | 273 | 290 | 212 | 352 | 502 | 740 | 495 | 461 | 469 | 281 | 286 |
OPM % | 14% | 15% | 17% | 15% | 12% | 18% | 25% | 24% | 18% | 17% | 17% | 12% | 12% |
Other Income | 14 | 9 | 6 | 6 | 11 | 17 | 10 | 11 | 27 | 31 | 15 | 20 | 19 |
Interest | 42 | 43 | 48 | 43 | 37 | 36 | 39 | 44 | 43 | 53 | 55 | 79 | 107 |
Depreciation | 54 | 53 | 52 | 62 | 51 | 66 | 53 | 59 | 56 | 55 | 69 | 59 | 81 |
Profit before tax | 112 | 130 | 179 | 190 | 135 | 267 | 420 | 649 | 422 | 384 | 360 | 162 | 117 |
Tax % | 28% | 32% | 35% | 31% | 31% | 32% | 33% | 33% | 35% | 34% | 29% | 30% | 46% |
Net Profit | 81 | 89 | 116 | 131 | 93 | 181 | 283 | 436 | 276 | 252 | 257 | 114 | 63 |
EPS in Rs | 7.73 | 8.53 | 11.03 | 12.47 | 8.40 | 14.90 | 23.19 | 35.98 | 21.54 | 19.76 | 20.19 | 8.72 | 4.76 |
Deepak Fertilisers & Petrochemicals Corp Ltd Quarterly Chart
Deepak Fertilisers & Petrochemicals Corp Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 2,410 | 2,669 | 3,905 | 3,808 | 4,309 | 4,150 | 5,995 | 6,742 | 4,685 | 5,808 | 7,663 | 11,301 | 10,287 |
Expenses | 1,998 | 2,353 | 3,387 | 3,512 | 3,952 | 3,676 | 5,451 | 6,285 | 4,221 | 4,848 | 6,307 | 9,135 | 8,791 |
Operating Profit | 412 | 316 | 517 | 297 | 358 | 474 | 544 | 457 | 465 | 961 | 1,356 | 2,165 | 1,497 |
OPM % | 17% | 12% | 13% | 8% | 8% | 11% | 9% | 7% | 10% | 17% | 18% | 19% | 15% |
Other Income | 37 | 58 | 35 | 37 | 71 | 13 | 23 | 54 | 95 | 27 | 44 | 84 | 85 |
Interest | 68 | 82 | 101 | 111 | 130 | 121 | 173 | 229 | 243 | 188 | 155 | 195 | 294 |
Depreciation | 89 | 108 | 114 | 124 | 122 | 135 | 163 | 171 | 214 | 212 | 233 | 239 | 265 |
Profit before tax | 292 | 183 | 337 | 98 | 177 | 230 | 230 | 110 | 103 | 588 | 1,013 | 1,816 | 1,023 |
Tax % | 27% | 29% | 29% | 32% | 34% | 33% | 29% | 33% | 14% | 31% | 32% | 33% | |
Net Profit | 212 | 129 | 240 | 67 | 116 | 155 | 164 | 73 | 89 | 406 | 687 | 1,221 | 687 |
EPS in Rs | 20.88 | 12.75 | 23.72 | 6.71 | 11.47 | 15.22 | 16.04 | 6.97 | 8.50 | 38.99 | 56.24 | 95.86 | 53.43 |
Dividend Payout % | 23% | 38% | 24% | 52% | 38% | 34% | 33% | 37% | 31% | 19% | 16% | 10% | |
Deepak Fertilisers & Petrochemicals Corp Ltd Profit & Loss Yearly Chart
Deepak Fertilisers & Petrochemicals Corp Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 16% |
5 Years:: | 14% |
3 Years:: | 34% |
TTM:: | 6% |
Deepak Fertilisers & Petrochemicals Corp Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 26% |
5 Years:: | 50% |
3 Years:: | 233% |
TTM:: | -42% |
Deepak Fertilisers & Petrochemicals Corp Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 21% |
5 Years:: | 37% |
3 Years:: | 61% |
1 Year:: | -16% |
Deepak Fertilisers & Petrochemicals Corp Ltd Growth
|
Return on Equity |
---|
10 Years:: | 14% |
5 Years:: | 17% |
3 Years:: | 22% |
Last Year:: | 27% |
Deepak Fertilisers & Petrochemicals Corp Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 89 | 103 | 121 | 126 | 126 |
Reserves | 1,125 | 1,193 | 1,365 | 1,384 | 1,439 | 1,928 | 1,958 | 1,960 | 2,050 | 2,600 | 3,764 | 4,941 | 5,064 |
Borrowings | 897 | 1,124 | 964 | 1,384 | 1,970 | 2,013 | 3,532 | 3,032 | 3,015 | 2,593 | 2,656 | 3,699 | 4,077 |
Other Liabilities | 498 | 534 | 723 | 584 | 957 | 1,019 | 1,413 | 2,038 | 1,777 | 1,865 | 2,204 | 2,655 | 2,626 |
Total Liabilities | 2,609 | 2,939 | 3,139 | 3,440 | 4,454 | 5,048 | 6,991 | 7,118 | 6,931 | 7,161 | 8,744 | 11,421 | 11,893 |
Fixed Assets | 1,342 | 1,458 | 1,427 | 1,384 | 1,317 | 2,056 | 2,189 | 2,209 | 2,712 | 2,621 | 2,644 | 2,680 | 6,129 |
CWIP | 121 | 27 | 95 | 152 | 396 | 385 | 654 | 1,370 | 1,310 | 1,619 | 2,428 | 3,527 | 726 |
Investments | 56 | 255 | 210 | 253 | 72 | 154 | 388 | 252 | 12 | 449 | 879 | 600 | 792 |
Other Assets | 1,090 | 1,199 | 1,406 | 1,651 | 2,668 | 2,453 | 3,761 | 3,286 | 2,897 | 2,472 | 2,794 | 4,615 | 4,246 |
Total Assets | 2,609 | 2,939 | 3,139 | 3,440 | 4,454 | 5,048 | 6,991 | 7,118 | 6,931 | 7,161 | 8,744 | 11,421 | 11,893 |
Deepak Fertilisers & Petrochemicals Corp Ltd Reserves and Borrowings Chart
Deepak Fertilisers & Petrochemicals Corp Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 92 | 225 | 415 | -54 | -110 | 796 | -132 | 1,310 | 578 | 1,248 | 1,211 | 493 |
Cash from Investing Activity | -196 | -315 | -64 | -189 | -62 | -840 | -1,139 | -576 | -156 | -634 | -1,430 | -979 |
Cash from Financing Activity | -32 | 50 | -356 | 205 | 330 | -81 | 1,269 | -737 | -354 | -613 | 221 | 604 |
Net Cash Flow | -136 | -40 | -5 | -38 | 157 | -125 | -1 | -3 | 69 | 1 | 3 | 118 |
|
Deepak Fertilisers & Petrochemicals Corp Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 86 | 89 | 74 | 91 | 131 | 115 | 120 | 76 | 99 | 58 | 30 | 55 |
Inventory Days | 49 | 48 | 46 | 51 | 66 | 63 | 62 | 57 | 75 | 61 | 76 | 60 |
Days Payable | 50 | 42 | 47 | 30 | 51 | 54 | 73 | 102 | 143 | 124 | 103 | 85 |
Cash Conversion Cycle | 85 | 96 | 72 | 112 | 146 | 124 | 108 | 30 | 32 | -5 | 3 | 30 |
Working Capital Days | 61 | 73 | 51 | 80 | 123 | 56 | 101 | 32 | 29 | 5 | -4 | 48 |
ROCE % | 18% | 11% | 18% | 7% | 8% | 9% | 8% | 6% | 5% | 15% | 19% | |
Deepak Fertilisers & Petrochemicals Corp Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Deepak Fertilisers & Petrochemicals Corp Ltd Shareholding Pattern Chart
No. of Deepak Fertilisers & Petrochemicals Corp Ltd Shareholders
Deepak Fertilisers & Petrochemicals Corp Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Axis Small Cap Fund | 1530185 | 0.6 | 98.31 |
Axis Equity Hybrid Fund | 213964 | 0.86 | 13.75 |
Nippon India Nifty Smallcap 250 Index Fund | 40438 | 0.36 | 2.6 |
Motilal Oswal Nifty Smallcap 250 Index Fund | 25388 | 0.36 | 1.63 |
SBI Nifty Smallcap 250 Index Fund | 18634 | 0.36 | 1.2 |
Navi ELSS Tax Saver Fund - Regular Plan | 13000 | 1.43 | 0.84 |
ICICI Prudential Nifty Smallcap 250 Index Fund | 9477 | 0.36 | 0.61 |
Navi Equity Hybrid Fund | 6200 | 0.49 | 0.4 |
HDFC NIFTY Smallcap 250 ETF | 4327 | 0.36 | 0.28 |
HDFC Nifty Smallcap 250 Index Fund | 3357 | 0.36 | 0.22 |
Deepak Fertilisers & Petrochemicals Corp Ltd ROCE Trend
Deepak Fertilisers & Petrochemicals Corp Ltd EPS Trend
Deepak Fertilisers & Petrochemicals Corp Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 97.70 | 60.44 | 41.47 | 9.83 | 8.01 |
Diluted EPS (Rs.) | 97.70 | 58.25 | 39.20 | 9.83 | 8.01 |
Cash EPS (Rs.) | 115.66 | 76.29 | 60.22 | 33.91 | 28.11 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 411.38 | 331.87 | 272.65 | 249.09 | 242.81 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 411.38 | 331.87 | 272.65 | 249.09 | 242.81 |
Revenue From Operations / Share (Rs.) | 895.17 | 635.48 | 565.69 | 524.80 | 764.40 |
PBDIT / Share (Rs.) | 178.19 | 116.08 | 96.22 | 62.69 | 58.23 |
PBIT / Share (Rs.) | 159.24 | 96.80 | 75.58 | 38.77 | 38.79 |
PBT / Share (Rs.) | 143.81 | 83.96 | 57.30 | 11.56 | 12.79 |
Net Profit / Share (Rs.) | 96.71 | 57.01 | 39.58 | 9.99 | 8.68 |
NP After MI And SOA / Share (Rs.) | 95.86 | 56.24 | 38.99 | 9.77 | 8.01 |
PBDIT Margin (%) | 19.90 | 18.26 | 17.00 | 11.94 | 7.61 |
PBIT Margin (%) | 17.78 | 15.23 | 13.36 | 7.38 | 5.07 |
PBT Margin (%) | 16.06 | 13.21 | 10.12 | 2.20 | 1.67 |
Net Profit Margin (%) | 10.80 | 8.97 | 6.99 | 1.90 | 1.13 |
NP After MI And SOA Margin (%) | 10.70 | 8.85 | 6.89 | 1.86 | 1.04 |
Return on Networth / Equity (%) | 23.88 | 17.46 | 14.81 | 4.00 | 3.36 |
Return on Capital Employeed (%) | 23.36 | 17.95 | 15.02 | 7.80 | 8.64 |
Return On Assets (%) | 10.59 | 7.75 | 5.60 | 1.25 | 0.99 |
Long Term Debt / Equity (X) | 0.63 | 0.59 | 0.83 | 0.98 | 0.84 |
Total Debt / Equity (X) | 0.71 | 0.66 | 0.87 | 1.33 | 1.40 |
Asset Turnover Ratio (%) | 0.37 | 0.41 | 0.35 | 0.33 | 0.62 |
Current Ratio (X) | 1.56 | 1.36 | 1.22 | 0.96 | 0.92 |
Quick Ratio (X) | 1.11 | 0.88 | 0.89 | 0.68 | 0.66 |
Inventory Turnover Ratio (X) | 2.66 | 3.21 | 1.65 | 1.60 | 1.96 |
Dividend Payout Ratio (NP) (%) | 8.96 | 11.95 | 6.69 | 36.55 | 89.68 |
Dividend Payout Ratio (CP) (%) | 7.48 | 8.90 | 4.37 | 10.60 | 26.17 |
Earning Retention Ratio (%) | 91.04 | 88.05 | 93.31 | 63.45 | 10.32 |
Cash Earning Retention Ratio (%) | 92.52 | 91.10 | 95.63 | 89.40 | 73.83 |
Interest Coverage Ratio (%) | 11.55 | 9.04 | 5.26 | 2.30 | 2.24 |
Interest Coverage Ratio (Post Tax) (%) | 7.27 | 5.44 | 3.17 | 1.37 | 1.33 |
Enterprise Value (Cr.) | 10158.31 | 9193.82 | 4543.48 | 3343.85 | 4046.11 |
EV / Net Operating Revenue (X) | 0.89 | 1.20 | 0.78 | 0.71 | 0.60 |
EV / EBITDA (X) | 4.52 | 6.57 | 4.60 | 5.97 | 7.88 |
MarketCap / Net Operating Revenue (X) | 0.61 | 0.88 | 0.40 | 0.14 | 0.17 |
Retention Ratios (%) | 91.03 | 88.04 | 93.30 | 63.44 | 10.31 |
Price / BV (X) | 1.37 | 1.75 | 0.86 | 0.30 | 0.55 |
Price / Net Operating Revenue (X) | 0.61 | 0.88 | 0.40 | 0.14 | 0.17 |
EarningsYield | 0.17 | 0.10 | 0.17 | 0.13 | 0.06 |
Deepak Fertilisers & Petrochemicals Corp Ltd Profitability Ratios (%)
Deepak Fertilisers & Petrochemicals Corp Ltd Liquidity Ratios
Deepak Fertilisers & Petrochemicals Corp Ltd Liquidity Ratios (%)
Deepak Fertilisers & Petrochemicals Corp Ltd Interest Coverage Ratios (%)
Deepak Fertilisers & Petrochemicals Corp Ltd Valuation Ratios
Fair Value of Deepak Fertilisers & Petrochemicals Corp Ltd Stock
Fair Value: ₹1418.64
The stock is undervalued by 110.48% compared to the current price ₹674
*Investments are subject to market risks
Strength and Weakness of Deepak Fertilisers & Petrochemicals Corp Ltd Stock
Strength | Weakness |
---|
The stock has a high average ROCE, which is a positive sign. The company has shown consistent growth in sales and profit over the years. | The stock has a high average Working Capital Days, which may not be favorable. The stock has a high average Cash Conversion Cycle, which may not be favorable. The company has higher borrowings compared to reserves, which may suggest financial risk. |